Documentos de Académico
Documentos de Profesional
Documentos de Cultura
SUB TOTAL
IGV
TOTAL PRESUPUESTO
EXPEDIENTE TECNICO 2%
SUPERVISION 3%
TOTAL INVERSION
Metrado Precio (S/.) Parcial (S/.)
S/. 138,357.35
S/. 24,076.65
1.00 1,444.65 S/. 1,444.65
600.00 25.72 S/. 15,432.00
60.00 120.00 S/. 7,200.00
S/. 106,860.70
2.00 6,578.79 S/. 13,157.58
24.20 3,180.02 S/. 76,956.48
12.10 1,384.02 S/. 16,746.64
S/. 7,420.00
24.00 80.00 S/. 1,920.00
4.00 500.00 S/. 2,000.00
1.00 3,500.00 S/. 3,500.00
S/. 2,805,326.80
169,400.00 5.18 S/. 877,492.00
16,940.00 9.02 S/. 152,798.80
50,820.00 11.99 S/. 609,331.80
124,352.03 4.78 S/. 594,402.70
42,350.00 13.49 S/. 571,301.50
S/. 1,179,387.01
72,600.00 2.46 S/. 178,596.00
13,612.50 5.15 S/. 70,104.38
13,612.50 2.78 S/. 37,842.75
13,612.50 6.66 S/. 90,659.25
13,612.50 58.93 S/. 802,184.63
S/. 1,633,305.01
S/. 1,372,517.84
S/. 914.11
0.24 1,324.81 S/. 317.95
72.00 8.28 S/. 596.16
S/. 34.91
0.05 698.18 S/. 34.91
S/. 60,344.37
1,083.00 34.70 S/. 37,580.10
1,408.68 16.16 S/. 22,764.27
S/. 3,986.68
147.60 27.01 S/. 3,986.68
S/. 1,203,638.37
S/. 805,051.02
558.00 75.99 S/. 42,402.42
445.00 421.20 S/. 187,434.00
81,245.00 7.08 S/. 575,214.60
S/. 322,145.12
70.20 100.09 S/. 7,026.32
259.00 421.20 S/. 109,090.80
29,100.00 7.08 S/. 206,028.00
S/. 76,442.23
141.00 75.99 S/. 10,714.59
29.70 421.20 S/. 12,509.64
8,200.00 6.49 S/. 53,218.00
S/. 103,599.40
20.00 4,429.97 S/. 88,599.40
2.00 2,500.00 S/. 5,000.00
50.00 200.00 S/. 10,000.00
S/. 11,207.99
0.02 1,733.31 S/. 34.67
12.00 19.14 S/. 229.68
6.00 98.83 S/. 592.98
8.00 19.13 S/. 153.04
16.00 75.99 S/. 1,215.84
1.25 421.20 S/. 526.50
16.00 7.46 S/. 119.36
16.00 120.00 S/. 1,920.00
8.00 801.99 S/. 6,415.92
S/. 19,626.13
0.05 1,733.31 S/. 86.67
36.00 19.14 S/. 689.04
43.20 19.13 S/. 826.42
20.00 421.20 S/. 8,424.00
80.00 120.00 S/. 9,600.00
S/. 229,953.05
12.10 1,733.31 S/. 20,973.05
8,000.00 12.90 S/. 103,200.00
4,100.00 25.80 S/. 105,780.00
S/. 47,000.00
4.00 1,200.00 S/. 4,800.00
8.00 350.00 S/. 2,800.00
104.00 350.00 S/. 36,400.00
12.00 250.00 S/. 3,000.00
S/. 63,000.00
4.20 15,000.00 S/. 63,000.00
S/. 185,000.00
1.00 185,000.00 S/. 185,000.00
S/. 6,051,376.17
S/. 1,028,733.95
S/. 302,568.81
S/. 7,382,678.93
S/. 1,328,882.21
S/. 8,711,561.14
S/. 174,231.22
S/. 261,346.83
S/. 9,147,139.20