Metodo de Control de Inventario

PRIMERAS ENTRADAS PRIMERAS SALIDAS
Jan-19
ENTRADA SALIDA
FECHA
Cantidad Unitario TOTAL Cantidad Unitario
Saldo
5-Jan 2000 S/.50.00 S/.100,000.00
19-Jan 3000 S/.50.00 S/.150,000.00
29-Jan 2000 S/.45.00

500 S/.50.00
Sub Total 5000 S/.250,000.00 2500
Mar-19
ENTRADA SALIDA
FECHA
Saldo
3-Mar 2200 S/.55.00 S/.121,000.00
12-Mar 4500 S/.50.00

300 S/.55.00
22-Mar 1100 S/.60.00 S/.66,000.00
Sub Total 3300 S/.187,000.00 4800
Apr-19
ENTRADA SALIDA
FECHA
Saldo
6-Apr 900 S/.60.00 S/.54,000.00
11-Apr 1000 S/.55.00
30-Apr 900 S/.55.00

700 S/.60.00
Sub Total 900 S/.54,000.00 2600
Jun-19
ENTRADA SALIDA
FECHA
Saldo
2-Jun 500 S/.65.00 S/.32,500.00
20-Jun 2000 S/.70.00 S/.140,000.00
29-Jun 1300 S/.60.00

500 S/.65.00
1200 S/.70.00
Sub Total 2500 S/.172,500.00 3000

AS PRIMERAS SALIDAS
SALIDA SALDO
TOTAL Cantidad Unitario TOTAL
2000 S/.45.00 S/.90,000.00
2000 S/.45.00 S/.90,000.00
2000 S/.50.00 S/.100,000.00
4000 S/.190,000.00
2000 S/.45.00 S/.90,000.00
5000 S/.50.00 S/.250,000.00
7000 S/.340,000.00
S/.90,000.00
S/.25,000.00
4500 S/.50.00 S/.225,000.00
S/.115,000.00
SALIDA SALDO
4500 S/.50.00 S/.225,000.00
4500 S/.50.00 S/.225,000.00
2200 S/.55.00 S/.121,000.00
6700 S/.346,000.00
S/.225,000.00
S/.16,500.00
1900 S/.55.00 S/.104,500.00
1900 S/.55.00 S/.104,500.00
1100 S/.60.00 S/.66,000.00
3000 S/.170,500.00
S/.241,500.00
SALIDA SALDO
1900 S/.55.00 S/.104,500.00
1100 S/.60.00 S/.66,000.00
1900 S/.55.00 S/.104,500.00
2000 S/.60.00 S/.120,000.00
3900 S/.224,500.00
S/.55,000.00 900 S/.55.00 S/.49,500.00
2000 S/.60.00 S/.120,000.00
2900 S/.169,500.00
S/.49,500.00
S/.42,000.00
1300 S/.60.00 S/.78,000.00
S/.146,500.00
SALIDA SALDO
1300 S/.60.00 S/.78,000.00
1300 S/.60.00 S/.78,000.00
500 S/.65.00 S/.32,500.00
1800 S/.110,500.00
1300 S/.60.00 S/.78,000.00
500 S/.65.00 S/.32,500.00
2000 S/.70.00 S/.140,000.00
3800 S/.250,500.00
S/.78,000.00
S/.32,500.00
S/.84,000.00
800 S/.70.00 S/.56,000.00
S/.194,500.00
PROMEDIO MOVIL
Jan-19
ENTRADA SALIDA
FECHA
Saldo
5-Jan 2000 S/.50.00 S/.100,000.00
19-Jan 3000 S/.50.00 S/.150,000.00
29-Jan 2500 S/.48.57
Sub Total 5000 S/.250,000.00 2500
Mar-19
ENTRADA SALIDA
FECHA
Saldo
3-Mar 2200 S/.55.00 S/.121,000.00
12-Mar 4800 S/.50.68
22-Mar 1100 S/.60.00 S/.66,000.00

Sub Total 3300 S/.187,000.00 4800
Apr-19
ENTRADA SALIDA
FECHA
Saldo
6-Apr 900 S/.60.00 S/.54,000.00
11-Apr 1000 S/.55.46
30-Apr 1600 S/.55.46
Sub Total 900 S/.54,000.00 2600
Jun-19
ENTRADA SALIDA
FECHA
Saldo
2-Jun 500 S/.65.00 S/.32,500.00
20-Jun 2000 S/.70.00 S/.140,000.00
29-Jun 3000 S/.64.37
Sub Total 2500 S/.172,500.00 3000

O MOVIL
SALIDA SALDO
2000 S/.45.00 S/.90,000
4000 S/.47.50 S/.190,000
7000 S/.48.57 S/.340,000
S/.121,429
4500 S/.48.57 S/.218,571
S/.121,429
SALIDA SALDO
4500 S/.48.57 S/.218,571
6700 S/.50.68 S/.339,571
S/.243,275
1900 S/.50.68 S/.96,296
3000 S/.54.10 S/.162,296
S/.243,275
SALIDA SALDO
3000 S/.54.10 S/.162,296
3900 S/.55.46 S/.216,296
S/.55,461
2900 S/.55.46 S/.160,836
S/.88,737
1300 S/.55.46 S/.72,099
S/.144,198
SALIDA SALDO
1300 S/.55.46 S/.72,099
1800 S/.58.11 S/.104,599
3800 S/.64.37 S/.244,599
S/.193,104
800 S/.64.37 S/.51,494
S/.193,104
PROMEDIO PONDERADO MENSUAL
Jan-19
ENTRADA SALIDA
FECHA
Saldo
5-Jan 2000 S/.50.00 S/.100,000.00
19-Jan 3000 S/.50.00 S/.150,000.00
29-Jan 2500 S/.48.57

Sub Total 5000 S/.250,000.00 2500
Mar-19
ENTRADA SALIDA
FECHA
Saldo
3-Mar 2200 S/.55.00 S/.121,000.00
12-Mar 4800 S/.50.68

22-Mar 1100 S/.60.00 S/.66,000.00
Sub Total 3300 S/.187,000.00 4800
Apr-19
ENTRADA SALIDA
FECHA
Saldo
6-Apr 900 S/.60.00 S/.54,000.00
11-Apr 1000 S/.55.46

30-Apr 1600 S/.55.46
Sub Total 900 S/.54,000.00 2600
Jun-19
ENTRADA SALIDA
FECHA
Saldo
2-Jun 500 S/.65.00 S/.32,500.00
20-Jun 2000 S/.70.00 S/.140,000.00
29-Jun 3000 S/.64.37

Sub Total 2500 S/.172,500.00 3000
RADO MENSUAL
SALIDA SALDO
2000 S/.45.00 S/.90,000
2000 S/.50.00 S/.100,000
3000 S/.50.00 S/.150,000
7000 S/.48.57 S/.340,000
S/.121,429 4500 S/.48.57 S/.218,571
S/.121,429
SALIDA SALDO
4500 S/.48.57 S/.218,571
2200 S/.55.00 S/.121,000
6700 S/.50.68 S/.339,571
S/.243,275 1900 S/.50.68 S/.96,296
1100 S/.60.00 S/.66,000
3000 S/.54.10 S/.162,296
S/.243,275
SALIDA SALDO
3000 S/.54.10 S/.162,296
900 S/.60.00 S/.54,000
3900 S/.55.46 S/.216,296
S/.55,461 2900 S/.55.46 S/.160,836
S/.88,737
1300 S/.55.46 S/.72,099
S/.144,198
SALIDA SALDO
1300 S/.55.46 S/.72,099
500 S/.65.00 S/.32,500
2000 S/.70.00 S/.140,000
3800 S/.64.37 S/.244,599
S/.193,104 800 S/.64.37 S/.51,494
S/.193,104
PRIMERAS ENTRADAS PRIMERAS SALIDAS
Jan-19
ENTRADA SALIDA
FECHA
Saldo
5-Jan 2000 S/.50.00 S/.100,000.00
19-Jan 3000 S/.50.00 S/.150,000.00
29-Jan 2500 S/.50.00
Sub Total 5000 S/.250,000.00 2500
Mar-19
ENTRADA SALIDA
FECHA
Saldo
3-Mar 2200 S/.55.00 S/.121,000.00
12-Mar 2200 S/.55.00

500 S/.50.00
2000 S/.50.00
100 S/.45.00
22-Mar 1100 S/.60.00 S/.66,000.00
Sub Total 3300 S/.187,000.00 4800
Apr-19
ENTRADA SALIDA
FECHA
Saldo
6-Apr 900 S/.60.00 S/.54,000.00

11-Apr 900 S/.60.00
100 S/.60.00
30-Apr 1000 S/.60.00

600 S/.45.00
Sub Total 900 S/.54,000.00 2600
Jun-19
ENTRADA SALIDA
FECHA
Saldo
2-Jun 500 S/.65.00 S/.32,500.00
20-Jun 2000 S/.70.00 S/.140,000.00
29-Jun 2000 S/.70.00

500 S/.65.00
500 S/.45.00
Sub Total 2500 S/.172,500.00 3000

S PRIMERAS SALIDAS
SALIDA SALDO
2000 S/.45.00 S/.90,000.00
2000 S/.45.00 S/.90,000.00
2000 S/.50.00 S/.100,000.00
4000 S/.190,000.00
2000 S/.45.00 S/.90,000.00
2000 S/.50.00 S/.100,000.00
3000 S/.50.00 S/.150,000.00
7000 S/.340,000.00
S/.125,000.00 2000 S/.45.00 S/.90,000.00
2000 S/.50.00 S/.100,000.00
500 S/.50.00 S/.25,000.00
4500 S/.215,000.00
S/.125,000.00
SALIDA SALDO
2000 S/.45.00 S/.90,000.00
2000 S/.50.00 S/.100,000.00
500 S/.50.00 S/.25,000.00
2000 S/.45.00 S/.125,000.00
2000 S/.50.00 S/.100,000.00
500 S/.50.00 S/.25,000.00
2200 S/.55.00 S/.121,000.00
6700 S/.371,000.00
S/.121,000.00
S/.25,000.00
S/.100,000.00
S/.4,500.00 1900 S/.45.00 S/.85,500.00
1900 S/.45.00 S/.85,500.00
1100 S/.60.00 S/.66,000.00
3000 S/.151,500.00
S/.250,500.00
SALIDA SALDO
1900 S/.45.00 S/.85,500.00
1100 S/.60.00 S/.66,000.00
1900 S/.45.00 S/.85,500.00
1100 S/.60.00 S/.66,000.00
900 S/.60.00 S/.54,000.00
3900 S/.205,500.00
S/.54,000.00
S/.6,000.00 1900 S/.45.00 S/.85,500.00
1000 S/.60.00 S/.60,000.00
2900 S/.145,500.00
S/.60,000.00
S/.27,000.00
1300 S/.45.00 S/.58,500.00
S/.147,000.00
SALIDA SALDO
1300 S/.45.00 S/.58,500.00
1300 S/.45.00 S/.58,500.00
500 S/.65.00 S/.32,500.00
1800 S/.91,000.00
1300 S/.45.00 S/.58,500.00
500 S/.65.00 S/.32,500.00
2000 S/.70.00 S/.140,000.00
3800 S/.231,000.00
S/.140,000.00
S/.32,500.00
S/.22,500.00
800 S/.45.00 S/.36,000.00
S/.195,000.00

Metodo de Control de Inventario

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Metodo de Control de Inventario

Cargado por

Copyright:

Formatos disponibles

PRIMERAS ENTRADAS PRIMERAS SALIDAS

19-Jan 3000 S/.50.00 S/.150,000.00

29-Jan 2000 S/.45.00

Sub Total 5000 S/.250,000.00 2500

12-Mar 4500 S/.50.00

22-Mar 1100 S/.60.00 S/.66,000.00

Sub Total 3300 S/.187,000.00 4800

6-Apr 900 S/.60.00 S/.54,000.00

11-Apr 1000 S/.55.00

30-Apr 900 S/.55.00

Sub Total 900 S/.54,000.00 2600

20-Jun 2000 S/.70.00 S/.140,000.00

29-Jun 1300 S/.60.00

Sub Total 2500 S/.172,500.00 3000

Sub Total 5000 S/.250,000.00 2500

22-Mar 1100 S/.60.00 S/.66,000.00

30-Apr 1600 S/.55.46

Sub Total 900 S/.54,000.00 2600

Sub Total 2500 S/.172,500.00 3000

29-Jan 2500 S/.48.57

12-Mar 4800 S/.50.68

Sub Total 3300 S/.187,000.00 4800

11-Apr 1000 S/.55.46

Sub Total 900 S/.54,000.00 2600

29-Jun 3000 S/.64.37

19-Jan 3000 S/.50.00 S/.150,000.00

29-Jan 2500 S/.50.00

Sub Total 5000 S/.250,000.00 2500

3-Mar 2200 S/.55.00 S/.121,000.00

12-Mar 2200 S/.55.00

Sub Total 3300 S/.187,000.00 4800

6-Apr 900 S/.60.00 S/.54,000.00

30-Apr 1000 S/.60.00

Sub Total 900 S/.54,000.00 2600

20-Jun 2000 S/.70.00 S/.140,000.00

29-Jun 2000 S/.70.00

Sub Total 2500 S/.172,500.00 3000

También podría gustarte