Simulador Crédito de Vivienda

Crédito hipotecario
Cuota mensual con seguros desde:

$ 858.416
Valor de la vivienda $130.000.000

Cuota inicial necesaria $40.000.000

Plazo del crédito 20 años

Incluir seguros Si

Valor que vas a solicitar $90.000.000

Valor total intereses $102.034.052

Valor total seguro de vida $3.627.239

Valor total seguro incendio y terremoto $9.282.110

Valor total a pagar + seguros elegidos $204.943.401

Tasa de interés efectiva anual 9.2%

Este cálculo es una simulación, es aproximado e informativo y puede variar.

Recuerda que la UVR varía diariamente según el IPC y la tasa será la vigente al día
del desembolso. Este resultado no compromete al Banco, ni constituye una
asesoría.
 Plan de pagos
Mes Capital Intereses Cuota sin Seguro de Seguro de Cuota con Saldo
seguros vida incendio y seguros
terremoto

1 $137.627 $662.508 $800.135 $19.605 $38.675 $858.416 $89.862.373

2 $138.640 $661.495 $800.135 $19.575 $38.675 $858.386 $89.723.732

3 $139.661 $660.474 $800.135 $19.545 $38.675 $858.356 $89.584.071

4 $140.689 $659.446 $800.135 $19.515 $38.675 $858.326 $89.443.382

5 $141.725 $658.411 $800.135 $19.484 $38.675 $858.295 $89.301.658

6 $142.768 $657.367 $800.135 $19.453 $38.675 $858.264 $89.158.890

7 $143.819 $656.317 $800.135 $19.422 $38.675 $858.233 $89.015.071

8 $144.878 $655.258 $800.135 $19.391 $38.675 $858.202 $88.870.194

9 $145.944 $654.191 $800.135 $19.359 $38.675 $858.170 $88.724.250

10 $147.018 $653.117 $800.135 $19.327 $38.675 $858.138 $88.577.231

11 $148.101 $652.035 $800.135 $19.295 $38.675 $858.106 $88.429.131

12 $149.191 $650.945 $800.135 $20.424 $38.675 $859.235 $88.279.940

13 $150.289 $649.846 $800.135 $20.390 $38.675 $859.201 $88.129.651

14 $151.395 $648.740 $800.135 $20.355 $38.675 $859.166 $87.978.256

15 $152.510 $647.626 $800.135 $20.320 $38.675 $859.131 $87.825.746

16 $153.632 $646.503 $800.135 $20.285 $38.675 $859.096 $87.672.114

17 $154.763 $645.372 $800.135 $20.249 $38.675 $859.060 $87.517.350

18 $155.903 $644.233 $800.135 $20.214 $38.675 $859.024 $87.361.448

19 $157.050 $643.085 $800.135 $20.178 $38.675 $858.988 $87.204.398

20 $158.206 $641.929 $800.135 $20.141 $38.675 $858.952 $87.046.191

21 $159.371 $640.765 $800.135 $20.105 $38.675 $858.916 $86.886.821

22 $160.544 $639.591 $800.135 $20.068 $38.675 $858.879 $86.726.277

23 $161.726 $638.410 $800.135 $20.031 $38.675 $858.842 $86.564.551

24 $162.916 $637.219 $800.135 $20.903 $38.675 $859.714 $86.401.635

25 $164.116 $636.020 $800.135 $20.864 $38.675 $859.675 $86.237.519

26 $165.324 $634.812 $800.135 $20.824 $38.675 $859.635 $86.072.195

27 $166.541 $633.595 $800.135 $20.785 $38.675 $859.595 $85.905.655

28 $167.767 $632.369 $800.135 $20.744 $38.675 $859.555 $85.737.888

29 $169.002 $631.134 $800.135 $20.704 $38.675 $859.515 $85.568.887

30 $170.246 $629.890 $800.135 $20.663 $38.675 $859.474 $85.398.641

31 $171.499 $628.637 $800.135 $20.622 $38.675 $859.433 $85.227.142

32 $172.761 $627.374 $800.135 $20.581 $38.675 $859.391 $85.054.381

33 $174.033 $626.102 $800.135 $20.539 $38.675 $859.350 $84.880.348

34 $175.314 $624.821 $800.135 $20.497 $38.675 $859.308 $84.705.034

35 $176.605 $623.531 $800.135 $20.454 $38.675 $859.265 $84.528.430

36 $177.905 $622.231 $800.135 $21.429 $38.675 $860.240 $84.350.525

37 $179.214 $620.921 $800.135 $21.384 $38.675 $860.195 $84.171.311

38 $180.533 $619.602 $800.135 $21.339 $38.675 $860.150 $83.990.777

39 $181.862 $618.273 $800.135 $21.293 $38.675 $860.104 $83.808.915

40 $183.201 $616.934 $800.135 $21.247 $38.675 $860.058 $83.625.714

41 $184.550 $615.586 $800.135 $21.200 $38.675 $860.011 $83.441.164

42 $185.908 $614.227 $800.135 $21.154 $38.675 $859.964 $83.255.256

43 $187.277 $612.859 $800.135 $21.106 $38.675 $859.917 $83.067.980

44 $188.655 $611.480 $800.135 $21.059 $38.675 $859.870 $82.879.324

45 $190.044 $610.091 $800.135 $21.011 $38.675 $859.822 $82.689.280

46 $191.443 $608.692 $800.135 $20.963 $38.675 $859.774 $82.497.837

47 $192.852 $607.283 $800.135 $20.914 $38.675 $859.725 $82.304.985

48 $194.272 $605.864 $800.135 $21.432 $38.675 $860.243 $82.110.713

49 $195.702 $604.433 $800.135 $21.381 $38.675 $860.192 $81.915.012

50 $197.142 $602.993 $800.135 $21.330 $38.675 $860.141 $81.717.869

51 $198.594 $601.542 $800.135 $21.279 $38.675 $860.090 $81.519.275

52 $200.056 $600.080 $800.135 $21.227 $38.675 $860.038 $81.319.220

53 $201.528 $598.607 $800.135 $21.175 $38.675 $859.986 $81.117.692

54 $203.012 $597.124 $800.135 $21.123 $38.675 $859.933 $80.914.680

55 $204.506 $595.629 $800.135 $21.070 $38.675 $859.881 $80.710.174

56 $206.012 $594.124 $800.135 $21.016 $38.675 $859.827 $80.504.162

57 $207.528 $592.607 $800.135 $20.963 $38.675 $859.774 $80.296.634

58 $209.056 $591.080 $800.135 $20.909 $38.675 $859.720 $80.087.579

59 $210.595 $589.541 $800.135 $20.854 $38.675 $859.665 $79.876.984

60 $212.145 $587.991 $800.135 $19.798 $38.675 $858.609 $79.664.839

61 $213.706 $586.429 $800.135 $19.745 $38.675 $858.556 $79.451.133

62 $215.280 $584.856 $800.135 $19.692 $38.675 $858.503 $79.235.853

63 $216.864 $583.271 $800.135 $19.639 $38.675 $858.450 $79.018.989

64 $218.461 $581.675 $800.135 $19.585 $38.675 $858.396 $78.800.528

65 $220.069 $580.067 $800.135 $19.531 $38.675 $858.342 $78.580.459

66 $221.689 $578.447 $800.135 $19.476 $38.675 $858.287 $78.358.770

67 $223.321 $576.815 $800.135 $19.422 $38.675 $858.232 $78.135.450

68 $224.965 $575.171 $800.135 $19.366 $38.675 $858.177 $77.910.485

69 $226.621 $573.515 $800.135 $19.310 $38.675 $858.121 $77.683.865

70 $228.289 $571.847 $800.135 $19.254 $38.675 $858.065 $77.455.576

71 $229.969 $570.166 $800.135 $19.198 $38.675 $858.009 $77.225.607

72 $231.662 $568.473 $800.135 $19.233 $38.675 $858.043 $76.993.944

73 $233.367 $566.768 $800.135 $19.175 $38.675 $857.986 $76.760.577

74 $235.085 $565.050 $800.135 $19.117 $38.675 $857.928 $76.525.492

75 $236.816 $563.320 $800.135 $19.058 $38.675 $857.869 $76.288.676

76 $238.559 $561.576 $800.135 $18.999 $38.675 $857.810 $76.050.117

77 $240.315 $559.820 $800.135 $18.940 $38.675 $857.751 $75.809.802

78 $242.084 $558.051 $800.135 $18.880 $38.675 $857.691 $75.567.717

79 $243.866 $556.269 $800.135 $18.820 $38.675 $857.631 $75.323.851

80 $245.661 $554.474 $800.135 $18.759 $38.675 $857.570 $75.078.190

81 $247.470 $552.666 $800.135 $18.698 $38.675 $857.509 $74.830.720

82 $249.291 $550.844 $800.135 $18.636 $38.675 $857.447 $74.581.429

83 $251.126 $549.009 $800.135 $18.574 $38.675 $857.385 $74.330.302

84 $252.975 $547.160 $800.135 $17.774 $38.675 $856.585 $74.077.327

85 $254.837 $545.298 $800.135 $17.714 $38.675 $856.525 $73.822.490

86 $256.713 $543.422 $800.135 $17.653 $38.675 $856.464 $73.565.777

87 $258.603 $541.532 $800.135 $17.591 $38.675 $856.402 $73.307.174

88 $260.507 $539.629 $800.135 $17.530 $38.675 $856.340 $73.046.668

89 $262.424 $537.711 $800.135 $17.467 $38.675 $856.278 $72.784.243

90 $264.356 $535.779 $800.135 $17.405 $38.675 $856.215 $72.519.887

91 $266.302 $533.833 $800.135 $17.341 $38.675 $856.152 $72.253.586

92 $268.262 $531.873 $800.135 $17.278 $38.675 $856.089 $71.985.323

93 $270.237 $529.898 $800.135 $17.214 $38.675 $856.024 $71.715.087

94 $272.226 $527.909 $800.135 $17.149 $38.675 $855.960 $71.442.860

95 $274.230 $525.905 $800.135 $17.084 $38.675 $855.895 $71.168.630

96 $276.249 $523.887 $800.135 $20.000 $38.675 $858.810 $70.892.381

97 $278.282 $521.853 $800.135 $19.922 $38.675 $858.733 $70.614.099

98 $280.331 $519.805 $800.135 $19.844 $38.675 $858.655 $70.333.768

99 $282.394 $517.741 $800.135 $19.765 $38.675 $858.576 $70.051.374

100 $284.473 $515.662 $800.135 $19.686 $38.675 $858.496 $69.766.901

101 $286.567 $513.568 $800.135 $19.606 $38.675 $858.416 $69.480.334

102 $288.677 $511.459 $800.135 $19.525 $38.675 $858.336 $69.191.657

103 $290.802 $509.334 $800.135 $19.444 $38.675 $858.255 $68.900.856

104 $292.942 $507.193 $800.135 $19.362 $38.675 $858.173 $68.607.913

105 $295.099 $505.037 $800.135 $19.280 $38.675 $858.091 $68.312.815

106 $297.271 $502.864 $800.135 $19.197 $38.675 $858.008 $68.015.544

107 $299.459 $500.676 $800.135 $19.113 $38.675 $857.924 $67.716.084

108 $301.664 $498.472 $800.135 $18.080 $38.675 $856.890 $67.414.421

109 $303.884 $496.251 $800.135 $17.999 $38.675 $856.810 $67.110.536

110 $306.121 $494.014 $800.135 $17.918 $38.675 $856.729 $66.804.415

111 $308.375 $491.761 $800.135 $17.836 $38.675 $856.647 $66.496.041

112 $310.645 $489.491 $800.135 $17.754 $38.675 $856.565 $66.185.396

113 $312.931 $487.204 $800.135 $17.671 $38.675 $856.482 $65.872.465

114 $315.235 $484.900 $800.135 $17.587 $38.675 $856.398 $65.557.230

115 $317.555 $482.580 $800.135 $17.503 $38.675 $856.314 $65.239.674

116 $319.893 $480.242 $800.135 $17.418 $38.675 $856.229 $64.919.781

117 $322.248 $477.888 $800.135 $17.333 $38.675 $856.144 $64.597.534

118 $324.620 $475.515 $800.135 $17.247 $38.675 $856.058 $64.272.914

119 $327.010 $473.126 $800.135 $17.160 $38.675 $855.971 $63.945.904

120 $329.417 $470.719 $800.135 $19.129 $38.675 $857.940 $63.616.487

121 $331.842 $468.294 $800.135 $19.031 $38.675 $857.842 $63.284.646

122 $334.284 $465.851 $800.135 $18.932 $38.675 $857.742 $62.950.361

123 $336.745 $463.390 $800.135 $18.832 $38.675 $857.642 $62.613.616

124 $339.224 $460.911 $800.135 $18.731 $38.675 $857.542 $62.274.392

125 $341.721 $458.414 $800.135 $18.629 $38.675 $857.440 $61.932.671

126 $344.237 $455.899 $800.135 $18.527 $38.675 $857.338 $61.588.435

127 $346.771 $453.365 $800.135 $18.424 $38.675 $857.235 $61.241.664

128 $349.323 $450.812 $800.135 $18.320 $38.675 $857.131 $60.892.341

129 $351.895 $448.241 $800.135 $18.216 $38.675 $857.027 $60.540.447

130 $354.485 $445.650 $800.135 $18.111 $38.675 $856.921 $60.185.962

131 $357.094 $443.041 $800.135 $18.005 $38.675 $856.815 $59.828.867

132 $359.723 $440.412 $800.135 $16.697 $38.675 $855.508 $59.469.144

133 $362.371 $437.764 $800.135 $16.597 $38.675 $855.407 $59.106.773

134 $365.039 $435.097 $800.135 $16.495 $38.675 $855.306 $58.741.735

135 $367.726 $432.410 $800.135 $16.394 $38.675 $855.204 $58.374.009

136 $370.433 $429.703 $800.135 $16.291 $38.675 $855.102 $58.003.577

137 $373.159 $426.976 $800.135 $16.188 $38.675 $854.998 $57.630.417

138 $375.906 $424.229 $800.135 $16.083 $38.675 $854.894 $57.254.511

139 $378.673 $421.462 $800.135 $15.978 $38.675 $854.789 $56.875.838

140 $381.461 $418.674 $800.135 $15.873 $38.675 $854.684 $56.494.377

141 $384.269 $415.866 $800.135 $15.766 $38.675 $854.577 $56.110.108

142 $387.098 $413.038 $800.135 $15.659 $38.675 $854.470 $55.723.010

143 $389.947 $410.188 $800.135 $15.551 $38.675 $854.362 $55.333.063

144 $392.818 $407.318 $800.135 $15.130 $38.675 $853.941 $54.940.246

145 $395.709 $404.426 $800.135 $15.022 $38.675 $853.833 $54.544.536

146 $398.622 $401.513 $800.135 $14.914 $38.675 $853.725 $54.145.914

147 $401.556 $398.579 $800.135 $14.805 $38.675 $853.616 $53.744.358

148 $404.512 $395.623 $800.135 $14.695 $38.675 $853.506 $53.339.846

149 $407.490 $392.645 $800.135 $14.585 $38.675 $853.396 $52.932.356

150 $410.490 $389.646 $800.135 $14.473 $38.675 $853.284 $52.521.866

151 $413.511 $386.624 $800.135 $14.361 $38.675 $853.172 $52.108.355

152 $416.555 $383.580 $800.135 $14.248 $38.675 $853.059 $51.691.799

153 $419.622 $380.514 $800.135 $14.134 $38.675 $852.945 $51.272.178

154 $422.711 $377.425 $800.135 $14.019 $38.675 $852.830 $50.849.467

155 $425.822 $374.313 $800.135 $13.904 $38.675 $852.715 $50.423.645

156 $428.957 $371.179 $800.135 $15.953 $38.675 $854.764 $49.994.688

157 $432.114 $368.021 $800.135 $15.818 $38.675 $854.628 $49.562.574

158 $435.295 $364.840 $800.135 $15.681 $38.675 $854.492 $49.127.279

159 $438.500 $361.636 $800.135 $15.543 $38.675 $854.354 $48.688.779

160 $441.727 $358.408 $800.135 $15.404 $38.675 $854.215 $48.247.052

161 $444.979 $355.156 $800.135 $15.265 $38.675 $854.075 $47.802.072

162 $448.255 $351.881 $800.135 $15.124 $38.675 $853.935 $47.353.818

163 $451.554 $348.581 $800.135 $14.982 $38.675 $853.793 $46.902.263

164 $454.878 $345.257 $800.135 $14.839 $38.675 $853.650 $46.447.385

165 $458.227 $341.909 $800.135 $14.695 $38.675 $853.506 $45.989.158

166 $461.600 $338.535 $800.135 $14.550 $38.675 $853.361 $45.527.558

167 $464.998 $335.138 $800.135 $14.404 $38.675 $853.215 $45.062.560

168 $468.421 $331.715 $800.135 $12.191 $38.675 $851.002 $44.594.140

169 $471.869 $328.266 $800.135 $12.065 $38.675 $850.875 $44.122.271

170 $475.342 $324.793 $800.135 $11.937 $38.675 $850.748 $43.646.928

171 $478.842 $321.294 $800.135 $11.808 $38.675 $850.619 $43.168.087

172 $482.366 $317.769 $800.135 $11.679 $38.675 $850.490 $42.685.720

173 $485.917 $314.218 $800.135 $11.548 $38.675 $850.359 $42.199.803

174 $489.494 $310.641 $800.135 $11.417 $38.675 $850.228 $41.710.309

175 $493.097 $307.038 $800.135 $11.284 $38.675 $850.095 $41.217.212

176 $496.727 $303.408 $800.135 $11.151 $38.675 $849.962 $40.720.485

177 $500.384 $299.752 $800.135 $11.017 $38.675 $849.827 $40.220.101

178 $504.067 $296.068 $800.135 $10.881 $38.675 $849.692 $39.716.034

179 $507.778 $292.358 $800.135 $10.745 $38.675 $849.556 $39.208.256

180 $511.516 $288.620 $800.135 $11.082 $38.675 $849.892 $38.696.741

181 $515.281 $284.854 $800.135 $10.937 $38.675 $849.748 $38.181.460

182 $519.074 $281.061 $800.135 $10.791 $38.675 $849.602 $37.662.386

183 $522.895 $277.240 $800.135 $10.645 $38.675 $849.456 $37.139.491

184 $526.744 $273.391 $800.135 $10.497 $38.675 $849.308 $36.612.747

185 $530.622 $269.514 $800.135 $10.348 $38.675 $849.159 $36.082.125

186 $534.528 $265.608 $800.135 $10.198 $38.675 $849.009 $35.547.598

187 $538.462 $261.673 $800.135 $10.047 $38.675 $848.858 $35.009.135

188 $542.426 $257.709 $800.135 $9.895 $38.675 $848.706 $34.466.709

189 $546.419 $253.716 $800.135 $9.741 $38.675 $848.552 $33.920.290

190 $550.441 $249.694 $800.135 $9.587 $38.675 $848.398 $33.369.849

191 $554.493 $245.642 $800.135 $9.431 $38.675 $848.242 $32.815.356

192 $558.575 $241.560 $800.135 $9.339 $38.675 $848.150 $32.256.781

193 $562.687 $237.449 $800.135 $9.180 $38.675 $847.991 $31.694.094

194 $566.829 $233.307 $800.135 $9.020 $38.675 $847.831 $31.127.265

195 $571.001 $229.134 $800.135 $8.858 $38.675 $847.669 $30.556.264

196 $575.205 $224.931 $800.135 $8.696 $38.675 $847.507 $29.981.059

197 $579.439 $220.697 $800.135 $8.532 $38.675 $847.343 $29.401.621

198 $583.704 $216.431 $800.135 $8.367 $38.675 $847.178 $28.817.917

199 $588.001 $212.134 $800.135 $8.201 $38.675 $847.012 $28.229.916

200 $592.329 $207.806 $800.135 $8.034 $38.675 $846.845 $27.637.586

201 $596.690 $203.446 $800.135 $7.865 $38.675 $846.676 $27.040.897

202 $601.082 $199.053 $800.135 $7.695 $38.675 $846.506 $26.439.815

203 $605.507 $194.629 $800.135 $7.524 $38.675 $846.335 $25.834.308

204 $609.964 $190.172 $800.135 $8.393 $38.675 $847.204 $25.224.345

205 $614.454 $185.681 $800.135 $8.195 $38.675 $847.006 $24.609.891

206 $618.977 $181.158 $800.135 $7.995 $38.675 $846.806 $23.990.914

207 $623.533 $176.602 $800.135 $7.794 $38.675 $846.605 $23.367.380

208 $628.123 $172.012 $800.135 $7.591 $38.675 $846.402 $22.739.257

209 $632.747 $167.388 $800.135 $7.387 $38.675 $846.198 $22.106.510

210 $637.405 $162.730 $800.135 $7.182 $38.675 $845.993 $21.469.105

211 $642.097 $158.038 $800.135 $6.975 $38.675 $845.786 $20.827.008

212 $646.824 $153.312 $800.135 $6.766 $38.675 $845.577 $20.180.184

213 $651.585 $148.550 $800.135 $6.556 $38.675 $845.367 $19.528.600

214 $656.381 $143.754 $800.135 $6.344 $38.675 $845.155 $18.872.218

215 $661.213 $138.922 $800.135 $6.131 $38.675 $844.942 $18.211.005

216 $666.080 $134.055 $800.135 $5.483 $38.675 $844.294 $17.544.924

217 $670.984 $129.152 $800.135 $5.283 $38.675 $844.094 $16.873.941

218 $675.923 $124.212 $800.135 $5.081 $38.675 $843.892 $16.198.018

219 $680.898 $119.237 $800.135 $4.877 $38.675 $843.688 $15.517.119

220 $685.911 $114.225 $800.135 $4.672 $38.675 $843.483 $14.831.209

221 $690.960 $109.176 $800.135 $4.466 $38.675 $843.276 $14.140.249

222 $696.046 $104.089 $800.135 $4.258 $38.675 $843.068 $13.444.203

223 $701.170 $98.965 $800.135 $4.048 $38.675 $842.859 $12.743.033

224 $706.331 $93.804 $800.135 $3.837 $38.675 $842.648 $12.036.702

225 $711.531 $88.605 $800.135 $3.624 $38.675 $842.435 $11.325.171

226 $716.769 $83.367 $800.135 $3.410 $38.675 $842.221 $10.608.402

227 $722.045 $78.091 $800.135 $3.194 $38.675 $842.005 $9.886.357

228 $727.360 $72.775 $800.135 $3.278 $38.675 $842.089 $9.158.998

229 $732.714 $67.421 $800.135 $3.037 $38.675 $841.848 $8.426.283

230 $738.108 $62.028 $800.135 $2.794 $38.675 $841.605 $7.688.176

231 $743.541 $56.594 $800.135 $2.549 $38.675 $841.360 $6.944.634

232 $749.015 $51.121 $800.135 $2.303 $38.675 $841.113 $6.195.620

233 $754.528 $45.607 $800.135 $2.054 $38.675 $840.865 $5.441.092

234 $760.082 $40.053 $800.135 $1.804 $38.675 $840.615 $4.681.009

235 $765.678 $34.458 $800.135 $1.552 $38.675 $840.363 $3.915.332

236 $771.314 $28.822 $800.135 $1.298 $38.675 $840.109 $3.144.018

237 $776.992 $23.144 $800.135 $1.042 $38.675 $839.853 $2.367.026

238 $782.711 $17.424 $800.135 $785 $38.675 $839.596 $1.584.315

239 $788.473 $11.662 $800.135 $525 $38.675 $839.336 $795.842

240 $795.842 $5.858 $801.701 $310 $38.675 $840.686 0

Total $90.000.000 $102.034.052 $192.034.052 $9.282.110 $3.627.239 $204.943.401