Documentos de Académico
Documentos de Profesional
Documentos de Cultura
14
datos de los programas CEPERMATIC e INDECO
DISTANCIA (m) 100 potencia kw 150
TENSIÓN (v) 440
CORRIENTE (A) 246.3 S/./$ 2.9
COSTO Kw-hr 0.36 horas/año: 8760 Factor uso: 0.8
PERDIDAS
FORMULA AHORRO AHORRO
PMTL ΔV Perdida W Perdidas KW KW-HR/AÑO KW.HR/AÑO SOLES/AÑO
70 13.65 5816.25135 5.82 40,760.29
150 7.26 3093.47874 3.09 21,679.10 19,081.19 6,869.23
300 4.79 2041.01421 2.04 14,303.43 26,456.86 9,524.47
Períodos del proyecto
n= 20
0.90 111.5% -6,670.00 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45
1.80 55.694% -19,296.60 10,759.68 10,742.42 10,742.42 10,742.42 10,742.42 10,742.42 10,742.42 10,742.42
AÑOS PARA
RECUPERACION
0.97
2.03
AÑO 9 AÑO 10 AÑO 11 AÑO 12 AÑO 13 AÑO 14 AÑO 15 AÑO 16 AÑO 17 AÑO 18 AÑO 19 AÑO 20
7,437.45 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45 7,437.45
10,742.42 10,742.42 10,742.42 10,742.42 10,742.42 10,742.42 10,742.42 10,742.42 10,742.42 10,742.42 10,742.42 10,742.42
EVALUACION DE LA SECCION OPTIMA DEL CONDUCTOR
DESCRIPCION UNIDAD VALOR
TIPO CONDUCTOR ACAR
DENOMINACION MCM 3/0 AWG
SECCION DEL CONDUCTOR mm2 85
DIAMETRO DEL CONDUCTOR mm 11.8
N° CIRCUITOS - 1
N° CONDUCTORES POR FASE - 1
POTENCIA NOMINAL POR CIRCUITO MVA 347
FACTOR DE POTENCIA fdp (cosf) 1
POTENCIA ACTIVA POR CIRCUITO MW 347
RESISTENCIA 20°C ohm/km 0.361
TEMPERATURA(Tc) °C 75
TENSION kV 220
COEFICIENTE DE RESISTIVIDAD - 0.0036
RESISTENCIA CORREGIDA A Tc ohm/km 0.4325
CORRIENTE DE LINEA/TERNA/FASE Amp 911
LONGITUD DE LINEA km 1
POTENCIA DE PERDIDAS JOULE x CIRCUITO MW 1.076
POTENCIA DE PERDIDAS JOULE x TOTAL MW 1.076
POTENCIA DE PERDIDAS CORONAxTOTAL MW 1.75
PERDIDAS TOTAL MW 2.826
PERDIDAS DE ENERGIA TOTAL MWh/año 17031
% PERDIDAS DE POTENCIAxCIRCUITO % 0.31%
FACTOR DE CARGA 0.8
FACTOR DE PERDIDAS 0.688
TASA DE DESCUENTO (%) 12.00%
AÑOS 20
Factor de actualizacion para 20 años 7.47
COSTO DE POTENCIA MW-año(promedio) ($/MW-Año) 74,234.48
COSTO DE ENERGIA MWh-año(promedio) $/MWh 37.76
COSTO DE PERDIDAS JOULE ACTUALIZADAS Miles $ 6371
COSTO LINEA POR km Miles $ 102.5
COSTO INVERSION Miles $ 123.0
COSTO TOTAL Miles $ 6494.06
INCIDENCIA PORCENTUAL 861.64%
NOTAS:
Valor Presente (P/A) serie uniforme al 12% para 20 años 7.47
Anualidad de Inversion Termica Gas ($/MW/año) 78,000.00
DETERMINACION
7000
6000
DETERMINACION
7000
6000
5000
3000
2000
1000
0
0 200 4
COSTO DE PERDID
VALOR VALOR VALOR VALOR VALOR
ACAR ACAR ACAR ACAR ACAR
- 4/0 AWG 250 MCM 300 MCM 350 MCM
99.3 107.2 125.1 152 177.35
12.75 13.26 14.31 15.95 17.2
1 1 1 1 1
1 1 1 1 1
347 347 347 347 347
1 1 1 1 1
347 347 347 347 347
0.31 0.286 0.235 0.195 0.168
75 75 75 75 75
220 220 220 220 220
0.0036 0.0036 0.0036 0.0036 0.0036
0.3714 0.3426 0.2815 0.2336 0.2013
911 911 911 911 911
1 1 1 1 1
0.924 0.852 0.700 0.581 0.501
0.924 0.852 0.700 0.581 0.501
1.70 1.70 1.72 1.75 1.77
2.622 2.551 2.418 2.333 2.271
15804 15376 14570 14061 13690
0.27% 0.25% 0.20% 0.17% 0.14%
1 1 1 1
1 1 1 1
347 347 347 347
1 1 1 1
347 347 347 347
0.147 0.133 0.125 0.117
75 75 75 75
220 220 220 220
0.0036 0.0036 0.0036 0.0036
0.1761 0.1593 0.1498 0.1402
911 911 911 911
1 1 1 1
0.438 0.396 0.373 0.349
0.438 0.396 0.373 0.349
1.78 1.80 1.79 1.64
2.221 2.194 2.158 1.990
13387 13224 13007 11993
0.13% 0.11% 0.11% 0.10%
1 1 1 1
1 1 1 1
347 347 347 347
1 1 1 1
347 347 347 347
0.108 0.097 0.087 0.083
75 75 75 75
220 220 220 220
0.0036 0.0036 0.0036 0.0036
0.1294 0.1162 0.1042 0.0994
911 911 911 911
1 1 1 1
0.322 0.289 0.259 0.247
0.322 0.289 0.259 0.247
1.46 1.43 1.43 1.43
1.782 1.724 1.690 1.673
10742 10388 10186 10081
0.09% 0.08% 0.07% 0.07%
1 1 1 1
1 1 1 1
347 347 347 347
1 1 1 1
347 347 347 347
0.08 0.077 0.072 0.064
75 75 75 75
220 220 220 220
0.0036 0.0036 0.0036 0.0036
0.0958 0.0922 0.0863 0.0767
911 911 911 911
1 1 1 1
0.238 0.229 0.215 0.191
0.238 0.229 0.215 0.191
1.42 1.09 0.48 0.45
1.654 1.320 0.699 0.640
9970 7958 4216 3856
0.07% 0.07% 0.06% 0.05%
1 1 1 1
1 1 1 1
347 347 347 347
1 1 1 1
347 347 347 347
0.061 0.058 0.0556 0.051
75 75 75 75
220 220 220 220
0.0036 0.0036 0.0036 0.0036
0.0731 0.0695 0.0666 0.0611
911 911 911 911
1 1 1 1
0.182 0.173 0.166 0.152
0.182 0.173 0.166 0.152
0.33 0.34 0.23 0.19
0.510 0.516 0.397 0.340
3075 3107 2395 2049
0.05% 0.05% 0.05% 0.04%
1 1 1 1
1 1 1 1
347 347 347 347
1 1 1 1
347 347 347 347
0.0489 0.0471 0.0412 0.0384
75 75 75 75
220 220 220 220
0.0036 0.0036 0.0036 0.0036
0.0586 0.0564 0.0494 0.0460
911 911 911 911
1 1 1 1
0.146 0.140 0.123 0.114
0.146 0.140 0.123 0.114
0.17 0.13 0.13 0.12
0.311 0.269 0.248 0.236
1876 1620 1495 1424
0.04% 0.04% 0.04% 0.03%
525 455
186.3 214.9
223.6 257.9
748.23 713.30
99.28% 94.64%
UNIDAD AAAC-85mm2 AAAC-99.3mm2 AAAC-107.2mm2
$/Km 102,525.51 104,256.46 105,212.72
36313.6 36313.6 36313.6 36313.6
kV 220 220 220
N° terna 1 1 1
Seccion 85 99.3 107.2
US$ 102526 104256 105213
US$ 20505 20851 21043
US$ 123,030.61 125,107.75 126,255.26
36314
FORMULA CREAG-ALURE
LINEAS
L K e
26.5 194 2.7182
L Longitud
K Capacidad
TRAFOS
K
12
12
AAAC-125.1mm2 AAAC-152mm2 AAAC-177.35mm2 AAAC-199.9mm2
107,379.43 110,635.56 113,704.06 116,433.63
36313.6 36313.6 36313.6 36313.6
220 220 220 220
1 1 1 1
125.1 152 177.35 199.9
107379 110636 113704 116434
21476 22127 22741 23287
128,855.32 132,762.67 136,444.87 139,720.36
64.9925794301854
30.3113105521382
AAAC-228mm2 AAAC-235.82mm2 AAAC-253.35mm2 AAAC-283.48mm2
119,835.01 120,781.59 122,903.51 126,550.61
36313.6 36313.6 36313.6 36313.6
220 220 220 220
1 1 1 1
228 235.82 253.35 283.48
119835 120782 122904 126551
23967 24156 24581 25310
143,802.01 144,937.91 147,484.22 151,860.74
U$ U$/km
4,984,585.02 188,097.55
kV
779910.95 220
363735.73 60
AAAC-304mm2 AAAC-330mm2 AAAC-354.7mm2 AAAC-375.35mm2
129,034.47 132,181.65 135,171.47 137,671.06
36313.6 36313.6 36313.6 36313.6
220 220 220 220
1 1 1 1
304 330 354.7 375.35
129034 132182 135171 137671
25807 26436 27034 27534
154,841.36 158,617.98 162,205.77 165,205.27
AAAC-380mm2 AAAC-405.4mm2 AAAC-456.1mm2 AAAC-469.8mm2
138,233.92 141,308.48 147,445.48 149,103.81
36313.6 36313.6 36313.6 36313.6
220 220 220 220
1 1 1 1
380 405.4 456.1 469.8
138234 141308 147445 149104
27647 28262 29489 29821
165,880.71 169,570.17 176,934.58 178,924.57
AAAC-506.7mm2 AAAC-557.4mm2 AAAC-608mm2 AAAC-633.4mm2
153,570.38 159,707.39 165,832.29 168,858.43
36313.6 36313.6 36313.6 36313.6
220 220 220 220
1 1 1 1
506.7 557.4 608 633
153570 159707 165832 168858
30714 31941 33166 33772
184,284.46 191,648.87 198,998.75 202,630.11
AAAC-658.8mm2 AAAC-709.48mm2 AAAC-760.02mm2 AAAC-777.5mm2
172,005.61 178,115.98 184,231.20 186,349.50
36313.6 36313.6 36313.6 36313.6
220 220 220 220
1 1 1 1
659 709.48 760 777.5
172006 178116 184231 186349
34401 35623 36846 37270
206,406.73 213,739.18 221,077.44 223,619.40
AAAC-1013.45mm2
214,910.17
36313.6
220
1
1013.45
214910
42982
257,892.21