2009 937.

62
2010 1225.29
2011 1569.53
2012 1669.87
2013 1411
2014 1266.09
2015 1161.06
2016 1247.99
2017 1257.23
2018 1269.3
2019 1317.32
2020 1713.5
2021 1441.8622
2022 1457.9604
2023 1474.0586
2024 1490.1568
2025 1506.255 Col_2 = -31092.6 + 16.0982*Col_1
2026 1522.3532
2027 1538.4514
2008 74 Reservas en millones de tonF
2009 64
2010 75
2011 68
2012 77
2013 82
2014 81
2015 81
2016 83
2017 87
2018 87
2019 88
2008 1981
2009 2206
2010 2283 Toneladas metricas finas
2011 1978
2012 2518
2013 2793
2014 2627
2015 2472
2016 2575
2017 2137

2
2008 1248
2009 989
2010 1085 millones de toneladas finas
2011 1100
2012 1167
2013 1175
2014 1475
2015 1426
2016 1482
2017 1504
2008 19
2009 20
2010 29
2011 28
2012 29
2013 25
2014 25
2015 29 Reciprocal-Y Square Roor-X
2016 21
2017 19
2018 24.2000552 23.6644163
2019 24.1636916 23.6590222 Col_2 = 1/(0.00336825 + 0.000865704*sqrt(Col_1))
2020 24.127328 23.653632
2021 24.0909644 23.6482455
2022 24.0546008 23.6428627
2023 24.0182372 23.6374838
2024 23.9818736 23.6321086
TM 26316
HUMEDAD 5% 0.95
LEY CABEZA 5.2
PRODUCTO PESO LEYES CONT METALICO % RECUPE
TM
TM Cu % Cu Cu (%)
CABEZA 25000.2 5.2 1300.010
CONC. DE Cu 4159.70 30 1247.909 95.99
RELAVE 20840.50 0.25 52.101

Equivalente Lb/TM 2204.6

Precio venta Cu($/Lb) 0.76
Precio venta Cu($/TM) 1675.496
Utilidad bruta ($/C Cu). 6969555.92
RADIO

6.01