ITEM CONCEPTO
1 Enchapes Departamentos CONST. & EDIFICACIONES SAN LUIS
2 Enchapes Area Comunes
3 Pintura
4 Carpinteria Metálica
5 Carpinteria de Madera
6 Carpinteria de Melamine Nº1
7 Carpinteria de Melamine Nº2
8 Piso laminado y contrazocalo
9 Acabados varios obras civiles
10 Acabados varios obras civiles 2
11 Acabados varios obras Exteriores
12 Acabados varios IIEE
13 Acabados varios IISS
14 Vidrios (ventanas y mamparas)
15 Drywall
16 Tablero de Granito
17 Mueble de recepción
18 Intercomunicadores (Instalación)
19 Intercomunicadores (Suministro)
20 Sistema Domotico (Instalación)
21 Sistema Domotico (Suministro)
22 Alarma Contraincendio (Instalación)
23 Alarma Contraincendio (Suministro)
24 Kit de Seguridad (Suministro)
25 Sistema de Impulsión (Instalación)
26 Sistema de Impulsión (Sumnistro)
27 Elevador de Discapacitados
28 Sistema Seccional
29 Sistema Corredizo
30 Control Remoto - Dpto 502
31 Aire Acondicionado
32 Extractores Axiales
33 Revestimiento de Fachada (Instalación)
34 Revestimiento de Fachada (Suministro)
35 Jardín Natural - 1
36 Jardín Natural - 2
37 Tablero de Marmol en Dpto 502 - SSHH
38 Tablero de Marmol en Dpto 502 - COCINA
39 Mueble Melamine Parrilla Dpto 502
40 Mueble Melamine Cocina Dpto 502
41 Mueble Melamine Sala Dpto 502
CONTRATISTA
SE PROYECTOS & CONSTRUCCIONES EIRL
H&L COREMANEL S.A.C.
VPG SERVICIOS METALICOS S.A.C.
SERVICIOS GENERALES MELACARP S.A.C.
SERVICIOS GENERALES MELACARP S.A.C.
JDG MADERA Y MELAMINA S.A.C.
ENRIQUE ALBERTO RAMOS RIVAS
CONST. & EDIFICACIONES SAN LUIS
SE PROYECTOS & CONSTRUCCIONES EIRL
SE PROYECTOS & CONSTRUCCIONES EIRL
MC INSTALACIONES ELECTRICAS S.A.C.
MC INSTALACIONES ELECTRICAS S.A.C.
ESCALANTE AYALA BONIFACIA
CONSTRUCTORA GRAMA S.A.C.
DECORSTONE S.A.C.
ENRIQUE ALBERTO RAMOS RIVAS
LADO DESIGN S.A.C.
LADO DESIGN S.A.C.
LADO DESIGN S.A.C.
LADO DESIGN S.A.C.
LADO DESIGN S.A.C.
LADO DESIGN S.A.C.
LADO DESIGN S.A.C.
HIDROMEC INGENIEROS SAC
HIDROMEC INGENIEROS SAC
ELEVACION Y AUTOMATIZACION S.A.C.
ASE SYSTEM S.A.C.
ASE SYSTEM S.A.C.
ASE SYSTEM S.A.C.
CARNOT CLIMATIZACION S.A.C.
CARNOT CLIMATIZACION S.A.C.
ASD IMPORTACIONES S.A.C.
ASD IMPORTACIONES S.A.C.
HIGINIO PASCUAL HUARANGA
HIGINIO PASCUAL HUARANGA
GRAYMAR
GRAYMAR
ENRIQUE ALBERTO RAMOS RIVAS
ENRIQUE ALBERTO RAMOS RIVAS
ENRIQUE ALBERTO RAMOS RIVAS
42 Mueble Melamine Closet Dpto 502 ENRIQUE ALBERTO RAMOS RIVAS
43 Protector para Ascensor FUNDAS QUIPU

19.40861 103.50

2008.83
 PPTO ADICIONALES
APROBADO APROBADOS TOTAL
C/IGV C/IGV
S/76,897.89 S/65,167.71 S/0.00 S/0.00
S/9,955.97 S/8,437.26 S/0.00 S/0.00
S/129,313.73 S/109,587.91 S/28,216.51 S/23,912.30 S/157,530.24
S/52,294.13 S/44,317.06 S/10,409.37 S/8,821.50 S/62,703.50
S/68,985.75 S/58,462.50 S/23,639.88 S/20,033.80 S/92,625.63
S/120,678.36 S/102,269.80 S/8,467.15 S/7,175.55 S/129,145.51
S/3,422.00 S/2,900.00 S/0.00 S/0.00
S/17,873.64 S/15,147.15 S/27,695.31 S/23,470.60 S/45,568.94
S/18,348.01 S/15,549.16 S/0.00 S/0.00
S/13,629.71 S/11,550.61 S/46,660.06 S/39,542.43 S/60,289.78
S/16,445.90 S/13,937.20 S/0.00 S/0.00
S/15,240.09 S/12,915.33 S/314.14 S/266.22 S/15,554.23
S/17,251.54 S/14,619.95 S/0.00 S/0.00
S/82,410.04 S/69,839.02 S/7,932.80 S/6,722.72 S/90,342.85
S/16,260.40 S/13,780.00 S/20,448.42 S/17,329.17 S/36,708.82
$8,993.55 $7,621.65 $2,880.14 $2,440.80 $11,873.69
S/. 5,952.62 S/. 5,044.59 S/0.00 S/0.00
$972.80 $824.41 $94.40 $80.00 $1,067.20
$5,834.42 $4,944.42 $0.00 $0.00
$10,006.40 $8,480.00 $0.00 $0.00
$15,685.50 $13,292.80 $0.00 $0.00
$527.80 $447.29 $0.00 $0.00
$2,834.49 $2,402.11 $0.00 $0.00
$1,486.00 $1,259.32 $0.00 $0.00
$3,158.75 $2,676.91 $0.00 $0.00
$4,203.98 $3,562.70 $0.00 $0.00
S/13,800.00 S/11,694.92 S/0.00 S/0.00
$2,536.00 $2,149.15 $ - $ -
$1,550.00 $1,313.56 $ - $ -
S/280.00 S/237.29 $ - $ -
$1,774.72 $1,504.00 $ - $ -
$523.92 $444.00 $ - $ -
S/2,619.55 S/2,219.96 S/0.00 S/0.00
$2,221.89 $1,882.96 $ 63.08 $ 53.46 $ 2,284.98
S/2,509.86 S/2,127.00 S/0.00 S/0.00
S/290.28 S/246.00 S/0.00 S/0.00
$419.48 $355.49 $ - $ -
$1,950.94 $1,653.34 $ - $ -
S/7,095.93 S/6,013.50 S/0.00 S/0.00
S/15,844.33 S/13,427.40 S/0.00 S/0.00
S/9,636.46 S/8,166.50 S/0.00 S/0.00
 S/23,194.12 S/19,656.03 S/0.00 S/0.00
S/1,399.00 S/1,185.59 S/0.00 S/0.00

S/48,686.31 S/147,274.28 S/195,960.59

$2,008.830508 $2,008.83 $ 2,494.26 $4,503.09 S/15,760.82
S/211,721.40

TANIA SOLES S/74,414.94

TANIA DOLARES $2,604.38 S/9,115.33
S/83,530.27
AD SOLES S/121,545.65
AD DOLARES $1,978.71 S/6,925.48
S/128,471.13

S/212,001.40
S/280.00
TANIA

9593.45 8130.04 S/15,782.26

2643.20 2240 S/6,581.50

19522.14 16544.19 S/22,998.24

$702.75 $595.55 $1,845.25

ITEM CONCEPTO CONTRATISTA

1.00 Enchapes BRG CONTRATISTAS GENERALES S.A.C.

2.00 Pintura SE PROYECTOS Y CONSTRUCCIONES
3.00 Carpinteria metálica Nº 1 SALAZAR CUSTODIO ISABEL MERCEDES
4.00 Carpinteria metálica Nº 2 SALAZAR CUSTODIO ISABEL MERCEDES
5.00 Carpinteria de madera Nº1 ENRIQUE RAMOS RIVAS
6.00 Carpinteria de madera Nº2 ENRIQUE RAMOS RIVAS
7.00 Sistema ACI - BOMBAS F Y L HYDROSISTEMAS S.A.C.
8.00 Extracción de monóxido. CARNOT SAC
9.00 Piso laminado y contrazocalo ENRIQUE RAMOS RIVAS
10.00 Vidrios (ventanas y mamparas) ESCALANTE AYALA BONIFACIA
11.00 Alarmas y deteccion ( suministro) LADO DESIGN
12.00 Alarmas y deteccion (Instalacion) LADO DESIGN
13.00 Sistema seccional ASESYSTEM
14.00 Tableros de Granito GRAYMAR
15.00 Intercomunicadores PHONE DATA POWER
16.00 Drywall Nº1 PRM CONTRATISTAS GENERALES
17.00 Drywall Nº2 PRM CONTRATISTAS GENERALES
18.00 Muebles de melamine JUSTO DENIS DURAN GONZALES
19.00 Acabados varios obras civiles BRG CONTRATISTAS GENERALES S.A.C.
20.00 Acabados varios IIEE MC INSTALACIONES ELECTRICAS
21.00 Acabados varios IISS MC INSTALACIONES ELECTRICAS
22.00 Parrillas BRG CONTRATISTAS GENERALES S.A.C.
23.00 Jardineria HIGINIO PASCUAL HUARANGA
24.00 Revestimiento terrazo y microcemento H&L COREMANEL SAC
25.00 Grass sintético JHIGGER S.A.C.
26.00 Juegos recreativos JHIGGER S.A.C.
27.00 Salvaescaleras ELECTROASCENSORES
28.00 Mueble SUM ENRIQUE RAMOS RIVAS
29.00 Barandas y parantes de aluminio ESCALANTE AYALA BONIFACIA
 PPTO
ADICIONALES
APROBADO TOTAL
APROBADOS
C/IGV
S/. 95,201.24 S/. 80,679.01 S/. - S/. -
S/. 234,732.83 S/. 198,926.13 S/. 18,819.74 S/. 15,948.93 S/253,552.57
S/. 36,362.88 S/. 30,816.00 S/. -
S/. 20,537.90 S/. 17,405.00 S/. 3,445.60 S/. 2,920.00 S/23,983.50
S/. 185,602.86 S/. 157,290.56 S/. - S/. -
S/. 39,270.43 S/. 33,280.03 S/. 4,869.13 S/. 4,126.38 S/44,139.56
$ 30,503.00 $ 25,850.00 $ - $ -
S/. 8,840.25 S/. 7,491.74 S/. - S/. -
S/. 71,604.09 S/. 60,681.43 S/. - S/. -
S/. 109,277.17 S/. 92,607.77 S/. 1,108.60 S/. 939.49 S/110,385.77
$ 4,186.00 $ 3,547.46 $ 34.31 $ 29.08 $ 4,220.31
$ 1,674.40 $ 1,418.98 $ 27.31 $ 23.14 $ 1,701.70
$ 2,176.00 $ 1,844.07 $ - $ -
$ 14,222.94 $ 12,053.34 $ 1,366.66 $ 1,158.19 $ 15,589.60
S/. 17,855.76 S/. 15,132.00 S/. - S/. -
S/. 13,091.25 S/. 11,094.28 S/. - S/. -
S/. 10,832.55 S/. 9,180.13 S/. 472.44 S/. 400.37 S/11,304.99
S/. 244,825.22 S/. 207,479.00 S/. -
S/. 16,600.90 S/. 14,068.56 S/. -
S/. 23,078.79 S/. 19,558.30 S/. 5,829.79 S/. 4,940.50 S/28,908.59
S/. 28,788.35 S/. 24,396.91 S/. 308.27 S/. 261.25 S/29,096.63
S/. 9,440.03 S/. 8,000.03 S/. - S/. -
S/. 1,146.00 S/. 971.19 S/. - S/. -
S/. 19,279.02 S/. 16,338.15 S/. 2,462.19 S/. 2,086.60 S/21,741.21
S/. 2,179.00 S/. 1,846.61 S/. - S/. -
S/. 8,950.00 S/. 7,584.75 S/. - S/. -
$ 6,490.00 $ 5,500.00 $ - $ -
S/. 5,047.40 S/. 4,277.46 S/. - S/. -
S/. 11,572.26 S/. 9,807.00 S/. - S/. -

S/ 31,623.52
$ 1,210.41 4236.435
S/ 35,859.96