MP

MOD
CIF V
CIF F
Q
GVV
GAST ADM M

P
PUBLICIDAD
DIAS
 190
80
50 VENTAS $2,700,000
200000 100 COSTO $1,160,000
3000 UB $1,540,000
20
150000 GVV $ 60,000
GADM $ 150,000
900 PUBLI $ 120,000
120000 TOTAL GAV $ 330,000
25
UAI $1,210,000
I 19% $ 229,900

UTN $ 980,100
 ABSORCION VARIABLE
$ 3,000
MPD $ 1,000 VENTAS $ 37,500,000
MOD $ 1,500 COSTO $ 27,500,000
CIFV $ 500 $ 10,000,000
CIFF $ 2,500
CU TOTAL $ 5,500 $ 4,800,000
VENTAS $ 5,000 $ 1,700,000
PRODUCC $ 6,000 $ 6,500,000
PRECIO $ 7,500
G.FIJO ADMV $ 4,800,000 $ 3,500,000