Documentos de Académico
Documentos de Profesional
Documentos de Cultura
CONTRATO DE OBRA No 84
17.0 sardinel T2 C20.7 Mpa s/placa 500cm2>areatransv<1000 cm3 m 70 65,000 4,550,000 70 4,550,000 - -
55.78 10,040,400 - 200.00 36,000,000.00 92.91 16,724,530.35 92.91 16,724,530.35 292.91 52,724,530.35
1,326.10 23,869,800 2,222.43 40,003,740.00 3,548.53 63,873,540.00 743.38 13,380,840.00 -308.09 (5,545,620.00) 4,291.91 77,254,380.00
0 - - - 2,674.00 32,088,000.00 1874.00 22,488,000.00 2,674.00 32,088,000.00
2,000.00 14,400,000 - 2,000.00 14,400,000.00 1,512.57 10,890,504.00 1512.57 10,890,504.00 3,512.57 25,290,504.00
0 - - - - - 0.00 - - -
0 - - - - - 0.00 - - -
0 - - - - - -18.00 (1,980,000.00) - -
0 - - - - - -13.00 - - -
104.20 729,400 445.80 3,120,600.00 550.00 3,850,000.00 (63.86) (447,020.00) -63.86 (447,020.00) 486.14 3,402,980.00
8.00 2,000,000 - 8.00 2,000,000.00 - - 0.00 - 8.00 2,000,000.00
10.00 1,600,000 - 10.00 1,600,000.00 - - 0.00 - 10.00 1,600,000.00
14.00 1,400,000 - 14.00 1,400,000.00 5.00 500,000.00 5.00 500,000.00 19.00 1,900,000.00
50.00 1,750,000 - 50.00 1,750,000.00 - 0.00 - 50.00 1,750,000.00
5.00 1,400,000 2.00 560,000.00 7.00 1,960,000.00 - - 0.00 - 7.00 1,960,000.00
0 - - - - -2.00 (360,000.00) - -
5.00 1,000,000 2.00 400,000.00 7.00 1,400,000.00 7.00 1,400,000.00 7.00 1,400,000.00 14.00 2,800,000.00
142.50 3,562,500 - 142.50 3,562,500.00 - -7.50 (187,500.00) 142.50 3,562,500.00
A. (ADMINISTRACIÓN)
U. (UTILIDAD)
IVA / UTILIDAD
13,206.07 - - - - 0.0%
37,000.00 - - - - 0.0%
4,525.80 - - - - 0.0%
30,713.77 - - - - 0.0%
7,564.59 - - - - 0.0%
4,060.59 - - -
35,000.00 - - - - 0.0%
119,879.79 - - - - 0.0%
259,276.74 - - - - 0.0%
429,741.68 - - - - 0.0%
25,317.96 - - - - 0.0%
16,993.41 - - -
5,143.41 - - -
30,034.25 - - - - 0.0%
5,143.41 - - -
34,012.29 - - - - 0.0%
3,625.56 - - - - 0.0%
60,000.00 - - -
60,000.00 - - -
467,433,729 766,375,222 86,264,429 11%
- 0.0% 0 0.0%
- 0.0% 0 0.0%
- 0.0% 0 0.0%
- 0.0% 0 0.0%
- 0.0% 0 0.0%
- 0
- 0.0% 0 0.0%
- 0.0% 0 0.0%
- 0.0% 0 0.0%
- 0.0% 0 0.0%
- 0.0% 0 0.0%
- 0
- 0
- 0.0% 0 0.0%
- 0
- 0.0% 0 0.0%
- 0.0% 0 0.0%
- 0
- 0
195,499,938.36 26% 218,243,741.80 28.5% 186,271,527.80
56.455
CORTE No 4 ACUMULADO PAGADO POR COBRAR
VR TOTAL (%) CANT VR TOTAL (%) CANT VR TOTAL
14,221,141.23 106,569,355.48
5,900,888.48 44,219,649.58
1,121,168.81 8,401,733.42
$ 139,260,968 $ 1,043,583,730
1,036,008,595.84
CANT
-
-
-
-
-
901.00
-
-
2,286.00
-
-
-
3,254.96
- 245.00
878.60
-
-
- 400.00
1,000.00
- 24.50
- 70.00
-
-
550.00
8.00
10.00
14.00
50.00
7.00
-
7.00
-
-
-
45.00
-
-
300.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Descripción Valor Vr pagado Amort anticipo Retegarantia
Anticipo 218,852,742.00
Acta 1 101,792,025.99 40,389,005.00 5,089,601.30
Acta 2 230,689,927.26 114,416,338.00 11,534,496.36
Acta 3 257,527,615.33 64,047,398.00 12,876,380.77
29,500,478.43
- 29,500,478.43
Acta 4 219,800,402.80 10,990,020.14
Acta 5 233,773,425.89 11,688,671.29
Modulo 1 0
anden 16 2.26 36.16
3 1 3
5 1.74 8.7
eje F 133 1.27 169.33
torre de control 33 1 33
separador casino 19 1 19
0
separador viaducto 42 1.7 71.4 581.06
VIADUCTO 20 2.5 50
1 5.94 5.94
1 2.98 2.98
9 2.63 23.67
9 2.63 23.67
1 5.92 5.92
20 2.4 48
6 1.7 10.2
24 1.67 40.08
0
SEPARADOR 38 1.5 57
3,027.44
OFERTA ECONÓMICA PARA CONSTRUCTORA CIVILCOL S.A.S Y CSS
CONSTRUCTORES