Documentos de Académico
Documentos de Profesional
Documentos de Cultura
SISTEMAS TANQUE Listo
SISTEMAS TANQUE Listo
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
MOVIMIENTO DE TIERRAS
ITEM Nº 3 Excavacion 0-1.5m terreno blando Unid. M3
Descripcion Unid. Rend. P.U.
A: Materiales
SUB TOTAL:
B: Mano de Obra
ALBAÑIL HRS. 0.50 Bs. 19.50
AYUDANTE HRS. 2.70 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
B: Mano de Obra
ALBAÑIL HRS. 0.50 Bs. 19.50
AYUDANTE HRS. 2.50 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
B: Mano de Obra
Ayudante 2da HRS. 1.20 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
VOLQUETA 6 m3 HRS. 0.15 Bs. 110.00
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
OBRA GRUESA
ITEM Nº 6 Zapata de Ho. Ao. Unid. M3
Descripcion Unid. Rend. P.U.
A: Materiales
CEMENTO PORTLAND Kg. 350.00 Bs. 1.11
FIERRO CORRUGADO Kg. 40.00 Bs. 6.50
GRAVA COMUN M3 0.95 Bs. 120.75
ARENA COMUN M3 0.45 Bs. 120.75
MADERA DE CONSTRUCCION P2 25.00 Bs. 8.00
CLAVOS Kg. 0.20 Bs. 13.00
ALAMBRE DE AMARRE Kg. 1.00 Bs. 13.00
SUB TOTAL:
B: Mano de Obra
ALBAÑIL HRS. 12.00 Bs. 19.50
AYUDANTE HRS. 18.00 Bs. 14.00
ENCOFRADOR HRS. 10.00 Bs. 19.50
ARMADOR HRS. 10.00 Bs. 19.50
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
MEZCLADORA HRS. 1.00 Bs. 20.00
VIBRADORA HRS. 0.80 Bs. 15.00
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
OBRA FINA
ITEM Nº 15 Revoque Interior de Yeso Unid. M2
Descripcion Unid. Rend. P.U.
A: Materiales
ESTUCO KG 10.50 Bs. 0.68
SUB TOTAL:
B: Mano de Obra
ALBAÑIL HRS. 1.50 Bs. 19.50
AYUDANTE HRS. 1.50 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
ITEM Nº 18 Piso De Ceramica Importado Unid. M2
Descripcion Unid. Rend. P.U.
A: Materiales
CEMENTO PORTLAND KG 18.00 Bs. 1.11
ARENA FINA M3 0.05 Bs. 136.50
CERAM. ESMALTADA BRAS. 20X30 M2 1.10 Bs. 60.90
CEMENTO BLANCO KG 0.30 Bs. 6.00
SUB TOTAL:
B: Mano de Obra
ALBAÑIL HRS. 2.50 Bs. 19.50
AYUDANTE HRS. 2.50 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
INSTALACIONES HIDROSANITARIAS
ITEM Nº 22 Ducha Unid. Pza.
Descripcion Unid. Rend. P.U.
A: Materiales
BASE DE DUCHA 0.80X0,80 Pza. 1.00 Bs. 130.00
MEZCLADOR Y TRANSF. P/DUCHA Pza. 1.00 Bs. 295.00
CODO GALVANIZADO 1/2" Pza. 3.00 Bs. 4.50
TEE GALVANIZADA 1/2" Pza. 2.00 Bs. 5.50
NIPLE HEXAGONAL GALV. DE 1/2" Pza. 2.00 Bs. 3.90
ARENA FINA M3 0.05 Bs. 136.50
CAÑERIA GALV. DE 1/2" M. 5.00 Bs. 25.00
CEMENTO PORTLAND Kg. 18.00 Bs. 1.11
SUB TOTAL:
B: Mano de Obra
ESPECIALISTA HRS. 10.00 Bs. 20.00
AYUDANTE HRS. 12.50 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
INSTALACIONES ELECTRICAS
ITEM Nº 27 Prov. E Inst. Iluminacion Fluorecente Unid. Pza.
Descripcion Unid. Rend. P.U.
A: Materiales
ALAMBRE CU AWG Nº1x14 M. 14.00 Bs. 2.50
TUBO CONDUIT PVC 5/8" M. 7.00 Bs. 2.50
CAJA PLASTICA RECTANGULAR Pza. 1.00 Bs. 4.00
CAJA PLASTICA CIRCULAR Pza. 1.00 Bs. 4.00
LUMICARIA 2x40 WATTS Pza. 1.00 Bs. 210.00
CINTA AISLANTE Pza. 0.20 Bs. 8.00
PLAQUETA INTERRUPTOR SIMPLE Pza. 1.00 Bs. 18.00
SUB TOTAL:
B: Mano de Obra
ELECTRICISTA HRS. 4.50 Bs. 21.25
AYUDANTE HRS. 4.50 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
P. Parcial
Bs. 1,118.70
Bs. 679.80
Bs. 1,798.50
Bs. 33.75
Bs. 16.88
Bs. 50.63
Bs. 30.38
Bs. 12.09
Bs. 42.46
Bs. 93.09
Bs. -
Bs. -
Bs. 3.04
Bs. 3.04
Bs. 189.46
Bs. 104.20
Bs. 67.62
Bs. 2,255.91
P. Parcial
Bs. 0.96
Bs. 0.13
Bs. 0.13
Bs. 0.07
Bs. 1.29
Bs. 0.46
Bs. 0.80
Bs. 1.26
Bs. 0.76
Bs. 0.30
Bs. 1.06
Bs. 2.32
Bs. -
Bs. 0.08
Bs. 0.08
Bs. 0.37
Bs. 0.20
Bs. 0.13
Bs. 4.38
P. Parcial
Bs. -
Bs. -
Bs. 9.75
Bs. 37.80
Bs. 47.55
Bs. 28.53
Bs. 11.35
Bs. 39.88
Bs. 87.43
Bs. -
Bs. 2.85
Bs. 2.85
Bs. 9.03
Bs. 4.97
Bs. 3.22
Bs. 107.50
P. Parcial
Bs. -
Bs. -
Bs. 9.75
Bs. 35.00
Bs. 44.75
Bs. 26.85
Bs. 10.68
Bs. 37.53
Bs. 82.28
Bs. -
Bs. 2.69
Bs. 2.69
Bs. 8.50
Bs. 4.67
Bs. 3.03
Bs. 101.17
P. Parcial
Bs. -
Bs. -
Bs. 16.80
Bs. 16.80
Bs. 10.08
Bs. 4.01
Bs. 14.09
Bs. 30.89
Bs. 16.50
Bs. 16.50
Bs. 1.01
Bs. 17.51
Bs. 4.84
Bs. 2.66
Bs. 1.73
Bs. 57.63
P. Parcial
Bs. 388.50
Bs. 260.00
Bs. 114.71
Bs. 54.34
Bs. 200.00
Bs. 2.60
Bs. 13.00
Bs. 1,033.15
Bs. 234.00
Bs. 252.00
Bs. 195.00
Bs. 195.00
Bs. 876.00
Bs. 525.60
Bs. 209.12
Bs. 734.72
Bs. 1,610.72
Bs. 20.00
Bs. 12.00
Bs. 32.00
Bs. 52.56
Bs. 84.56
Bs. 272.84
Bs. 150.06
Bs. 97.38
Bs. 3,248.71
P. Parcial
Bs. 388.50
Bs. 812.50
Bs. 54.34
Bs. 111.09
Bs. 640.00
Bs. 26.00
Bs. 26.00
Bs. 2,058.43
Bs. 195.00
Bs. 238.00
Bs. 351.00
Bs. 195.00
Bs. 979.00
Bs. 587.40
Bs. 233.71
Bs. 821.11
Bs. 1,800.11
Bs. 20.00
Bs. 12.00
Bs. 32.00
Bs. 58.74
Bs. 90.74
Bs. 394.93
Bs. 217.21
Bs. 140.95
Bs. 4,702.36
P. Parcial
Bs. 133.20
Bs. 24.15
Bs. 36.23
Bs. 92.00
Bs. 285.58
Bs. 97.50
Bs. 70.00
Bs. 167.50
Bs. 100.50
Bs. 39.99
Bs. 140.49
Bs. 307.99
Bs. -
Bs. 10.05
Bs. 10.05
Bs. 60.36
Bs. 33.20
Bs. 21.54
Bs. 718.71
P. Parcial
Bs. 133.20
Bs. 30.19
Bs. 42.26
Bs. 92.00
Bs. 7.80
Bs. 30.00
Bs. 6.50
Bs. 200.00
Bs. 541.95
Bs. 195.00
Bs. 140.00
Bs. 335.00
Bs. 201.00
Bs. 79.97
Bs. 280.97
Bs. 615.97
Bs. -
Bs. 20.10
Bs. 20.10
Bs. 117.80
Bs. 64.79
Bs. 42.04
Bs. 1,402.66
P. Parcial
Bs. 388.50
Bs. 487.50
Bs. 54.34
Bs. 111.09
Bs. 560.00
Bs. 13.00
Bs. 19.50
Bs. 1,633.93
Bs. 171.00
Bs. 252.00
Bs. 331.50
Bs. 175.50
Bs. 930.00
Bs. 558.00
Bs. 222.01
Bs. 780.01
Bs. 1,710.01
Bs. 20.00
Bs. 12.00
Bs. 32.00
Bs. 55.80
Bs. 87.80
Bs. 343.17
Bs. 188.75
Bs. 122.48
Bs. 4,086.13
P. Parcial
Bs. 388.50
Bs. 845.00
Bs. 54.34
Bs. 111.09
Bs. 480.00
Bs. 26.00
Bs. 26.00
Bs. 1,930.93
Bs. 195.00
Bs. 252.00
Bs. 351.00
Bs. 195.00
Bs. 993.00
Bs. 595.80
Bs. 237.05
Bs. 832.85
Bs. 1,825.85
Bs. 20.00
Bs. 12.00
Bs. 32.00
Bs. 59.58
Bs. 91.58
Bs. 384.84
Bs. 211.66
Bs. 137.35
Bs. 4,582.20
P. Parcial
Bs. 25.53
Bs. 10.40
Bs. 3.62
Bs. 6.04
Bs. 16.00
Bs. 37.00
Bs. 0.52
Bs. 0.52
Bs. 72.00
Bs. 171.63
Bs. 19.50
Bs. 21.00
Bs. 15.60
Bs. 15.60
Bs. 71.70
Bs. 43.02
Bs. 17.12
Bs. 60.14
Bs. 131.84
Bs. 0.80
Bs. 0.60
Bs. 1.40
Bs. 4.30
Bs. 5.70
Bs. 30.92
Bs. 17.00
Bs. 11.03
Bs. 368.12
P. Parcial
Bs. 15.54
Bs. 8.19
Bs. 69.30
Bs. 93.03
Bs. 62.40
Bs. 49.00
Bs. 111.40
Bs. 66.84
Bs. 26.59
Bs. 93.43
Bs. 204.83
Bs. -
Bs. 6.68
Bs. 6.68
Bs. 30.45
Bs. 16.75
Bs. 10.87
Bs. 362.62
P. Parcial
Bs. 72.68
Bs. 3.00
Bs. 50.96
Bs. 1.30
Bs. 127.94
Bs. 48.75
Bs. 49.00
Bs. 97.75
Bs. 58.65
Bs. 23.33
Bs. 81.98
Bs. 179.73
Bs. -
Bs. 5.87
Bs. 5.87
Bs. 31.35
Bs. 17.24
Bs. 11.19
Bs. 373.33
P. Parcial
Bs. 7.14
Bs. 7.14
Bs. 29.25
Bs. 21.00
Bs. 50.25
Bs. 30.15
Bs. 12.00
Bs. 42.15
Bs. 92.40
Bs. -
Bs. 3.02
Bs. 3.02
Bs. 10.26
Bs. 5.64
Bs. 3.66
Bs. 122.11
P. Parcial
Bs. 12.21
Bs. 8.19
Bs. 20.40
Bs. 29.25
Bs. 21.00
Bs. 50.25
Bs. 30.15
Bs. 12.00
Bs. 42.15
Bs. 92.40
Bs. -
Bs. -
Bs. 3.02
Bs. 3.02
Bs. 11.58
Bs. 6.37
Bs. 4.13
Bs. 137.89
P. Parcial
Bs. 220.50
Bs. 220.50
Bs. 44.00
Bs. 30.80
Bs. 74.80
Bs. 44.88
Bs. 17.86
Bs. 62.74
Bs. 137.54
Bs. -
Bs. -
Bs. 4.49
Bs. 4.49
Bs. 36.25
Bs. 19.94
Bs. 12.94
Bs. 431.65
P. Parcial
Bs. 19.98
Bs. 6.83
Bs. 66.99
Bs. 1.80
Bs. 95.60
Bs. 48.75
Bs. 35.00
Bs. 83.75
Bs. 50.25
Bs. 19.99
Bs. 70.24
Bs. 153.99
Bs. -
Bs. -
Bs. 5.03
Bs. 5.03
Bs. 25.46
Bs. 14.00
Bs. 9.09
Bs. 303.16
P. Parcial
Bs. 9.99
Bs. 6.83
Bs. 4.00
Bs. 20.82
Bs. 50.70
Bs. 36.40
Bs. 87.10
Bs. 52.26
Bs. 20.79
Bs. 73.05
Bs. 160.15
Bs. -
Bs. -
Bs. 5.23
Bs. 5.23
Bs. 18.62
Bs. 10.24
Bs. 6.65
Bs. 221.70
P. Parcial
Bs. 59.40
Bs. 5.50
Bs. 0.91
Bs. 65.81
Bs. 10.00
Bs. 7.00
Bs. 17.00
Bs. 10.20
Bs. 4.06
Bs. 14.26
Bs. 31.26
Bs. -
Bs. 1.02
Bs. 1.02
Bs. 9.81
Bs. 5.39
Bs. 3.50
Bs. 116.79
P. Parcial
Bs. 7.60
Bs. 7.60
Bs. 9.00
Bs. 6.30
Bs. 15.30
Bs. 9.18
Bs. 3.65
Bs. 12.83
Bs. 28.13
Bs. -
Bs. 0.92
Bs. 0.92
Bs. 3.67
Bs. 2.02
Bs. 1.31
Bs. 43.64
IAS
P. Parcial
Bs. 130.00
Bs. 295.00
Bs. 13.50
Bs. 11.00
Bs. 7.80
Bs. 6.83
Bs. 125.00
Bs. 19.98
Bs. 609.11
Bs. 200.00
Bs. 175.00
Bs. 375.00
Bs. 225.00
Bs. 89.52
Bs. 314.52
Bs. 689.52
Bs. -
Bs. -
Bs. 22.50
Bs. 22.50
Bs. 132.11
Bs. 72.66
Bs. 47.15
Bs. 1,573.05
P. Parcial
Bs. 560.00
Bs. 28.00
Bs. 2.40
Bs. 590.40
Bs. 57.00
Bs. 57.00
Bs. 34.20
Bs. 13.61
Bs. 47.81
Bs. 104.81
Bs. -
Bs. -
Bs. 3.42
Bs. 3.42
Bs. 69.86
Bs. 38.42
Bs. 24.93
Bs. 831.85
P. Parcial
Bs. 2.40
Bs. 28.00
Bs. 450.00
Bs. 250.00
Bs. 730.40
Bs. 38.00
Bs. 38.00
Bs. 22.80
Bs. 9.07
Bs. 31.87
Bs. 69.87
Bs. -
Bs. -
Bs. 2.28
Bs. 2.28
Bs. 80.26
Bs. 44.14
Bs. 28.64
Bs. 955.59
P. Parcial
Bs. 2.40
Bs. 1,050.00
Bs. 254.87
Bs. 1,307.27
Bs. 38.00
Bs. 38.00
Bs. 22.80
Bs. 9.07
Bs. 31.87
Bs. 69.87
Bs. -
Bs. -
Bs. 2.28
Bs. 2.28
Bs. 137.94
Bs. 75.87
Bs. 49.23
Bs. 1,642.46
P. Parcial
Bs. 1,427.00
Bs. 3.00
Bs. 24.30
Bs. 1,454.30
Bs. 76.00
Bs. 76.00
Bs. 45.60
Bs. 18.14
Bs. 63.74
Bs. 139.74
Bs. -
Bs. -
Bs. 4.56
Bs. 4.56
Bs. 159.86
Bs. 87.92
Bs. 57.05
Bs. 1,903.44
P. Parcial
Bs. 35.00
Bs. 17.50
Bs. 4.00
Bs. 4.00
Bs. 210.00
Bs. 1.60
Bs. 18.00
Bs. 290.10
Bs. 95.63
Bs. 63.00
Bs. 158.63
Bs. 95.18
Bs. 37.87
Bs. 133.04
Bs. 291.67
Bs. -
Bs. -
Bs. 9.52
Bs. 9.52
Bs. 59.13
Bs. 32.52
Bs. 21.10
Bs. 704.04
P. Parcial
Bs. 22.00
Bs. 68.40
Bs. 22.50
Bs. 4.00
Bs. 1.20
Bs. 118.10
Bs. 63.75
Bs. 42.00
Bs. 105.75
Bs. 63.45
Bs. 25.24
Bs. 88.69
Bs. 194.44
Bs. -
Bs. -
Bs. 6.35
Bs. 6.35
Bs. 31.89
Bs. 17.54
Bs. 11.38
Bs. 379.70
CONSTRUCCION DE VIVIENDA UNIFAMILIAR
PLANILLA DE COMPUTOS METRICOS (PLANTA BAJA)
DIMENCIONES
ITEM DESCRIPCION DE ITEM UNIDAD EJE
LARGO ALTO
TRABAJOS PRELIMINARES
1 INSTALACION DE FAENAS
ITEM DESCRIPCION DE ITEM UNIDAD EJE LARGO ALTO
INSTALACION DE FAENAS GBL _ _ _
2 LIMPIEZA Y PLANTEO
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
LIMPIEZA Y PLANTEO GBL. _ _ _
MOVIMIENTO DE TIERRAS
3 EXCAVACIÓN 0 - 1,5M TERRENO BLANDO
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
1 EXCAVACION ( EJE HORIZONTAL ) M3 A 3.65 2.20
M3 B 3.65 2.20
2 EXCAVACION ( EJE VERTICAL ) M3 1 3.65 2.20
M3 2 3.65 2.20
OBRA GRUESA
4 Ho Po (10cm)
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
1 COLUMNAS M3 A 0.25 2.50
M3 B 0.25 5.00
M3 C 0.25 2.50
VIGAS M3 A 2.00 0.25
M3 B 2.00 0.25
M3 1 3.00 0.25
M3 2 3.00 0.25
5 VACIADO DE ZAPATAS
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
1 CIMIENTOS M3 A 2.00 0.30
M3 B 2.00 0.30
M3 1 3.00 0.30
M3 2 3.00 0.30
ZAPATAS M3 - 1.00 0.25
7 RELLENO COMPACTADO
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
1 EXCAVACION ( EJE HORIZONTAL ) M3 A 3.65 2.20
M3 B 3.65 2.20
2 EXCAVACION ( EJE VERTICAL ) M3 1 3.65 2.20
M3 2 3.65 2.20
OBRA FINA
9 VACIADO DE LA LOSA DE LA TAPA
ITEM DESCRIPCION DE ITEM UNIDAD EJE LARGO ALTO
1 VACIADO DE LA LOSA DE LA TAPA M3 - 0.60 0.60
ENCIONES CANTIDAD
# VECES
ANCHO PARCIAL TOTAL
ANDO
ANCHO # VECES PARCIAL TOTAL
0.95 1 7.63 7.63
0.95 1 7.63 7.63
0.95 1 7.63 7.63
0.95 1 7.63 7.63
30.51
ANCHO # VECES PARCIAL TOTAL
0.25 4 0.16 0.63
0.25 4 0.31 1.25
0.25 4 0.16 0.63
0.25 2 0.13 0.25
0.25 2 0.13 0.25
0.25 2 0.19 0.38
0.25 2 0.19 0.38
3.75
PA
ANCHO # VECES PARCIAL TOTAL
0.12 1 0.04 0.04
0.04
LICA
ANCHO # VECES PARCIAL TOTAL
- 1 - 1
1.00
NTADA
ANCHO # VECES PARCIAL TOTAL
- 1 - 1
1.00
TOTAL:
TOTAL + 50% DE GASTOS
TOTAL EN DOLAR
PRESUPUESTO GENERAL
DESCRIPCIÓN DEL ITEM UNIDAD
TRABAJOS PRELIMINARES
REPLANTEO Y TRAZADO LINEAL GLB.
MOVIMIENTO DE TIERRAS
EXCAVACIÓN 0 - 1,5M TERRENO BLANDO M3
OBRA GRUESA
CIMIENTO DE Ho.CICLOPEO M3
SOBRECIMIENTOS DE H° C° M3
VIGA DE ENCADENADO DE Hº Aº M3
MURO DE LADRILLO GAMBOTE 12 cm. M2
CUBIERTA DE TEJA ESPAÑOL DURALIT M2
OBRA FINA
CIELO RASO M2
CONTRAPISO DE CEMENTOS SOBRE LOSAS M2
COLOCADO DE CERAMICA (BAÑOS) M2
REVOQUE MORTERO M2
COLOCADO DE VIDRIO DOBLE 3mm. M2
PINTURA GENERAL M2
INSTALACIÓN HIDROSANITARIA
LAVAMANOS (ARTEFACTO) Pza.
LAVAPLATOS 2 DEP. 1 FREG. (ART.) Pza.
TINA Pza.
INSTALACIONES ELECTRICAS
ARTEFACTOS ELECTRICOS Pto.
TOTAL:
TOTAL + 50% DE GASTOS EXTRAS:
TOTAL EN DOLARES:
ENERAL
APU CANTIDAD PRESUPUESTO GENERAL
ARES
4.38 1.00 Bs 4.38
RRAS
107.50 37.54 Bs 4,035.46
Bs 370,668.99
S: Bs 556,003.48
Bs 79,885.56
CODIGO Nº DE
DESCRIPCION DEL ITEM UNIDAD
DE ITEMS ITEM