Documentos de Académico
Documentos de Profesional
Documentos de Cultura
01 OBRAS PROVISIONALES
2 OBRAS PRELIMINARES
3.01 ELABORACION, IMPLEMENTACION Y ADMINISTRACION DEL PLAN DE SEGURIDAD Y SALUD EN EL TRABAJO GLB 1 40,000.00
3.06 RECURSOS PARA RESPUESTA ANTE EMERGENCIAS EN SEGURIDAD Y SALUD EN EL TRABAJO GLB 1 1,136.26
06.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA SUBCIMIENTO CEM TIPO V m3 49.94 342.18
06.02.02 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA CIMIENTO CORRIDO CEM TIPO V m3 29.51 306.08
06.02.05 CONCRETO F'C=30.91 MPa (315 KG/CM2) P.M. PARA SOBRECIMIENTOS CEM TIPO V m3 6.12 483.02
06.02.07 FALSO PISO DE 4" DE CONCRETO 9.81 MPa (100 KG/CM2) CEM TIPO V m2 646.15 28.18
6.03 CONCRETO ARMADO
06.03.01 ZAPATAS
06.03.01.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) ZAPATAS CEM TIPO V m3 49.54 425.41
06.03.03.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) SOBRECIMIENTO ARMADO CEM TIPO V m3 9.91 550.54
06.03.04 PLACAS
06.03.07.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA ALIGERADA m3 13.83 290.38
06.03.07.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) LOSA ALIGERADA kg 770.8 4.13
06.03.07.04 LADRILLO HUECO 15X30X30 PROV Y COLOCADO und 1,540.00 3.51
06.03.08 SANITARIOS
07.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA SUBCIMIENTO CEM TIPO V m3 3.47 342.18
07.02.05 CONCRETO F'C=30.91 MPa (315 KG/CM2) P.M. PARA SOBRECIMIENTOS CEM TIPO V m3 6.6 483.02
07.02.07 FALSO PISO DE 4" DE CONCRETO 9.81 MPa (100 KG/CM2) CEM TIPO V m2 128.63 28.18
7.03 CONCRETO ARMADO
07.03.01 ZAPATAS
07.03.01.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) ZAPATAS CEM TIPO V m3 4.63 425.41
07.03.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) VIGA DE CIMENTACION CEM TIPO V m3 6.02 428.65
07.03.02.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) VIGA DE CIMENTACION kg 599.13 4.01
07.03.03 PLACAS
07.03.04 COLUMNAS
07.03.06.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA ALIGERADA m3 14.64 290.38
07.03.06.02 ENCOFRADO Y DESENCOFRADO NORMAL EN LOSAS ALIGERADAS m2 156.63 71.96
07.03.06.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) LOSA ALIGERADA kg 855.94 4.13
08.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA SUBCIMIENTO CEM TIPO V m3 20.74 342.18
08.02.02 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA CIMIENTO CORRIDO CEM TIPO V m3 55.48 306.08
08.02.05 CONCRETO F'C= 17.16 MPa (175 KG/CM2) VEREDAS ACABADO PASTA C:A 1:2 m3 4.3 367.16
08.02.06 ENCOFRADO / DESENCOF CARAVISTA VEREDAS m2 11.84 55.5
08.02.07 CONCRETO F'C=13.73 MPa (140 KG/CM2) PARA DADO DE CONCRETO CEM TIPO V m3 0.16 270.9
08.02.08 CONCRETO F'C=20.59 MPa (210 KG/CM2) PARA DADO DE CONCRETO CEM TIPO V m3 1.02 379.22
08.03.01 ZAPATAS
08.03.01.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) ZAPATAS CEM TIPO V m3 45.36 425.41
08.03.03 COLUMNAS
08.03.05.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA DE PISO m3 171.12 315.61
09.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA SUBCIMIENTO CEM TIPO V m3 86.11 342.18
09.02.02 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA CIMIENTO CORRIDO CEM TIPO V m3 82.54 306.08
09.02.05 CONCRETO F'C=30.91 MPa (315 KG/CM2) PARA SOBRECIMIENTOS CEM TIPO V m3 14.83 483.02
09.02.08 CONCRETO F'C=20.59 MPa (210 KG/CM2) CANALETA C/ADITIVO IMPERMEABILIZANTE m3 3.92 455.51
09.02.12 FALSO PISO DE 4" DE CONCRETO 9.81 MPa (100 KG/CM2) CEM TIPO V m2 694.15 28.18
09.03.01 ZAPATAS
09.03.01.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) ZAPATAS CEM TIPO V m3 56.31 425.41
09.03.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) VIGA DE CIMENTACION CEM TIPO V m3 11.93 428.65
09.03.03.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) CISTERNA CEM TIPO V m3 18.8 550.54
09.03.03.02 ENCOFRADO Y DESENCOFRADO NORMAL EN CISTERNA m2 93.68 70.58
09.03.03.03 ACERO DE REFUERZO FY=411.87 Mpa (4200 KG/CM2) CISTERNA kg 1,330.76 4.01
09.03.04.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) SOBRECIMIENTO ARMADO CEM TIPO V m3 15.3 550.54
09.03.04.03 ACERO DE REFUERZO FY=411.87 Mpa (4200 KG/CM2) SOBRECIMIENTO ARMADO kg 874.2 4.01
09.03.05 MUROS
09.03.09.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA ALIGERADA m3 29.49 290.38
09.03.09.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) LOSA ALIGERADA kg 1,624.28 4.13
09.03.10.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA MACIZA m3 12.32 315.61
09.03.12 GRADERIAS
09.03.13.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) PISCINA C/ADITIVO IMPERMEABILIZANTE m3 98.6 599.16
09.03.13.03 ACERO DE REFUERZO FY=411.87 Mpa (4200 KG/CM2) PISCINA kg 4,386.54 4.01
09.03.14 SANITARIOS
10.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA SUBCIMIENTO CEM TIPO V m3 78.17 342.18
10.02.02 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA CIMIENTO CORRIDO CEM TIPO V m3 42.96 306.08
10.02.05 CONCRETO F'C=30.91 MPa (315 KG/CM2) PARA SOBRECIMIENTOS CEM TIPO V m3 12.15 483.02
10.02.06 ENCOFRADO Y DESENCOFRADO NORMAL EN SOBRECIMIENTO m2 140.17 50.99
10.02.07 CONCRETO F'C= 17.16 MPa (175 KG/CM2) RAMPAS ACABADO PASTA C:A 1:2 m3 4.89 386.58
10.02.09 CONCRETO F'C=13.73 MPa (140 KG/CM2) PARA DADO DE CONCRETO CEM TIPO V m3 0.08 270.9
10.02.10 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA DE PISO m3 15.00 315.61
10.02.12 FALSO PISO DE 4" DE CONCRETO 9.81 MPa (100 KG/CM2) CEM TIPO V m2 443.65 28.18
10.03 CONCRETO ARMADO
10.03.01.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) ZAPATAS CEM TIPO V m3 175.06 425.41
10.03.01.02 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) ZAPATAS kg 10,803.33 5.07
10.03.02 VIGAS DE CIMENTACION
10.03.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) VIGA DE CIMENTACION CEM TIPO V m3 37.75 428.65
10.03.03.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) SOBRECIMIENTO ARMADO CEM TIPO V m3 26.14 550.54
10.03.03.04 ACERO DE REFUERZO FY=411.87 Mpa (4200 KG/CM2) SOBRECIMIENTO ARMADO kg 1,646.37 4.01
10.03.04 MUROS
10.03.08.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA ALIGERADA m3 7.02 290.38
10.03.08.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) LOSA ALIGERADA kg 275.81 4.13
10.03.09.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA MACIZA m3 41.32 315.61
10.03.11.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA DE PISO m3 91.97 315.61
11.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA SUBCIMIENTO CEM TIPO V m3 100.43 342.18
11.02.02 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA CIMIENTO CORRIDO CEM TIPO V m3 38.73 306.08
11.02.03 ENCOFRADO Y DESENCOFRADO NORMAL EN CIMIENTO CORRIDO m2 2.99 39.45
11.02.04 CONCRETO F'C=30.91 MPa (315 KG/CM2) e = 10 CM PARA SOLADOS CEM TIPO V m3 9.99 418.8
11.02.05 CONCRETO F'C=30.91 MPa (315 KG/CM2) PARA SOBRECIMIENTOS CEM TIPO V m3 5.25 483.02
11.02.07 CONCRETO F'C=20.59 MPa (210 KG/CM2) PARA DADO DE CONCRETO CEM TIPO V m3 0.16 379.22
11.02.09 FALSO PISO DE 4" DE CONCRETO 9.81 MPa (100 KG/CM2) CEM TIPO V m2 392.85 28.18
11.03 CONCRETO ARMADO
11.03.01 ZAPATAS
11.03.01.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) ZAPATAS CEM TIPO V m3 101.89 425.41
11.03.01.02 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) ZAPATAS kg 6,941.22 5.07
11.03.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) VIGA DE CIMENTACION CEM TIPO V m3 20.37 428.65
11.03.02.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) VIGA DE CIMENTACION kg 2,513.61 4.01
11.03.03 SOBRECIMIENTO ARMADO
11.03.03.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) SOBRECIMIENTO ARMADO m3 15.4 550.54
11.03.03.03 ACERO DE REFUERZO FY=411.87 Mpa (4200 KG/CM2) SOBRECIMIENTO ARMADO kg 998.14 4.01
11.03.04 MUROS
11.03.04.01 CONCRETO F'C=30.89 MPa (315 KG/CM2) MUROS CEM TIPO V m3 15.98 450.8
11.03.06 COLUMNAS
11.03.08.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA ALIGERADA m3 75.33 290.38
11.03.08.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) LOSA ALIGERADA kg 4,022.46 4.13
11.03.08.04 LADRILLO HUECO 15X30X30 PROV Y COLOCADO und 8,008.00 3.51
11.03.09 LOSAS MACIZAS
11.03.09.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA MACIZA m3 5.78 315.61
11.03.10.03 ACERO DE REFUERZO FY=411.87 Mpa (4200 KG/CM2) ESCALERAS kg 229.81 4.13
11.03.11 SANITARIOS
12.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA SUBCIMIENTO CEM TIPO V m3 9.77 342.18
12.02.02 CONCRETO F'C=30.91 MPa (315 KG/CM2) e = 10 CM PARA SOLADOS CEM TIPO V m3 3.02 418.80
12.02.03 FALSO PISO DE 4" DE CONCRETO 9.81 MPa (100 KG/CM2) CEM TIPO V m2 78.54 28.18
12.03 CONCRETO ARMADO
12.03.01 ZAPATAS
12.03.01.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) ZAPATAS CEM TIPO V m3 23.66 425.41
12.03.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) VIGA DE CIMENTACION CEM TIPO V m3 4.35 428.65
12.03.03.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) SOBRECIMIENTO ARMADO CEM TIP V m3 15.31 550.54
12.03.03.03 ACERO DE REFUERZO FY=411.87 Mpa (4200 KG/CM2) SOBRECIMIENTO ARMADO kg 605.86 4.01
12.03.04 PLACAS
12.03.05 COLUMNAS
12.03.07.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA ALIGERADA m3 9.86 290.38
12.03.07.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) LOSA ALIGERADA kg 489.46 4.13
12.03.08.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA MACIZA m3 0.2 315.61
13.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA CIMIENTO CORRIDO CEM TIPO V m3 0.89 306.08
13.02.04 CONCRETO F'C=30.91 MPa (315 KG/CM2) PARA SOBRECIMIENTOS CEM TIPO V m3 0.12 483.02
13.02.06 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA DE PISO m3 0.13 258.9
13.03.01.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) VIGA DE CIMENTACION CEM TIPO V m3 0.05 428.65
13.03.01.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) VIGA DE CIMENTACION kg 6.65 4.01
13.03.02.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) DUCTO CEM TIPO V m3 1.57 466.64
13.03.03 COLUMNAS
13.03.04 VIGAS
13.03.05.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA MACIZA m3 0.27 315.61
14.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA SUBCIMIENTO CEM TIPO V m3 20.88 342.18
14.02.02 CONCRETO FC=30.91 Mpa (315 KG/CM2) + 30% P.G. PARA CIMIENTO CORRIDO CEM TIPO V m3 65.89 306.08
14.02.04 CONCRETO F'C=30.91 MPa (315 KG/CM2) e = 10 CM PARA SOLADOS CEM TIPO V m3 3.17 418.8
14.02.05 CONCRETO F'C=20.59 MPa (210 KG/CM2) PARA DADO DE CONCRETO CEM TIPO V m3 0.18 379.22
14.03.01 ZAPATAS
14.03.01.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) ZAPATAS CEM TIPO V m3 21.98 425.41
14.03.01.02 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) ZAPATAS kg 1,546.96 5.07
14.03.02 LOSA DE PISO
14.03.02.01 CONCRETO FC=20.59 Mpa (210 KG/CM2) LOSA DE PISO CEM TIPO V m3 9.82 359.3
14.03.02.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) LOSA DE PISO kg 70.38 4.13
14.03.03 SOBRECIMIENTO ARMADO
14.03.03.03 ACERO DE REFUERZO FY=411.87 Mpa (4200 KG/CM2) SOBRECIMIENTO ARMADO kg 1,014.06 4.01
14.03.04 MUROS
14.03.04.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) MUROS CEM TIPO V m3 9.92 428.65
14.03.06 COLUMNAS
14.03.08.01 CONCRETO F'C=20.59 MPa (210 KG/CM2) LOSA MACIZA m3 0.74 315.61
14.03.08.02 ENCOFRADO Y DESENCOFRADO NORMAL DE LOSA MACIZA m2 4.95 63.26
14.03.08.03 ACERO DE REFUERZO FY=411.87MPa (4200 KG/CM2) LOSA MACIZA kg 42.72 4
14.03.09 VARIOS
15.01.02.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) SARDINEL CEM TIPO V m3 1.07 433.95
15.01.03.01 CONCRETO FC=30.91 Mpa (315 KG/CM2) SARDINEL CEM TIPO V m3 10.06 433.95
15.01.04.02 PAVIMENTO DE ADOQUINES DE CONCRETO20X10X8 F´C=41.15 MPa (420 KG/CM2) m2 737.7 76.52
15.02.02.01 CONCRETO F'C= 17.16 MPa (175 KG/CM2) VEREDAS ACABADO PASTA C:A 1:2 m3 168.05 367.16
15.02.03.01 CONCRETO F'C= 17.16 MPa (175 KG/CM2) GRADAS ACABADO PASTA C:A 1:2 m3 2.02 367.16
15.02.03.02 ENCOFRADO / DESENCOF CARAVISTA GRADAS m2 6.04 87.16
15.02.03.04 CONCRETO FC=30.91 Mpa (315 KG/CM2) SARDINEL CEM TIPO V m3 7.41 433.95
16.01 ALBAÑILERIA
16.01.01 MUROS SOGA DE LADRILLO KK 9x14x24 C:M 1:4 X 1.5CM. m2 66.4 87.54
16.01.02 MUROS CABEZA DE LADRILLO KK 9x14x24 C:A 1:4 X 1.5 CM. m2 222.35 150.23
16.02 TARRAJEO REVOQUES Y ENLUCIDOS
16.03 CIELORRASOS
16.07.01 COBERTURA DE LADRILLO PASTELERO ASENTADO CON CONCRETO LIGERO E=2" C/FRAGUA m2 190.4 81.11
16.13 VARIOS
16.13.01 DIVISIONES PLEGABLES CON AISLAMIENTO ACUSTICO STC 40 Dba (13.65 m) cjto 2 110,110.97
17.01 ALBAÑILERIA
17.01.01 MUROS SOGA DE LADRILLO KK 9x14x24 C:M 1:4 X 1.5CM. m2 65.58 87.54
17.01.02 MUROS CABEZA DE LADRILLO KK 9x14x24 C:A 1:4 X 1.5 CM. m2 93.97 150.23
17.02 TARRAJEO REVOQUES Y ENLUCIDOS
17.05 ZOCALOS
17.07.01 COBERTURA DE LADRILLO PASTELERO ASENTADO CON CONCRETO LIGERO E=2" C/FRAGUA m2 188.76 81.11
18.06.01 GRASS SINTETICO PARA LOSA DEPORTIVA INC. PINTADO m2 885 57.54
19 PISCINA (ZONA DEPORTIVA)
19.01 ALBAÑILERIA
19.01.01 MUROS SOGA DE LADRILLO KK 9x14x24 C:M 1:4 X 1.5CM. m2 148.22 87.54
19.01.02 MUROS CABEZA DE LADRILLO KK 9x14x24 C:A 1:4 X 1.5 CM. m2 413.24 150.23
19.02 TARRAJEO REVOQUES Y ENLUCIDOS
19.06 CONTRAZOCALOS
19.07.01 COBERTURA DE LADRILLO PASTELERO ASENTADO CON CONCRETO LIGERO E=2" C/FRAGUA m2 351.76 81.11
19.13 VARIOS
20.01 ALBAÑILERIA
20.01.01 MUROS SOGA DE LADRILLO KK 9x14x24 C:M 1:4 X 1.5CM. m2 242.27 87.54
20.01.02 MUROS SOGA DE LADRILLO CARAVISTA KK 9x14x24 C:M 1:4 X 1.5CM. m2 48.95 139.48
20.01.03 MUROS CABEZA DE LADRILLO KK 9x14x24 C:A 1:4 X 1.5 CM. m2 540.4 150.23
20.01.04 ACEROS DE AMARRE EN MUROS DE ALBAÑILERIA kg 39.01 3.37
20.03 CIELORRASOS
20.07.01 REVESTIMIENTO DE PASO Y CONTRAPASO CON CEMENTO ARENA C:A 1:4 m2 14.15 38.13
20.08 COBERTURA
20.08.01 COBERTURA DE LADRILLO PASTELERO ASENTADO CON CONCRETO LIGERO E=2" C/FRAGUA m2 106.35 81.11
21.01 ALBAÑILERIA
21.01.01 MUROS SOGA DE LADRILLO KK 9x14x24 C:M 1:4 X 1.5CM. m2 431.87 87.54
21.01.02 MUROS CABEZA DE LADRILLO KK 9x14x24 C:A 1:4 X 1.5 CM. m2 108.97 150.23
21.02 TARRAJEO REVOQUES Y ENLUCIDOS
21.07.01 REVESTIMIENTO DE PASO Y CONTRAPASO CON CEMENTO ARENA C:A 1:4 m2 17.09 38.13
21.08.01 COBERTURA DE LADRILLO PASTELERO ASENTADO CON CONCRETO LIGERO E=2" C/FRAGUA m2 560.74 81.11
22.01 ALBAÑILERIA
22.01.01 MUROS SOGA DE LADRILLO KK 9x14x24 C:M 1:4 X 1.5CM. m2 24.81 87.54
22.01.02 MUROS CABEZA DE LADRILLO KK 9x14x24 C:A 1:4 X 1.5 CM. m2 66.86 150.23
22.06 COBERTURA
22.06.01 COBERTURA DE LADRILLO PASTELERO ASENTADO CON CONCRETO LIGERO E=2" C/FRAGUA m2 131.71 81.11
23.01 ALBAÑILERIA
23.01.01 MUROS SOGA DE LADRILLO KK 9x14x24 C:M 1:4 X 1.5CM. m2 6.68 87.54
23.06.01 COBERTURA DE LADRILLO PASTELERO ASENTADO CON CONCRETO LIGERO E=2" C/FRAGUA m2 2.03 81.11
24.01 ALBAÑILERIA
24.01.01 MUROS SOGA DE LADRILLO KK 9x14x24 C:M 1:4 X 1.5CM. m2 4.72 87.54
24.03 CIELORRASOS
27.02.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 7 63.25
27.03.01 SALIDA DE DESAGUE PLUVIAL PVC SAP DE 3" PARA ESTRUCTURA METALICA pto 2 100.27
27.03.02 SALIDA DE DESAGUE PLUVIAL EN PVC SAL 2" pto 7 100.38
27.03.03 RED DE DERIVACION PVC SAP C-10 PARA DESAGUE PLUVIAL DE 3" (INC. ABRAZADERAS) m 8.7 48.64
27.03.04 RED DE DERIVACION PVC SAL PARA DESAGUE PLUVIAL DE 2" m 23.65 19.04
27.04.04 RED DE DERIVACION PVC SAL PARA DESAGUE DE 4" m 4.6 28.3
27.04.05 RED DE DERIVACION PVC SAL PARA DESAGUE DE 3" m 9.2 22.73
27.04.06 RED DE DERIVACION PVC SAL PARA DESAGUE DE 2" m 3.7 19.04
27.04.07 REGISTROS ROSCADO DE BRONCE DE 4" pza 1 84.5
28.02.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 21 63.25
28.03.02 RED DE DERIVACION PVC SAL PARA DESAGUE PLUVIAL DE 2" m 14.2 19.04
28.04 SISTEMA DE DESAGUE
28.04.04 RED DE DERIVACION PVC SAL PARA DESAGUE DE 4" m 15.95 28.3
28.04.05 RED DE DERIVACION PVC SAL PARA DESAGUE DE 3" m 21.2 22.73
29.02.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1" pto 1 105.25
29.02.02 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 46 63.25
29.02.03 RED DE DISTRIBUCION TUBERIA DE 2" PVC-SAP m 11.25 44.44
29.03.03 RED DE DERIVACION PVC SAL PARA DESAGUE PLUVIAL DE 3" m 7 22.73
29.03.04 RED DE DERIVACION PVC SAL PARA DESAGUE PLUVIAL DE 2" m 54.6 19.04
29.04 SISTEMA DE DESAGUE
29.04.05 RED DE DERIVACION PVC SAL PARA DESAGUE DE 4" m 34.7 28.3
29.04.06 RED DE DERIVACION PVC SAL PARA DESAGUE DE 3" m 43.5 22.73
29.04.07 RED DE DERIVACION PVC SAL PARA DESAGUE DE 2" m 94.3 19.04
29.05.22 FILTROS PRO SERIES S-360T - 2" C/VALVULA SUPERIOR HAYWARD INC. ARENA pza 3 5,434.82
30.01.02 URINARIO TREBOL CADET O SIMILAR COLOR BLANCO C/A pza 1 118.64
30.01.03 LAVATORIO OVALIN MAXBELL 1 LLAVE C/A pza 20 178.77
30.02.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 51 63.25
30.02.02 RED DE DISTRIBUCION TUBERIA DE 2" PVC-SAP m 14.45 44.44
30.03.01 SALIDA DE DESAGUE PLUVIAL PVC SAP DE 2" PARA ESTRUCTURA METALICA pto 4 69.4
30.03.06 RED DE DERIVACION PVC SAL PARA DESAGUE PLUVIAL DE 2" m 14 19.04
30.04 SISTEMA DE DESAGUE
30.04.05 RED DE DERIVACION PVC SAL PARA DESAGUE DE 4" m 38.2 28.3
30.04.06 RED DE DERIVACION PVC SAL PARA DESAGUE DE 3" m 78.55 22.73
30.04.07 RED DE DERIVACION PVC SAL PARA DESAGUE DE 2" m 68.25 19.04
31.01.02 URINARIO TREBOL CADET O SIMILAR COLOR BLANCO C/A pza 2 118.64
31.02.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 25 63.25
31.02.02 RED DE DISTRIBUCION TUBERIA DE 2" PVC-SAP m 2.39 44.44
31.03.02 RED DE DERIVACION PVC SAL PARA DESAGUE PLUVIAL DE 2" m 81.17 19.04
31.04 SISTEMA DE DESAGUE
31.04.05 RED DE DERIVACION PVC SAL PARA DESAGUE DE 4" m 43.76 28.3
31.04.06 RED DE DERIVACION PVC SAL PARA DESAGUE DE 2" m 55.66 19.04
31.04.07 REGISTROS ROSCADO DE BRONCE DE 4" pza 7 84.5
32.01.02 RED DE DERIVACION PVC SAL PARA DESAGUE PLUVIAL DE 2" m 7 19.04
33 CASETA - TABLERO ELECTRICO
34.01.02 RED DE DERIVACION PVC SAL PARA DESAGUE PLUVIAL DE 2" m 3.7 19.04
35 INSTALACIONES SANITARIAS EXTERIORES
35.01 TRABAJOS PRELIMINARES
36.01.01 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 20 143.09
36.01.02 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x2.5 MM2 CONDUIT 3/4" pto 42 224.83
36.01.03 SALIDA DE LUZ DE EMERGENCIA C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 8 138.89
36.01.04 SALIDA DE LUZ DE EMERGENCIA C/CABLE H07Z1-K 2-1x2.5 MM2 CONDUIT 3/4" pto 8.00 246.22
36.01.05 SALIDA TOMACORRIENTE C/CABLE H07Z1-K 2-1x4MM2 + 1-1x2.5 MM2 (T) PVC SAP pto 44 148.75
20mm Ø
37.01.01 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 23 143.09
37.01.02 SALIDA DE LUZ DE EMERGENCIA C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 5 138.89
37.01.03 SALIDA TOMACORRIENTE C/CABLE H07Z1-K 2-1x4MM2 + 1-1x2.5 MM2 (T) PVC SAP pto 14.00 148.75
20mm Ø
38.01.01 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x6.0 MM2 + 1-1x4.0 MM2 (T) CONDUIT 1/2" pto 60 102.57
39.01.01 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 38 143.09
39.01.02 SALIDA DE TECHO C/CABLE HO7Z1-K 2-1X4.0 MM2 PVC SAP 20mm Ø pto 1 154.46
39.01.03 SALIDA DE PARED C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 7 211.1
39.01.04 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x6.0 MM2 + 1-1x4.0 MM2 (T) CONDUIT 1/2" pto 18 102.57
39.01.05 SALIDA DE LUZ DE EMERGENCIA C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 6.00 138.89
39.01.06 SALIDA DE LUZ DE EMERGENCIA C/CABLE H07Z1-K 2-1x4.0 MM2 PVC SAP 20mm Ø pto 1.00 146.54
39.01.07 SALIDA DE LUZ DE EMERGENCIA HDROBOX C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP pto 2.00 168.51
20mm Ø
39.01.08 SALIDA DE ARTEFACTO DE SEÑALIZACION C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP pto 2 138.89
20mm Ø
39.01.09 SALIDA TOMACORRIENTE C/CABLE H07Z1-K 2-1x4MM2 + 1-1x2.5 MM2 (T) PVC SAP pto 21 148.75
20mm Ø
39.01.10 SALIDA TOMACORRIENTE C/CABLE H07Z1-K 2-1x6MM2 + 1-1x2.5 MM2 (T) PVC SAP pto 4 174.61
25mm Ø
39.01.11 SALIDA TOMACORRIENTE HIDROBOX C/CABLE H07Z1-K 2-1x4MM2 + 1-1x2.5 MM2 (T) PVC SAP 20mm Ø pto 6 180.1
39.01.12 SALIDA DE FUERZA PARA BOMBAS C/CABLE HO7Z1-K 3-1x6 MM2 + 1-1x4.0 MM2 (T) EN CONDUIT Ø 1 " pto 3 384.22
39.01.13 CABLE N2XY 2-1 X 6.0 MM2 + 1X6.0 MM2 (T) m 24.95 30.34
39.01.14 CABLE N2XY 3-1x10.0 MM2 + 1-1x10.0 MM2 (N) + 1X6.0 MM2 (T) m 5.8 51.78
39.01.15 CABLE H07Z1-K 2x2.5 mm² m 7.75 4.25
40.01.02 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x2.5 MM2 + 1-1x2.5 MM2 (T) PVC SAP 20mm Ø pto 4 157.03
40.01.03 SALIDA DE PARED C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 6.00 211.10
40.01.04 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x2.5 MM2 CONDUIT 3/4" pto 1 224.83
40.01.06 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x6.0 MM2 + 1-1x4.0 MM2 (T) CONDUIT 1/2" pto 20 102.57
40.01.07 SALIDA DE LUZ DE EMERGENCIA C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 19.00 138.89
40.01.08 SALIDA DE LUZ DE EMERGENCIA C/CABLE H07Z1-K 2-1x2.5 MM2 + 1-1x2.5 MM2 (T) PVC SAP 20mm Ø pto 3.00 149.11
40.01.09 SALIDA DE TABLERO ELECTRONICO C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 1 167.09
40.01.10 SALIDA DE ARTEFACTO DE SEÑALIZACION C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP pto 6.00 138.89
20mm Ø
40.01.11 SALIDA TOMACORRIENTE C/CABLE H07Z1-K 2-1x4MM2 + 1-1x2.5 MM2 (T) PVC SAP pto 37 148.75
20mm Ø
40.01.12 SALIDA PARA EQUIPO DE SONIDO PVC SAP 20mm Ø pto 1 69.11
40.01.13 SALIDA PARA AUTOPARLANTE/MICROFONO CONDUIT 3/4" pto 6 183.81
40.01.14 SALIDA DE PARA MOTOR DE TABLERO C/CABLE H07Z1-K 3-1x4 MM2 + 1-1x2.5 MM2 (T) CONDUIT Ø 1 " pto 2 341.11
40.01.15 SALIDA PARA CONSOLA DE CONTROL PVC SAP 25mm Ø pto 1 85.67
40.01.16 CABLE N2XY 2-1 X 10.0 MM2 + 1X6.0 MM2 (T) m 122.35 32
40.01.38 LUMINARIA HIGH BAY DE HALOGENURO METALICO HPI 250W und 1 1,019.05
41.01.01 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 115 143.09
41.01.02 SALIDA DE PARED C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 1 211.1
41.01.03 SALIDA DE LUZ DE EMERGENCIA C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 51 138.89
41.01.04 SALIDA TOMACORRIENTE C/CABLE H07Z1-K 2-1x4MM2 + 1-1x2.5 MM2 (T) PVC SAP pto 103.00 148.75
20mm Ø
41.01.05 SALIDA TOMACORRIENTE ESTABILIZADA C/CABLE H07Z1-K 2-1x4MM2 + 1-1x2.5 MM2 (T) PVC SAP 20mm Ø pto 55 168.94
42.01.01 SALIDA DE TECHO C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 13 143.09
42.01.02 SALIDA DE LUZ DE EMERGENCIA C/CABLE H07Z1-K 2-1x2.5 MM2 PVC SAP 20mm Ø pto 3 138.89
42.01.03 SALIDA TOMACORRIENTE C/CABLE H07Z1-K 2-1x4MM2 + 1-1x2.5 MM2 (T) PVC SAP pto 10.00 148.75
20mm Ø
42.01.04 SALIDA TOMACORRIENTE ESTABILIZADA C/CABLE H07Z1-K 2-1x4MM2 + 1-1x2.5 MM2 (T) PVC SAP 20mm Ø pto 27 168.94
43.01.01 SALIDA DE TECHO C/CABLE H07Z1-K 2-1X4 MM2 + 1X2.5 MM2(T) PVC SAP 20 MM Ø pto 2 168.6
43.01.02 SALIDA TOMACORRIENTE C/CABLE H07Z1-K 2-1x4MM2 + 1-1x2.5 MM2 (T) PVC SAP pto 1.00 148.75
20mm Ø
44.03.01.01 CONCRETO F'C=9.81 MPa (100 KG/CM2) + 30% P.G. PARA CIMIENTACION POSTES CEM TIPO V m3 8.05 194.61
44.03.01.02 CONCRETO F'C= 17.16 MPa (175 KG/CM2) BASE DE POSTES m3 3.47 306.19
44.03.01.03 ENCOFRADO / DESENCOF CARAVISTA BASE DE POSTES m2 35.84 69.52
44.03.02 CONDUCTORES
44.03.03 ACCESORIOS
44.03.05.01 BUZON DE Cº ARMADO DE 0.60 X 0.50 X 0.50 M INC. FILTRO DE GRAVA und 21 1,043.24
44.03.05.02 BUZON DE Cº ARMADO DE 0.60 X 0.60 X 0.60 M INC. FILTRO DE GRAVA und 2 1,043.24
44.03.05.03 BUZON DE Cº ARMADO DE 1.00 X 1.00 X 0.80 M INC. FILTRO DE GRAVA und 2 1,706.71
44.04 INSTALACIONES ELECTRICAS - SUBESTACION
45.04 ACCESORIOS
45.05.01 BUZON DE Cº ARMADO DE 0.40 X 0.40 X 0.40 M INC. FILTRO DE GRAVA und 27 805.56
46 SEÑALETICA Y SEGURIDAD
Utilidad 7% 907,773.67
----------------------
-----------------------
68,329.60
74,549.42
2,114.08
230,457.34
68,946.56
69,279.28
38,368.40
50,559.60
3,303.50
119,018.26
40,000.00
63,766.40
4,700.00
3,090.00
6,325.60
1,136.26
285,912.57
197,022.50
8,238.83
24,436.52
56,214.72
109,138.64
24,114.26
17,104.01
17,107.79
50,812.58
611,269.33
41,382.85
10,962.60
2,447.53
6,974.93
2,461.83
9,420.87
9,115.09
51,423.40
17,088.47
9,032.42
266.29
1,294.09
2,956.08
2,577.54
18,208.51
245,071.07
35,077.39
21,074.81
14,002.58
15,746.23
Parcial S/.
4,788.02
5,224.15
5,734.06
12,821.71
5,455.85
4,934.60
2,431.26
52,846.34
15,342.20
22,557.42
14,946.72
52,070.34
13,669.25
19,514.72
18,886.37
44,600.81
11,115.11
19,212.25
14,273.45
24,993.39
4,015.96
12,388.63
3,183.40
5,405.40
4,015.91
874.51
2,457.22
684.18
2,898.95
365.12
557.77
1,721.95
76.06
54.44
123.61
273,392.01
182,063.52
13,700.95
75,477.91
2,149.63
136,676.02
15,382.83
5,425.07
405.98
378.33
1,447.79
7,725.66
20,313.17
1,187.36
Parcial S/.
9,078.33
368.86
598.88
3,187.93
2,267.02
3,624.79
100,980.02
5,190.72
1,969.65
3,221.07
7,820.83
2,580.47
2,837.85
2,402.51
22,561.14
6,806.01
8,515.86
7,239.27
18,041.05
3,989.83
9,137.64
4,913.58
18,860.12
4,889.88
6,630.03
7,340.21
26,622.68
4,251.16
11,271.09
3,535.03
7,565.40
938.05
248
523.27
166.78
945.43
945.43
1,635,036.08
77,723.15
17,502.22
1,091.91
8,707.23
7,760.21
16,867.60
25,793.98
28,203.87
7,096.81
16,981.32
65.09
Parcial S/.
1,394.60
1,578.79
657.12
43.34
386.80
356,093.96
34,002.87
19,296.60
6.72
14,699.55
51,406.73
14,455.29
24,990.87
11,960.57
150,547.87
46,421.02
45,874.48
58,252.37
30,695.75
8,636.24
16,360.11
5,699.40
78,298.99
54,007.18
2,201.97
22,089.84
11,141.75
11,141.75
1,173,015.10
952,965.75
86,915.34
123,817.92
9,316.09
1,526,135.52
161,482.92
57,092.79
4,180.37
3,250.03
4,325.34
10,961.97
81,672.42
112,285.71
29,465.12
25,263.84
992.96
18,016.78
7,163.19
7,323.18
Parcial S/.
43.34
1,785.60
1,826.06
603.06
241.43
19,561.15
598,014.04
38,702.76
23,954.84
14,747.92
17,219.16
5,113.79
5,419.86
6,685.51
22,298.43
10,350.15
6,611.93
5,336.35
20,918.92
8,423.26
8,990.12
3,505.54
23,068.77
6,111.79
11,703.62
5,253.36
116,808.75
34,292.91
42,932.93
39,582.91
77,313.08
17,726.06
34,060.27
25,526.75
101,878.55
26,660.96
32,614.39
4,011.98
38,591.22
52,190.70
8,563.31
25,697.64
6,708.28
11,221.47
14,676.27
3,888.32
7,506.43
3,281.52
2,154.67
Parcial S/.
1,325.87
359.8
469
9,044.53
3,357.96
3,816.25
1,870.32
90,726.75
59,077.18
14,059.54
17,590.03
3,401.16
774.44
2,040.85
585.87
7,611.54
4,255.93
1,234.32
741.57
1,379.72
654,352.85
492,134.20
36,595.98
95,204.62
11,932.46
18,485.59
2,358,346.26
163,515.51
51,510.85
4,410.96
12,951.53
5,908.74
17,598.79
71,134.64
86,731.13
26,748.21
13,149.20
1,420.20
12,873.91
5,868.69
7,147.27
1,890.38
169.28
21.67
4,734.15
206.11
12,502.06
1,040,535.35
Parcial S/.
129,245.15
74,472.27
54,772.88
53,545.09
16,181.54
14,990.40
22,373.15
35,150.74
14,391.12
11,462.27
2,695.41
6,601.94
47,604.90
13,347.63
18,294.81
4,619.59
11,342.87
92,210.34
31,296.17
34,593.14
26,321.03
244,974.90
60,659.65
97,354.57
3,854.18
83,106.50
262,502.55
55,896.96
101,650.51
18,202.41
86,752.67
12,713.07
2,038.47
6,639.75
1,139.10
2,895.75
46,781.77
13,041.01
21,525.48
12,215.28
37,392.72
13,393.93
16,552.43
7,446.36
44,837.34
29,026.65
942.93
14,867.76
4,286.40
996.33
Parcial S/.
2,589.84
700.23
29,290.38
13,993.22
3,198.55
1,030.66
11,067.95
1,067,564.27
770,294.86
60,153.47
213,587.53
22,342.61
1,185.80
818,182.40
64,446.55
24,611.91
3,374.04
1,496.76
6,032.77
28,931.07
66,171.06
34,365.14
11,854.48
117.96
4,183.81
2,535.86
1,887.65
60.68
94.97
11,070.51
687,564.79
78,537.01
43,345.02
35,191.99
27,581.17
8,731.60
8,769.99
10,079.58
21,026.58
8,478.32
8,545.72
4,002.54
20,433.10
7,203.78
9,312.62
3,916.70
153,439.28
46,705.27
64,340.34
Parcial S/.
42,393.67
110,918.97
26,191.37
45,442.13
39,285.47
117,836.98
28,130.22
42,749.49
46,957.27
135,473.12
21,874.33
68,877.95
16,612.76
28,108.08
4,946.92
1,824.23
1,332.89
1,789.80
4,149.02
1,164.11
2,035.79
949.12
1,594.46
413.33
867.3
313.83
11,628.18
7,460.09
1,695.68
1,890.38
582.03
132,184.36
16,960.66
7,166.16
1,335.20
299.24
1,145.11
7,014.95
6,821.14
3,343.10
1,264.78
2,213.26
108,402.56
19,168.89
10,065.20
16.12
9,087.57
6,011.75
1,864.63
1,856.93
Parcial S/.
2,290.19
18,042.82
8,428.77
7,184.55
2,429.50
26,349.28
7,561.17
8,474.26
10,313.85
5,549.78
1,306.22
2,746.27
1,497.29
15,610.33
3,573.67
5,963.95
6,072.71
16,682.30
2,863.15
8,203.44
2,021.47
3,594.24
309.43
63.12
171.43
74.88
677.98
268.14
241.01
168.83
5,035.13
788.37
304.58
17.71
5.33
6.56
454.19
684.48
272.41
72.59
138.2
57.96
91.78
33.66
17.88
3,562.28
73.45
21.43
25.35
26.67
Parcial S/.
1,787.45
732.62
288
526.47
240.36
1,035.07
196.77
622.92
215.38
371.89
57.39
145.71
168.79
294.42
85.21
115.13
94.08
176,662.83
24,307.98
9,569.04
583.66
14,155.28
29,501.97
7,144.72
20,167.61
679.33
1,327.60
68.26
114.45
122,852.88
17,193.60
9,350.51
7,843.09
5,757.18
3,528.33
1,938.18
290.67
22,002.39
8,258.10
9,677.91
4,066.38
11,043.92
4,252.21
2,428.42
2,245.89
2,117.40
9,652.89
2,714.76
4,029.49
Parcial S/.
2,908.64
45,666.99
8,314.59
136.53
24,216.03
12,999.84
10,690.18
2,004.93
692.33
5,045.30
2,947.62
717.57
233.55
313.14
170.88
128.16
37.61
90.55
257,824.90
103,459.30
23,353.10
7,619.90
72.28
2,822.14
12,838.78
925.9
464.33
461.57
11,884.69
4,365.54
6,112.04
1,407.11
67,295.61
10,846.81
56,448.80
154,365.60
55,521.34
4,545.10
249.54
6,653.94
37,238.84
6,833.92
70,786.04
61,701.24
9,084.80
7,294.79
741.66
526.45
226.44
3,215.57
Parcial S/.
1,745.97
838.7
20,763.43
20,763.43
476,105.91
39,216.30
5,812.66
33,403.64
35,489.09
1,484.57
10,640.45
13,084.82
3,304.25
4,315.01
2,659.99
6,978.84
6,978.84
56,533.70
16,832.21
7,015.13
32,686.36
3,739.47
3,739.47
5,249.72
878.98
2,960.36
1,410.38
15,443.34
15,443.34
5,517.40
3,072.41
1,593.68
851.31
23,575.22
21,150.56
2,424.66
980
204.24
775.76
22,137.77
20,106.70
1,943.09
87.98
41,023.12
5,708.22
13,479.13
11,954.89
2,897.69
1,070.14
442.32
Parcial S/.
5,470.73
220,221.94
220,221.94
120,532.39
19,857.98
5,740.87
14,117.11
17,109.08
3,229.87
3,305.48
4,687.00
1,830.63
2,336.80
1,719.30
5,643.65
5,643.65
14,645.07
4,892.71
5,147.22
1,078.72
3,526.42
8,135.71
8,135.71
1,839.34
270.67
792.86
775.81
15,310.32
15,310.32
6,851.21
1,106.07
3,140.13
2,605.01
4,201.99
3,536.20
412.72
253.07
735
153.18
581.82
9,294.96
6,740.35
2,298.28
256.33
16,908.08
5,036.23
2,538.02
4,282.26
1,872.94
2,406.80
Parcial S/.
357.50
414.33
267,530.24
15,327.82
11,387.41
3,940.41
24,652.47
24,652.47
634.76
634.76
162,140.79
141,218.76
20,922.03
13,851.50
13,490.24
98.7
262.56
50,922.90
50,922.90
551,381.57
75,056.23
12,975.18
62,081.05
71,652.25
8,775.60
14,360.93
30,804.01
2,046.46
3,919.43
6,178.44
5,567.38
16,409.70
16,409.70
59,931.70
19,472.38
19,006.77
6,040.80
7,022.76
8,388.99
22,104.86
22,104.86
7,313.45
3,958.83
1,013.40
2,341.22
28,531.25
28,531.25
17,361.50
7,520.08
3,399.84
Parcial S/.
6,441.58
68,848.19
53,189.08
8,432.14
6,964.17
262.8
3,555.37
408.48
2,036.37
1,110.52
28,180.68
14,886.21
8,269.52
4,286.18
738.77
72,341.98
13,674.47
15,413.02
28,143.97
6,064.90
3,411.81
1,044.24
4,589.57
80,094.41
56,956.43
1,457.98
21,680.00
791,897.03
109,351.62
21,208.32
6,827.55
81,184.29
131.46
109,331.31
8,135.98
30,886.99
32,091.14
11,797.43
18,580.44
7,839.33
13,133.19
13,133.19
203,098.24
11,557.08
18,096.06
12,688.72
10,618.20
150,138.18
20,493.73
20,493.73
9,634.44
Parcial S/.
2,012.22
4,485.20
3,137.02
539.54
539.54
8,626.05
8,626.05
14,929.40
7,523.00
7,406.40
51,793.82
43,040.47
8,490.55
262.8
2,580.52
306.36
1,163.64
1,110.52
54,504.26
52,911.42
859.07
733.77
100,483.47
12,814.04
38,716.44
31,124.78
8,539.89
3,020.03
781.58
5,486.71
93,397.44
93,397.44
667,131.30
54,176.46
37,805.90
16,370.56
114,824.47
2,706.97
20,347.38
13,759.90
38,543.66
35,411.43
4,055.13
31,323.61
31,323.61
72,229.09
23,873.26
6,951.88
2,837.47
38,566.48
Parcial S/.
6,874.51
6,874.51
14,672.47
1,455.58
10,995.83
2,221.06
1,234.36
651.64
582.72
45,481.62
45,481.62
16,444.77
1,708.84
11,671.21
3,064.72
132,031.42
115,611.72
11,423.17
4,996.53
4,921.73
791.43
154.53
3,975.77
74,897.29
38,658.36
35,708.51
502.87
27.55
98,019.50
35,695.77
34,322.83
21,696.15
650.68
2,469.43
944.07
2,240.57
79,116.44
12,216.25
2,171.87
10,044.38
14,402.78
2,737.09
3,006.48
3,311.51
4,790.76
556.94
4,016.49
4,016.49
7,779.83
2,627.66
Parcial S/.
306.14
4,846.03
1,643.04
1,011.23
631.81
10,683.00
10,683.00
2,545.95
2,545.95
8,407.33
7,446.44
960.89
367.5
76.59
290.91
3,828.18
3,200.01
628.17
13,226.09
4,632.82
3,971.67
3,818.19
606.72
196.69
5,595.31
584.77
584.77
514.96
190.51
324.45
86.29
86.29
16.05
16.05
95.77
95.77
164.65
164.65
3,409.03
2,720.32
688.71
154.53
154.53
569.26
65.02
207.8
296.44
174,208.14
58,016.05
413.19
Parcial S/.
56,559.14
1,043.72
1,786.05
1,786.05
237.74
237.74
401.49
401.49
81,138.54
66,988.89
14,149.65
154.53
154.53
32,473.74
179.15
32,294.59
5,154.74
5,154.74
4,370.37
784.37
51,495.91
318.35
196.75
49,866.47
1,114.34
8,358.32
2,682.47
184.28
357.54
898.3
615.8
127.94
98.22
12.41
24.48
215.66
147.84
1,249.36
442.75
184.16
212.43
90.34
241.59
44.91
33.18
1,776.67
200.54
702.66
423.17
450.3
Parcial S/.
2,589.24
129.35
1,082.40
367.72
130.18
209.12
70.45
84.5
115.4
37.76
317.16
45.2
60.58
60.58
17,972.63
6,469.79
1,289.96
1,251.39
1,724.24
767.64
186.96
294.66
74.46
146.88
43.68
689.92
3,103.04
1,328.25
248.97
146.85
347.02
115.19
202.4
180.68
161.06
37.38
35.24
30.54
269.46
671.89
401.52
270.37
7,727.91
905.45
1,984.40
1,103.16
451.39
481.88
799.68
253.5
288.5
Parcial S/.
740.04
135.6
584.31
203,014.05
14,877.43
2,211.36
118.64
3,396.63
3,941.12
1,791.16
436.24
687.54
173.74
342.72
64.68
87.36
1,626.24
6,536.30
105.25
2,909.50
499.95
590.19
324.05
380.5
151.84
101.2
632.38
483.18
23.93
23.84
23.78
56.07
18.56
17.62
76.35
36.78
14.97
66.36
3,053.49
449.48
1,405.32
159.11
1,039.58
18,162.38
1,552.20
486.65
5,141.40
2,114.39
982.01
988.76
1,795.47
Parcial S/.
591.50
461.6
37.76
382.4
1,955.82
214.7
84.09
1,373.63
160,384.45
10,504.81
7,426.07
4,097.99
7,959.87
247.77
1,123.62
4,118.38
638.32
39.48
2,458.88
5,229.12
6,235.68
137.21
839.52
491.4
1,696.16
134.46
1,866.36
1,910.70
68,010.18
2,022.46
16,304.46
16,058.95
832.6
42,146.37
15,263.84
2,579.92
118.64
3,575.40
344.85
4,433.76
1,279.40
311.6
687.54
124.1
244.8
174.72
107.83
1,281.28
7,130.47
3,225.75
642.16
Parcial S/.
572.62
277.06
337.88
319.4
202.4
542.04
563.71
23.93
23.84
23.78
56.07
55.68
152.7
18.39
59.88
33.18
3,085.42
277.6
561.85
401.52
464.12
1,113.77
266.56
16,666.64
1,810.90
97.33
5,231.60
551.58
1,081.06
1,785.44
1,299.48
105.48
134.64
200.91
266.2
591.5
865.5
113.28
76.48
1,902.96
45.2
56.06
451.04
23,159.00
8,345.09
1,658.52
237.28
1,787.70
109.21
344.85
Parcial S/.
2,832.68
883.98
107.83
87.36
295.68
3,842.79
1,581.25
106.21
135.61
126.88
217.65
463.76
404.8
90.34
322.12
23.93
23.84
18.69
35.24
61.08
36.78
194.61
3,051.18
1,505.70
1,545.48
7,919.94
1,164.15
1,623.60
189.94
1,195.09
1,238.41
1,059.77
591.5
75.52
581.46
31
169.5
334.04
334.04
200.76
133.28
152.74
152.74
100.38
52.36
170.83
170.83
100.38
70.45
86,719.56
1,747.73
Parcial S/.
1,747.73
31,916.08
12,029.27
2,172.62
3,234.02
4,690.81
1,063.34
2,340.46
6,385.56
20,526.99
2,501.32
2,555.95
951.72
591.38
2,077.45
187.65
171.82
560
3,869.12
1,613.49
374.96
3,622.64
120.88
219.52
58.05
54.18
169.38
85.89
276.75
87.99
28.53
30.32
47.86
71.52
95.12
18.56
17.62
30.54
36.78
32,528.76
28,609.89
277.5
5,151.70
1,800.42
16,477.92
3,207.05
1,695.30
3,918.87
867.27
1,694.24
337.22
Parcial S/.
65.12
517.43
437.59
48,406.13
47,365.46
2,861.80
9,442.86
1,111.12
1,969.76
6,545.00
259.25
473
164.22
1,054.62
448.91
193.49
31.62
20.97
42.18
724.02
1,356.84
11,838.54
117.45
4,906.72
1,556.44
522.54
609.63
306.28
808.2
1,040.67
949.12
23.46
68.09
13,905.84
13,505.89
3,291.07
694.45
2,082.50
156.22
30.99
13.08
603.35
2,254.96
234.9
1,533.35
778.22
498.26
261.27
Parcial S/.
261.27
174.18
152.9
484.92
399.95
355.92
44.03
59,963.28
59,963.28
6,154.20
9,029.50
985.32
101.56
1,367.06
3,573.90
167.04
1,083.22
73.9
32,520.60
815.34
912.51
1,935.90
783.81
459.42
62,127.44
47,613.10
5,437.42
154.46
1,477.70
1,846.26
833.34
146.54
337.02
277.78
3,123.75
698.44
1,080.60
1,152.66
756.98
300.32
32.94
72.48
1,879.98
51.86
16.95
Parcial S/.
18.31
93.84
177.73
190.2
493.35
291.37
1,116.06
69.6
59.81
66.33
21.91
479.38
8,805.78
63.02
4,824.32
281.88
2,760.03
216.6
1,063.06
778.22
498.26
680.36
304.17
645.3
435.45
957.99
174.18
765.7
459.42
152.9
153.14
646.56
191.39
14,514.34
1,775.94
2,747.13
1,238.82
640.59
782.88
388.24
341.27
175.38
2,853.95
3,570.14
184,580.50
184,580.50
7,011.41
628.12
1,266.60
224.83
Parcial S/.
2,836.80
2,051.40
2,638.91
447.33
167.09
833.34
5,503.75
69.11
1,102.86
682.22
85.67
3,915.20
90.74
106.79
584.43
710.83
1,697.92
913.68
118.65
182.8
1,102.62
406.24
200.88
1,129.80
1,401.79
305.14
2,614.18
230.56
933.33
963.02
10,840.20
441.14
240
1,019.05
6,482.68
234.9
7,053.41
649.8
17,462.46
88,000.00
1,063.06
778.22
996.52
184.24
304.17
1,075.50
1,045.08
Parcial S/.
870.90
435.45
87.09
174.18
219.6
153.14
153.14
305.8
153.14
808.2
191.39
137,048.53
120,425.85
16,455.35
211.1
7,083.39
15,321.25
9,291.70
1,931.80
4,706.03
60.92
72.08
542.91
127.34
211.14
71.14
5,053.98
62.91
193.26
62.73
300
3,258.09
6,181.16
3,221.76
5,073.66
164.43
15,640.17
9,153.58
2,126.12
1,556.44
1,993.04
101.39
228.72
1,306.35
3,135.24
87.09
87.09
87.09
612.56
Parcial S/.
153.14
305.8
152.9
4,041.00
7,704.75
5,576.08
142.28
55.86
70.38
1,149.64
166.74
72.82
470.95
8,917.93
2,635.50
164.22
755.19
3,827.40
724.92
810.7
23,850.63
19,690.91
1,860.17
416.67
1,487.50
4,561.38
492.28
23.46
101.37
47.8
362.01
150.76
2,536.83
920.01
4,171.92
996.52
174.18
435.45
153.14
152.9
646.56
3,356.63
3,203.28
71.14
9.39
72.82
803.09
263.55
23.46
Parcial S/.
29.78
382.74
103.56
12,151.64
12,151.64
337.2
148.75
137.34
23.82
38.64
120
8,450.61
101.39
228.72
261.27
261.27
109.8
611.6
152.9
153.14
264.16
589.39
161.64
257,840.70
2,205.59
2,205.59
54,429.27
20,145.53
2,861.66
5,748.75
8,394.50
1,400.57
3,379.25
12,499.01
199,748.22
5,120.69
1,566.61
1,062.48
2,491.60
115,574.10
1,469.12
22,442.67
5,772.43
19,003.28
4,135.06
31,125.62
11,389.56
2,065.67
837.9
Parcial S/.
1,580.73
87.97
65.75
781.01
3,870.38
223.67
1,557.03
7,287.93
450.8
126
1,301.52
21,492.80
2,418.22
109.86
1,079.16
17,885.56
30,152.69
17,977.72
204.27
11,970.70
27,407.94
21,908.04
2,086.48
3,413.42
1,457.62
46.95
178.65
96.6
87.09
305.8
153.14
589.39
40,869.55
843.7
843.7
11,249.15
4,564.07
1,054.57
3,050.04
516.13
1,288.96
775.38
6,393.16
1,661.10
46.67
4,685.39
633.42
633.42
21,750.12
21,750.12
8,401.76
Parcial S/.
5,597.36
2,804.40
12,968,195.26
989,509.61
907,773.67
----------------------
-----------------------
14,865,478.54
2,675,786.14
==============
===============
17,541,264.68