Documentos de Académico
Documentos de Profesional
Documentos de Cultura
DOCENTE:
ALUMNO:
ASIGNATURA:
TRABAJO:
Operativo,
Financiero y
Total.
CARRERA:
SEMESTRE: 5ª GRUPO: AG
PRESTAMO: $ 2,443,654.50 PLAZO: 12
INTERES: 13% MESES
SALDO TOTAL
FECHA ABONO INTERES TOTAL $ 2,443,654.50
1 $ 203,637.88 $ 317,675.09 $ 521,312.96 $ 2,240,016.63
2 $ 203,637.88 $ 291,202.16 $ 494,840.04 $ 2,036,378.75
3 $ 203,637.88 $ 264,729.24 $ 468,367.11 $ 1,832,740.88
4 $ 203,637.88 $ 238,256.31 $ 441,894.19 $ 1,629,103.00
5 $ 203,637.88 $ 211,783.39 $ 415,421.27 $ 1,425,465.13
6 $ 203,637.88 $ 185,310.47 $ 388,948.34 $ 1,221,827.25
7 $ 203,637.88 $ 158,837.54 $ 362,475.42 $ 1,018,189.38
8 $ 203,637.88 $ 132,364.62 $ 336,002.49 $ 814,551.50
9 $ 203,637.88 $ 105,891.70 $ 309,529.57 $ 610,913.63
10 $ 203,637.88 $ 79,418.77 $ 283,056.65 $ 407,275.75
11 $ 203,637.88 $ 52,945.85 $ 256,583.72 $ 203,637.88
12 $ 203,637.88 $ 26,472.92 $ 230,110.80 $ -
SUMAS $ 2,443,654.50 $ 2,064,888.05 $ 4,508,542.55
COSTOS FIJOS: $ 2,100,000.00
PRECIO: $ 21,527.43
COSTOS
VARIABLES: $ 4,636.45
P.E.: 124.3267117
UTILIDADES: $ -
$6,000,000.00
$5,000,000.00
$4,000,000.00
$3,000,000.00
$2,000,000.00
$1,000,000.00
$-
0 50 100 150 200 250 300 350
$(1,000,000.00)
$(2,000,000.00)