El señor Alberto Casas está cancelando una obligación por un monto de $100 millones de for

0,8% M.V., donde su primer pago es acordado por $1.500.000, oo durante un periodo de ti
incremento de cada cuota y su tabla de amortiz

INTERES MENSUAL
VP $ 100,000,000.00
CUOTA $ 1,500,000.00 TIEMPO MESES
$ 71,256,321.27 47.5042141810098
37.1979771931153
10.3062369878944

$ 28,743,678.73
$ 2,788,959.61
gradiente $ 22,311.68

TIEMPO VALOR PRESENTE

0 $ 100,000,000.00
1 $ 100,000,000.00
2 $ 99,300,000.00
3 $ 98,572,088.32
4 $ 97,816,041.68
5 $ 97,031,634.98
6 $ 96,218,641.35
7 $ 95,376,832.10
8 $ 94,505,976.69
9 $ 93,605,842.77
10 $ 92,676,196.09
11 $ 91,716,800.57
12 $ 90,727,418.21
13 $ 89,707,809.11
14 $ 88,657,731.46
15 $ 87,576,941.51
16 $ 86,465,193.56
17 $ 85,322,239.96
18 $ 84,147,831.05
19 $ 82,941,715.19
20 $ 81,703,638.73
21 $ 80,433,345.97
22 $ 79,130,579.20
23 $ 77,795,078.62
24 $ 76,426,582.36
25 $ 75,024,826.45
26 $ 73,589,544.81
27 $ 72,120,469.25
28 $ 70,617,329.40
29 $ 69,079,852.76
30 $ 67,507,764.63
31 $ 65,900,788.12
32 $ 64,258,644.12
33 $ 62,581,051.28
34 $ 60,867,726.03
35 $ 59,118,382.50
36 $ 57,332,732.55
37 $ 55,510,485.72
38 $ 53,651,349.24
39 $ 51,755,027.98
40 $ 49,821,224.48
41 $ 47,849,638.88
42 $ 45,839,968.92
43 $ 43,791,909.91
44 $ 41,705,154.76
45 $ 39,579,393.89
46 $ 37,414,315.26
47 $ 35,209,604.32
48 $ 32,964,944.02
49 $ 30,680,014.76
50 $ 28,354,494.38
51 $ 25,988,058.17
52 $ 23,580,378.79
53 $ 21,131,126.30
54 $ 18,639,968.11
55 $ 16,106,568.98
56 $ 13,530,590.98
57 $ 10,911,693.47
58 $ 8,249,533.11
59 $ 5,543,763.79
60 $ 2,794,036.64
61 $ 0.00
de $100 millones de forma de gradiente aritmético, a una tasa de interés del
urante un periodo de tiempo de 5 años. ¿se requiere conocer cual será el
a y su tabla de amortización?

0.80%
60 5 AÑOS

CUOTA INTERÉS ABONO A CAPITAL

$ - $ - $ -
$ 1,500,000.00 $ 800,000.00 $ 700,000.00
$ 1,522,311.68 $ 794,400.00 $ 727,911.68
$ 1,544,623.35 $ 788,576.71 $ 756,046.65
$ 1,566,935.03 $ 782,528.33 $ 784,406.70
$ 1,589,246.71 $ 776,253.08 $ 812,993.63
$ 1,611,558.38 $ 769,749.13 $ 841,809.25
$ 1,633,870.06 $ 763,014.66 $ 870,855.40
$ 1,656,181.74 $ 756,047.81 $ 900,133.92
$ 1,678,493.42 $ 748,846.74 $ 929,646.67
$ 1,700,805.09 $ 741,409.57 $ 959,395.52
$ 1,723,116.77 $ 733,734.40 $ 989,382.36
$ 1,745,428.45 $ 725,819.35 $ 1,019,609.10
$ 1,767,740.12 $ 717,662.47 $ 1,050,077.65
$ 1,790,051.80 $ 709,261.85 $ 1,080,789.95
$ 1,812,363.48 $ 700,615.53 $ 1,111,747.94
$ 1,834,675.15 $ 691,721.55 $ 1,142,953.61
$ 1,856,986.83 $ 682,577.92 $ 1,174,408.91
$ 1,879,298.51 $ 673,182.65 $ 1,206,115.86
$ 1,901,610.18 $ 663,533.72 $ 1,238,076.46
$ 1,923,921.86 $ 653,629.11 $ 1,270,292.75
$ 1,946,233.54 $ 643,466.77 $ 1,302,766.77
$ 1,968,545.22 $ 633,044.63 $ 1,335,500.58
$ 1,990,856.89 $ 622,360.63 $ 1,368,496.26
$ 2,013,168.57 $ 611,412.66 $ 1,401,755.91
$ 2,035,480.25 $ 600,198.61 $ 1,435,281.63
$ 2,057,791.92 $ 588,716.36 $ 1,469,075.56
$ 2,080,103.60 $ 576,963.75 $ 1,503,139.85
$ 2,102,415.28 $ 564,938.64 $ 1,537,476.64
$ 2,124,726.95 $ 552,638.82 $ 1,572,088.13
$ 2,147,038.63 $ 540,062.12 $ 1,606,976.51
$ 2,169,350.31 $ 527,206.30 $ 1,642,144.00
$ 2,191,661.98 $ 514,069.15 $ 1,677,592.83
$ 2,213,973.66 $ 500,648.41 $ 1,713,325.25
$ 2,236,285.34 $ 486,941.81 $ 1,749,343.53
$ 2,258,597.01 $ 472,947.06 $ 1,785,649.95
$ 2,280,908.69 $ 458,661.86 $ 1,822,246.83
$ 2,303,220.37 $ 444,083.89 $ 1,859,136.48
$ 2,325,532.05 $ 429,210.79 $ 1,896,321.25
$ 2,347,843.72 $ 414,040.22 $ 1,933,803.50
$ 2,370,155.40 $ 398,569.80 $ 1,971,585.60
$ 2,392,467.08 $ 382,797.11 $ 2,009,669.97
$ 2,414,778.75 $ 366,719.75 $ 2,048,059.00
$ 2,437,090.43 $ 350,335.28 $ 2,086,755.15
$ 2,459,402.11 $ 333,641.24 $ 2,125,760.87
$ 2,481,713.78 $ 316,635.15 $ 2,165,078.63
$ 2,504,025.46 $ 299,314.52 $ 2,204,710.94
$ 2,526,337.14 $ 281,676.83 $ 2,244,660.30
$ 2,548,648.81 $ 263,719.55 $ 2,284,929.26
$ 2,570,960.49 $ 245,440.12 $ 2,325,520.37
$ 2,593,272.17 $ 226,835.96 $ 2,366,436.21
$ 2,615,583.85 $ 207,904.47 $ 2,407,679.38
$ 2,637,895.52 $ 188,643.03 $ 2,449,252.49
$ 2,660,207.20 $ 169,049.01 $ 2,491,158.19
$ 2,682,518.88 $ 149,119.74 $ 2,533,399.13
$ 2,704,830.55 $ 128,852.55 $ 2,575,978.00
$ 2,727,142.23 $ 108,244.73 $ 2,618,897.50
$ 2,749,453.91 $ 87,293.55 $ 2,662,160.36
$ 2,771,765.58 $ 65,996.26 $ 2,705,769.32
$ 2,794,077.26 $ 44,350.11 $ 2,749,727.15
$ 2,816,388.94 $ 22,352.29 $ 2,794,036.64
$ - $ 0.00 -$ 0.00