EJERCICIO PRÁCTICO

TAREA No. 3

PRESENTADO POR : GRUPO TRES

LUIS EDUARDO VEGA LOPEZ, ALVARO RODELO ANAYA, ANA DEIDY VASQUEZ ZAPATA, JENNY JUDITH CABUYA
DE LEON, CLARA INES PRIETO PEREZ, BENJAMIN MEDINA BERNAL

PROFESOR: ING. ALIRIO ALVARADO AVILA

Superficie de las coberturas vegetales presentes en la reserva forestal

Carpatos Municipio de Guasca - Departamento de Cundinamarca
ITEM CONCEPTO VALOR
Cod. Nivel COBERTURA VEGETAL AREA TOTAL (HAS) % AREA
2.TERRITORIOS AGRICOLAS
2,3,1 Pastos Limpios 2.585 1.09%
2,4,2 Mosaico de pastos y cultivos 7.7 3.24%
2 Total Territorios gricolas 10.285 4.33%
3, BOSQUES Y AREAS SEMINATURALES
3,1,1 Bosque denso 90.24 37.95%
3,1,1,1,1 Bosque denso Alto de tierra Firme 100.515 42.27%
3,1,2,2 Bosque abierto abajo 8.015 3.37%
3,1,4 Bosque de galeria y/o ripario 1.535 0.65%
3,2,1,1,1 Herbazal denso de tierra firme 16.655 7.00%
3,2,2,2 Arbustal Abierto 8.815 3.71%
3,3,3 Tierras desnudas y degradadas 1.24 0.52%
3 Total bosques y areas seminaturales 227.015 95.47%
5. SUPERFICIES DE AGUA
5,1,4 Cuerpos de agua 0.475 0.20%
5 Total superficies de agua 0.475 0.20%
TOTAL GENERAL 237.775 100.00%

Tabla 30 Valoracion de REPOSICION de la cobertura en patos

ITEM CONCEPTO VALOR
1 Costos de reposición de una Hectárea en pastos a pesos de 2010
2 Preparación de suelos $ 240,000
3 Semilla $ 320,000
4 Fertilizante $ 327,200
5 Siembra de semillas $ 40,000
6 Costo total de establecimiento de una hectárea de pastos a pesos 2010 (2+3+4+5) $ 927,200
Costos total de establecimiento de una hectárea de pastos a pesos Vf=Vix(1+i/100); i= índice
precios al consumidor variación anual; Vi valor inicial ; Vf valor final, se aplica la fórmula año por
año desde del 2010 al 2020. Vf2020=
7 $ 1,268,779

Costo mantenimiento del primer año de una (1) hectárea de pasto a Pesos 2010
(Control de malezas y aplicación de Urea). (ficha técnica el pasto Mulato II16)
8 $ 327,200
Costos mantenimiento del primer año de una (1) hectárea en pastos a Pesos
2020 (Control de malezas y aplicación de Urea)Vf= Vix (1+i/100); i= índice de precio al consumidor
variación anual;Vi valor inicial; Vf valor final, se aplica la fórmula año por año desde del 2010 al
2020. Vf2020=
9 $ 447,740

10 Valor presente Neto del costo de reposición de una (1) hectárea de pasto a peso 2020 = (7+9) $ 1,716,519
11 Hectáreas Afectadas en la cobertura de pastos (RPF Carpatos) 26.94
12 Valor presente Neto de reposición de pastos en (RPF Carpatos) $ 46,243,019
 Tabla 31 Valoración por pérdida de Carbono de la coberturta de pastos
ITEM CONCEPTO VALOR
1 Secuestro de carbono en tCO2e/ha/año 0.51
2 Precio estimado tCO2e (5,06 euros con tasa de cambio de $4387.35/ euro $ 22,200
3 Valor de tCO2e/ha que se dejan de secuestrar en una ha de pastos por año (1x2) $ 11,322
VPN de las tCO2e/ha que se deja de secuestrar durante los años (2) que tardaría volver a tener
4 la cobertura = 3x2 $ 22,643.99
5 Hectáreas afectadas en la cobertura de pastos (RFP CARPATOS) 26.94
6 VPN de pérdida de carbono de pastos en la RFO CARPATOS =4X5 $ 610,029.11

Tabla 32 Costos por hectárea del establecimiento y mantenimiento de plantaciones forestales en el

año 1
Categoria INCLUYE Valor total

1, Costos directos VALOR SEGÚN RESOLUCION 200-41-11.0609

DEL 14 ABRIL 2011
AÑO 2011 AÑO 2020
Total mamo de obra $ 2,448,936.00 $ 3,272,897.71
Preparación del terreno ( rocería y limpia) $ 227,808.00
Trazado $ 85,428.00
Plateo (tres por año) y ahoyado $ 597,996.00
Transporte de plantulas ( menor) $ 85,428.00
Siembra $ 170,856.00
1,1 Mano de obra
Control fitosanitario $ 113,904.00
Aplicación fertilizante (dos por año) $ 113,904.00
Replante $ 56,952.00
Limpias ( tres por año) $ 768,852.00
Barrera corta fuego (400 m lineales por 5 metros de ancho) $ 227,808.00
Total insumos $ 1,639,382.00 $ 2,190,963.58
Plántulas $ 987,360.00
Fertilizante compuesto $ 351,400.00
1,2 Insumos Fertilizante elementos menores $ 155,300.00
Cal Dolomitica (CALFOS) $ 95,000.00
Insecticida Biológico $ 50,322.00
TOTAL $ 5,727,700.00 $ 5,463,861
2 COSTOS INDIRECTOS (19%) $ 1,088,263.00 $ 1,038,134
Valor total de establecimiento y mantenimiento por hectárea $ 6,501,995

Tabla 33
Costos por hectárea de mantenimiento de plantaciones protectoras para el año 2
Categoria INCLUYE Valor total

1, Costos directos VALOR SEGÚN RESOLUCION 200-41-11.0609

DEL 14 ABRIL 2011
AÑO 2011 AÑO 2020
Total mamo de obra $ 1,309,896.00 $ 1,750,619.70
Plateo (dos por año) $ 341,712.00
Control Fitosanitario $ 113,904.00
1,1 Mano de obra Aplicación fertilizante (dos por año) $ 113,904.00
Limpias ( tres por año) $ 512,568.00
Barrera corta fuego (400 m lineales por 5 metros de ancho) $ 227,808.00
Total insumos $ 384,948.00 $ 514,466
Fertilizante compuesto $ 351,400.00
1,2 Insumos
Insecticida $ 33,548.00
Total costo directos $ 207,979.00 $ 277,955
Herramientas 65495
2 Costos indirectos Transporte de insumos 57742
Asistencia técnica 84742
Valor de mantenimiento para el año 2 $ 2,543,041
 Tabla 34 Costos por hectárea de mantenimiento de plantaciones protectoras para el año 3
Categoria INCLUYE Valor total

1, Costos directos VALOR SEGÚN RESOLUCION 200-41-11.0609

DEL 14 ABRIL 2011
AÑO 2011 AÑO 2020
Total mamo de obra $ 911,232.00 $ 1,217,822.40
Plateo (dos por año)
Control Fitosanitario 56952
1,1 Mano de obra Aplicación fertilizante (dos por año) 113904
Limpias ( tres por año) 512568
Barrera corta fuego (400 m lineales por 5 metros de ancho) 227808
Total insumos $ 209,248.00 $ 279,651
Fertilizante compuesto 175700
1,2 Insumos
Insecticida 33548
Total costo directos $ 132,973.00 $ 177,713
Herramientas 45562
2 Costos indirectos Transporte de insumos 31387
Asistencia técnica 56024
Valor de mantenimiento para el año 3 $ 1,675,186

COSTOS DE AISLAMIENTO POR KILOMETRO LINEAL

Tabla 35 INCLUYE
Postes 3549468
Alambre 2039514
1, INSUMOS $ 8,631,820
Grapas 27304
Transporte de insumos 842448
Trazado 85428
Ahoyado 284760
Transporte menor 85428
2 MANO DE OBRA $ 959,035
Hincado 113904
Templado y grapado 113904
Herramientas 34171
Valor Aislamiento kilometro lineal $ 9,590,855

Tabla 36 Valoración de la Reposición de la cobertura en bosque denso

ITEM CONCEPTO FACTOR (SMLMV) VALOR
1 Salario mínimo legal mensual vigente (2020) $ 877,803
Establecimiento y mantenimiento de la cobertura por un (1) año
2 (=1xfactor 2) 8.91 $ 7,821,225
3 Aislamiento de 400 m lineales (=1xfactor 3) 13.14 $ 11,534,331
4 Mantenimiento año 2 ( =1x factor 4) 3.48 $ 3,054,754
5 Mantenimiento año 3 ( =1x factor 5) 2.3 $ 2,018,947
6 VPN de los costos de reposición de 1 hecáarea en bosques $ 24,429,257
7 Hectáreas Afectadas en la cobertura de bosques (RFP Carpatos ) 192.29
8 Valor Presente Neto de reposición del bosque en la RFP Carpatos $ 4,697,501,923

Tabla 37 Valoración por pérdida de Carbono de la coberturta Bosque denso

ITEM CONCEPTO VALOR

1 Carbono contenido en tCO2e/ha(tCO2e= Biomasa 182,46 m3/ha*0,5 Tc/m3*3,67tCO2e/ha 334.81

2 Precio estimado tCO2e (5,06 euros con tasa de cambio de $4387.35/ euro 22,199.99
3 Valor estimado de carbono contenido por ha que se pierde (pesos 2020) 7,432,870
VPN de las tCO2e/ha del carbono contenido no retenido durane 8 años que se estima tardaría la
4 recomposición de la cobertura con niveles de biomasa similares al bosque 41,915,314
5 Hectáreas potencialmente afectadas en la cobertura de bosque 192.29
6 VPN de pérdida de carbono de bosques en la RFO CARPATOS =4X5 8,059,895,718.54
Tabla 38 Valoración de la Reposición de la cobertura en bosque Abierto
ITEM CONCEPTO FACTOR (SMLMV) VALOR
1 Salario mínimo legal mensual vigente (2020) $ 877,803
Establecimiento y mantenimiento de la cobertura por un (1) año
2 (=1xfactor 2) 8.91 $ 7,821,225
3 Aislamiento de 400 m lineales (=1xfactor 3) 13.14 $ 11,534,331
4 Mantenimiento año 2 ( =1x factor 4) 3.48 $ 3,054,754
5 Mantenimiento año 3 ( =1x factor 5) 2.3 $ 2,018,947
6 VPN de los costos de reposición de 1 hectárea en bosques $ 24,429,257
7 Hectáreas Afectadas en la cobertura de bosques (RFP Carpatos ) 16.83
8 Valor Presente Neto de reposición del bosque en la RFP Carpatos $ 411,144,404

Tabla 39 Valoracion por perdida de Carbono de la coberturta Bosque Abierto

ITEM CONCEPTO VALOR
1 Carbono contenido en tCO2e/ha(tCO2e= Biomasa 0,5 m3/ha*0,5 Tc/m3*3,67tCO2e/tc 0.918
2 Precio estimado tCO2e (5,06 euros con tasa de cambio de $4387.35/ euro 22,199.99
3 Valor estimado de carbono contenido por ha que se pierde (pesos2020) 20,368

VPN de las tCO2e/ha q del carbono contenido no retenido durante 8 años que se estima
4 tardaría la recomposición de la cobertura con niveles de biomasa similares al bosque 162,947.93
5 Hectáreas potencialmente afectadas en la cobertura de bosque 16.83
6 VPN de pérdida de carbono de bosques en la RFO CARPATOS =4X5 2,742,413.73

Tabla 40 Valoracion total por REPOSICION discriminada por cobertura

ITEM DESCRIPCION AREA VALOR
1 Valor por reposición de la cobertura de pastos 26.94 $ 46,243,019
2 Valor por reposición de la cobertura de Bosque denso 192.29 $ 4,697,501,923
3 Valor por reposición de la cobertura de Bosque abierto 16.83 $ 411,144,404
4 T O T A L $ 5,154,889,345

Tabla 41 Valoracion total por Perdida de Carbono discriminada por cobertura

ITEM DESCRIPCION AREA (Ha) VALOR
1 Valoración por pérdida de carbono de la cobertura en pastos 26.94 $ 610,029.11
2 Valoración por pérdida de carbono de la cobertura en Bosque denso 192.29 $ 8,059,895,718.54
3 Valoración por pérdida de carbono de la cobertura en Bosque abierto 16.83 $ 2,742,414
T O T A L $ 8,063,248,161.38
Costos total de establecimiento de una hectárea de pastos a pesos Vf=Vix(1+i/100); i= índice
precios al consumidor variación anual; Vi valor inicial ; Vf valor final, se aplica la fórmula año por
año desde del 2010 al 2020. Vf2020=

IPC Agosto de
Mes- Año IPC Historico Variacion Valor historico Valor Indexado
2020
Aug-10 104.96 73 $ 927,200.00 1,333,136
Sep-10 104.96 72.9 $ 927,200.00 1,334,964
Oct-10 104.96 72.84 $ 927,200.00 1,336,064
Nov-10 104.96 72.98 $ 927,200.00 1,333,501
Dec-10 104.96 73.45 $ 927,200.00 1,324,968
Jan-11 104.96 74.12 $ 927,200.00 1,312,991
Feb-11 104.96 74.57 $ 927,200.00 1,305,068
Mar-11 104.96 74.77 $ 927,200.00 1,301,577
Apr-11 104.96 74.86 $ 927,200.00 1,300,012
May-11 104.96 75.07 $ 927,200.00 1,296,376
Jun-11 104.96 75.31 $ 927,200.00 1,292,244
Jul-11 104.96 75.42 $ 927,200.00 1,290,359
Aug-11 104.96 75.39 2.39 $ 949,360.08 1,321,725
Sep-11 104.96 75.62 $ 949,360.08 1,317,705
Oct-11 104.96 75.77 $ 949,360.08 1,315,096
Nov-11 104.96 75.87 $ 949,360.08 1,313,363
Dec-11 104.96 76.19 $ 949,360.08 1,307,847

Jan-12 104.96 76.75 $ 949,360.08 1,298,304

Feb-12 104.96 77.22 $ 949,360.08 1,290,402

Mar-12 104.96 77.31 $ 949,360.08 1,288,900

Apr-12 104.96 77.42 $ 949,360.08 1,287,068

May-12 104.96 77.66 $ 949,360.08 1,283,091

Jun-12 104.96 77.72 $ 949,360.08 1,282,100

Jul-12 104.96 77.70 $ 949,360.08 1,282,430

Aug-12 104.96 77.73 2.34 $ 971,575.11 1,311,933

Sep-12 104.96 77.96 $ 971,575.11 1,308,062

Oct-12 104.96 78.08 $ 971,575.11 1,306,052

Nov-12 104.96 77.98 $ 971,575.11 1,307,727

Dec-12 104.96 78.05 $ 971,575.11 1,306,554

Jan-13 104.96 78.28 $ 971,575.11 1,302,715

Feb-13 104.96 78.63 $ 971,575.11 1,296,916

Mar-13 104.96 78.79 $ 971,575.11 1,294,283

Apr-13 104.96 78.99 $ 971,575.11 1,291,005

May-13 104.96 79.21 $ 971,575.11 1,287,420

Jun-13 104.96 79.39 $ 971,575.11 1,284,501

Jul-13 104.96 79.43 $ 971,575.11 1,283,854

Aug-13 104.96 79.50 1.77 $ 988,771.99 1,305,428

Sep-13 104.96 79.73 $ 988,771.99 1,301,662

Oct-13 104.96 79.52 $ 988,771.99 1,305,099

Nov-13 104.96 79.35 $ 988,771.99 1,307,895

Dec-13 104.96 79.56 $ 988,771.99 1,304,443

Jan-14 104.96 79.95 $ 988,771.99 1,298,080

Feb-14 104.96 80.45 $ 988,771.99 1,290,013

Mar-14 104.96 80.77 $ 988,771.99 1,284,902

Apr-14 104.96 81.14 $ 988,771.99 1,279,042

May-14 104.96 81.53 $ 988,771.99 1,272,924

Jun-14 104.96 81.61 $ 988,771.99 1,271,676

Jul-14 104.96 81.73 $ 988,771.99 1,269,809

Aug-14 104.96 81.90 2.40 $ 1,012,502.51 1,297,586

Sep-14 104.96 82.01 $ 1,012,502.51 1,295,845

Oct-14 104.96 82.14 $ 1,012,502.51 1,293,794

Nov-14 104.96 82.25 $ 1,012,502.51 1,292,064

Dec-14 104.96 82.47 $ 1,012,502.51 1,288,617

Jan-15 104.96 83.00 $ 1,012,502.51 1,280,389

Feb-15 104.96 83.96 $ 1,012,502.51 1,265,749

Mar-15 104.96 84.45 $ 1,012,502.51 1,258,405

Apr-15 104.96 84.90 $ 1,012,502.51 1,251,735

May-15 104.96 85.12 $ 1,012,502.51 1,248,499

Jun-15 104.96 85.21 $ 1,012,502.51 1,247,181

Jul-15 104.96 85.37 $ 1,012,502.51 1,244,843

Aug-15 104.96 85.78 3.88 $ 1,051,787.61 1,286,962

Sep-15 104.96 86.39 $ 1,051,787.61 1,277,875

Oct-15 104.96 86.98 $ 1,051,787.61 1,269,207

Nov-15 104.96 87.51 $ 1,051,787.61 1,261,520

Dec-15 104.96 88.05 $ 1,051,787.61 1,253,783

Jan-16 104.96 89.19 $ 1,051,787.61 1,237,758

Feb-16 104.96 90.33 $ 1,051,787.61 1,222,137

Mar-16 104.96 91.18 $ 1,051,787.61 1,210,744

Apr-16 104.96 91.63 $ 1,051,787.61 1,204,798

May-16 104.96 92.10 $ 1,051,787.61 1,198,650

Jun-16 104.96 92.54 $ 1,051,787.61 1,192,950

Jul-16 104.96 93.02 $ 1,051,787.61 1,186,795

Aug-16 104.96 92.73 6.95 $ 1,124,886.85 1,273,246

Sep-16 104.96 92.68 $ 1,124,886.85 1,273,933

Oct-16 104.96 92.62 $ 1,124,886.85 1,274,758

Nov-16 104.96 92.73 $ 1,124,886.85 1,273,246

Dec-16 104.96 93.11 $ 1,124,886.85 1,268,050

Jan-17 104.96 94.07 $ 1,124,886.85 1,255,109

Feb-17 104.96 95.01 $ 1,124,886.85 1,242,692

Mar-17 104.96 95.46 $ 1,124,886.85 1,236,833

Apr-17 104.96 95.91 $ 1,124,886.85 1,231,030

May-17 104.96 96.12 $ 1,124,886.85 1,228,341

Jun-17 104.96 96.23 $ 1,124,886.85 1,226,937

Jul-17 104.96 96.18 $ 1,124,886.85 1,227,575

Aug-17 104.96 96.32 3.59 $ 1,165,270.29 1,269,796

Sep-17 104.96 96.36 $ 1,165,270.29 1,269,269

Oct-17 104.96 96.37 $ 1,165,270.29 1,269,137

Nov-17 104.96 96.55 $ 1,165,270.29 1,266,771

Dec-17 104.96 96.92 $ 1,165,270.29 1,261,935

Jan-18 104.96 97.53 $ 1,165,270.29 1,254,043

Feb-18 104.96 98.22 $ 1,165,270.29 1,245,233

Mar-18 104.96 98.45 $ 1,165,270.29 1,242,324

Abr-18 104.96 98.91 $ 1,165,270.29 1,236,546

May-18 104.96 99.16 $ 1,165,270.29 1,233,428

Jun-18 104.96 99.31 $ 1,165,270.29 1,231,565

Jul-18 104.96 99.18 $ 1,165,270.29 1,233,180

Aug-18 104.96 99.30 2.98 $ 1,199,995.34 1,268,394

Sep-18 104.96 99.47 $ 1,199,995.34 1,266,226

Oct-18 104.96 99.59 $ 1,199,995.34 1,264,700

Nov-16 104.96 99.70 $ 1,199,995.34 1,263,305

Dec-18 104.96 100.00 $ 1,199,995.34 1,259,515

Jan-19 104.96 100.60 $ 1,199,995.34 1,252,003

Feb-19 104.96 101.18 $ 1,199,995.34 1,244,826

Mar-19 104.96 101.62 $ 1,199,995.34 1,239,436

Apr-19 104.96 102.12 $ 1,199,995.34 1,233,368

May-19 104.96 102.44 $ 1,199,995.34 1,229,515

Jun-19 104.96 102.71 $ 1,199,995.34 1,226,283

Jul-19 104.96 102.94 $ 1,199,995.34 1,223,543

Aug-19 104.96 103.03 3.73 $ 1,244,755.17 1,268,072

Sep-19 104.96 103.26 $ 1,244,755.17 1,265,248

Oct-19 104.96 103.43 $ 1,244,755.17 1,263,168

Nov-19 104.96 103.54 $ 1,244,755.17 1,261,826

Dec-19 104.96 103.8 $ 1,244,755.17 1,258,666

Jan-20 104.96 104.24 $ 1,244,755.17 1,253,353

Feb-20 104.96 104.94 $ 1,244,755.17 1,244,992

Mar-20 104.96 105.53 $ 1,244,755.17 1,238,032

Apr-20 104.96 105.7 $ 1,244,755.17 1,236,041

May-20 104.96 105.36 $ 1,244,755.17 1,240,029

Jun-20 104.96 104.97 $ 1,244,755.17 1,244,637

Jul-20 104.96 104.97 $ 1,244,755.17 1,244,637

Aug-20 104.96 104.96 1.93 $ 1,268,778.94 1,268,779

Actualizacion mano de obra cuadro 34 de 2011 a 2020

IPC Agosto de
Mes- Año IPC Historico Variacion Valor historico Canon Indexado
2020

Aug-11 104.96 75.39 $ 911,232.00 1,268,642

Sep-11 104.96 75.62 $ 911,232.00 1,264,783

Oct-11 104.96 75.77 $ 911,232.00 1,262,279

Nov-11 104.96 75.87 $ 911,232.00 1,260,616

Dec-11 104.96 76.19 $ 911,232.00 1,255,321

Jan-12 104.96 76.75 $ 911,232.00 1,246,162

Feb-12 104.96 77.22 $ 911,232.00 1,238,577

Mar-12 104.96 77.31 $ 911,232.00 1,237,135

Apr-12 104.96 77.42 $ 911,232.00 1,235,377

May-12 104.96 77.66 $ 911,232.00 1,231,559

Jun-12 104.96 77.72 $ 911,232.00 1,230,609

Aug-12 104.96 77.73 2.34 $ 932,554.83 1,259,243

Sep-12 104.96 77.96 $ 932,554.83 1,255,528

Oct-12 104.96 78.08 $ 932,554.83 1,253,598

Nov-12 104.96 77.98 $ 932,554.83 1,255,206

Dec-12 104.96 78.05 $ 932,554.83 1,254,080

Jan-13 104.96 78.28 $ 932,554.83 1,250,395

Feb-13 104.96 78.63 $ 932,554.83 1,244,830

Mar-13 104.96 78.79 $ 932,554.83 1,242,302

Apr-13 104.96 78.99 $ 932,554.83 1,239,156

May-13 104.96 79.21 $ 932,554.83 1,235,715

Jun-13 104.96 79.39 $ 932,554.83 1,232,913

Jul-13 104.96 79.43 $ 932,554.83 1,232,292

Aug-13 104.96 79.50 1.77 $ 949,061.05 1,252,999

Sep-13 104.96 79.73 $ 949,061.05 1,249,385

Oct-13 104.96 79.52 $ 949,061.05 1,252,684

Nov-13 104.96 79.35 $ 949,061.05 1,255,368

Dec-13 104.96 79.56 $ 949,061.05 1,252,054

Jan-14 104.96 79.95 $ 949,061.05 1,245,947

Feb-14 104.96 80.45 $ 949,061.05 1,238,203

Mar-14 104.96 80.77 $ 949,061.05 1,233,298

Apr-14 104.96 81.14 $ 949,061.05 1,227,674

May-14 104.96 81.53 $ 949,061.05 1,221,801

Jun-14 104.96 81.61 $ 949,061.05 1,220,603

Jul-14 104.96 81.73 $ 949,061.05 1,218,811

Aug-14 104.96 81.90 2.40 $ 971,838.51 1,245,472

Sep-14 104.96 82.01 $ 971,838.51 1,243,802

Oct-14 104.96 82.14 $ 971,838.51 1,241,833

Nov-14 104.96 82.25 $ 971,838.51 1,240,172

Dec-14 104.96 82.47 $ 971,838.51 1,236,864

Jan-15 104.96 83.00 $ 971,838.51 1,228,966

Feb-15 104.96 83.96 $ 971,838.51 1,214,914

Mar-15 104.96 84.45 $ 971,838.51 1,207,865

Apr-15 104.96 84.90 $ 971,838.51 1,201,463

May-15 104.96 85.12 $ 971,838.51 1,198,357

Jun-15 104.96 85.21 $ 971,838.51 1,197,092

Jul-15 104.96 85.37 $ 971,838.51 1,194,848

Aug-15 104.96 85.78 3.88 $ 1,009,545.85 1,235,275

Sep-15 104.96 86.39 $ 1,009,545.85 1,226,553

Oct-15 104.96 86.98 $ 1,009,545.85 1,218,233

Nov-15 104.96 87.51 $ 1,009,545.85 1,210,855

Dec-15 104.96 88.05 $ 1,009,545.85 1,203,429

Jan-16 104.96 89.19 $ 1,009,545.85 1,188,047

Feb-16 104.96 90.33 $ 1,009,545.85 1,173,054

Mar-16 104.96 91.18 $ 1,009,545.85 1,162,118

Apr-16 104.96 91.63 $ 1,009,545.85 1,156,411

May-16 104.96 92.10 $ 1,009,545.85 1,150,510

Jun-16 104.96 92.54 $ 1,009,545.85 1,145,039

Jul-16 104.96 93.02 $ 1,009,545.85 1,139,131

Aug-16 104.96 92.73 6.95 $ 1,079,709.29 1,222,110

Sep-16 104.96 92.68 $ 1,079,709.29 1,222,770

Oct-16 104.96 92.62 $ 1,079,709.29 1,223,562

Nov-16 104.96 92.73 $ 1,079,709.29 1,222,110

Dec-16 104.96 93.11 $ 1,079,709.29 1,217,123

Jan-17 104.96 94.07 $ 1,079,709.29 1,204,702

Feb-17 104.96 95.01 $ 1,079,709.29 1,192,783

Mar-17 104.96 95.46 $ 1,079,709.29 1,187,160

Apr-17 104.96 95.91 $ 1,079,709.29 1,181,590

May-17 104.96 96.12 $ 1,079,709.29 1,179,008

Jun-17 104.96 96.23 $ 1,079,709.29 1,177,661

Jul-17 104.96 96.18 $ 1,079,709.29 1,178,273

Aug-17 104.96 96.32 3.59 $ 1,118,470.85 1,218,799

Sep-17 104.96 96.36 $ 1,118,470.85 1,218,293

Oct-17 104.96 96.37 $ 1,118,470.85 1,218,166

Nov-17 104.96 96.55 $ 1,118,470.85 1,215,895

Dec-17 104.96 96.92 $ 1,118,470.85 1,211,254

Jan-18 104.96 97.53 $ 1,118,470.85 1,203,678

 Feb-18 104.96 98.22 $ 1,118,470.85 1,195,222

Mar-18 104.96 98.45 $ 1,118,470.85 1,192,430

Abr-18 104.96 98.91 $ 1,118,470.85 1,186,884

May-18 104.96 99.16 $ 1,118,470.85 1,183,892

Jun-18 104.96 99.31 $ 1,118,470.85 1,182,104

Jul-18 104.96 99.18 $ 1,118,470.85 1,183,653

Aug-18 104.96 99.30 2.98 $ 1,151,801.28 1,217,453

Sep-18 104.96 99.47 $ 1,151,801.28 1,215,372

Oct-18 104.96 99.59 $ 1,151,801.28 1,213,908

Nov-16 104.96 99.70 $ 1,151,801.28 1,212,568

Dec-18 104.96 100.00 $ 1,151,801.28 1,208,931

Jan-19 104.96 100.60 $ 1,151,801.28 1,201,720

Feb-19 104.96 101.18 $ 1,151,801.28 1,194,832

Mar-19 104.96 101.62 $ 1,151,801.28 1,189,658

Apr-19 104.96 102.12 $ 1,151,801.28 1,183,833

May-19 104.96 102.44 $ 1,151,801.28 1,180,135

Jun-19 104.96 102.71 $ 1,151,801.28 1,177,033

Jul-19 104.96 102.94 $ 1,151,801.28 1,174,403

Aug-19 104.96 103.03 3.73 $ 1,194,763.47 1,217,144

Sep-19 104.96 103.26 $ 1,194,763.47 1,214,433

Oct-19 104.96 103.43 $ 1,194,763.47 1,212,437

Nov-19 104.96 103.54 $ 1,194,763.47 1,211,149

Dec-19 104.96 103.8 $ 1,194,763.47 1,208,115

Jan-20 104.96 104.24 $ 1,194,763.47 1,203,016

Feb-20 104.96 104.94 $ 1,194,763.47 1,194,991

Mar-20 104.96 105.53 $ 1,194,763.47 1,188,310

Apr-20 104.96 105.7 $ 1,194,763.47 1,186,399

May-20 104.96 105.36 $ 1,194,763.47 1,190,228

Jun-20 104.96 104.97 $ 1,194,763.47 1,194,650

Jul-20 104.96 104.97 $ 1,194,763.47 1,194,650

Aug-20 104.96 104.96 1.93 $ 1,217,822.40 1,217,822

Actualizacion mano de obra cuadro 35 de 2011 a 2020

IPC Agosto de
Mes- Año IPC Historico Variacion Valor historico Canon Indexado
2020

Aug-11 104.96 75.39 $ 6,458,734.00 8,992,024

Sep-11 104.96 75.62 $ 6,458,734.00 8,964,675

Oct-11 104.96 75.77 $ 6,458,734.00 8,946,928

Nov-11 104.96 75.87 $ 6,458,734.00 8,935,135

Dec-11 104.96 76.19 $ 6,458,734.00 8,897,608

Jan-12 104.96 76.75 $ 6,458,734.00 8,832,687

Feb-12 104.96 77.22 $ 6,458,734.00 8,778,927

Mar-12 104.96 77.31 $ 6,458,734.00 8,768,707

Apr-12 104.96 77.42 $ 6,458,734.00 8,756,248

May-12 104.96 77.66 $ 6,458,734.00 8,729,188

Jun-12 104.96 77.72 $ 6,458,734.00 8,722,449

Aug-12 104.96 77.73 2.34 $ 6,609,868.38 8,925,406

Sep-12 104.96 77.96 $ 6,609,868.38 8,899,074

Oct-12 104.96 78.08 $ 6,609,868.38 8,885,397

Nov-12 104.96 77.98 $ 6,609,868.38 8,896,791

Dec-12 104.96 78.05 $ 6,609,868.38 8,888,812

Jan-13 104.96 78.28 $ 6,609,868.38 8,862,695

Feb-13 104.96 78.63 $ 6,609,868.38 8,823,245

Mar-13 104.96 78.79 $ 6,609,868.38 8,805,328

Apr-13 104.96 78.99 $ 6,609,868.38 8,783,033

May-13 104.96 79.21 $ 6,609,868.38 8,758,639

Jun-13 104.96 79.39 $ 6,609,868.38 8,738,781

Jul-13 104.96 79.43 $ 6,609,868.38 8,734,380

Aug-13 104.96 79.50 1.77 $ 6,726,863.05 8,881,152

Sep-13 104.96 79.73 $ 6,726,863.05 8,855,532

Oct-13 104.96 79.52 $ 6,726,863.05 8,878,918

Nov-13 104.96 79.35 $ 6,726,863.05 8,897,940

Dec-13 104.96 79.56 $ 6,726,863.05 8,874,454

Jan-14 104.96 79.95 $ 6,726,863.05 8,831,164

Feb-14 104.96 80.45 $ 6,726,863.05 8,776,278

Mar-14 104.96 80.77 $ 6,726,863.05 8,741,507

Apr-14 104.96 81.14 $ 6,726,863.05 8,701,646

May-14 104.96 81.53 $ 6,726,863.05 8,660,021

Jun-14 104.96 81.61 $ 6,726,863.05 8,651,532

Jul-14 104.96 81.73 $ 6,726,863.05 8,638,830

Aug-14 104.96 81.90 2.40 $ 6,888,307.76 8,827,800

Sep-14 104.96 82.01 $ 6,888,307.76 8,815,959

Oct-14 104.96 82.14 $ 6,888,307.76 8,802,006

Nov-14 104.96 82.25 $ 6,888,307.76 8,790,234

Dec-14 104.96 82.47 $ 6,888,307.76 8,766,785

Jan-15 104.96 83.00 $ 6,888,307.76 8,710,805

Feb-15 104.96 83.96 $ 6,888,307.76 8,611,205

Mar-15 104.96 84.45 $ 6,888,307.76 8,561,241

Apr-15 104.96 84.90 $ 6,888,307.76 8,515,863

May-15 104.96 85.12 $ 6,888,307.76 8,493,853

Jun-15 104.96 85.21 $ 6,888,307.76 8,484,882

Jul-15 104.96 85.37 $ 6,888,307.76 8,468,980

Aug-15 104.96 85.78 3.88 $ 7,155,574.10 8,755,526

Sep-15 104.96 86.39 $ 7,155,574.10 8,693,704

Oct-15 104.96 86.98 $ 7,155,574.10 8,634,733

Nov-15 104.96 87.51 $ 7,155,574.10 8,582,437

Dec-15 104.96 88.05 $ 7,155,574.10 8,529,802

Jan-16 104.96 89.19 $ 7,155,574.10 8,420,777

Feb-16 104.96 90.33 $ 7,155,574.10 8,314,503

Mar-16 104.96 91.18 $ 7,155,574.10 8,236,993

Apr-16 104.96 91.63 $ 7,155,574.10 8,196,541

May-16 104.96 92.10 $ 7,155,574.10 8,154,713

Jun-16 104.96 92.54 $ 7,155,574.10 8,115,940

Jul-16 104.96 93.02 $ 7,155,574.10 8,074,060

Aug-16 104.96 92.73 6.95 $ 7,652,886.50 8,662,213

Sep-16 104.96 92.68 $ 7,652,886.50 8,666,886

Oct-16 104.96 92.62 $ 7,652,886.50 8,672,500

Nov-16 104.96 92.73 $ 7,652,886.50 8,662,213

Dec-16 104.96 93.11 $ 7,652,886.50 8,626,860

Jan-17 104.96 94.07 $ 7,652,886.50 8,538,822

Feb-17 104.96 95.01 $ 7,652,886.50 8,454,341

Mar-17 104.96 95.46 $ 7,652,886.50 8,414,487

Apr-17 104.96 95.91 $ 7,652,886.50 8,375,007

May-17 104.96 96.12 $ 7,652,886.50 8,356,710

Jun-17 104.96 96.23 $ 7,652,886.50 8,347,158

Jul-17 104.96 96.18 $ 7,652,886.50 8,351,497

Aug-17 104.96 96.32 3.59 $ 7,927,625.13 8,638,741

Sep-17 104.96 96.36 $ 7,927,625.13 8,635,155

Oct-17 104.96 96.37 $ 7,927,625.13 8,634,259

Nov-17 104.96 96.55 $ 7,927,625.13 8,618,162

Dec-17 104.96 96.92 $ 7,927,625.13 8,585,261

Jan-18 104.96 97.53 $ 7,927,625.13 8,531,565

Feb-18 104.96 98.22 $ 7,927,625.13 8,471,630

Mar-18 104.96 98.45 $ 7,927,625.13 8,451,839

Abr-18 104.96 98.91 $ 7,927,625.13 8,412,532

May-18 104.96 99.16 $ 7,927,625.13 8,391,322

Jun-18 104.96 99.31 $ 7,927,625.13 8,378,648

Jul-18 104.96 99.18 $ 7,927,625.13 8,389,630

Aug-18 104.96 99.30 2.98 $ 8,163,868.35 8,629,201

Sep-18 104.96 99.47 $ 8,163,868.35 8,614,453

Oct-18 104.96 99.59 $ 8,163,868.35 8,604,073

Nov-16 104.96 99.70 $ 8,163,868.35 8,594,580

Dec-18 104.96 100.00 $ 8,163,868.35 8,568,796

Jan-19 104.96 100.60 $ 8,163,868.35 8,517,690

Feb-19 104.96 101.18 $ 8,163,868.35 8,468,864

Mar-19 104.96 101.62 $ 8,163,868.35 8,432,195

Apr-19 104.96 102.12 $ 8,163,868.35 8,390,909

May-19 104.96 102.44 $ 8,163,868.35 8,364,698

Jun-19 104.96 102.71 $ 8,163,868.35 8,342,709

Jul-19 104.96 102.94 $ 8,163,868.35 8,324,069

Aug-19 104.96 103.03 3.73 $ 8,468,380.64 8,627,014

Sep-19 104.96 103.26 $ 8,468,380.64 8,607,798

Oct-19 104.96 103.43 $ 8,468,380.64 8,593,650

Nov-19 104.96 103.54 $ 8,468,380.64 8,584,520

Dec-19 104.96 103.8 $ 8,468,380.64 8,563,018

Jan-20 104.96 104.24 $ 8,468,380.64 8,526,873

Feb-20 104.96 104.94 $ 8,468,380.64 8,469,995

Mar-20 104.96 105.53 $ 8,468,380.64 8,422,640

Apr-20 104.96 105.7 $ 8,468,380.64 8,409,094

May-20 104.96 105.36 $ 8,468,380.64 8,436,230

Jun-20 104.96 104.97 $ 8,468,380.64 8,467,574

Jul-20 104.96 104.97 $ 8,468,380.64 8,467,574

Aug-20 104.96 104.96 1.93 $ 8,631,820.39 8,631,820

 Costo mantenimiento del primer año de una (1) hectárea de pasto a Pesos 2010
(Control de malezas y aplicación de Urea). (ficha técnica el pasto Mulato II16)

IPC Agosto de Canon

Mes- Año IPC Historico Variacion Valor historico
2020 Indexado
Aug-10 104.96 73 $ 327,200.00 470,451
Sep-10 104.96 72.9 $ 327,200.00 471,096
Oct-10 104.96 72.84 $ 327,200.00 471,484
Nov-10 104.96 72.98 $ 327,200.00 470,580
Dec-10 104.96 73.45 $ 327,200.00 467,569
Jan-11 104.96 74.12 $ 327,200.00 463,342
Feb-11 104.96 74.57 $ 327,200.00 460,546
Mar-11 104.96 74.77 $ 327,200.00 459,314
Apr-11 104.96 74.86 $ 327,200.00 458,762
May-11 104.96 75.07 $ 327,200.00 457,479
Jun-11 104.96 75.31 $ 327,200.00 456,021
Jul-11 104.96 75.42 $ 327,200.00 455,356
Aug-11 104.96 75.39 2.39 $ 335,020.08 466,424
Sep-11 104.96 75.62 $ 335,020.08 465,005
Oct-11 104.96 75.77 $ 335,020.08 464,085
Nov-11 104.96 75.87 $ 335,020.08 463,473
Dec-11 104.96 76.19 $ 335,020.08 461,527

Jan-12 104.96 76.75 $ 335,020.08 458,159

Feb-12 104.96 77.22 $ 335,020.08 455,370

Mar-12 104.96 77.31 $ 335,020.08 454,840

Apr-12 104.96 77.42 $ 335,020.08 454,194

May-12 104.96 77.66 $ 335,020.08 452,790

Jun-12 104.96 77.72 $ 335,020.08 452,441

Jul-12 104.96 77.70 $ 335,020.08 452,557

Aug-12 104.96 77.73 2.34 $ 342,859.55 462,968

Sep-12 104.96 77.96 $ 342,859.55 461,603

Oct-12 104.96 78.08 $ 342,859.55 460,893

Nov-12 104.96 77.98 $ 342,859.55 461,484

Dec-12 104.96 78.05 $ 342,859.55 461,070

Jan-13 104.96 78.28 $ 342,859.55 459,716

Feb-13 104.96 78.63 $ 342,859.55 457,669

Mar-13 104.96 78.79 $ 342,859.55 456,740

Apr-13 104.96 78.99 $ 342,859.55 455,583

May-13 104.96 79.21 $ 342,859.55 454,318

Jun-13 104.96 79.39 $ 342,859.55 453,288

Jul-13 104.96 79.43 $ 342,859.55 453,060

Aug-13 104.96 79.50 1.77 $ 348,928.16 460,673

Sep-13 104.96 79.73 $ 348,928.16 459,344

Oct-13 104.96 79.52 $ 348,928.16 460,557

Nov-13 104.96 79.35 $ 348,928.16 461,544

Dec-13 104.96 79.56 $ 348,928.16 460,326

Jan-14 104.96 79.95 $ 348,928.16 458,080

Feb-14 104.96 80.45 $ 348,928.16 455,233

Mar-14 104.96 80.77 $ 348,928.16 453,429

Apr-14 104.96 81.14 $ 348,928.16 451,362

May-14 104.96 81.53 $ 348,928.16 449,203

Jun-14 104.96 81.61 $ 348,928.16 448,762

Jul-14 104.96 81.73 $ 348,928.16 448,104

Aug-14 104.96 81.90 2.40 $ 357,302.44 457,906

Sep-14 104.96 82.01 $ 357,302.44 457,291

Oct-14 104.96 82.14 $ 357,302.44 456,568

Nov-14 104.96 82.25 $ 357,302.44 455,957

Dec-14 104.96 82.47 $ 357,302.44 454,741

Jan-15 104.96 83.00 $ 357,302.44 451,837

Feb-15 104.96 83.96 $ 357,302.44 446,671

Mar-15 104.96 84.45 $ 357,302.44 444,079

Apr-15 104.96 84.90 $ 357,302.44 441,725

May-15 104.96 85.12 $ 357,302.44 440,583

Jun-15 104.96 85.21 $ 357,302.44 440,118

Jul-15 104.96 85.37 $ 357,302.44 439,293

Aug-15 104.96 85.78 3.88 $ 371,165.77 454,157

Sep-15 104.96 86.39 $ 371,165.77 450,950

Oct-15 104.96 86.98 $ 371,165.77 447,891

Nov-15 104.96 87.51 $ 371,165.77 445,178

Dec-15 104.96 88.05 $ 371,165.77 442,448

Jan-16 104.96 89.19 $ 371,165.77 436,793

Feb-16 104.96 90.33 $ 371,165.77 431,280

Mar-16 104.96 91.18 $ 371,165.77 427,260

Apr-16 104.96 91.63 $ 371,165.77 425,162

May-16 104.96 92.10 $ 371,165.77 422,992

Jun-16 104.96 92.54 $ 371,165.77 420,981

Jul-16 104.96 93.02 $ 371,165.77 418,808

Aug-16 104.96 92.73 6.95 $ 396,961.80 449,316

Sep-16 104.96 92.68 $ 396,961.80 449,559

Oct-16 104.96 92.62 $ 396,961.80 449,850

Nov-16 104.96 92.73 $ 396,961.80 449,316

Dec-16 104.96 93.11 $ 396,961.80 447,483

Jan-17 104.96 94.07 $ 396,961.80 442,916

Feb-17 104.96 95.01 $ 396,961.80 438,534

Mar-17 104.96 95.46 $ 396,961.80 436,467

Apr-17 104.96 95.91 $ 396,961.80 434,419

May-17 104.96 96.12 $ 396,961.80 433,470

Jun-17 104.96 96.23 $ 396,961.80 432,974

Jul-17 104.96 96.18 $ 396,961.80 433,199

Aug-17 104.96 96.32 3.59 $ 411,212.72 448,099

Sep-17 104.96 96.36 $ 411,212.72 447,913

Oct-17 104.96 96.37 $ 411,212.72 447,866

Nov-17 104.96 96.55 $ 411,212.72 447,031

Dec-17 104.96 96.92 $ 411,212.72 445,325

Jan-18 104.96 97.53 $ 411,212.72 442,540

Feb-18 104.96 98.22 $ 411,212.72 439,431

Mar-18 104.96 98.45 $ 411,212.72 438,404

Abr-18 104.96 98.91 $ 411,212.72 436,365

May-18 104.96 99.16 $ 411,212.72 435,265

Jun-18 104.96 99.31 $ 411,212.72 434,608

Jul-18 104.96 99.18 $ 411,212.72 435,177

Aug-18 104.96 99.30 2.98 $ 423,466.86 447,604

Sep-18 104.96 99.47 $ 423,466.86 446,839

Oct-18 104.96 99.59 $ 423,466.86 446,301

Nov-16 104.96 99.70 $ 423,466.86 445,808

Dec-18 104.96 100.00 $ 423,466.86 444,471

Jan-19 104.96 100.60 $ 423,466.86 441,820

Feb-19 104.96 101.18 $ 423,466.86 439,287

Mar-19 104.96 101.62 $ 423,466.86 437,385

Apr-19 104.96 102.12 $ 423,466.86 435,244

May-19 104.96 102.44 $ 423,466.86 433,884

Jun-19 104.96 102.71 $ 423,466.86 432,743

Jul-19 104.96 102.94 $ 423,466.86 431,777

Aug-19 104.96 103.03 3.73 $ 439,262.18 447,491

Sep-19 104.96 103.26 $ 439,262.18 446,494

Oct-19 104.96 103.43 $ 439,262.18 445,760

Nov-19 104.96 103.54 $ 439,262.18 445,286

Dec-19 104.96 103.8 $ 439,262.18 444,171

Jan-20 104.96 104.24 $ 439,262.18 442,296

Feb-20 104.96 104.94 $ 439,262.18 439,346

Mar-20 104.96 105.53 $ 439,262.18 436,890

 Apr-20 104.96 105.7 $ 439,262.18 436,187

May-20 104.96 105.36 $ 439,262.18 437,595

Jun-20 104.96 104.97 $ 439,262.18 439,220

Jul-20 104.96 104.97 $ 439,262.18 439,220

Aug-20 104.96 104.96 1.93 $ 447,739.94 447,740

Actualizacion insumos cuadro 34 de 2011 a 2020

IPC Agosto de Canon

Mes- Año IPC Historico Variacion Valor historico
2020 Indexado

Aug-11 104.96 75.39 $ 209,248.00 291,321

Sep-11 104.96 75.62 $ 209,248.00 290,435

Oct-11 104.96 75.77 $ 209,248.00 289,860

Nov-11 104.96 75.87 $ 209,248.00 289,478

Dec-11 104.96 76.19 $ 209,248.00 288,262

Jan-12 104.96 76.75 $ 209,248.00 286,159

Feb-12 104.96 77.22 $ 209,248.00 284,417

Mar-12 104.96 77.31 $ 209,248.00 284,086

Apr-12 104.96 77.42 $ 209,248.00 283,682

May-12 104.96 77.66 $ 209,248.00 282,805

Jun-12 104.96 77.72 $ 209,248.00 282,587

Aug-12 104.96 77.73 2.34 $ 214,144.40 289,162

Sep-12 104.96 77.96 $ 214,144.40 288,309

Oct-12 104.96 78.08 $ 214,144.40 287,866

Nov-12 104.96 77.98 $ 214,144.40 288,235

Dec-12 104.96 78.05 $ 214,144.40 287,977

Jan-13 104.96 78.28 $ 214,144.40 287,131

Feb-13 104.96 78.63 $ 214,144.40 285,853

Mar-13 104.96 78.79 $ 214,144.40 285,272

Apr-13 104.96 78.99 $ 214,144.40 284,550

May-13 104.96 79.21 $ 214,144.40 283,760

Jun-13 104.96 79.39 $ 214,144.40 283,116

Jul-13 104.96 79.43 $ 214,144.40 282,974

Aug-13 104.96 79.50 1.77 $ 217,934.76 287,729

Sep-13 104.96 79.73 $ 217,934.76 286,899

Oct-13 104.96 79.52 $ 217,934.76 287,656

Nov-13 104.96 79.35 $ 217,934.76 288,273

Dec-13 104.96 79.56 $ 217,934.76 287,512

Jan-14 104.96 79.95 $ 217,934.76 286,109

Feb-14 104.96 80.45 $ 217,934.76 284,331

Mar-14 104.96 80.77 $ 217,934.76 283,205

Apr-14 104.96 81.14 $ 217,934.76 281,913

May-14 104.96 81.53 $ 217,934.76 280,565

Jun-14 104.96 81.61 $ 217,934.76 280,290

Jul-14 104.96 81.73 $ 217,934.76 279,878

Aug-14 104.96 81.90 2.40 $ 223,165.19 286,000

Sep-14 104.96 82.01 $ 223,165.19 285,617

Oct-14 104.96 82.14 $ 223,165.19 285,165

Nov-14 104.96 82.25 $ 223,165.19 284,783

Dec-14 104.96 82.47 $ 223,165.19 284,024

Jan-15 104.96 83.00 $ 223,165.19 282,210

Feb-15 104.96 83.96 $ 223,165.19 278,983

Mar-15 104.96 84.45 $ 223,165.19 277,364

Apr-15 104.96 84.90 $ 223,165.19 275,894

May-15 104.96 85.12 $ 223,165.19 275,181

Jun-15 104.96 85.21 $ 223,165.19 274,890

Jul-15 104.96 85.37 $ 223,165.19 274,375

Aug-15 104.96 85.78 3.88 $ 231,824.00 283,659

Sep-15 104.96 86.39 $ 231,824.00 281,656

Oct-15 104.96 86.98 $ 231,824.00 279,745

Nov-15 104.96 87.51 $ 231,824.00 278,051

Dec-15 104.96 88.05 $ 231,824.00 276,346

Jan-16 104.96 89.19 $ 231,824.00 272,814

Feb-16 104.96 90.33 $ 231,824.00 269,371

Mar-16 104.96 91.18 $ 231,824.00 266,859

Apr-16 104.96 91.63 $ 231,824.00 265,549

May-16 104.96 92.10 $ 231,824.00 264,194

Jun-16 104.96 92.54 $ 231,824.00 262,938

Jul-16 104.96 93.02 $ 231,824.00 261,581

Aug-16 104.96 92.73 6.95 $ 247,935.77 280,636

Sep-16 104.96 92.68 $ 247,935.77 280,787

Oct-16 104.96 92.62 $ 247,935.77 280,969

Nov-16 104.96 92.73 $ 247,935.77 280,636

Dec-16 104.96 93.11 $ 247,935.77 279,490

Jan-17 104.96 94.07 $ 247,935.77 276,638

Feb-17 104.96 95.01 $ 247,935.77 273,901

Mar-17 104.96 95.46 $ 247,935.77 272,610

Apr-17 104.96 95.91 $ 247,935.77 271,331

May-17 104.96 96.12 $ 247,935.77 270,738

Jun-17 104.96 96.23 $ 247,935.77 270,429

Jul-17 104.96 96.18 $ 247,935.77 270,569

Aug-17 104.96 96.32 3.59 $ 256,836.67 279,875

Sep-17 104.96 96.36 $ 256,836.67 279,759

Oct-17 104.96 96.37 $ 256,836.67 279,730

Nov-17 104.96 96.55 $ 256,836.67 279,208

Dec-17 104.96 96.92 $ 256,836.67 278,143

Jan-18 104.96 97.53 $ 256,836.67 276,403

 Feb-18 104.96 98.22 $ 256,836.67 274,461

Mar-18 104.96 98.45 $ 256,836.67 273,820

Abr-18 104.96 98.91 $ 256,836.67 272,547

May-18 104.96 99.16 $ 256,836.67 271,859

Jun-18 104.96 99.31 $ 256,836.67 271,449

Jul-18 104.96 99.18 $ 256,836.67 271,805

Aug-18 104.96 99.30 2.98 $ 264,490.40 279,566

Sep-18 104.96 99.47 $ 264,490.40 279,088

Oct-18 104.96 99.59 $ 264,490.40 278,752

Nov-16 104.96 99.70 $ 264,490.40 278,444

Dec-18 104.96 100.00 $ 264,490.40 277,609

Jan-19 104.96 100.60 $ 264,490.40 275,953

Feb-19 104.96 101.18 $ 264,490.40 274,372

Mar-19 104.96 101.62 $ 264,490.40 273,184

Apr-19 104.96 102.12 $ 264,490.40 271,846

May-19 104.96 102.44 $ 264,490.40 270,997

Jun-19 104.96 102.71 $ 264,490.40 270,284

Jul-19 104.96 102.94 $ 264,490.40 269,681

Aug-19 104.96 103.03 3.73 $ 274,355.89 279,495

Sep-19 104.96 103.26 $ 274,355.89 278,873

Oct-19 104.96 103.43 $ 274,355.89 278,414

Nov-19 104.96 103.54 $ 274,355.89 278,119

Dec-19 104.96 103.8 $ 274,355.89 277,422

Jan-20 104.96 104.24 $ 274,355.89 276,251

Feb-20 104.96 104.94 $ 274,355.89 274,408

Mar-20 104.96 105.53 $ 274,355.89 272,874

Apr-20 104.96 105.7 $ 274,355.89 272,435

May-20 104.96 105.36 $ 274,355.89 273,314

Jun-20 104.96 104.97 $ 274,355.89 274,330

Jul-20 104.96 104.97 $ 274,355.89 274,330

Aug-20 104.96 104.96 1.93 $ 279,650.96 279,651

Actualizacion insumos cuadro 35 de 2011 a 2020

IPC Agosto de Canon

Mes- Año IPC Historico Variacion Valor historico
2020 Indexado

Aug-11 104.96 75.39 $ 717,595.00 999,055

Sep-11 104.96 75.62 $ 717,595.00 996,017

Oct-11 104.96 75.77 $ 717,595.00 994,045

Nov-11 104.96 75.87 $ 717,595.00 992,735

Dec-11 104.96 76.19 $ 717,595.00 988,565

Jan-12 104.96 76.75 $ 717,595.00 981,352

Feb-12 104.96 77.22 $ 717,595.00 975,379

Mar-12 104.96 77.31 $ 717,595.00 974,244

Apr-12 104.96 77.42 $ 717,595.00 972,859

May-12 104.96 77.66 $ 717,595.00 969,853

Jun-12 104.96 77.72 $ 717,595.00 969,104

Aug-12 104.96 77.73 2.34 $ 734,386.72 991,654

Sep-12 104.96 77.96 $ 734,386.72 988,728

Oct-12 104.96 78.08 $ 734,386.72 987,208

Nov-12 104.96 77.98 $ 734,386.72 988,474

Dec-12 104.96 78.05 $ 734,386.72 987,588

Jan-13 104.96 78.28 $ 734,386.72 984,686

Feb-13 104.96 78.63 $ 734,386.72 980,303

Mar-13 104.96 78.79 $ 734,386.72 978,312

Apr-13 104.96 78.99 $ 734,386.72 975,835

May-13 104.96 79.21 $ 734,386.72 973,125

Jun-13 104.96 79.39 $ 734,386.72 970,919

Jul-13 104.96 79.43 $ 734,386.72 970,430

Aug-13 104.96 79.50 1.77 $ 747,385.37 986,737

Sep-13 104.96 79.73 $ 747,385.37 983,890

Oct-13 104.96 79.52 $ 747,385.37 986,489

Nov-13 104.96 79.35 $ 747,385.37 988,602

Dec-13 104.96 79.56 $ 747,385.37 985,993

Jan-14 104.96 79.95 $ 747,385.37 981,183

Feb-14 104.96 80.45 $ 747,385.37 975,085

Mar-14 104.96 80.77 $ 747,385.37 971,222

Apr-14 104.96 81.14 $ 747,385.37 966,793

May-14 104.96 81.53 $ 747,385.37 962,168

Jun-14 104.96 81.61 $ 747,385.37 961,225

Jul-14 104.96 81.73 $ 747,385.37 959,814

Aug-14 104.96 81.90 2.40 $ 765,322.62 980,809

Sep-14 104.96 82.01 $ 765,322.62 979,493

Oct-14 104.96 82.14 $ 765,322.62 977,943

Nov-14 104.96 82.25 $ 765,322.62 976,635

Dec-14 104.96 82.47 $ 765,322.62 974,030

Jan-15 104.96 83.00 $ 765,322.62 967,810

Feb-15 104.96 83.96 $ 765,322.62 956,744

Mar-15 104.96 84.45 $ 765,322.62 951,193

Apr-15 104.96 84.90 $ 765,322.62 946,151

May-15 104.96 85.12 $ 765,322.62 943,706

Jun-15 104.96 85.21 $ 765,322.62 942,709

Jul-15 104.96 85.37 $ 765,322.62 940,943

Aug-15 104.96 85.78 3.88 $ 795,017.13 972,779

Sep-15 104.96 86.39 $ 795,017.13 965,910

Oct-15 104.96 86.98 $ 795,017.13 959,358

Nov-15 104.96 87.51 $ 795,017.13 953,548

Dec-15 104.96 88.05 $ 795,017.13 947,700

Jan-16 104.96 89.19 $ 795,017.13 935,587

Feb-16 104.96 90.33 $ 795,017.13 923,779

Mar-16 104.96 91.18 $ 795,017.13 915,168

Apr-16 104.96 91.63 $ 795,017.13 910,673

May-16 104.96 92.10 $ 795,017.13 906,026

Jun-16 104.96 92.54 $ 795,017.13 901,718

Jul-16 104.96 93.02 $ 795,017.13 897,065

Aug-16 104.96 92.73 6.95 $ 850,270.83 962,412

Sep-16 104.96 92.68 $ 850,270.83 962,931

Oct-16 104.96 92.62 $ 850,270.83 963,555

Nov-16 104.96 92.73 $ 850,270.83 962,412

Dec-16 104.96 93.11 $ 850,270.83 958,484

Jan-17 104.96 94.07 $ 850,270.83 948,702

Feb-17 104.96 95.01 $ 850,270.83 939,316

Mar-17 104.96 95.46 $ 850,270.83 934,888

Apr-17 104.96 95.91 $ 850,270.83 930,502

May-17 104.96 96.12 $ 850,270.83 928,469

Jun-17 104.96 96.23 $ 850,270.83 927,408

Jul-17 104.96 96.18 $ 850,270.83 927,890

Aug-17 104.96 96.32 3.59 $ 880,795.55 959,804

Sep-17 104.96 96.36 $ 880,795.55 959,405

Oct-17 104.96 96.37 $ 880,795.55 959,306

Nov-17 104.96 96.55 $ 880,795.55 957,517

Dec-17 104.96 96.92 $ 880,795.55 953,862

Jan-18 104.96 97.53 $ 880,795.55 947,896

Feb-18 104.96 98.22 $ 880,795.55 941,237

Mar-18 104.96 98.45 $ 880,795.55 939,038

Abr-18 104.96 98.91 $ 880,795.55 934,671

May-18 104.96 99.16 $ 880,795.55 932,314

Jun-18 104.96 99.31 $ 880,795.55 930,906

Jul-18 104.96 99.18 $ 880,795.55 932,126

Aug-18 104.96 99.30 2.98 $ 907,043.26 958,744

Sep-18 104.96 99.47 $ 907,043.26 957,105

Oct-18 104.96 99.59 $ 907,043.26 955,952

Nov-16 104.96 99.70 $ 907,043.26 954,897

Dec-18 104.96 100.00 $ 907,043.26 952,033

Jan-19 104.96 100.60 $ 907,043.26 946,354

Feb-19 104.96 101.18 $ 907,043.26 940,930

Mar-19 104.96 101.62 $ 907,043.26 936,856

Apr-19 104.96 102.12 $ 907,043.26 932,269

May-19 104.96 102.44 $ 907,043.26 929,356

Jun-19 104.96 102.71 $ 907,043.26 926,913

Jul-19 104.96 102.94 $ 907,043.26 924,842

Aug-19 104.96 103.03 3.73 $ 940,875.97 958,501

Sep-19 104.96 103.26 $ 940,875.97 956,366

Oct-19 104.96 103.43 $ 940,875.97 954,794

Nov-19 104.96 103.54 $ 940,875.97 953,780

Dec-19 104.96 103.8 $ 940,875.97 951,391

Jan-20 104.96 104.24 $ 940,875.97 947,375

Feb-20 104.96 104.94 $ 940,875.97 941,055

Mar-20 104.96 105.53 $ 940,875.97 935,794

Apr-20 104.96 105.7 $ 940,875.97 934,289

May-20 104.96 105.36 $ 940,875.97 937,304

Jun-20 104.96 104.97 $ 940,875.97 940,786

Jul-20 104.96 104.97 $ 940,875.97 940,786

Aug-20 104.96 104.96 1.93 $ 959,034.87 959,035

Actualizacion mano de obra cuadro 32 de 2011 a 2020

IPC Agosto de
Mes- Año IPC Historico Variacion Valor historico Canon Indexado
2020

Aug-11 104.96 75.39 $ 2,448,936.00 3,409,475

Sep-11 104.96 75.62 $ 2,448,936.00 3,399,105

Oct-11 104.96 75.77 $ 2,448,936.00 3,392,376

Nov-11 104.96 75.87 $ 2,448,936.00 3,387,905

Dec-11 104.96 76.19 $ 2,448,936.00 3,373,675

Jan-12 104.96 76.75 $ 2,448,936.00 3,349,060

77.22 3,328,676

Feb-12 104.96 $ 2,448,936.00

Mar-12 104.96 77.31 $ 2,448,936.00 3,324,800

Apr-12 104.96 77.42 $ 2,448,936.00 3,320,076

May-12 104.96 77.66 $ 2,448,936.00 3,309,816

Jun-12 104.96 77.72 $ 2,448,936.00 3,307,261

77.70 3,308,112
Jul-12 104.96 $ 2,448,936.00
Aug-12 104.96 77.73 2.34 $ 2,506,241.10 3,384,215

Sep-12 104.96 77.96 $ 2,506,241.10 3,374,231

Oct-12 104.96 78.08 $ 2,506,241.10 3,369,045

Nov-12 104.96 77.98 $ 2,506,241.10 3,373,366

Dec-12 104.96 78.05 $ 2,506,241.10 3,370,340

Jan-13 104.96 78.28 $ 2,506,241.10 3,360,438

Feb-13 104.96 78.63 $ 2,506,241.10 3,345,480

Mar-13 104.96 78.79 $ 2,506,241.10 3,338,686

Apr-13 104.96 78.99 $ 2,506,241.10 3,330,233

May-13 104.96 79.21 $ 2,506,241.10 3,320,983

Jun-13 104.96 79.39 $ 2,506,241.10 3,313,453

Jul-13 104.96 79.43 $ 2,506,241.10 3,311,785

Aug-13 104.96 79.50 1.77 $ 2,550,601.57 3,367,436

Sep-13 104.96 79.73 $ 2,550,601.57 3,357,722

Oct-13 104.96 79.52 $ 2,550,601.57 3,366,589

Nov-13 104.96 79.35 $ 2,550,601.57 3,373,801

Dec-13 104.96 79.56 $ 2,550,601.57 3,364,896

Jan-14 104.96 79.95 $ 2,550,601.57 3,348,482

Feb-14 104.96 80.45 $ 2,550,601.57 3,327,671

Mar-14 104.96 80.77 $ 2,550,601.57 3,314,487

Apr-14 104.96 81.14 $ 2,550,601.57 3,299,373

May-14 104.96 81.53 $ 2,550,601.57 3,283,591

Jun-14 104.96 81.61 $ 2,550,601.57 3,280,372

Jul-14 104.96 81.73 $ 2,550,601.57 3,275,555

Aug-14 104.96 81.90 2.40 $ 2,611,816.01 3,347,206

Sep-14 104.96 82.01 $ 2,611,816.01 3,342,717

Oct-14 104.96 82.14 $ 2,611,816.01 3,337,426

Nov-14 104.96 82.25 $ 2,611,816.01 3,332,963

Dec-14 104.96 82.47 $ 2,611,816.01 3,324,072

Jan-15 104.96 83.00 $ 2,611,816.01 3,302,846

Feb-15 104.96 83.96 $ 2,611,816.01 3,265,081

Mar-15 104.96 84.45 $ 2,611,816.01 3,246,136

Apr-15 104.96 84.90 $ 2,611,816.01 3,228,931

May-15 104.96 85.12 $ 2,611,816.01 3,220,585

Jun-15 104.96 85.21 $ 2,611,816.01 3,217,184

Jul-15 104.96 85.37 $ 2,611,816.01 3,211,154

Aug-15 104.96 85.78 3.88 $ 2,713,154.47 3,319,803

Sep-15 104.96 86.39 $ 2,713,154.47 3,296,362

Oct-15 104.96 86.98 $ 2,713,154.47 3,274,002

Nov-15 104.96 87.51 $ 2,713,154.47 3,254,173

Dec-15 104.96 88.05 $ 2,713,154.47 3,234,216

Jan-16 104.96 89.19 $ 2,713,154.47 3,192,877

Feb-16 104.96 90.33 $ 2,713,154.47 3,152,582

Mar-16 104.96 91.18 $ 2,713,154.47 3,123,193

Apr-16 104.96 91.63 $ 2,713,154.47 3,107,854

May-16 104.96 92.10 $ 2,713,154.47 3,091,994

Jun-16 104.96 92.54 $ 2,713,154.47 3,077,293

Jul-16 104.96 93.02 $ 2,713,154.47 3,061,414

Aug-16 104.96 92.73 6.95 $ 2,901,718.70 3,284,421

Sep-16 104.96 92.68 $ 2,901,718.70 3,286,193

Oct-16 104.96 92.62 $ 2,901,718.70 3,288,322

Nov-16 104.96 92.73 $ 2,901,718.70 3,284,421

Dec-16 104.96 93.11 $ 2,901,718.70 3,271,017

Jan-17 104.96 94.07 $ 2,901,718.70 3,237,636

Feb-17 104.96 95.01 $ 2,901,718.70 3,205,604

Mar-17 104.96 95.46 $ 2,901,718.70 3,190,492

Apr-17 104.96 95.91 $ 2,901,718.70 3,175,523

May-17 104.96 96.12 $ 2,901,718.70 3,168,585

Jun-17 104.96 96.23 $ 2,901,718.70 3,164,963

Jul-17 104.96 96.18 $ 2,901,718.70 3,166,608

Aug-17 104.96 96.32 3.59 $ 3,005,890.41 3,275,522

Sep-17 104.96 96.36 $ 3,005,890.41 3,274,162

Oct-17 104.96 96.37 $ 3,005,890.41 3,273,822

Nov-17 104.96 96.55 $ 3,005,890.41 3,267,719

Dec-17 104.96 96.92 $ 3,005,890.41 3,255,244

Jan-18 104.96 97.53 $ 3,005,890.41 3,234,884

Feb-18 104.96 98.22 $ 3,005,890.41 3,212,159

Mar-18 104.96 98.45 $ 3,005,890.41 3,204,655

Abr-18 104.96 98.91 $ 3,005,890.41 3,189,751

May-18 104.96 99.16 $ 3,005,890.41 3,181,709

Jun-18 104.96 99.31 $ 3,005,890.41 3,176,903

Jul-18 104.96 99.18 $ 3,005,890.41 3,181,067

Aug-18 104.96 99.30 2.98 $ 3,095,465.94 3,271,904

Sep-18 104.96 99.47 $ 3,095,465.94 3,266,313

Oct-18 104.96 99.59 $ 3,095,465.94 3,262,377

Nov-16 104.96 99.70 $ 3,095,465.94 3,258,777

Dec-18 104.96 100.00 $ 3,095,465.94 3,249,001

Jan-19 104.96 100.60 $ 3,095,465.94 3,229,623

Feb-19 104.96 101.18 $ 3,095,465.94 3,211,110

Mar-19 104.96 101.62 $ 3,095,465.94 3,197,206

Apr-19 104.96 102.12 $ 3,095,465.94 3,181,552

May-19 104.96 102.44 $ 3,095,465.94 3,171,614

Jun-19 104.96 102.71 $ 3,095,465.94 3,163,276

Jul-19 104.96 102.94 $ 3,095,465.94 3,156,209

Aug-19 104.96 103.03 3.73 $ 3,210,926.82 3,271,075

Sep-19 104.96 103.26 $ 3,210,926.82 3,263,789

Oct-19 104.96 103.43 $ 3,210,926.82 3,258,425

Nov-19 104.96 103.54 $ 3,210,926.82 3,254,963

Dec-19 104.96 103.8 $ 3,210,926.82 3,246,810

Jan-20 104.96 104.24 $ 3,210,926.82 3,233,105

Feb-20 104.96 104.94 $ 3,210,926.82 3,211,539

Mar-20 104.96 105.53 $ 3,210,926.82 3,193,584

Apr-20 104.96 105.7 $ 3,210,926.82 3,188,447

May-20 104.96 105.36 $ 3,210,926.82 3,198,737

Jun-20 104.96 104.97 $ 3,210,926.82 3,210,621

Jul-20 104.96 104.97 $ 3,210,926.82 3,210,621

Aug-20 104.96 104.96 1.93 $ 3,272,897.71 3,272,898

Actualizacion mano de obra cuadro 34 de 2011 a 2020

IPC Agosto de
Mes- Año IPC Historico Variacion Valor historico Canon Indexado
2020

Aug-11 104.96 75.39 $ 132,973.00 185,129

Sep-11 104.96 75.62 $ 132,973.00 184,566

Oct-11 104.96 75.77 $ 132,973.00 184,200

Nov-11 104.96 75.87 $ 132,973.00 183,957

Dec-11 104.96 76.19 $ 132,973.00 183,185

Jan-12 104.96 76.75 $ 132,973.00 181,848

Feb-12 104.96 77.22 $ 132,973.00 180,741

Mar-12 104.96 77.31 $ 132,973.00 180,531

Apr-12 104.96 77.42 $ 132,973.00 180,274

May-12 104.96 77.66 $ 132,973.00 179,717

Jun-12 104.96 77.72 $ 132,973.00 179,579

Aug-12 104.96 77.73 2.34 $ 136,084.57 183,757

Sep-12 104.96 77.96 $ 136,084.57 183,215

Oct-12 104.96 78.08 $ 136,084.57 182,933

Nov-12 104.96 77.98 $ 136,084.57 183,168

Dec-12 104.96 78.05 $ 136,084.57 183,004

Jan-13 104.96 78.28 $ 136,084.57 182,466

Feb-13 104.96 78.63 $ 136,084.57 181,654

Mar-13 104.96 78.79 $ 136,084.57 181,285

Apr-13 104.96 78.99 $ 136,084.57 180,826

May-13 104.96 79.21 $ 136,084.57 180,324

Jun-13 104.96 79.39 $ 136,084.57 179,915

Jul-13 104.96 79.43 $ 136,084.57 179,824

Aug-13 104.96 79.50 1.77 $ 138,493.27 182,846

Sep-13 104.96 79.73 $ 138,493.27 182,318

Oct-13 104.96 79.52 $ 138,493.27 182,800

Nov-13 104.96 79.35 $ 138,493.27 183,192

Dec-13 104.96 79.56 $ 138,493.27 182,708

Jan-14 104.96 79.95 $ 138,493.27 181,817

Feb-14 104.96 80.45 $ 138,493.27 180,687

Mar-14 104.96 80.77 $ 138,493.27 179,971

Apr-14 104.96 81.14 $ 138,493.27 179,150

May-14 104.96 81.53 $ 138,493.27 178,293

Jun-14 104.96 81.61 $ 138,493.27 178,119

Jul-14 104.96 81.73 $ 138,493.27 177,857

Aug-14 104.96 81.90 2.40 $ 141,817.10 181,748

Sep-14 104.96 82.01 $ 141,817.10 181,504

Oct-14 104.96 82.14 $ 141,817.10 181,216

Nov-14 104.96 82.25 $ 141,817.10 180,974

Dec-14 104.96 82.47 $ 141,817.10 180,491

Jan-15 104.96 83.00 $ 141,817.10 179,339

Feb-15 104.96 83.96 $ 141,817.10 177,288

Mar-15 104.96 84.45 $ 141,817.10 176,260

Apr-15 104.96 84.90 $ 141,817.10 175,325

May-15 104.96 85.12 $ 141,817.10 174,872

Jun-15 104.96 85.21 $ 141,817.10 174,688

Jul-15 104.96 85.37 $ 141,817.10 174,360

Aug-15 104.96 85.78 3.88 $ 147,319.61 180,260

Sep-15 104.96 86.39 $ 147,319.61 178,987

Oct-15 104.96 86.98 $ 147,319.61 177,773

Nov-15 104.96 87.51 $ 147,319.61 176,696

Dec-15 104.96 88.05 $ 147,319.61 175,612

Jan-16 104.96 89.19 $ 147,319.61 173,368

Feb-16 104.96 90.33 $ 147,319.61 171,180

Mar-16 104.96 91.18 $ 147,319.61 169,584

Apr-16 104.96 91.63 $ 147,319.61 168,751

May-16 104.96 92.10 $ 147,319.61 167,890

Jun-16 104.96 92.54 $ 147,319.61 167,092

Jul-16 104.96 93.02 $ 147,319.61 166,229

Aug-16 104.96 92.73 6.95 $ 157,558.32 178,338

Sep-16 104.96 92.68 $ 157,558.32 178,435

Oct-16 104.96 92.62 $ 157,558.32 178,550

Nov-16 104.96 92.73 $ 157,558.32 178,338

Dec-16 104.96 93.11 $ 157,558.32 177,611

Jan-17 104.96 94.07 $ 157,558.32 175,798

Feb-17 104.96 95.01 $ 157,558.32 174,059

Mar-17 104.96 95.46 $ 157,558.32 173,238

Apr-17 104.96 95.91 $ 157,558.32 172,425

May-17 104.96 96.12 $ 157,558.32 172,049

Jun-17 104.96 96.23 $ 157,558.32 171,852

Jul-17 104.96 96.18 $ 157,558.32 171,941

Aug-17 104.96 96.32 3.59 $ 163,214.66 177,855

Sep-17 104.96 96.36 $ 163,214.66 177,781

Oct-17 104.96 96.37 $ 163,214.66 177,763

Nov-17 104.96 96.55 $ 163,214.66 177,431

Dec-17 104.96 96.92 $ 163,214.66 176,754

Jan-18 104.96 97.53 $ 163,214.66 175,649

Feb-18 104.96 98.22 $ 163,214.66 174,415

Mar-18 104.96 98.45 $ 163,214.66 174,007

Abr-18 104.96 98.91 $ 163,214.66 173,198

May-18 104.96 99.16 $ 163,214.66 172,761

Jun-18 104.96 99.31 $ 163,214.66 172,500

Jul-18 104.96 99.18 $ 163,214.66 172,726

Aug-18 104.96 99.30 2.98 $ 168,078.46 177,659

Sep-18 104.96 99.47 $ 168,078.46 177,355

Oct-18 104.96 99.59 $ 168,078.46 177,141

Nov-16 104.96 99.70 $ 168,078.46 176,946

Dec-18 104.96 100.00 $ 168,078.46 176,415

Jan-19 104.96 100.60 $ 168,078.46 175,363

Feb-19 104.96 101.18 $ 168,078.46 174,358

Mar-19 104.96 101.62 $ 168,078.46 173,603

Apr-19 104.96 102.12 $ 168,078.46 172,753

May-19 104.96 102.44 $ 168,078.46 172,213

Jun-19 104.96 102.71 $ 168,078.46 171,760

Jul-19 104.96 102.94 $ 168,078.46 171,377

Aug-19 104.96 103.03 3.73 $ 174,347.79 177,614

Sep-19 104.96 103.26 $ 174,347.79 177,218

Oct-19 104.96 103.43 $ 174,347.79 176,927

Nov-19 104.96 103.54 $ 174,347.79 176,739

Dec-19 104.96 103.8 $ 174,347.79 176,296

Jan-20 104.96 104.24 $ 174,347.79 175,552

Feb-20 104.96 104.94 $ 174,347.79 174,381

Mar-20 104.96 105.53 $ 174,347.79 173,406

Apr-20 104.96 105.7 $ 174,347.79 173,127

May-20 104.96 105.36 $ 174,347.79 173,686

Jun-20 104.96 104.97 $ 174,347.79 174,331

Jul-20 104.96 104.97 $ 174,347.79 174,331

Aug-20 104.96 104.96 1.93 $ 177,712.70 177,713

Actualizacion insumos cuadro 32 de 2011 a 2020

IPC Agosto de
Mes- Año IPC Historico Variacion Valor historico Canon Indexado
2020

Aug-11 104.96 75.39 $ 1,639,382.00 2,282,392

Sep-11 104.96 75.62 $ 1,639,382.00 2,275,450

Oct-11 104.96 75.77 $ 1,639,382.00 2,270,945

Nov-11 104.96 75.87 $ 1,639,382.00 2,267,952

Dec-11 104.96 76.19 $ 1,639,382.00 2,258,427

Jan-12 104.96 76.75 $ 1,639,382.00 2,241,948

77.22 2,228,303

Feb-12 104.96 $ 1,639,382.00

Mar-12 104.96 77.31 $ 1,639,382.00 2,225,709

Apr-12 104.96 77.42 $ 1,639,382.00 2,222,546

May-12 104.96 77.66 $ 1,639,382.00 2,215,678

Jun-12 104.96 77.72 $ 1,639,382.00 2,213,967

77.70 2,214,537
Jul-12 104.96 $ 1,639,382.00
Aug-12 104.96 77.73 2.34 $ 1,677,743.54 2,265,483

Sep-12 104.96 77.96 $ 1,677,743.54 2,258,799

Oct-12 104.96 78.08 $ 1,677,743.54 2,255,327

Nov-12 104.96 77.98 $ 1,677,743.54 2,258,220

Dec-12 104.96 78.05 $ 1,677,743.54 2,256,194

Jan-13 104.96 78.28 $ 1,677,743.54 2,249,565

Feb-13 104.96 78.63 $ 1,677,743.54 2,239,552

Mar-13 104.96 78.79 $ 1,677,743.54 2,235,004

Apr-13 104.96 78.99 $ 1,677,743.54 2,229,345

May-13 104.96 79.21 $ 1,677,743.54 2,223,153

Jun-13 104.96 79.39 $ 1,677,743.54 2,218,113

Jul-13 104.96 79.43 $ 1,677,743.54 2,216,996

Aug-13 104.96 79.50 1.77 $ 1,707,439.60 2,254,250

Sep-13 104.96 79.73 $ 1,707,439.60 2,247,747

Oct-13 104.96 79.52 $ 1,707,439.60 2,253,683

Nov-13 104.96 79.35 $ 1,707,439.60 2,258,511

Dec-13 104.96 79.56 $ 1,707,439.60 2,252,550

Jan-14 104.96 79.95 $ 1,707,439.60 2,241,562

Feb-14 104.96 80.45 $ 1,707,439.60 2,227,630

Mar-14 104.96 80.77 $ 1,707,439.60 2,218,805

Apr-14 104.96 81.14 $ 1,707,439.60 2,208,687

May-14 104.96 81.53 $ 1,707,439.60 2,198,122

Jun-14 104.96 81.61 $ 1,707,439.60 2,195,967

Jul-14 104.96 81.73 $ 1,707,439.60 2,192,743

Aug-14 104.96 81.90 2.40 $ 1,748,418.15 2,240,708

Sep-14 104.96 82.01 $ 1,748,418.15 2,237,702

Oct-14 104.96 82.14 $ 1,748,418.15 2,234,161

Nov-14 104.96 82.25 $ 1,748,418.15 2,231,173

Dec-14 104.96 82.47 $ 1,748,418.15 2,225,221

Jan-15 104.96 83.00 $ 1,748,418.15 2,211,012

Feb-15 104.96 83.96 $ 1,748,418.15 2,185,731

Mar-15 104.96 84.45 $ 1,748,418.15 2,173,049

Apr-15 104.96 84.90 $ 1,748,418.15 2,161,531

May-15 104.96 85.12 $ 1,748,418.15 2,155,944

Jun-15 104.96 85.21 $ 1,748,418.15 2,153,667

Jul-15 104.96 85.37 $ 1,748,418.15 2,149,631

Aug-15 104.96 85.78 3.88 $ 1,816,256.77 2,222,363

Sep-15 104.96 86.39 $ 1,816,256.77 2,206,671

Oct-15 104.96 86.98 $ 1,816,256.77 2,191,703

Nov-15 104.96 87.51 $ 1,816,256.77 2,178,429

Dec-15 104.96 88.05 $ 1,816,256.77 2,165,069

Jan-16 104.96 89.19 $ 1,816,256.77 2,137,396

Feb-16 104.96 90.33 $ 1,816,256.77 2,110,421

Mar-16 104.96 91.18 $ 1,816,256.77 2,090,747

Apr-16 104.96 91.63 $ 1,816,256.77 2,080,479

May-16 104.96 92.10 $ 1,816,256.77 2,069,862

Jun-16 104.96 92.54 $ 1,816,256.77 2,060,021

Jul-16 104.96 93.02 $ 1,816,256.77 2,049,391

Aug-16 104.96 92.73 6.95 $ 1,942,486.62 2,198,678

Sep-16 104.96 92.68 $ 1,942,486.62 2,199,864

Oct-16 104.96 92.62 $ 1,942,486.62 2,201,289

Nov-16 104.96 92.73 $ 1,942,486.62 2,198,678

Dec-16 104.96 93.11 $ 1,942,486.62 2,189,705

Jan-17 104.96 94.07 $ 1,942,486.62 2,167,358

Feb-17 104.96 95.01 $ 1,942,486.62 2,145,915

Mar-17 104.96 95.46 $ 1,942,486.62 2,135,799

Apr-17 104.96 95.91 $ 1,942,486.62 2,125,778

May-17 104.96 96.12 $ 1,942,486.62 2,121,134

Jun-17 104.96 96.23 $ 1,942,486.62 2,118,709

Jul-17 104.96 96.18 $ 1,942,486.62 2,119,811

Aug-17 104.96 96.32 3.59 $ 2,012,221.89 2,192,720

Sep-17 104.96 96.36 $ 2,012,221.89 2,191,810

Oct-17 104.96 96.37 $ 2,012,221.89 2,191,583

Nov-17 104.96 96.55 $ 2,012,221.89 2,187,497

Dec-17 104.96 96.92 $ 2,012,221.89 2,179,146

Jan-18 104.96 97.53 $ 2,012,221.89 2,165,516

Feb-18 104.96 98.22 $ 2,012,221.89 2,150,303

Mar-18 104.96 98.45 $ 2,012,221.89 2,145,280

Abr-18 104.96 98.91 $ 2,012,221.89 2,135,303

May-18 104.96 99.16 $ 2,012,221.89 2,129,919

Jun-18 104.96 99.31 $ 2,012,221.89 2,126,702

Jul-18 104.96 99.18 $ 2,012,221.89 2,129,490

Aug-18 104.96 99.30 2.98 $ 2,072,186.10 2,190,299

Sep-18 104.96 99.47 $ 2,072,186.10 2,186,555

Oct-18 104.96 99.59 $ 2,072,186.10 2,183,921

Nov-16 104.96 99.70 $ 2,072,186.10 2,181,511

Dec-18 104.96 100.00 $ 2,072,186.10 2,174,967

Jan-19 104.96 100.60 $ 2,072,186.10 2,161,995

Feb-19 104.96 101.18 $ 2,072,186.10 2,149,601

Mar-19 104.96 101.62 $ 2,072,186.10 2,140,294

Apr-19 104.96 102.12 $ 2,072,186.10 2,129,814

May-19 104.96 102.44 $ 2,072,186.10 2,123,161

Jun-19 104.96 102.71 $ 2,072,186.10 2,117,580

Jul-19 104.96 102.94 $ 2,072,186.10 2,112,849

Aug-19 104.96 103.03 3.73 $ 2,149,478.64 2,189,744

Sep-19 104.96 103.26 $ 2,149,478.64 2,184,866

Oct-19 104.96 103.43 $ 2,149,478.64 2,181,275

Nov-19 104.96 103.54 $ 2,149,478.64 2,178,958

Dec-19 104.96 103.8 $ 2,149,478.64 2,173,500

Jan-20 104.96 104.24 $ 2,149,478.64 2,164,325

Feb-20 104.96 104.94 $ 2,149,478.64 2,149,888

Mar-20 104.96 105.53 $ 2,149,478.64 2,137,869

Apr-20 104.96 105.7 $ 2,149,478.64 2,134,430

May-20 104.96 105.36 $ 2,149,478.64 2,141,318

Jun-20 104.96 104.97 $ 2,149,478.64 2,149,274

Jul-20 104.96 104.97 $ 2,149,478.64 2,149,274

Aug-20 104.96 104.96 1.93 $ 2,190,963.58 2,190,964

Actualizacion mano de obra cuadro 33 de 2011 a 2020

IPC Agosto de Canon

Mes- Año IPC Historico Variacion Valor historico
2020 Indexado

Aug-11 104.96 75.39 $ 1,309,896.00 1,823,673

Sep-11 104.96 75.62 $ 1,309,896.00 1,818,126

Oct-11 104.96 75.77 $ 1,309,896.00 1,814,527

Nov-11 104.96 75.87 $ 1,309,896.00 1,812,135

Dec-11 104.96 76.19 $ 1,309,896.00 1,804,524

Jan-12 104.96 76.75 $ 1,309,896.00 1,791,357

77.22 1,780,454

Feb-12 104.96 $ 1,309,896.00

Mar-12 104.96 77.31 $ 1,309,896.00 1,778,382

Apr-12 104.96 77.42 $ 1,309,896.00 1,775,855

May-12 104.96 77.66 $ 1,309,896.00 1,770,367

Jun-12 104.96 77.72 $ 1,309,896.00 1,769,000

77.70 1,769,455
Jul-12 104.96 $ 1,309,896.00
Aug-12 104.96 77.73 2.34 $ 1,340,547.57 1,810,162

Sep-12 104.96 77.96 $ 1,340,547.57 1,804,821

Oct-12 104.96 78.08 $ 1,340,547.57 1,802,048

Nov-12 104.96 77.98 $ 1,340,547.57 1,804,358

Dec-12 104.96 78.05 $ 1,340,547.57 1,802,740

Jan-13 104.96 78.28 $ 1,340,547.57 1,797,443

Feb-13 104.96 78.63 $ 1,340,547.57 1,789,443

Mar-13 104.96 78.79 $ 1,340,547.57 1,785,809

Apr-13 104.96 78.99 $ 1,340,547.57 1,781,287

May-13 104.96 79.21 $ 1,340,547.57 1,776,340

Jun-13 104.96 79.39 $ 1,340,547.57 1,772,312

Jul-13 104.96 79.43 $ 1,340,547.57 1,771,420

Aug-13 104.96 79.50 1.77 $ 1,364,275.26 1,801,187

Sep-13 104.96 79.73 $ 1,364,275.26 1,795,991

Oct-13 104.96 79.52 $ 1,364,275.26 1,800,734

Nov-13 104.96 79.35 $ 1,364,275.26 1,804,591

Dec-13 104.96 79.56 $ 1,364,275.26 1,799,828

Jan-14 104.96 79.95 $ 1,364,275.26 1,791,049

Feb-14 104.96 80.45 $ 1,364,275.26 1,779,917

Mar-14 104.96 80.77 $ 1,364,275.26 1,772,865

Apr-14 104.96 81.14 $ 1,364,275.26 1,764,781

May-14 104.96 81.53 $ 1,364,275.26 1,756,339

Jun-14 104.96 81.61 $ 1,364,275.26 1,754,617

Jul-14 104.96 81.73 $ 1,364,275.26 1,752,041

Aug-14 104.96 81.90 2.40 $ 1,397,017.86 1,790,366

Sep-14 104.96 82.01 $ 1,397,017.86 1,787,965

Oct-14 104.96 82.14 $ 1,397,017.86 1,785,135

Nov-14 104.96 82.25 $ 1,397,017.86 1,782,748

Dec-14 104.96 82.47 $ 1,397,017.86 1,777,992

Jan-15 104.96 83.00 $ 1,397,017.86 1,766,638

Feb-15 104.96 83.96 $ 1,397,017.86 1,746,439

Mar-15 104.96 84.45 $ 1,397,017.86 1,736,305

Apr-15 104.96 84.90 $ 1,397,017.86 1,727,102

May-15 104.96 85.12 $ 1,397,017.86 1,722,639

Jun-15 104.96 85.21 $ 1,397,017.86 1,720,819

Jul-15 104.96 85.37 $ 1,397,017.86 1,717,594

Aug-15 104.96 85.78 3.88 $ 1,451,222.16 1,775,709

Sep-15 104.96 86.39 $ 1,451,222.16 1,763,170

Oct-15 104.96 86.98 $ 1,451,222.16 1,751,210

Nov-15 104.96 87.51 $ 1,451,222.16 1,740,604

Dec-15 104.96 88.05 $ 1,451,222.16 1,729,929

Jan-16 104.96 89.19 $ 1,451,222.16 1,707,818

Feb-16 104.96 90.33 $ 1,451,222.16 1,686,265

Mar-16 104.96 91.18 $ 1,451,222.16 1,670,545

Apr-16 104.96 91.63 $ 1,451,222.16 1,662,341

May-16 104.96 92.10 $ 1,451,222.16 1,653,858

Jun-16 104.96 92.54 $ 1,451,222.16 1,645,994

Jul-16 104.96 93.02 $ 1,451,222.16 1,637,500

Aug-16 104.96 92.73 6.95 $ 1,552,082.10 1,756,784

Sep-16 104.96 92.68 $ 1,552,082.10 1,757,731

Oct-16 104.96 92.62 $ 1,552,082.10 1,758,870

Nov-16 104.96 92.73 $ 1,552,082.10 1,756,784

Dec-16 104.96 93.11 $ 1,552,082.10 1,749,614

Jan-17 104.96 94.07 $ 1,552,082.10 1,731,759

Feb-17 104.96 95.01 $ 1,552,082.10 1,714,625

Mar-17 104.96 95.46 $ 1,552,082.10 1,706,542

Apr-17 104.96 95.91 $ 1,552,082.10 1,698,535

May-17 104.96 96.12 $ 1,552,082.10 1,694,825

Jun-17 104.96 96.23 $ 1,552,082.10 1,692,887

Jul-17 104.96 96.18 $ 1,552,082.10 1,693,767

Aug-17 104.96 96.32 3.59 $ 1,607,801.84 1,752,023

Sep-17 104.96 96.36 $ 1,607,801.84 1,751,296

Oct-17 104.96 96.37 $ 1,607,801.84 1,751,114

Nov-17 104.96 96.55 $ 1,607,801.84 1,747,850

Dec-17 104.96 96.92 $ 1,607,801.84 1,741,177

Jan-18 104.96 97.53 $ 1,607,801.84 1,730,287

Feb-18 104.96 98.22 $ 1,607,801.84 1,718,132

Mar-18 104.96 98.45 $ 1,607,801.84 1,714,118

Abr-18 104.96 98.91 $ 1,607,801.84 1,706,146

May-18 104.96 99.16 $ 1,607,801.84 1,701,844

Jun-18 104.96 99.31 $ 1,607,801.84 1,699,274

Jul-18 104.96 99.18 $ 1,607,801.84 1,701,501

Aug-18 104.96 99.30 2.98 $ 1,655,714.34 1,750,088

Sep-18 104.96 99.47 $ 1,655,714.34 1,747,097

Oct-18 104.96 99.59 $ 1,655,714.34 1,744,992

Nov-16 104.96 99.70 $ 1,655,714.34 1,743,067

Dec-18 104.96 100.00 $ 1,655,714.34 1,737,838

Jan-19 104.96 100.60 $ 1,655,714.34 1,727,473

Feb-19 104.96 101.18 $ 1,655,714.34 1,717,570

Mar-19 104.96 101.62 $ 1,655,714.34 1,710,134

Apr-19 104.96 102.12 $ 1,655,714.34 1,701,760

May-19 104.96 102.44 $ 1,655,714.34 1,696,445

Jun-19 104.96 102.71 $ 1,655,714.34 1,691,985

Jul-19 104.96 102.94 $ 1,655,714.34 1,688,205

Aug-19 104.96 103.03 3.73 $ 1,717,472.48 1,749,645

Sep-19 104.96 103.26 $ 1,717,472.48 1,745,748

Oct-19 104.96 103.43 $ 1,717,472.48 1,742,878

Nov-19 104.96 103.54 $ 1,717,472.48 1,741,027

Dec-19 104.96 103.8 $ 1,717,472.48 1,736,666

Jan-20 104.96 104.24 $ 1,717,472.48 1,729,335

Feb-20 104.96 104.94 $ 1,717,472.48 1,717,800

Mar-20 104.96 105.53 $ 1,717,472.48 1,708,196

Apr-20 104.96 105.7 $ 1,717,472.48 1,705,449

May-20 104.96 105.36 $ 1,717,472.48 1,710,952

Jun-20 104.96 104.97 $ 1,717,472.48 1,717,309

Jul-20 104.96 104.97 $ 1,717,472.48 1,717,309

Aug-20 104.96 104.96 1.93 $ 1,750,619.70 1,750,620

Actualizacion insumos cuadro 33 de 2011 a 2020 Actualizacion costo directos

IPC Agosto de Canon

Mes- Año IPC Historico Variacion Valor historico Mes- Año
2020 Indexado

Aug-11 104.96 75.39 $ 384,948.00 535,935 Aug-11

Sep-11 104.96 75.62 $ 384,948.00 534,305 Sep-11
Oct-11 104.96 75.77 $ 384,948.00 533,247 Oct-11
Nov-11 104.96 75.87 $ 384,948.00 532,544 Nov-11
Dec-11 104.96 76.19 $ 384,948.00 530,308 Dec-11
Jan-12 104.96 76.75 $ 384,948.00 526,438 Jan-12

77.22 523,234

Feb-12 104.96 $ 384,948.00 Feb-12

Mar-12 104.96 77.31 $ 384,948.00 522,625 Mar-12
Apr-12 104.96 77.42 $ 384,948.00 521,882 Apr-12
May-12 104.96 77.66 $ 384,948.00 520,270 May-12
Jun-12 104.96 77.72 $ 384,948.00 519,868 Jun-12
77.70 520,002
Jul-12 104.96 $ 384,948.00 Jul-12
Aug-12 104.96 77.73 2.34 $ 393,955.78 531,964 Aug-12
Sep-12 104.96 77.96 $ 393,955.78 530,395 Sep-12
Oct-12 104.96 78.08 $ 393,955.78 529,580 Oct-12
Nov-12 104.96 77.98 $ 393,955.78 530,259 Nov-12
Dec-12 104.96 78.05 $ 393,955.78 529,783 Dec-12
Jan-13 104.96 78.28 $ 393,955.78 528,227 Jan-13
Feb-13 104.96 78.63 $ 393,955.78 525,876 Feb-13
Mar-13 104.96 78.79 $ 393,955.78 524,808 Mar-13
Apr-13 104.96 78.99 $ 393,955.78 523,479 Apr-13
May-13 104.96 79.21 $ 393,955.78 522,025 May-13
Jun-13 104.96 79.39 $ 393,955.78 520,841 Jun-13
Jul-13 104.96 79.43 $ 393,955.78 520,579 Jul-13
Aug-13 104.96 79.50 1.77 $ 400,928.80 529,327 Aug-13
Sep-13 104.96 79.73 $ 400,928.80 527,800 Sep-13
Oct-13 104.96 79.52 $ 400,928.80 529,194 Oct-13
Nov-13 104.96 79.35 $ 400,928.80 530,327 Nov-13
Dec-13 104.96 79.56 $ 400,928.80 528,928 Dec-13
Jan-14 104.96 79.95 $ 400,928.80 526,348 Jan-14
Feb-14 104.96 80.45 $ 400,928.80 523,076 Feb-14
Mar-14 104.96 80.77 $ 400,928.80 521,004 Mar-14
Apr-14 104.96 81.14 $ 400,928.80 518,628 Apr-14
May-14 104.96 81.53 $ 400,928.80 516,147 May-14
Jun-14 104.96 81.61 $ 400,928.80 515,641 Jun-14
Jul-14 104.96 81.73 $ 400,928.80 514,884 Jul-14
Aug-14 104.96 81.90 2.40 $ 410,551.09 526,147 Aug-14
Sep-14 104.96 82.01 $ 410,551.09 525,441 Sep-14
Oct-14 104.96 82.14 $ 410,551.09 524,610 Oct-14
Nov-14 104.96 82.25 $ 410,551.09 523,908 Nov-14
Dec-14 104.96 82.47 $ 410,551.09 522,511 Dec-14
Jan-15 104.96 83.00 $ 410,551.09 519,174 Jan-15
Feb-15 104.96 83.96 $ 410,551.09 513,238 Feb-15
Mar-15 104.96 84.45 $ 410,551.09 510,260 Mar-15
Apr-15 104.96 84.90 $ 410,551.09 507,555 Apr-15
May-15 104.96 85.12 $ 410,551.09 506,243 May-15
Jun-15 104.96 85.21 $ 410,551.09 505,709 Jun-15
Jul-15 104.96 85.37 $ 410,551.09 504,761 Jul-15
Aug-15 104.96 85.78 3.88 $ 426,480.47 521,839 Aug-15
Sep-15 104.96 86.39 $ 426,480.47 518,155 Sep-15
Oct-15 104.96 86.98 $ 426,480.47 514,640 Oct-15
Nov-15 104.96 87.51 $ 426,480.47 511,523 Nov-15
Dec-15 104.96 88.05 $ 426,480.47 508,386 Dec-15
Jan-16 104.96 89.19 $ 426,480.47 501,888 Jan-16
Feb-16 104.96 90.33 $ 426,480.47 495,554 Feb-16
Mar-16 104.96 91.18 $ 426,480.47 490,934 Mar-16
Apr-16 104.96 91.63 $ 426,480.47 488,523 Apr-16
May-16 104.96 92.10 $ 426,480.47 486,030 May-16
Jun-16 104.96 92.54 $ 426,480.47 483,719 Jun-16
Jul-16 104.96 93.02 $ 426,480.47 481,223 Jul-16
Aug-16 104.96 92.73 6.95 $ 456,120.87 516,278 Aug-16
Sep-16 104.96 92.68 $ 456,120.87 516,556 Sep-16
Oct-16 104.96 92.62 $ 456,120.87 516,891 Oct-16
Nov-16 104.96 92.73 $ 456,120.87 516,278 Nov-16
Dec-16 104.96 93.11 $ 456,120.87 514,171 Dec-16
Jan-17 104.96 94.07 $ 456,120.87 508,924 Jan-17
Feb-17 104.96 95.01 $ 456,120.87 503,888 Feb-17
Mar-17 104.96 95.46 $ 456,120.87 501,513 Mar-17
Apr-17 104.96 95.91 $ 456,120.87 499,160 Apr-17
May-17 104.96 96.12 $ 456,120.87 498,070 May-17
Jun-17 104.96 96.23 $ 456,120.87 497,500 Jun-17
Jul-17 104.96 96.18 $ 456,120.87 497,759 Jul-17
Aug-17 104.96 96.32 3.59 $ 472,495.61 514,879 Aug-17
Sep-17 104.96 96.36 $ 472,495.61 514,665 Sep-17
Oct-17 104.96 96.37 $ 472,495.61 514,612 Oct-17
Nov-17 104.96 96.55 $ 472,495.61 513,652 Nov-17
Dec-17 104.96 96.92 $ 472,495.61 511,691 Dec-17
Jan-18 104.96 97.53 $ 472,495.61 508,491 Jan-18
Feb-18 104.96 98.22 $ 472,495.61 504,919 Feb-18
Mar-18 104.96 98.45 $ 472,495.61 503,739 Mar-18
Abr-18 104.96 98.91 $ 472,495.61 501,397 Abr-18
May-18 104.96 99.16 $ 472,495.61 500,133 May-18
Jun-18 104.96 99.31 $ 472,495.61 499,377 Jun-18
Jul-18 104.96 99.18 $ 472,495.61 500,032 Jul-18
Aug-18 104.96 99.30 2.98 $ 486,575.98 514,310 Aug-18
Sep-18 104.96 99.47 $ 486,575.98 513,431 Sep-18
Oct-18 104.96 99.59 $ 486,575.98 512,813 Oct-18
Nov-16 104.96 99.70 $ 486,575.98 512,247 Nov-16
Dec-18 104.96 100.00 $ 486,575.98 510,710 Dec-18
Jan-19 104.96 100.60 $ 486,575.98 507,664 Jan-19
Feb-19 104.96 101.18 $ 486,575.98 504,754 Feb-19
Mar-19 104.96 101.62 $ 486,575.98 502,569 Mar-19
Apr-19 104.96 102.12 $ 486,575.98 500,108 Apr-19
May-19 104.96 102.44 $ 486,575.98 498,546 May-19
Jun-19 104.96 102.71 $ 486,575.98 497,235 Jun-19
Jul-19 104.96 102.94 $ 486,575.98 496,124 Jul-19
Aug-19 104.96 103.03 3.73 $ 504,725.26 514,180 Aug-19
Sep-19 104.96 103.26 $ 504,725.26 513,035 Sep-19
Oct-19 104.96 103.43 $ 504,725.26 512,191 Oct-19
Nov-19 104.96 103.54 $ 504,725.26 511,647 Nov-19
Dec-19 104.96 103.8 $ 504,725.26 510,366 Dec-19
Jan-20 104.96 104.24 $ 504,725.26 508,211 Jan-20
Feb-20 104.96 104.94 $ 504,725.26 504,821 Feb-20
Mar-20 104.96 105.53 $ 504,725.26 501,999 Mar-20
Apr-20 104.96 105.7 $ 504,725.26 501,192 Apr-20
May-20 104.96 105.36 $ 504,725.26 502,809 May-20
Jun-20 104.96 104.97 $ 504,725.26 504,677 Jun-20
Jul-20 104.96 104.97 $ 504,725.26 504,677 Jul-20
Aug-20 104.96 104.96 1.93 $ 514,466.46 514,466 Aug-20
ctualizacion costo directos cuadro 33 de 2011 a 2020

IPC Agosto de Canon

IPC Historico Variacion Valor historico
2020 Indexado
104.96 75.39 $ 207,979.00 289,554

104.96 75.62 $ 207,979.00 288,673

104.96 75.77 $ 207,979.00 288,102

104.96 75.87 $ 207,979.00 287,722

104.96 76.19 $ 207,979.00 286,514

104.96 76.75 $ 207,979.00 284,423

77.22 282,692

104.96 $ 207,979.00
104.96 77.31 $ 207,979.00 282,363

104.96 77.42 $ 207,979.00 281,962

104.96 77.66 $ 207,979.00 281,090

104.96 77.72 $ 207,979.00 280,873

77.70 280,946
104.96 $ 207,979.00
104.96 77.73 2.34 $ 212,845.71 287,409

104.96 77.96 $ 212,845.71 286,561

104.96 78.08 $ 212,845.71 286,120

104.96 77.98 $ 212,845.71 286,487

104.96 78.05 $ 212,845.71 286,230

104.96 78.28 $ 212,845.71 285,389

104.96 78.63 $ 212,845.71 284,119

104.96 78.79 $ 212,845.71 283,542

104.96 78.99 $ 212,845.71 282,824

104.96 79.21 $ 212,845.71 282,039

104.96 79.39 $ 212,845.71 281,399

104.96 79.43 $ 212,845.71 281,258

104.96 79.50 1.77 $ 216,613.08 285,984

104.96 79.73 $ 216,613.08 285,159

104.96 79.52 $ 216,613.08 285,912

104.96 79.35 $ 216,613.08 286,524

104.96 79.56 $ 216,613.08 285,768

104.96 79.95 $ 216,613.08 284,374

104.96 80.45 $ 216,613.08 282,607

104.96 80.77 $ 216,613.08 281,487

104.96 81.14 $ 216,613.08 280,203

104.96 81.53 $ 216,613.08 278,863

104.96 81.61 $ 216,613.08 278,590

104.96 81.73 $ 216,613.08 278,181

104.96 81.90 2.40 $ 221,811.79 284,266

104.96 82.01 $ 221,811.79 283,884

104.96 82.14 $ 221,811.79 283,435

104.96 82.25 $ 221,811.79 283,056

104.96 82.47 $ 221,811.79 282,301

104.96 83.00 $ 221,811.79 280,498

104.96 83.96 $ 221,811.79 277,291

104.96 84.45 $ 221,811.79 275,682

104.96 84.90 $ 221,811.79 274,221

104.96 85.12 $ 221,811.79 273,512

104.96 85.21 $ 221,811.79 273,223

104.96 85.37 $ 221,811.79 272,711

104.96 85.78 3.88 $ 230,418.09 281,938

104.96 86.39 $ 230,418.09 279,948

104.96 86.98 $ 230,418.09 278,049

104.96 87.51 $ 230,418.09 276,365

104.96 88.05 $ 230,418.09 274,670

104.96 89.19 $ 230,418.09 271,159

104.96 90.33 $ 230,418.09 267,737

104.96 91.18 $ 230,418.09 265,241

104.96 91.63 $ 230,418.09 263,938

104.96 92.10 $ 230,418.09 262,592

104.96 92.54 $ 230,418.09 261,343

104.96 93.02 $ 230,418.09 259,994

104.96 92.73 6.95 $ 246,432.15 278,934

104.96 92.68 $ 246,432.15 279,084

104.96 92.62 $ 246,432.15 279,265

104.96 92.73 $ 246,432.15 278,934

104.96 93.11 $ 246,432.15 277,795

104.96 94.07 $ 246,432.15 274,960

104.96 95.01 $ 246,432.15 272,240

104.96 95.46 $ 246,432.15 270,957

104.96 95.91 $ 246,432.15 269,685

104.96 96.12 $ 246,432.15 269,096

104.96 96.23 $ 246,432.15 268,789

104.96 96.18 $ 246,432.15 268,928

104.96 96.32 3.59 $ 255,279.06 278,178

104.96 96.36 $ 255,279.06 278,062

104.96 96.37 $ 255,279.06 278,034

104.96 96.55 $ 255,279.06 277,515

104.96 96.92 $ 255,279.06 276,456

104.96 97.53 $ 255,279.06 274,727

104.96 98.22 $ 255,279.06 272,797

104.96 98.45 $ 255,279.06 272,159

104.96 98.91 $ 255,279.06 270,894

104.96 99.16 $ 255,279.06 270,211

104.96 99.31 $ 255,279.06 269,803

104.96 99.18 $ 255,279.06 270,156

104.96 99.30 2.98 $ 262,886.38 277,871

104.96 99.47 $ 262,886.38 277,396

104.96 99.59 $ 262,886.38 277,061

104.96 99.70 $ 262,886.38 276,756

104.96 100.00 $ 262,886.38 275,926

104.96 100.60 $ 262,886.38 274,280

104.96 101.18 $ 262,886.38 272,708

104.96 101.62 $ 262,886.38 271,527

104.96 102.12 $ 262,886.38 270,197

104.96 102.44 $ 262,886.38 269,353

104.96 102.71 $ 262,886.38 268,645

104.96 102.94 $ 262,886.38 268,045

104.96 103.03 3.73 $ 272,692.04 277,800

104.96 103.26 $ 272,692.04 277,181

104.96 103.43 $ 272,692.04 276,726

104.96 103.54 $ 272,692.04 276,432

104.96 103.8 $ 272,692.04 275,739

104.96 104.24 $ 272,692.04 274,576

104.96 104.94 $ 272,692.04 272,744

104.96 105.53 $ 272,692.04 271,219

104.96 105.7 $ 272,692.04 270,783

104.96 105.36 $ 272,692.04 271,657

104.96 104.97 $ 272,692.04 272,666

104.96 104.97 $ 272,692.04 272,666

104.96 104.96 1.93 $ 277,954.99 277,955