Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Obra: Err:501
Fecha: 6/28/2021
CBR: 7.8 %
Zonal Tarapoto
A Usar
Mano de Obra
Operario hh S/. 21.91
Oficial hh S/. 17.55
Peon hh S/. 15.82
Materiales
Mezcla de Asfalto en Caliente MAC m3 S/. 650.00
Adoquin 6cm m2 S/. 32.49
Adoquin 8cm m2 S/. 39.60
CMr 4.8-MS-H57-A3-5" (+S/.33 TCP) m3 S/. 386.35
CMr 3.4-MS-H57-A3-5" (C210) m3 S/. 331.43
Afirmado -Sub Base (80%) TCP m3 S/. 100.00
Afirmado - Base (80%) AASHTO m3 S/. 100.00
Afirmado Sub Base (30% - 40%) m3 S/. 100.00
Arena gruesa m3 S/. 100.00
Arena Amarilla m3 S/. 38.00
Arenilla m3 S/. 30.00
Alambre Negro Recogido # 8 Kg S/. 5.00
Alambre Negro Recogido # 16 Kg S/. 5.00
Clavos 2" y 3" Kg S/. 3.00
Agua puesta en Obra m3 S/. 6.00
Acero Corrugado f´y= 4200 Kg/ cm2 GRADO 60 Kg S/. 4.00
Piedra Base m3 S/. 0.00
Hormigon m3 S/. 100.00
Emulsion para Imprimar Inc. Flete, Asfalto RC - 250 gln S/. 0.00
Imprimante Para Sellantes Juntas gln S/. 235.00
Sellador De Poliuretano gln S/. 200.00
Cordon De Respaldo Para Sellado - Poliuretano ml S/. 2.50
Aditivo Retardante De Evaporacion gln S/. 25.00
Aditivo Curador Quimico gln S/. 15.00
Texturizador - Escobilla de Fibra und S/. 1,500.00
Formaleta Metalica und S/. 1,000.00
Disco De 8" De 3mm Para Soff - Cut und S/. 650.00
Disco De 8" en 6 mm und S/. 350.00
Liquido Asfaltico MC-30 gln S/. 10.78
Cemento Porlant Tipo I x 42.5 Kg. Bls S/. 28.50
Madera Tornilo p2 S/. 3.50
Piedra de Chancada de 1" m3 S/. 110.00
OVER 4 - 6" m3 S/. 70.00
Equipo y Maquinaria
Tractor De Orugas de 140-160 HP hm S/. 280.00
Camion Cisterna 4 X 2 (AGUA) 122 HP 1,500 gl hm S/. 140.00
Rodillo Liso Vibratorio Autopropulsado 101-135HP 10-1 hm S/. 150.00
Motoniveladora De 125 HP hm S/. 200.00
Camion Volquete De 10 m3 hm S/. 110.00
Cargador Retroexcavador 62 HP 1 yd3 hm S/. 200.00
Cargador Sobre Llantas de 125-135 HP 3yd3 hm S/. 220.00
Compresora Neumatica 125-175 PCM, 76 HP hm S/. 66.20
Barredora Mecanica 10-20 HP 7 p Longitud hm S/. 180.00
Camion Imprimador 6X2 178-210 HP 1,800 GL hm S/. 250.36
Rodillo Neumatico Autopropulsado 127 HP 8-23 ton hm S/. 120.00
Rodillo Tandem Estatico Autopropulsado 58-70HP 8-10 t hm S/. 120.00
Pavimentadora Sobre Orugas 69 HP 10-16' hm S/. 308.11
Torre De Iluminacion I/R 4X100 W (Inc. Generador) hm S/. 60.00
Vibrador de Concreto De 4HP 1.5" hm S/. 10.00
Regla Vibradora Flotante - Motor de 1.5 HP hm S/. 30.00
Alisadora Simple C/Disco MBW - Motor de 5.5 hp hm S/. 29.40
Cortadora De Concreto De 27 HP (Soff - Cut) hm S/. 40.00
Compresora Neumatica 125-175 PCM, 76 HP hm S/. 66.20
Cortadora Convencional hm S/. 9.00
Compactador Vibr. Tipo Plancha 4 HP hm S/. 25.00
Compresora de Aire hm S/. 750.00
Grupo Electrogeno hm S/. 1,060.00
Mezcladora de Concreto de 9 - 11 p3 hm S/. 25.00
Plnata Asfalto en Caliente 30-60 T/H hm S/. 2,500.00
120
Trujillo
Chiclayo
Piura
Sullana Tarapoto Chiclayo Piura Sullana Chimbote Santa Poroto
Sullana S/. 21.86 S/. 21.86 S/. 21.86 S/. 21.86 S/. 21.86 S/. 21.86 S/. 21.86
S/. 17.51 S/. 17.51 S/. 17.51 S/. 17.51 S/. 17.51 S/. 17.51 S/. 17.51
S/. 15.78 S/. 15.78 S/. 15.78 S/. 15.78 S/. 15.78 S/. 15.78 S/. 15.78
S/. 350.00 S/. 269.52 S/. 220.00 S/. 188.20 S/. 258.35
S/. 200.00 S/. 162.18 S/. 100.00 S/. 90.07 S/. 120.00
S/. 220.00 S/. 157.28 S/. 150.00 S/. 140.00 S/. 180.00
S/. 180.00 S/. 173.87 S/. 180.00 S/. 160.00 S/. 180.00
S/. 200.00 S/. 258.20 S/. 136.78 S/. 120.00 S/. 180.00
S/. 120.00 S/. 180.00 S/. 180.00 S/. 180.00 S/. 180.00
S/. 250.00 S/. 165.00 S/. 190.00 S/. 165.00 S/. 180.00
S/. 66.20 S/. 66.20 S/. 66.20 S/. 88.30 S/. 88.30
S/. 180.00 S/. 120.00 S/. 110.00 S/. 120.00 S/. 120.00
S/. 250.36 S/. 238.68 S/. 130.00 S/. 150.00 S/. 190.00
S/. 140.00 S/. 137.75 S/. 250.00 S/. 140.00 S/. 180.00
S/. 140.00 S/. 63.20 S/. 150.00 S/. 140.00 S/. 180.00
S/. 308.11 S/. 141.37 S/. 310.00 S/. 160.00 S/. 180.00
S/. 60.00 S/. 60.00 S/. 60.00 S/. 60.00
S/. 20.00 S/. 10.00 S/. 10.00 S/. 10.00 S/. 9.80
S/. 18.98 S/. 18.98 S/. 18.98 S/. 18.98 S/. 18.98
S/. 29.40 S/. 29.40 S/. 29.40 S/. 29.40 S/. 29.40
S/. 35.80 S/. 35.80 S/. 35.80 S/. 35.80 S/. 35.80
S/. 66.20 S/. 66.20 S/. 66.20 S/. 15.00 S/. 15.00
S/. 9.00 S/. 15.00 S/. 9.00 S/. 15.00 S/. 9.00
S/. 10.00 S/. 26.93 S/. 10.00 S/. 25.00
S/. 750.00 S/. 750.00
S/. 1,060.00 S/. 1,060.00
S/. 18.00 S/. 18.00
S/. 2,500.00 S/. 2,500.00
PRESUPUESTO PAV. CONCRETO - LOCAL
PRESUPUESTO C° - LOCAL
Caracteristica de la Via
Long (m) 3766.42
Ancho (m) 3.75
Area (m2) 14,124.09
Estructura de la Via
Espesor
Losa Mr= 45 kg/cm2 (m) 0.15 m
Sub Base (m) 0.15 m
Total (m) 0.30 m
Equipos
HERRAMIENTAS MANUALES %MO 5.0000 1.75 0.09
0.09
Equipos
HERRAMIENTAS MANUALES %MO 5.0000 1.75 0.09
0.09
SUMINISTRO Y COLOCACION DE OVER D= 4" Y CAMA DE ARENA ; e= 0.40 m
Obra:
Creaciòn de Pistas y Veredas en La Localidad de Shimbillo , Distrito de Pucacaca ,
Provincia de Picota , Departamento San Martin
Elaborado: Área Técnica de Cementos Pacasmayo - Dino
Fecha: 6/28/2021
PRESUPUESTO ASFALTO
Caracteristica de la Via
Long (m) 2354.02
Ancho (m) 6
Area (m2) 14,124.09
Estructura de la Via
Espesor
Asfalto (m) 0.050
Base (m) 0.15
SubBase (m) 0.15
Total (m) 0.35