Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Presupuesto Maria Fe
Presupuesto Maria Fe
PRESUPUESTOCASA MARIA FE
CLIENTE : MARIA FE
LUGAR: ICA- CHINCHA- SUNAMPE
COSTO DIRECTO
COSTO DIRECTO
GASTOS GENERALES 5%
UTILIDADES 9%
SUB TOTAL
IMPUESTO (IGV 18%)
TOTAL PRESUPUESTO
Precio (S/.) Parcial (S/.)
75,725.27
2,753.28
300.00 600.00
1.52 364.80
1.18 283.20
1,505.28 1,505.28
3,823.42
24.55 1,374.80
13.60 27.20
2.43 1,235.90
5.52 415.66
10.22 769.87
13,222.97
0.00 0.00
138.18 7,306.96
26.83 5,916.02
31,036.80
931.82
240.20 576.48
36.16 144.64
4.30 210.70
4,846.17
240.20 1,801.50
4.30 0.00
45.20 3,044.67
14,872.20
370.62 2,705.53
4.30 9,951.88
45.20 2,214.80
10,386.60
303.17 2,395.04
4.30 4,678.40
45.20 3,313.16
0.00
294.34 0.00
4.30 0.00
49.80 0.00
2.35 0.00
0.00
303.17 0.00
4.30 0.00
43.48 0.00
0.00
303.17 0.00
4.30 0.00
43.48 0.00
24,888.80
1,680.00
280.00 1,120.00
280.00 560.00
23,208.80
35.20 704.00
39.00 156.00
39.00 156.00
51.12 12,268.80
42.85 0.00
41.35 9,924.00
118,107.50
29,925.61
71.90 23,243.11
49.50 6,682.50
22,774.84
18.55 1,158.63
19.98 12,892.29
21.15 5,970.65
8.98 2,753.27
0.00
41.56 0.00
15,217.39
20.92 4,485.67
83.79 0.00
83.51 0.00
50.05 10,731.72
27.36 0.00
80.70 0.00
67.93 0.00
49.55 0.00
39.70 0.00
2,769.14
10.03 1,412.22
51.27 0.00
18.10 0.00
10.80 1,356.91
4,328.48
83.79 0.00
69.30 4,328.48
127.00 0.00
0.00
28.60 0.00
1,038.40
25.96 1,038.40
14,227.70
670.79 1,690.39
211.58 2,932.50
212.50 9,604.82
1,822.91
1,822.91
13.87 291.27
67.15 67.15
58.73 704.76
8,147.08
238.00 1,470.84
98.45 73.84
262.00 6,602.40
9,630.01
8.57 0.00
8.57 5,033.33
11.74 4,596.68
2,919.40
13.27 2,919.40
5,306.54
467.09 1,868.36
426.90 426.90
276.39 1,105.56
208.50 625.50
516.80 0.00
39.90 159.60
28.50 114.00
28.50 114.00
33.06 297.54
66.12 595.08
6,305.45
12.09 241.80
10.22 102.20
69.50 556.00
67.95 1,087.20
72.06 576.48
76.32 1,221.12
76.03 76.03
69.05 69.05
115.08 115.08
94.49 283.47
244.22 244.22
26.79 160.74
291.03 582.06
990.00 990.00
6,605.32
2,944.04
51.00 357.00
63.20 252.80
57.30 229.20
18.42 179.04
23.47 658.33
29.77 535.86
29.34 146.70
132.33 264.66
12.61 50.44
54.00 270.00
1,797.62
67.58 608.22
12.41 225.24
15.48 538.70
78.69 236.07
74.48 148.96
40.42 40.42
1,863.66
92.24 553.44
15.42 344.64
17.71 667.67
74.48 297.92
206,743.54
206,743.54
10,337.18
18,606.92
……………….
235,687.63
42,423.77
,,,,,,,,,,,,,,,,,,,,,
278,111.41