Item Actividad Unidad

1 Exc. De Zapatas y Vigas de Fundacion m3

2 Exc. De Pilas m3
3 Solado m2
4 Instalacion de Acero kg
5 STI Concreto pilas m3
6 STI Concreto para Losas m3
7 Lleno m3
8 Filtro m
9 Impermeabilizacion Mueros de contencion m2
10 Instalacion de Cielo Raso UN
 EXCAVACION

Act: Excavacion zapata

Ubicación Detalle L (m)
Dado 2 - 1.90
Dado 2 - 1.90
Dado 3 - 2.00
Dado 4 - 1.80
Dado 7 - 1.90
Dado 9 - 7.25
Dado 10 - 1.90
Dado 11 - 1.80
Dado 12 - 1.60
Dado 13 - 1.90
Subtotal:
Act: Excavacion vigas de fundacion
Ubicación Detalle L (m)
VF - 1' - 22.09
VF - 1A - 26.00
VF - 1" - 33.05
VF - 1C - 38.10
VF - 2A - 26.82
VF - 2B - 27.36
VF - 2 - 10.90
VF - 3" - 2.10
VF- H - 0.60
VF - H' - 4.35
VF - D - 1.30
VF - B3 - 3.94
VF - D' - 2.10
VF - F - 5.65
VF - C - 4.60
VF - B - 4.55
VF - A1 - 7.25
VF - A0 - 16.57
VF - C2 - 3.43
VF -B" - 4.35
Subtotal:
Act: Excavacion de Pilas
Dimenciones de la cam
Ubicación Detalle B1 (m)
Pila #1 - N/A
Campana - 2.55
Pila #2 - N/A
Campana - 2.55
 Pila #3 - N/A
Campana - 2.75
Pila #4 - N/A
Campana - 2.75
Pila #5 - N/A
Campana - 2.75
Pila #6 - N/A
Campana - 2.75
Pila #7 - N/A
Campana - 3.05
Pila#8 - N/A
Campana - 3.05
Pila#9 - N/A
Campana - 2.55
Pila #10 - N/A
Campana - 2.55
Pila #11 - N/A
Campana - 2.75
Pila #12 - N/A
Campana - 2.75
Pila #13 - N/A
Campana - 2.55
Pila #14 - N/A
Campana - 2.55
Pila #15 - N/A
Campana - 1.65
Pila #16 - N/A
Campana - 2.45
Pila #17 - N/A
Campana - 2.45
Pila#18 - N/A
Campana - 2.95
Pila #19 - N/A
Campana - 2.95
Pila #20 - N/A
Campana - 2.75
Pila#21 - N/A
Campana - 2.75
Pila #22 - N/A
Campana - 2.35
Pila #23 - N/A
Campana - 2.35
Pila #24 - N/A
Campana - 2.55
Pila #25 - N/A
 Campana - 2.55
Pila #26 - N/A
Campana - 2.95
Pila #27 - N/A
Campana - 2.95
Pila #28 - N/A
Campana - 2.65
Pila #29 - N/A
Campana - 2.65
Pila #30 - N/A
Campana - 1.65
Subtotal:
TOTAL DE EXCAVACION ZAPATAS Y VIGAS DE FUNDACION

INSTALACION DE ACERO

Act: Acero zapatas

Ubicación Detalle Dʺ
5/8
Dado 2 Barra
5/8
7/8
Barra
Viga Virtual Dado 2 1
Estribos 3/8
5/8
Dado 3 Barra
5/8
7/8
Barra
Viga Virtual Dado 3 1
Estribos 3/8
5/8
Dado 4 Barra
5/8
7/8
Barra
Viga Virtual Dado 4 1
Estribos 3/8
5/8
Dado 7 Barra
5/8
7/8
Barra
Viga Virtual 6 1
Estribos 3/8
5/8
Dado 9 Barra
5/8
7/8
Barra
Viga Virtual 4 1
Estribos 3/8
7/8
Barra
Viga Virtual 3
 Barra
Viga Virtual 3 1
Estribos 3/8
5/8
Dado 10 Barra
5/8
7/8
Barra
Viga Virtual 3 1
Estribos 3/8
Dado 11 Barra 5/8
Dado 12 Barra 5/8
5/8
Dado 13 Barra
5/8
Barra 7/8
Viga Virtual 7 1
Estribos 3/8
Subtotal:
Act: Acero vigas de fundacion
Ubicación Detalle CANT (UN)
8
8
BARRAS
VF - 1' 8
8
ESTRIBOS 166
8
8
BARRAS 8
VF - 1A
8
8
ESTRIBOS 191
8
8
8
8
BARRAS 8
VF - 1"
8
8
8
8
ESTRIBOS 324
8
8
8
8
BARRAS 8
VF - 1C
8
8
 BARRAS
VF - 1C

8
8
ESTRIBOS 342
8
8
8
8
BARRAS
VF - 2A 8
8
8
8
ESTRIBOS 238
8
8
8
8
BARRAS
VF - 2B 8
8
8
8
ESTRIBOS 237
8
BARRAS 8
VF - 2
8
ESTRIBOS 101
BARRAS 8
VF - 3"
ESTRIBOS 21
BARRAS 8
VF- H
ESTRIBOS 19
BARRAS 8
VF - H'
ESTRIBOS 20
BARRAS 8
VF - D
ESTRIBOS 14
BARRAS 8
VF - B3
ESTRIBOS 22
BARRAS 8
VF - D'
ESTRIBOS 20
8
BARRAS
VF - F 8
ESTRIBOS 63
8
BARRAS 8
VF - C
8
ESTRIBOS 97
8
BARRAS
VF - B
 BARRAS 8
VF - B
8
ESTRIBOS 99
8
BARRAS 8
VF - A1
8
ESTRIBOS 125
8
BARRAS 8
VF - A0
8
ESTRIBOS 125
BARRAS 8
VF - C2
ESTRIBOS 22
BARRAS 8
VF -B"
ESTRIBOS 31
Subtotal:
Act: Instalacion de Acero pilas UN: Kg
Ubicación Detalle Diametro
Refuerzo vertical 3/4"
1/2"
1/2"
Pila #1-#2
Aros 1/2"
1/2"
1/2"
Refuerzo vertical 3/4"
1/2"
1/2"
Pila #3-#4
Aros 1/2"
1/2"
1/2"
Refuerzo vertical 3/4"
1/2"
1/2"
Pila #5-#6 1/2"
Aros
1/2"
1/2"
1/2"
Refuerzo vertical 3/4"
1/2"
1/2"
Pila #7-#8-#9-#10-#11-#12 1/2"
Aros
1/2"
1/2"
1/2"
Refuerzo vertical 3/4"

Pila #13-#14-#15
 1/2"
1/2"
Pila #13-#14-#15
Aros 1/2"
1/2"
1/2"
Refuerzo vertical 3/4"
1/2"
1/2"
Pila #16-#17
Aros 1/2"
1/2"
1/2"
Refuerzo vertical 3/4"
1/2"
1/2"
Pila #18-#19
Aros 1/2"
1/2"
1/2"
Refuerzo vertical 3/4"
1/2"
1/2"
Pila #20-#21-#24-#25
Aros 1/2"
1/2"
1/2"
Refuerzo vertical 3/4"
1/2"
1/2"
Pila #22-#23
Aros 1/2"
1/2"
1/2"
Refuerzo vertical 3/4"
1/2"
1/2"
Pila #26-#27 1/2"
Aros
1/2"
1/2"
1/2"
Refuerzo vertical 3/4"
1/2"
1/2"
Pila #28-#29 1/2"
Aros
1/2"
1/2"
1/2"
Refuerzo vertical 3/4"
1/2"

Pila #30
Aros
 1/2"
Pila #30 1/2"
Aros
1/2"
1/2"
1/2"
S
Act: Acero columnas

COLUMNA J1 SECCION 2.90 X 0.50

Ubicación Terminos Niveles

C. Tanques

Sotano 3

Sotano 2

sotano 1

Piso 1

Piso 2

Piso 3

Piso 4

Piso 5

Piso 6

Piso 7

COLUMNA J1 SECCION 2.90 X 0.50 Barras Piso 8

Piso 9

Piso 10

Piso 11

Piso 12
 Piso 12

Piso 13

Piso 14

Piso 15

Piso 16

Piso 17

Piso 18

Piso 19

Piso 20

ESTRIBOS
STN -4 STN -4
C. TANQUES GANCHOS C. TANQUES

ESTRIBOS

STN -3 STN -3
GANCHOS

ESTRIBOS

STN -2 STN -2
GANCHOS

ESTRIBOS

STN - 1 STN - 1
GANCHOS

ESTRIBOS

PISO 1 PISO 1
GANCHOS

ESTRIBOS

PISO 2-20 PISO 2-20

GANCHOS

ESTRIBOS
PISO 21 CUBIERTA

GANCHOS
 PISO 21 CUBIERTA

GANCHOS
Subtotal:

COLUMNA EJE A1 Y A2 SECCIO

UBICACIÒN TERMINOS NIVELES
Sotano 3
COLUMNA EJE A1 SECCIÒN Sotano 3
Sotano 3
Sotano 3
0.50X1.00

Sotano 3
BARRAS
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
ESTRIBOS
STN -3 STN -3
GANCHOS

ESTRIBOS
STN -2 STN -2
GANCHOS

ESTRIBOS
STN -1 STN -1
GANCHOS

ESTRIBOS
PISO 1 PISO 1
GANCHOS

Subtotal:

UBICACIÒN TERMINOS NIVELES

Sotano 3
COLUMNA EJE A2 SECCIÒN

Sotano 3
Sotano 3
Sotano 3
0.50X1.00

Sotano 3
BARRAS
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
ESTRIBOS
STN -3 STN -3
GANCHOS

ESTRIBOS
STN -2 STN -2
 STN -2 STN -2
GANCHOS

ESTRIBOS
STN -1 STN -1
GANCHOS

ESTRIBOS
PISO 1 PISO 1
GANCHOS

subtotal:

COLUMNA EJE B1 SECCION 2.

UBICACIÒN TERMINOS NIVELES
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
Piso 4
Piso 5
Piso 5
COLUMNA EJE B1 SECCIÒN 2.90 X 0.50

Piso 6
Piso 6
Piso 7
Piso 7
Piso 8
BARRAS
Piso 8
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
 COL
Piso 12
Piso 13
Piso 13
Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
ESTRIBOS

STN -3 STN -3
GANCHOS

ESTRIBOS

STN -2 STN -2
GANCHOS

ESTRIBOS

STN -1 STN -1
GANCHOS

ESTRIBOS

PISO 1 PISO 1
GANCHOS

ESTRIBOS

PISO 2-20 PISO 2-20

GANCHOS

ESTRIBOS
PISO 21 CUBIERTA
GANCHOS

Subtotal:

COLUMNA EJE B2 SECCION 2.

UBICACIÒN TERMINOS NIVELES
 Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
Piso 4
Piso 5
Piso 5
COLUMNA EJE B2' SECCIÒN 2.90 X 0.50

Piso 6
Piso 6
Piso 7
Piso 7
Piso 8
BARRAS
Piso 8
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
Piso 12
Piso 13
Piso 13
Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
 Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
ESTRIBOS

STN -3 STN -3
GANCHOS

ESTRIBOS

STN -2 STN -2
GANCHOS

ESTRIBOS

STN -1 STN -1
GANCHOS

ESTRIBOS

PISO 1 PISO 1
GANCHOS

ESTRIBOS

PISO 2-20 PISO 2-20

GANCHOS

ESTRIBOS
PISO 21 CUBIERTA
GANCHOS

Subtotal:

COLUMNA EJE C2 SECCION 2.

UBICACIÒN TERMINOS NIVELES
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
 Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
Piso 4
Piso 5
COLUMNA EJE C2' SECCIÒN 2.90 X 0.50 Piso 5
Piso 6
Piso 6
Piso 7
Piso 7
Piso 8
BARRAS
Piso 8
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
Piso 12
Piso 13
Piso 13
Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
ESTRIBOS

STN -3 STN -3
GANCHOS

ESTRIBOS

STN -2 STN -2
GANCHOS
 STN -2 STN -2
GANCHOS

ESTRIBOS

STN -1 STN -1
GANCHOS

ESTRIBOS

PISO 1 PISO 1
GANCHOS

ESTRIBOS

PISO 2-20 PISO 2-20

GANCHOS

ESTRIBOS
PISO 21 CUBIERTA
GANCHOS

Subtotal:

COLUMNA EJE F1 SECCION 2.

UBICACIÒN TERMINOS NIVELES
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
Piso 4
Piso 5
Piso 5
A EJE F1 SECCIÒN 2.90 X 0.50

Piso 6
Piso 6
Piso 7
Piso 7

BARRAS
 COLUMNA EJE F1 SECCIÒN 2.90 X
Piso 8
BARRAS
Piso 8
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
Piso 12
Piso 13
Piso 13
Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
ESTRIBOS

STN -3 STN -3
GANCHOS

ESTRIBOS

STN -2 STN -2
GANCHOS

ESTRIBOS

STN -1 STN -1
GANCHOS

ESTRIBOS

PISO 1 PISO 1
GANCHOS

ESTRIBOS

PISO 2-20 PISO 2-20

GANCHOS
PISO 2-20 PISO 2-20
GANCHOS

ESTRIBOS
PISO 21 CUBIERTA
GANCHOS

Subtotal:

COLUMNA EJE C1 SECCION 3.

UBICACIÒN TERMINOS NIVELES
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
Piso 4
Piso 5
Piso 5
Piso 6
COLUMNA EJE C1 SECCIÒN 3.70 X 0.50

Piso 6
Piso 7
Piso 7
Piso 8
Piso 8
BARRAS
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
Piso 12
Piso 13
Piso 13
 Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
Cubierta
Cubierta
ESTRIBOS
STN -3 STN -3
GANCHOS

ESTRIBOS
STN -2 STN -2
GANCHOS

ESTRIBOS
STN -1 STN -1
GANCHOS

ESTRIBOS
PISO 1 PISO 1
GANCHOS

ESTRIBOS
PISO 2-20 PISO 2-20
GANCHOS

ESTRIBOS
PISO 21 CUBIERTA
GANCHOS

Subtotal:

COLUMNA EJE D1 SECCION 3.

UBICACIÒN TERMINOS NIVELES
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 2
 Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
Piso 4
Piso 5
Piso 5
Piso 6
COLUMNA EJE D1 SECCIÒN 3.70 X 0.50

Piso 6
Piso 7
Piso 7
Piso 8
Piso 8
BARRAS
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
Piso 12
Piso 13
Piso 13
Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
Cubierta
Cubierta
 ESTRIBOS
STN -3 STN -3
GANCHOS

ESTRIBOS
STN -2 STN -2
GANCHOS

ESTRIBOS
STN -1 STN -1
GANCHOS

ESTRIBOS
PISO 1 PISO 1
GANCHOS

ESTRIBOS
PISO 2-20 PISO 2-20
GANCHOS

ESTRIBOS
PISO 21 CUBIERTA
GANCHOS

Subtotal:

COLUMNA EJE H1 SECCION 3.

UBICACIÒN TERMINOS NIVELES
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
Piso 4
Piso 5
Piso 5
Piso 6
1 SECCIÒN 3.70 X 0.50

Piso 6
Piso 7

BARRAS
 COLUMNA EJE H1 SECCIÒN 3.70 X 0.50
Piso 7
Piso 8
Piso 8
BARRAS
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
Piso 12
Piso 13
Piso 13
Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
Cubierta
Cubierta
ESTRIBOS
STN -3 STN -3
GANCHOS

ESTRIBOS
STN -2 STN -2
GANCHOS

ESTRIBOS
STN -1 STN -1
GANCHOS

ESTRIBOS
PISO 1 PISO 1
GANCHOS

ESTRIBOS
PISO 2-20 PISO 2-20
GANCHOS

ESTRIBOS
PISO 21 CUBIERTA
 PISO 21 CUBIERTA
GANCHOS

Subtotal:

COLUMNA EJE I2 SECCION 2.

UBICACIÒN TERMINOS NIVELES
TANQUES
TANQUES
TANQUES
TANQUES
TANQUES
TANQUES
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
Piso 4
Piso 5
COLUMNA EJE I2' SECCIÒN 2.90 X 0.50

Piso 5
Piso 6
Piso 6
Piso 7
Piso 7
BARRAS
Piso 8
Piso 8
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
Piso 12
Piso 13
Piso 13
Piso 14
 Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
ESTRIBOS
STN -4 STN -4
C. TANQUES GANCHOS C. TANQUES

ESTRIBOS

STN -3 STN -3
GANCHOS

ESTRIBOS

STN -2 STN -2
GANCHOS

ESTRIBOS

STN - 1 STN - 1
GANCHOS

ESTRIBOS

PISO 1 PISO 1
GANCHOS

ESTRIBOS

PISO 2-20 PISO 2-20

GANCHOS

ESTRIBOS
PISO 21 CUBIERTA
GNACHOS

Subtotal:

COLUMNA EJE I1 SECCION 2.

UBICACIÒN TERMINOS NIVELES
 Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
Piso 4
Piso 5
Piso 5
Piso 6
COLUMNA EJE I1 SECCIÒN 3,70X0,50

Piso 6
Piso 7
Piso 7
Piso 8
Piso 8
BARRAS
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
Piso 12
Piso 13
Piso 13
Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
 Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
Cubierta
Cubierta
ESTRIBOS
STN -4
STN -4
C. TANQUES GANCHOS

ESTRIBOS
STN -3 STN -3
GANCHOS

ESTRIBOS
STN -2 STN -2
GANCHOS

ESTRIBOS
STN -1 STN -1
GANCHOS

ESTRIBOS
PISO 1 PISO 1
GANCHOS

ESTRIBOS
PISO 2-20 PISO 2-20
GANCHOS

ESTRIBOS
CUBIERTA
PISO 21 GANCHOS
Subtotal:

COLUMNA EJE J2 SECCION 2.

UBICACIÒN TERMINOS NIVELES
TANQUES
TANQUES
TANQUES
TANQUES
TANQUES
TANQUES
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
 Piso 1
Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
Piso 4
COLUMNA EJE J2' SECCIÒN 2.90 X 0.50 Piso 5
Piso 5
Piso 6
Piso 6
Piso 7
Piso 7
BARRAS
Piso 8
Piso 8
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
Piso 12
Piso 13
Piso 13
Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
ESTRIBOS
STN -4
STN -4
C. TANQUES NEGATIVO
GANCHOS ASCENSOR

ESTRIBOS

STN -3 STN -3
GANCHOS
 STN -3 STN -3
GANCHOS

ESTRIBOS

STN -2 STN -2
GANCHOS

ESTRIBOS

STN - 1 STN - 1
GANCHOS

ESTRIBOS

PISO 1 PISO 1
GANCHOS

ESTRIBOS

PISO 2-20 PISO 2-20

GANCHOS

ESTRIBOS

PISO 21 GANCHIS CUBIERTA

Subtotal:

COLUMNA EJE E2 SECCION 4.

UBICACIÒN TERMINOS NIVELES
COBRERE
COBRERE
COBRERE
COBRERE
COBRERE
COBRERE
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
Piso 2
Piso 2
Piso 3
Piso 3
Piso 4
X 0.40
 Piso 4
Piso 5
Piso 5

COLUMNA EJE E2 SECCIÒN 4,85 X 0.40

Piso 6
Piso 6
Piso 7
Piso 7
Piso 8
BARRAS
Piso 8
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
Piso 12
Piso 12
Piso 13
Piso 13
Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
CUBIERTA
CUBIERTA

ESTRIBOS
STN -4 STN -4
NEGATIVO NEGATIVO
ASCENSOR GANCHOS ASCENOR

ESTRIBOS

STN -3 STN -3
GANCHOS
 ESTRIBOS

STN - 2 STN - 2
GANCHOS

ESTRIBOS

STN - 1 STN - 1
GANCHOS

ESTRIBOS

PISO 1 PISO 1
GANCHOS

ESTRIBOS

PISO 2-20 PISO 2-20

GANCHOS

ESTRIBOS

PISO 21 CUBIERTA
GANCHOS

Subtotal:

COLUMNA EJE G2 SECCION 4.

UBICACIÒN TERMINOS NIVELES
N. ASCENSOR
N. ASCENSOR
N. ASCENSOR
N. ASCENSOR
N. ASCENSOR
N. ASCENSOR
Sotano 3
Sotano 3
Sotano 2
Sotano 2
Sotano 1
Sotano 1
Piso 1
Piso 1
Piso 2
Piso 2
 Piso 3
Piso 3
Piso 4
Piso 4
Piso 5
Piso 5

COLUMNA EJE G2 SECCIÒN 4,85 X 0.50

Piso 6
Piso 6
Piso 7
Piso 7
Piso 8
BARRAS
Piso 8
Piso 9
Piso 9
Piso 10
Piso 10
Piso 11
Piso 11
piso 12
Piso 12
Piso 13
Piso 13
Piso 14
Piso 14
Piso 15
Piso 15
Piso 16
Piso 16
Piso 17
Piso 17
Piso 18
Piso 18
Piso 19
Piso 19
Piso 20
Piso 20
CUBIERTA
CUBIERTA

ESTRIBOS

STN -4 STN -4
NEGATIVO NEGATIVO
ASCENSOR GANCHOS ASCENSOR
 STN -4 STN -4
NEGATIVO NEGATIVO
ASCENSOR GANCHOS ASCENSOR

GRAPAS

ESTRIBOS

STN -3 STN -3
GANCHOS

GRAPAS

ESTRIBOS

STN -2 STN -2
GANCHOS

GRAPAS

ESTRIBOS

STN - 1 STN - 1
GANCHOS

GRAPAS

ESTRIBOS

PISO 1 PISO 1
GANCHOS

GRAPAS

ESTRIBOS

PISO 2-20 PISO 2-20

GANCHOS
 PISO 2-20 PISO 2-20
GANCHOS

GRAPAS

ESTRIBOS

PISO 21 CUBIERTA
GANCHOS

GRAPAS
Subtotal:
Total de acero en columnas
TOTAL ACERO

STI CONCRETO

Act: STI Concreto losa

Ubicación Detalle Area (m²)

Aligerada 149.76
Stn 3
Maciza 850.07
Stn 1 y 2 - 1802.20
Piso 1 - Torre 2 - 901.77
Piso 2 -20 - 9699.12
Piso 21 - 553.12
Subtotal:
Act: STI concreto de pilas
Dimensiones de la campana
Ubicación Detalle B1(m)
Pila #1-#2 - N/A
Campana #1-#2 - 2.40
Pila #3-#4 - N/A
Campana #3-#4 - 2.70
Pila #5-#6 - N/A
Campana #5-#6 - 2.70
Pila #7-#8 - N/A
Campana #7-#8 - 3.00
Pila #9-#10 - N/A
Campana #9-#10 - 2.50
Pila #11-#12 - N/A
Campana #11-#12 - 2.70
Pila #13-#14 - N/A
Campana #13-#14 - 2.50
Pila #15 - N/A
Campana #15 - 1.60
Pila #16-#17 - N/A
Campana #16-#17 - 2.40
Pila #18-#19 - N/A
Campana #18-#19 - 2.90
Pila #20-#21 - N/A
Campana #20-#21 - 2.70
Pila #22-#23 - N/A
Campana #22-#23 - 2.30
Pila #24-#25 - N/A
Campana #24-#25 - 2.50
Pila #26-#27 - N/A
Campana #26-#27 - 2.90
Pila #28-#29 - N/A
Campana #28-#29 - 2.60
Pila #30 - N/A
Campana #30 - 1.60
Subtotal:

SOLADO

Act: Solado zapata E=0.03 m UN: m²

Ubicación Detalle L (m)
Dado 2 - 1.90
Dado 2 - 1.90
Dado 3 - 2.00
Dado 4 - 1.80
Dado 7 - 1.90
Dado 9 - 7.25
Dado 10 - 1.90
Dado 11 - 1.80
Dado 12 - 1.60
Dado 13 - 1.90
Subtotal:
Act: Solado UN: m²
Ubicación Detalle L (m)
VF - 1' - 22.09
VF - 1A - 26.00
VF - 1" - 33.05
VF - 1C - 38.10
VF - 2A - 26.82
VF - 2B - 27.36
 VF - 2 - 10.90
VF - 3" - 2.10
VF- H - 0.60
VF - H' - 4.35
VF - D - 1.30
VF - B3 - 3.94
VF - D' - 2.10
VF - F - 5.65
VF - C - 4.60
VF - B - 4.55
VF - A1 - 7.25
VF - A0 - 16.57
VF - C2 - 3.43
VF -B" - 4.35
Subtotal:
TOTAL SOLADO

LLENO

Act: Lleno de material excavado para pilas. UN: m³

Ubicación Detalle

Cubicacion de la excavacion Total de excavaciones en todas las pilas y campanas.

Cubicacion del concreto Total del concreto de todas las pilas y campanas.

Subtotal:

IMPERMEABILIZACION

Act: Impermeabilizacion de muro de contencion

Ubicación Detalle L (m)
Sotano #3 eje alfabetico Manto 40.00
Sotano #2 eje alfabetico Manto 40.00
Sotano #3 eje numerico Manto 18.00
Sotano #2 eje numerico Manto 18.00
Subtotal:

CIELO RASO

Act: Instalacion Cielo Raso

Ubicación Detalle Area Losa (m2)
Piso 2 - 510.48
 Piso 3 - 510.48
Piso 4 - 510.48
Piso 5 - 510.48
Piso 6 - 510.48
Piso 7 - 510.48
Piso 8 - 510.48
Piso 9 - 510.48
Piso 10 - 510.48
Piso 11 - 510.48
Piso 12 - 510.48
Piso 13 - 510.48
Piso 14 - 510.48
Piso 15 - 510.48
Piso 16 - 510.48
Piso 17 - 510.48
Piso 18 - 510.48
Piso 19 - 510.48
Piso 20 - 510.48
Subtotal:

FILTRO

Act: Drejano o Filtro de Muros de Contencion

Ubicación Detalle Largo (m)
Geotextil no tejido (m²) 40.00
Lleno de Triturado (m³) 40.00
Sotano #3 eje alfabetico para 1m,2m y 3m Tubo poroso para drenaje (m) 40.00
Lleno de Triturado (m³) 40.00
Lleno de Triturado (m³) 40.00
Geotextil no tejido (m²) 40.00
Sotano #2 eje alfabetico para 4m,5m y 6m Lleno de Triturado (m³) 40.00
Tubo poroso para drenaje (m) 40.00
Geotextil no tejido (m²) 18.00
Sotano #2- #3 eje numerico para 1m,2m,3m,4m,5m y
6m Lleno de Triturado (m³) 18.00
Tubo poroso para drenaje (m) 18.00

Geotextil no tejido (m²) 348.00

Lleno de Triturado (m³) 514.00
Tubo poroso para drenaje (m) 348.00
Total 1210.00
 UN:m3
A(m) H(m) Excavacion (m³)
4.70 0.63 5.63
4.70 0.63 5.63
5.00 0.63 6.30
4.40 0.63 4.99
4.50 0.63 5.39
6.35 1.03 47.42
5.00 0.63 5.99
1.90 0.63 2.15
1.70 0.63 1.71
5.00 0.63 5.99
91.18
UN: m³
A (m) H (m) Excavacion (m³)
0.50 0.53 5.85
0.70 0.53 9.65
0.50 0.53 8.76
0.50 0.53 10.10
0.50 0.53 7.11
0.50 0.53 7.25
0.50 0.53 2.89
0.40 0.53 0.45
0.50 0.53 0.16
0.40 0.53 0.92
0.50 0.53 0.34
0.40 0.53 0.84
0.40 0.53 0.45
0.50 0.53 1.50
0.50 0.53 1.22
0.50 0.53 1.21
0.50 0.53 1.92
0.70 0.53 6.15
0.40 0.53 0.73
0.50 0.53 1.15
68.62
UN: m³
Dimenciones de la campana Dimenciones de la pila
B2 (m) h(m) D(m) h(m) Volumen (m³)
N/A 0 1.50 12.37 21.86
1.35 1.63 N/A N/A 3.13
N/A N/A 1.50 12.37 21.86
1.35 1.63 N/A N/A 3.13
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.27
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.27
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.27
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.27
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.49
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.49
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.13
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.13
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.27
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.27
N/A N/A 1.40 15.26 23.49
1.25 1.74 N/A N/A 2.24
N/A N/A 1.40 15.26 23.49
1.25 1.74 N/A N/A 2.24
N/A N/A 1.40 15.26 23.49
1.25 1.74 N/A N/A 2.51
N/A N/A 1.50 12.37 21.86
1.35 1.63 N/A N/A 3.05
N/A N/A 1.50 12.37 21.86
1.35 1.63 N/A N/A 3.05
N/A N/A 1.60 12.26 24.65
1.45 1.74 N/A N/A 3.75
N/A N/A 1.60 12.26 24.65
1.45 1.74 N/A N/A 3.75
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.27
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.27
N/A N/A 1.40 15.26 23.49
1.25 1.74 N/A N/A 3.08
N/A N/A 1.40 15.26 23.49
1.25 1.74 N/A N/A 3.08
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.13
N/A N/A 1.50 15.37 27.16
 1.35 1.63 N/A N/A 3.13
N/A N/A 1.60 15.26 30.68
1.45 1.74 N/A N/A 3.75
N/A N/A 1.60 15.26 30.68
1.45 1.74 N/A N/A 3.75
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.20
N/A N/A 1.50 15.37 27.16
1.35 1.63 N/A N/A 3.20
N/A N/A 1.40 15.26 23.49
1.25 1.74 N/A N/A 2.51
868.75
VIGAS DE FUNDACION 159.81

ACERO

UN: Kg
L(m) CANT (UN) Kg/m Total
2.30 120 1.552 428.35
4.90 32 1.552 243.35
5.20 8 3.042 126.55
5.30 8 3.973 168.46
2.05 60 0.560 68.88
2.30 64 1.552 228.45
5.20 16 1.552 129.13
5.50 4 3.042 66.92
5.60 4 3.973 89.00
2.05 32 0.560 36.74
2.10 56 1.552 182.52
4.60 16 1.552 114.23
4.90 4 3.042 59.62
5.00 4 3.973 79.46
2.05 28 0.560 32.14
2.20 56 1.552 191.21
4.70 16 1.552 116.71
5.00 4 3.042 60.84
5.10 4 3.973 81.05
2.05 29 0.560 33.29
6.60 30 1.552 307.30
7.55 20 1.552 234.35
5.60 4 3.042 68.14
5.70 4 3.973 90.58
2.05 33 0.560 37.88
5.50 8 3.042 133.85
 5.60 8 3.973 177.99
2.05 64 0.560 73.47
2.20 56 1.552 191.21
5.20 16 1.552 129.13
5.50 4 3.042 66.92
5.60 4 3.973 89.00
2.05 32 0.560 36.74
2.10 22 1.552 71.70
1.90 22 1.552 64.87
2.20 60 1.552 204.86
4.80 16 1.552 119.19
5.10 4 3.042 62.06
5.20 4 3.973 82.64
2.05 29 0.560 33.29
4812.07
UN: Kg
Dʺ L(m) Kg/m Total
3/4" 4.65 2.24 83.14
3/4" 7.40 2.24 132.31
3/4" 4.65 2.24 83.14
3/4" 7.10 2.24 126.95
3/8" 1.80 0.56 167.03
3/4" 7.15 2.24 127.84
3/4" 5.10 2.24 91.19
3/4" 7.65 2.24 136.78
3/4" 4.20 2.24 75.10
3/4" 10.00 2.24 178.80
3/8" 1.80 0.56 192.18
3/4" 5.60 2.24 100.13
3/4" 4.50 2.24 80.46
3/4" 7.70 2.24 137.68
3/4" 4.50 2.24 80.46
3/4" 10.20 2.24 182.38
3/4" 4.00 2.24 71.52
3/4" 8.30 2.24 148.40
3/4" 4.00 2.24 71.52
3/4" 7.40 2.24 132.31
3/8" 1.40 0.56 253.56
3/4" 7.60 2.24 135.89
3/4" 4.50 2.24 80.46
3/4" 7.70 2.24 137.68
3/4" 4.50 2.24 80.46
3/4" 10.20 2.24 182.38
3/4" 4.00 2.24 71.52
3/4" 8.30 2.24 148.40
3/4" 4.00 2.24 71.52
3/4" 7.40 2.24 132.31
3/8" 1.40 0.56 267.65
3/4" 5.10 2.24 91.19
3/4" 3.30 2.24 59.00
3/4" 8.00 2.24 143.04
3/4" 5.60 2.24 100.13
3/4" 6.10 2.24 109.07
3/4" 5.20 2.24 92.98
3/4" 4.00 2.24 71.52
3/4" 4.75 2.24 84.93
3/8" 1.40 0.56 186.26
3/4" 5.10 2.24 91.19
3/4" 3.30 2.24 59.00
3/4" 8.00 2.24 143.04
3/4" 5.90 2.24 105.49
3/4" 6.10 2.24 109.07
3/4" 5.20 2.24 92.98
3/4" 4.00 2.24 71.52
3/4" 4.75 2.24 84.93
3/8" 1.40 0.56 185.48
3/4" 7.50 2.24 134.10
3/4" 4.50 2.24 80.46
3/4" 5.70 2.24 101.92
3/8" 1.40 0.56 79.04
3/4" 3.35 2.24 59.90
3/8" 1.20 0.56 14.09
3/4" 3.05 2.24 54.53
3/8" 1.40 0.56 14.87
3/4" 5.65 2.24 101.02
3/8" 1.20 0.56 13.42
3/4" 3.05 2.24 54.53
3/8" 1.40 0.56 10.96
3/4" 5.85 2.24 104.60
3/8" 1.20 0.56 14.76
3/4" 5.65 2.24 101.02
3/8" 1.20 0.56 13.42
3/4" 3.65 2.24 65.26
3/4" 9.20 2.24 164.50
3/8" 1.40 0.56 49.30
3/4" 3.05 2.24 54.53
3/4" 8.20 2.24 146.62
3/4" 9.00 2.24 160.92
3/8" 1.40 0.56 75.91
3/4" 3.85 2.24 68.84
 3/4" 8.35 2.24 149.30
3/4" 8.85 2.24 158.24
3/8" 1.40 0.56 77.48
3/4" 7.50 2.24 134.10
3/4" 5.80 2.24 103.70
3/4" 10.80 2.24 193.10
3/8" 1.40 0.56 97.83
3/4" 7.60 2.24 135.89
3/4" 6.15 2.24 109.96
3/4" 9.95 2.24 177.91
3/8" 1.80 0.56 125.78
3/4" 5.65 2.24 101.02
3/8" 1.20 0.56 14.76
3/4" 9.05 2.24 161.81
3/8" 1.40 0.56 24.26
9345.60

Tenor (kg/m) a (m) b (m) c (m) d (m) Total (m)

2.235 15.7 0.30 - 16.00
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
2.235 15.7 0.30 - - 16.00
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
2.235 18.7 0.30 - - 19.00
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
2.235 18.7 0.30 - - 19.00
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
2.235 18.4 0.30 - - 18.70
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
2.235 15.7 0.30 - - 16.00
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
2.235 15.7 0.30 - - 16.00
0.994 0.15 4.60 0.15 - 4.90
0.994 0.15 4.60 0.15 - 4.90
0.994 0.15 4.60 0.15 - 4.90
0.994 0.15 4.60 0.15 - 4.90
0.994 0.15 4.60 0.15 - 4.90
2.235 16.2 0.30 - - 16.50
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
2.235 16.14 0.30 - - 16.44
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
2.235 18.7 0.30 - - 19.00
0.994 0.15 4.60 0.15 - 4.90
0.994 0.15 4.60 0.15 - 4.90
0.994 0.15 4.60 0.15 - 4.90
0.994 0.15 4.60 0.15 - 4.90
0.994 0.15 4.60 0.15 - 4.90
0.994 0.15 4.60 0.15 - 4.90
2.235 18.7 0.30 - - 19.00
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
0.994 0.15 4.30 0.15 - 4.60
2.235 18.7 0.30 - - 19.00
0.994 0.15 4.00 0.15 - 4.30
 0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
0.994 0.15 4.00 0.15 - 4.30
Subtotal:
UN: Kg

N 2.90 X 0.50
CANT (UN) D(") L (m) Kg/ml Total (Kg)
6 7/8 5.90 3.042 107.69
22 3/4 5.90 2.235 290.10
6 7/8 2.90 3.042 52.93
22 3/4 2.90 2.235 142.59
6 7/8 7.25 3.042 132.33
22 3/4 7.25 2.235 356.48
6 7/8 7.30 3.042 133.24
22 3/4 7.30 2.235 358.94
6 7/8 7.20 3.042 131.41
22 3/4 7.20 2.235 354.02
6 7/8 7.10 3.042 129.59
22 3/4 7.10 2.235 349.11
6 7/8 7.10 3.042 129.59
22 3/4 7.10 2.235 349.11
6 7/8 7.10 3.042 129.59
22 3/4 7.10 2.235 349.11
6 7/8 7.10 3.042 129.59
22 3/4 7.10 2.235 349.11
6 7/8 7.10 3.042 129.59
22 3/4 7.10 2.235 349.11
6 7/8 7.10 3.042 129.59
22 3/4 7.10 2.235 349.11
6 7/8 7.10 3.042 129.59
22 3/4 7.10 2.235 349.11
6 7/8 7.10 3.042 129.59
22 3/4 7.10 2.235 349.11
6 7/8 7.10 3.042 129.59
22 3/4 7.10 2.235 349.11
6 7/8 7.10 3.042 129.59
22 3/4 7.10 2.235 349.11
6 7/8 7.15 3.042 130.50
22 3/4 7.15 2.235 351.57
6 7/8 7.15 3.042 130.50
22 3/4 7.15 2.235 351.57
6 7/8 7.20 3.042 131.41
 22 3/4 7.20 2.235 354.02
6 7/8 7.20 3.042 131.41
22 3/4 7.20 2.235 354.02
6 7/8 7.20 3.042 131.41
22 3/4 7.20 2.235 354.02
6 7/8 7.20 3.042 131.41
22 3/4 7.20 2.235 354.02
6 7/8 7.20 3.042 131.41
22 3/4 7.20 2.235 354.02
6 7/8 7.20 3.042 131.41
22 3/4 7.20 2.235 354.02
6 7/8 7.20 3.042 131.41
22 3/4 7.20 2.235 354.02
6 7/8 7.20 3.042 131.41
22 3/4 7.20 2.235 354.02
6 7/8 5.50 3.042 100.39
22 3/4 5.50 2.235 270.44
6 7/8 2.60 3.042 47.46
22 3/4 2.60 2.235 127.84
62 1/2" 4.50 0.99 277.33
62 3/8" 1.55 0.56 53.72
124 3/8" 1.05 0.56 72.78
589 3/8" 0.60 0.56 197.55
60 1/2" 4.50 0.99 268.38
30 3/8" 1.55 0.56 25.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
60 1/2" 4.50 0.99 268.38
30 3/8" 1.55 0.56 25.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
60 1/2" 4.50 0.99 268.38
30 3/8" 1.55 0.56 25.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
8 1/2" 4.50 0.99 35.78
8 3/8" 1.55 0.56 6.93
 16 3/8" 1.05 0.56 9.39
76 3/8" 0.60 0.56 25.49
15712.56

Y A2 SECCION 1 X 0.50
CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
4 1" 3.70 3.97 58.80
6 3/4" 3.70 2.24 49.62
4 1" 6.80 3.97 108.07
6 3/4" 6.80 2.24 91.19
4 1" 7.40 3.97 117.60
6 3/4" 7.40 2.24 99.23
4 1" 5.70 3.97 90.58
6 3/4" 5.70 2.24 76.44
4 1" 2.80 3.97 44.50
6 3/4" 2.80 2.24 37.55
28 1/2" 2.90 0.99 80.71
140 3/8" 0.60 0.56 46.96
28 3/8" 1.10 0.56 17.22
27 1/2" 2.90 0.99 77.83
135 3/8" 0.60 0.56 45.28
27 3/8" 1.10 0.56 16.60
26 1/2" 2.90 0.99 74.95
130 3/8" 0.60 0.56 43.60
26 3/8" 1.10 0.56 15.99
5 1/2" 2.90 0.99 14.41
25 3/8" 0.60 0.56 8.39
5 3/8" 1.10 0.56 3.07
1218.58

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)

4 1" 3.70 3.97 58.80
6 3/4" 3.70 2.24 49.62
4 1" 6.80 3.97 108.07
6 3/4" 6.80 2.24 91.19
4 1" 7.40 3.97 117.60
6 3/4" 7.40 2.24 99.23
4 1" 5.70 3.97 90.58
6 3/4" 5.70 2.24 76.44
4 1" 2.80 3.97 44.50
6 3/4" 2.80 2.24 37.55
28 1/2" 2.90 0.99 80.71
140 3/8" 0.60 0.56 46.96
28 3/8" 1.10 0.56 17.22
27 1/2" 2.90 0.99 77.83
 135 3/8" 0.60 0.56 45.28
27 3/8" 1.10 0.56 16.60
26 1/2" 2.90 0.99 74.95
130 3/8" 0.60 0.56 43.60
26 3/8" 1.10 0.56 15.99
5 1/2" 2.90 0.99 14.41
25 3/8" 0.60 0.56 8.39
5 3/8" 1.10 0.56 3.07
1218.58

SECCION 2.90 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 2.90 3.04 52.93
22 3/4" 2.90 2.24 142.59
6 7/8" 5.90 3.04 107.69
22 3/4" 5.90 2.24 290.10
6 7/8" 7.30 3.04 133.24
22 3/4" 7.30 2.24 358.94
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.20 3.04 131.41
 22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 5.50 3.04 100.39
22 3/4" 5.50 2.24 270.44
6 7/8" 2.60 3.04 47.46
22 3/4" 2.60 2.24 127.84
64 1/2" 4.50 0.99 286.27
64 3/8" 1.55 0.56 55.45
128 3/8" 1.05 0.56 75.13
608 3/8" 0.60 0.56 203.92
60 1/2" 4.50 0.99 268.38
60 3/8" 1.55 0.56 51.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
60 1/2" 4.50 0.99 268.38
60 3/8" 1.55 0.56 51.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
8 1/2" 4.50 0.99 35.78
8 3/8'' 1.55 0.56 6.93
16 3/8" 1.05 0.56 9.39
76 3/8" 0.60 0.56 25.49
14253.71

SECCION 2.90 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 2.90 3.04 52.93
22 3/4" 2.90 2.24 142.59
6 7/8" 5.90 3.04 107.69
22 3/4" 5.90 2.24 290.10
6 7/8" 7.30 3.04 133.24
22 3/4" 7.30 2.24 358.94
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
 22 3/4" 7.20 2.24 354.02
6 7/8" 2.60 3.04 47.46
22 3/4" 2.60 2.24 127.84
6 7/8" 5.50 3.04 100.39
22 3/4" 5.50 2.24 270.44
64 1/2" 4.50 0.99 286.27
64 3/8" 1.55 0.56 55.45
128 3/8" 1.05 0.56 75.13
608 3/8" 0.60 0.56 203.92
60 1/2" 4.50 0.99 268.38
60 3/8" 1.55 0.56 51.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
60 1/2" 4.50 0.99 268.38
60 3/8" 1.55 0.56 51.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
8 1/2" 4.50 0.99 35.78
8 3/8'' 1.55 0.56 6.93
16 3/8" 1.05 0.56 9.39
76 3/8" 0.60 0.56 25.49
14253.71

SECCION 2.90 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 2.90 3.04 52.93
22 3/4" 2.90 2.24 142.59
6 7/8" 5.90 3.04 107.69
22 3/4" 5.90 2.24 290.10
6 7/8" 7.30 3.04 133.24
22 3/4" 7.30 2.24 358.94
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
 6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 2.60 3.04 47.46
22 3/4" 2.60 2.24 127.84
6 7/8" 5.50 3.04 100.39
22 3/4" 5.50 2.24 270.44
64 1/2" 4.50 0.99 286.27
64 3/8" 1.55 0.56 55.45
128 3/8" 1.05 0.56 75.13
608 3/8" 0.60 0.56 203.92
60 1/2" 4.50 0.99 268.38
60 3/8" 1.55 0.56 51.99
120 3/8" 1.05 0.56 70.43
 570 3/8" 0.60 0.56 191.18
60 1/2" 4.50 0.99 268.38
60 3/8" 1.55 0.56 51.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
8 1/2" 4.50 0.99 35.78
8 3/8'' 1.55 0.56 6.93
16 3/8" 1.05 0.56 9.39
76 3/8" 0.60 0.56 25.49
14253.71

SECCION 2.90 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 2.90 3.04 52.93
22 3/4" 2.90 2.24 142.59
6 7/8" 5.90 3.04 107.69
22 3/4" 5.90 2.24 290.10
6 7/8" 7.30 3.04 133.24
22 3/4" 7.30 2.24 358.94
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
 6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 2.60 3.04 47.46
22 3/4" 2.60 2.24 127.84
6 7/8" 5.50 3.04 100.39
22 3/4" 5.50 2.24 270.44
64 1/2" 4.50 0.99 286.27
64 3/8" 1.55 0.56 55.45
128 3/8" 1.05 0.56 75.13
608 3/8" 0.60 0.56 203.92
60 1/2" 4.50 0.99 268.38
60 3/8" 1.55 0.56 51.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
60 1/2" 4.50 0.99 268.38
60 3/8" 1.55 0.56 51.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
 551 3/8" 0.60 0.56 184.81
8 1/2" 4.50 0.99 35.78
8 3/8'' 1.55 0.56 6.93
16 3/8" 1.05 0.56 9.39
76 3/8" 0.60 0.56 25.49
14253.71

SECCION 3.70 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 2.90 3.04 52.93
29 3/4" 2.90 2.24 187.96
6 7/8" 5.90 3.04 107.69
29 3/4" 5.90 2.24 382.41
6 7/8" 7.30 3.04 133.24
29 3/4" 7.30 2.24 473.15
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.15 3.04 130.50
29 3/4" 7.15 2.24 463.43
6 7/8" 7.50 3.04 136.89
29 3/4" 7.50 2.24 486.11
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
 6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 5.30 3.04 96.74
29 3/4" 5.30 2.24 343.52
6 7/8" 2.30 3.04 41.98
29 3/4" 2.30 2.24 149.07
64 1/2" 5.40 0.99 343.53
192 3/8" 1.65 0.56 177.09
768 3/8" 0.60 0.56 257.59
60 1/2" 5.40 0.99 322.06
90 3/8" 1.65 0.56 83.01
720 3/8" 0.60 0.56 241.49
60 1/2" 5.40 0.99 322.06
90 3/8" 1.65 0.56 83.01
720 3/8" 0.60 0.56 241.49
58 1/2" 5.40 0.99 311.32
87 3/8" 1.65 0.56 80.24
696 3/8" 0.60 0.56 233.44
58 1/2" 5.40 0.99 311.32
87 3/8" 1.65 0.56 80.24
696 3/8" 0.60 0.56 233.44
50 1/2" 5.40 0.99 268.38
150 3/8" 1.65 0.56 138.35
600 3/8" 0.60 0.56 201.24
18395.41

SECCION 3.70 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 2.90 3.04 52.93
29 3/4" 2.90 2.24 187.96
6 7/8" 5.90 3.04 107.69
29 3/4" 5.90 2.24 382.41
6 7/8" 7.30 3.04 133.24
29 3/4" 7.30 2.24 473.15
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.15 3.04 130.50
29 3/4" 7.15 2.24 463.43
6 7/8" 7.50 3.04 136.89
29 3/4" 7.50 2.24 486.11
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 5.30 3.04 96.74
29 3/4" 5.30 2.24 343.52
6 7/8" 2.30 3.04 41.98
29 3/4" 2.30 2.24 149.07
 64 1/2" 5.40 0.99 343.53
192 3/8" 1.65 0.56 177.09
768 3/8" 0.60 0.56 257.59
60 1/2" 5.40 0.99 322.06
90 3/8" 1.65 0.56 83.01
720 3/8" 0.60 0.56 241.49
60 1/2" 5.40 0.99 322.06
90 3/8" 1.65 0.56 83.01
720 3/8" 0.60 0.56 241.49
58 1/2" 5.40 0.99 311.32
87 3/8" 1.65 0.56 80.24
696 3/8" 0.60 0.56 233.44
58 1/2" 5.40 0.99 311.32
87 3/8" 1.65 0.56 80.24
696 3/8" 0.60 0.56 233.44
50 1/2" 5.40 0.99 268.38
150 3/8" 1.65 0.56 138.35
600 3/8" 0.60 0.56 201.24
18395.41

SECCION 3.70 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 2.90 3.04 52.93
29 3/4" 2.90 2.24 187.96
6 7/8" 5.90 3.04 107.69
29 3/4" 5.90 2.24 382.41
6 7/8" 7.30 3.04 133.24
29 3/4" 7.30 2.24 473.15
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
 29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.15 3.04 130.50
29 3/4" 7.15 2.24 463.43
6 7/8" 7.50 3.04 136.89
29 3/4" 7.50 2.24 486.11
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 5.30 3.04 96.74
29 3/4" 5.30 2.24 343.52
6 7/8" 2.30 3.04 41.98
29 3/4" 2.30 2.24 149.07
64 1/2" 5.40 0.99 343.53
192 3/8" 1.65 0.56 177.09
768 3/8" 0.60 0.56 257.59
60 1/2" 5.40 0.99 322.06
90 3/8" 1.65 0.56 83.01
720 3/8" 0.60 0.56 241.49
60 1/2" 5.40 0.99 322.06
90 3/8" 1.65 0.56 83.01
720 3/8" 0.60 0.56 241.49
58 1/2" 5.40 0.99 311.32
87 3/8" 1.65 0.56 80.24
696 3/8" 0.60 0.56 233.44
58 1/2" 5.40 0.99 311.32
87 3/8" 1.65 0.56 80.24
696 3/8" 0.60 0.56 233.44
50 1/2" 5.40 0.99 268.38
 150 3/8" 1.65 0.56 138.35
600 3/8" 0.60 0.56 201.24
18395.41

SECCION 2.90 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 2.90 3.04 52.93
22 3/4" 2.90 2.24 142.59
6 7/8" 5.90 3.04 107.69
22 3/4" 5.90 2.24 290.10
6 7/8" 7.25 3.04 132.33
22 3/4" 7.25 2.24 356.48
6 7/8" 7.30 3.04 133.24
22 3/4" 7.30 2.24 358.94
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
 22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 5.50 3.04 100.39
22 3/4" 5.50 2.24 270.44
6 7/8" 2.60 3.04 47.46
22 3/4" 2.60 2.24 127.84
62 1/2" 4.50 0.99 277.33
62 3/8" 1.55 0.56 53.72
124 3/8" 1.05 0.56 72.78
589 3/8" 0.60 0.56 197.55
60 1/2" 4.50 0.99 268.38
30 3/8" 1.55 0.56 25.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
60 1/2" 4.50 0.99 268.38
30 3/8" 1.55 0.56 25.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
60 1/2" 4.50 0.99 268.38
30 3/8" 1.55 0.56 25.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
8 1/2" 4.50 0.99 35.78
8 3/8" 1.55 0.56 6.93
16 3/8" 1.05 0.56 9.39
76 3/8" 0.60 0.56 25.49
15227.12

SECCION 2.70 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 2.90 3.04 52.93
29 3/4" 2.90 2.24 187.96
6 7/8" 5.90 3.04 107.69
29 3/4" 5.90 2.24 382.41
6 7/8" 7.30 3.04 133.24
29 3/4" 7.30 2.24 473.15
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.10 3.04 129.59
29 3/4" 7.10 2.24 460.19
6 7/8" 7.15 3.04 130.50
29 3/4" 7.15 2.24 463.43
6 7/8" 7.50 3.04 136.89
29 3/4" 7.50 2.24 486.11
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
 29 3/4" 7.20 2.24 466.67
6 7/8" 7.20 3.04 131.41
29 3/4" 7.20 2.24 466.67
6 7/8" 5.30 3.04 96.74
29 3/4" 5.30 2.24 343.52
6 7/8" 2.30 3.04 41.98
29 3/4" 2.30 2.24 149.07
62 1/2" 5.40 0.99 332.79
186 3/8" 1.65 0.56 171.56
744 3/8" 0.60 0.56 249.54
64 1/2" 5.40 0.99 343.53
192 3/8" 1.65 0.56 177.09
768 3/8" 0.60 0.56 257.59
60 1/2" 5.40 0.99 322.06
90 3/8" 1.65 0.56 83.01
720 3/8" 0.60 0.56 241.49
60 1/2" 5.40 0.99 322.06
90 3/8" 1.65 0.56 83.01
720 3/8" 0.60 0.56 241.49
58 1/2" 5.40 0.99 311.32
87 3/8" 1.65 0.56 80.24
696 3/8" 0.60 0.56 233.44
58 1/2" 5.40 0.99 311.32
87 3/8" 1.65 0.56 80.24
696 3/8" 0.60 0.56 233.44
50 1/2" 5.40 0.99 268.38
150 3/8" 1.65 0.56 138.35
600 3/8" 0.60 0.56 201.24
19149.30

SECCION 2.90 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 2.90 3.04 52.93
22 3/4" 2.90 2.24 142.59
6 7/8" 5.90 3.04 107.69
22 3/4" 5.90 2.24 290.10
6 7/8" 7.25 3.04 132.33
22 3/4" 7.25 2.24 356.48
6 7/8" 7.30 3.04 133.24
22 3/4" 7.30 2.24 358.94
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
 22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.10 3.04 129.59
22 3/4" 7.10 2.24 349.11
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.15 3.04 130.50
22 3/4" 7.15 2.24 351.57
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 7.20 3.04 131.41
22 3/4" 7.20 2.24 354.02
6 7/8" 2.60 3.04 47.46
22 3/4" 2.60 2.24 127.84
6 7/8" 5.50 3.04 100.39
22 3/4" 5.50 2.24 270.44
62 1/2" 4.50 0.99 277.33
62 3/8" 1.55 0.56 53.72
124 3/8" 1.05 0.56 72.78
589 3/8" 0.60 0.56 197.55
60 1/2" 4.50 1.00 268.92
30 3/8" 1.55 0.56 25.99
 120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
60 1/2" 4.50 0.99 268.38
30 3/8" 1.55 0.56 25.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
60 1/2" 4.50 0.99 268.38
30 3/8" 1.55 0.56 25.99
120 3/8" 1.05 0.56 70.43
570 3/8" 0.60 0.56 191.18
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
58 1/2" 4.50 0.99 259.43
58 3/8" 1.55 0.56 50.25
116 3/8" 1.05 0.56 68.09
551 3/8" 0.60 0.56 184.81
8 1/2" 4.50 0.99 35.78
8 3/8" 1.55 0.56 6.93
16 3/8" 1.05 0.56 9.39
76 3/8" 0.60 0.56 25.49
15227.66

SECCION 4.85 X 0.40

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 3.00 3.04 54.76
32 3/4" 3.00 2.24 214.56
6 7/8" 5.80 3.04 105.86
32 3/4" 5.80 2.24 414.82
6 7/8" 7.05 3.04 128.68
32 3/4" 7.05 2.24 504.22
6 7/8" 7.30 3.04 133.24
32 3/4" 7.30 2.24 522.10
6 7/8" 7.20 3.04 131.41
32 3/4" 7.20 2.24 514.94
6 7/8" 7.10 3.04 129.59
32 3/4" 7.10 2.24 507.79
6 7/8" 7.10 3.04 129.59
32 3/4" 7.10 2.24 507.79
6 7/8" 7.10 3.04 129.59
32 3/4" 7.10 2.24 507.79
6 7/8" 7.10 3.04 129.59
32 3/4" 7.10 2.24 507.79
6 7/8" 7.10 3.04 129.59
 32 3/4" 7.10 2.24 507.79
6 7/8" 7.10 3.04 129.59
32 3/4" 7.10 2.24 507.79
6 7/8" 7.10 3.04 129.59
32 3/4" 7.10 2.24 507.79
6 7/8" 7.10 3.04 129.59
32 3/4" 7.10 2.24 507.79
6 7/8" 7.10 3.04 129.59
32 3/4" 7.10 2.24 507.79
6 7/8" 7.10 3.04 129.59
32 3/4" 7.10 2.24 507.79
6 7/8" 7.15 3.04 130.50
32 3/4" 7.15 2.24 511.37
6 7/8" 7.15 3.04 130.50
32 3/4" 7.15 2.24 511.37
6 7/8" 7.20 3.04 131.41
32 3/4" 7.20 2.24 514.94
6 7/8" 7.20 3.04 131.41
32 3/4" 7.20 2.24 514.94
6 7/8" 7.20 3.04 131.41
32 3/4" 7.20 2.24 514.94
6 7/8" 7.20 3.04 131.41
32 3/4" 7.20 2.24 514.94
6 7/8" 7.20 3.04 131.41
32 3/4" 7.20 2.24 514.94
6 7/8" 7.20 3.04 131.41
32 3/4" 7.20 2.24 514.94
6 7/8" 7.20 3.04 131.41
32 3/4" 7.20 2.24 514.94
6 7/8" 8.20 3.04 149.67
32 3/4" 8.20 2.24 586.46
6 7/8" 7.20 3.04 131.41
32 3/4" 7.20 2.24 514.94
6 7/8" 3.30 3.04 60.23
32 3/4" 3.30 2.24 236.02
60 1/2" 4.90 0.99 292.24
30 1/2" 4.60 0.99 137.17
60 3/8" 2.65 0.56 88.88
120 3/8" 1.50 0.56 100.62
1740 3/8" 0.50 0.56 486.33
60 1/2" 4.90 0.99 292.24
30 1/2" 4.60 0.99 137.17
60 3/8" 2.65 0.56 88.88
120 3/8" 1.50 0.56 100.62
1740 3/8" 0.50 0.56 486.33
 60 1/2" 4.90 0.99 292.24
30 1/2" 4.60 0.99 137.17
60 3/8" 2.65 0.56 88.88
120 3/8" 1.50 0.56 100.62
1740 3/8" 0.50 0.56 486.33
60 1/2" 4.90 0.99 292.24
30 1/2" 4.60 0.99 137.17
60 3/8" 2.65 0.56 88.88
120 3/8" 1.50 0.56 100.62
1740 3/8" 0.50 0.56 486.33
58 1/2" 4.90 0.99 282.49
29 1/2" 4.60 0.99 132.60
58 3/8" 2.65 0.56 85.92
116 3/8" 1.50 0.56 97.27
812 3/8" 0.50 0.56 226.95
58 1/2" 4.90 0.99 282.49
29 1/2" 4.60 0.99 132.60
58 3/8" 2.65 0.56 85.92
116 3/8" 1.50 0.56 97.27
812 3/8" 0.50 0.56 226.95
88 1/2" 4.90 0.99 428.61
44 1/2" 4.60 0.99 201.19
84 3/8" 2.65 0.56 124.43
176 3/8" 1.50 0.56 147.58
1232 3/8" 0.50 0.56 344.34
23902.95

SECCION 4.85 X 0.50

CANTIDAD D ('') L(m) Kg/m TOTAL(Kg)
6 7/8" 3.00 3.04 54.76
73 3/4" 3.00 2.24 489.47
6 7/8" 5.80 3.04 105.86
73 3/4" 5.80 2.24 946.30
6 7/8" 7.05 3.04 128.68
73 3/4" 7.05 2.24 1150.24
6 7/8" 7.30 3.04 133.24
73 3/4" 7.30 2.24 1191.03
6 7/8" 7.20 3.04 131.41
73 3/4" 7.20 2.24 1174.72
6 7/8" 7.10 3.04 129.59
73 3/4" 7.10 2.24 1158.40
6 7/8" 7.10 3.04 129.59
73 3/4" 7.10 2.24 1158.40
6 7/8" 7.10 3.04 129.59
73 3/4" 7.10 2.24 1158.40
 6 7/8" 7.10 3.04 129.59
73 3/4" 7.10 2.24 1158.40
6 7/8" 7.10 3.04 129.59
73 3/4" 7.10 2.24 1158.40
6 7/8" 7.10 3.04 129.59
73 3/4" 7.10 2.24 1158.40
6 7/8" 7.10 3.04 129.59
73 3/4" 7.10 2.24 1158.40
6 7/8" 7.10 3.04 129.59
73 3/4" 7.10 2.24 1158.40
6 7/8" 7.10 3.04 129.59
73 3/4" 7.10 2.24 1158.40
6 7/8" 7.10 3.04 129.59
73 3/4" 7.10 2.24 1158.40
6 7/8" 7.15 3.04 130.50
73 3/4" 7.15 2.24 1166.56
6 7/8" 7.15 3.04 130.50
73 3/4" 7.15 2.24 1166.56
6 7/8" 7.20 3.04 131.41
73 3/4" 7.20 2.24 1174.72
6 7/8" 7.20 3.04 131.41
73 3/4" 7.20 2.24 1174.72
6 7/8" 7.20 3.04 131.41
73 3/4" 7.20 2.24 1174.72
6 7/8" 7.20 3.04 131.41
73 3/4" 7.20 2.24 1174.72
6 7/8" 7.20 3.04 131.41
73 3/4" 7.20 2.24 1174.72
6 7/8" 7.20 3.04 131.41
73 3/4" 7.20 2.24 1174.72
6 7/8" 7.20 3.04 131.41
73 3/4" 7.20 2.24 1174.72
6 7/8" 8.20 3.04 149.67
73 3/4" 8.20 2.24 1337.87
6 7/8" 7.20 3.04 131.41
73 3/4" 7.20 2.24 1174.72
6 7/8" 3.30 3.04 60.23
73 3/4" 3.30 2.24 538.41
60 1/2" 5.20 0.99 310.13
30 1/2" 4.70 0.99 140.15
60 1/2" 5.90 0.99 351.88
30 3/8" 5.00 0.56 83.85
120 3/8" 2.20 0.56 147.58
120 3/8" 0.85 0.56 57.02
840 3/8" 0.50 0.56 234.78
930 3/8" 0.60 0.56 311.92
7 1/4" 1.41 0.248 2.45
60 1/2" 5.20 0.99 310.13
30 1/2" 4.70 0.99 140.15
60 1/2" 5.90 0.99 351.88
30 3/8" 5.00 0.56 83.85
120 3/8" 2.20 0.56 147.58
120 3/8" 0.85 0.56 57.02
840 3/8" 0.50 0.56 234.78
930 3/8" 0.60 0.56 311.92
7 1/4" 1.41 0.248 2.45
60 1/2" 5.20 0.99 310.13
30 1/2" 4.70 0.99 140.15
60 1/2" 5.90 0.99 351.88
30 3/8" 5.00 0.56 83.85
120 3/8" 2.20 0.56 147.58
120 3/8" 0.85 0.56 57.02
840 3/8" 0.50 0.56 234.78
930 3/8" 0.60 0.56 311.92
7 1/4" 1.41 0.25 2.45
60 1/2" 5.20 0.99 310.13
30 1/2" 4.70 0.99 140.15
60 1/2" 5.90 0.99 351.88
30 3/8" 5.00 0.56 83.85
120 3/8" 2.20 0.56 147.58
120 3/8" 0.85 0.56 57.02
840 3/8" 0.50 0.56 234.78
930 3/8" 0.60 0.56 311.92
7 1/4" 1.41 0.25 2.45
58 1/2" 5.20 0.99 299.79
29 1/2" 4.70 0.99 135.48
58 1/2" 5.90 0.99 340.15
29 3/8" 5.00 0.56 81.06
116 3/8" 2.20 0.56 142.66
116 3/8" 0.85 0.56 55.12
812 3/8" 0.50 0.56 226.95
899 3/8" 0.60 0.56 301.52
7 1/4" 1.41 0.25 2.45
58 1/2" 5.20 0.99 299.79
29 1/2" 4.70 0.99 135.48
58 1/2" 5.90 0.99 340.15
29 3/8" 5.00 0.56 81.06
116 3/8" 2.20 0.56 142.66
116 3/8" 0.85 0.56 55.12
812 3/8" 0.50 0.56 226.95
 899 3/8" 0.60 0.56 301.52
7 1/4" 1.41 0.25 2.45
88 1/2" 5.20 0.99 454.85
44 1/2" 4.70 0.99 205.56
88 1/2" 5.90 0.99 516.08
44 3/8" 5.00 0.56 122.98
176 3/8" 2.20 0.56 216.44
176 3/8" 0.85 0.56 83.63
1232 3/8" 0.50 0.56 344.34
1364 3/8" 0.60 0.56 457.49
22 1/4" 1.41 0.25 7.69
45653.37
olumnas 249511.19
O 302684.58

UN: m³

Tenor del
Concreto Total (m³)
(m³/m²)
N/A 0.199 29.80
0.10 N/A 85.01
N/A 0.199 358.64
N/A 0.202 182.16
N/A 0.217 2104.71
N/A 0.225 124.45
2884.77
UN: m³
ampana Dimensiones de las Pilas
B2 (m) h (m) D (m) h(m) CANT(UN) Volumen (m³)
N/A N/A 1.30 12.37 2 32.84
1.30 1.63 N/A N/A 2 5.94
N/A N/A 1.30 15.37 2 40.80
1.30 1.63 N/A N/A 2 6.38
N/A N/A 1.30 15.37 2 40.80
1.30 1.63 N/A N/A 2 6.38
N/A N/A 1.30 15.37 2 40.80
1.30 1.63 N/A N/A 2 6.82
N/A N/A 1.30 15.37 2 40.80
1.30 1.63 N/A N/A 2 6.09
N/A N/A 1.30 15.37 2 40.80
1.30 1.63 N/A N/A 2 6.38
N/A N/A 1.20 15.26 2 34.52
 1.20 1.74 N/A N/A 2 6.30
N/A N/A 1.20 15.26 1 17.26
1.20 1.74 N/A N/A 1 2.43
N/A N/A 1.30 12.37 2 32.84
1.30 1.63 N/A N/A 2 5.94
N/A N/A 1.40 12.26 2 37.75
1.40 1.74 N/A N/A 2 7.33
N/A N/A 1.30 15.37 2 40.80
1.30 1.63 N/A N/A 2 6.38
N/A N/A 1.20 15.26 2 34.52
1.20 1.74 N/A N/A 2 5.99
N/A N/A 1.30 15.37 2 40.80
1.30 1.63 N/A N/A 2 6.09
N/A N/A 1.40 15.26 2 46.98
1.40 1.74 N/A N/A 2 7.33
N/A N/A 1.30 15.37 2 40.80
1.30 1.63 N/A N/A 2 6.24
N/A N/A 1.20 15.26 1 17.26
1.20 1.74 N/A N/A 1 2.43
Subtotal: 674.81

UN: m²
A (m) Solado (m²)
4.70 8.93
4.70 8.93
5.00 10.00
4.40 7.92
4.50 8.55
6.35 46.04
5.00 9.50
1.90 3.42
1.70 2.72
5.00 9.50
115.51
UN: m²
A (m) Solado (m²)
0.50 11.05
0.70 18.20
0.50 16.53
0.50 19.05
0.50 13.41
0.50 13.68
 0.50 5.45
0.40 0.84
0.50 0.30
0.40 1.74
0.50 0.65
0.40 1.58
0.40 0.84
0.50 2.83
0.50 2.30
0.50 2.28
0.50 3.63
0.70 11.60
0.40 1.37
0.50 2.18
129.48
244.98

UN: m³
Volumen (m³)
868.75
campanas.
mpanas.
674.81
193.94

UN: m²
H (m) CANT(UN) Area (m²)
1.00 3.00 120.00
1.00 3.00 120.00
1.00 3.00 54.00
1.00 3.00 54.00
348.00

UN
A (m) L (m) Area Durlock (m2) CANT (UN)
1.20 2.40 2.88 177.25
 1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
1.20 2.40 2.88 177.25
3367.75

UN: ml
Altura (m) Ancho (m) Cantidad (UN) Subtotal
1.00 - 3.00 120.00
1.00 1.50 1.00 60.00
- - 3.00 120.00
1.00 1.90 1.00 76.00
1.00 1.80 1.00 72.00
1.00 - 3.00 120.00
1.00 1.20 3.00 144.00
- - 3.00 120.00
1.00 - 6.00 108.00
1.00 1.50 6.00 162.00
1.00 - 6.00 108.00
CANT (UN) Elemento Total (kg)
24 2 1716.48
4 2 36.58
10 2 91.45
30 2 274.34
11 2 100.59
20 2 182.90
24 2 1716.48
4 2 36.58
10 2 91.45
30 2 274.34
11 2 100.59
20 2 182.90
24 2 2038.32
14 2 128.03
10 2 91.45
19 2 173.75
11 2 100.59
12 2 109.74
20 2 182.90
24 6 6114.96
14 6 384.08
10 6 274.34
19 6 521.25
11 6 301.78
12 6 329.21
20 6 548.69
20 3 2507.67
14 3 179.52
10 3 128.23
19 3 243.63
12 3 153.87
20 3 256.45
24 2 1716.48
4 2 36.58
10 2 91.45
30 2 274.34
11 2 100.59
20 2 182.90
28 2 2002.56
4 2 38.96
10 2 97.41
30 2 292.24
11 2 107.15
20 2 194.82
24 4 3540.24
3 4 54.87
11 4 201.19
30 4 548.69
12 4 219.48
20 4 365.79
20 2 1469.74
3 2 25.65
11 2 94.03
30 2 256.45
12 2 102.58
20 2 170.97
28 2 2378.04
14 2 136.38
10 2 97.41
19 2 185.08
11 2 107.15
12 2 116.89
20 2 194.82
24 2 2038.32
14 2 128.03
10 2 91.45
19 2 173.75
11 2 100.59
12 2 109.74
20 2 182.90
20 1 849.30
14 1 59.84
10 1 42.74
19 1 81.21
11 1 47.02
12 1 51.29
20 1 85.48
39015.73
 Excavacion

Act: Excavacion zapata UN: m³

Recursos Unidad $/unidad Rendimiento
Cuadrilla de 1 oficial y 1 ayudante dia $104,000.00 0.33
Herramienta menor % $34,320.00 0.05
Motobomba Eléctrica Sumergible 2" - 17m prof. Incluye
manguera flexible 2" (26m), extensión eléctrica encauchetada dia
(50m) y transporte. $65,000.00 0.03
Subtotal
Act: Excavacion de pilas UN:m3
Recursos Unidad $/unidad Rendimiento
Cemento m3 $ 27,000.00 0.52
Agua L $ 3.00 0.02
Agregado grueso m3 $ 6,500.00 0.92
Arena m3 $ 4,050.00 0.65
Can Zunchado en madera común. De 3,5cm x 20 cm x 3,0m.
Incluye transporte. UN $ 13,200.00 0.87
Separol o equivalente (Desmoldante para evitar adherencia
de concretos a formaletas. Rendimiento metal :45g/m2
madera:55g/m2 (15 kg)). para metal puro, para madera diluir
hasta 5 partes de agua segun porosidad de la madera.
UN $ 220,500.00 0.004
Acero refuerzo G-60 sin figurar Kg $ 2,500.00 1.12
Clavo común de 1 1/2". Caja x 500gr. lb $ 2,100.00 0.12
Alambre recocido C 18 kg $ 3,000.00 0.05
Cuadrilla de 1 oficial y 1 ayudante dia $ 155,000.00 0.15
Herramientas menores % $ 23,250.00 0.05
Motobomba Eléctrica Sumergible 2" - 17m prof. Incluye
manguera flexible 2" (26m), extensión eléctrica encauchetada
(50m) y transporte. dia $ 65,000.00 0.06
Subtotal 0 a 2m D=1,40
Cemento m3 $ 27,000.00 0.52
Agua L $ 3.00 0.02
Agregado grueso m3 $ 6,500.00 0.92
Arena m3 $ 4,050.00 0.65
Can Zunchado en madera común. De 3,5cm x 20 cm x 3,0m.
Incluye transporte. UN $ 13,200.00 0.87
Separol o equivalente (Desmoldante para evitar adherencia
de concretos a formaletas. Rendimiento metal :45g/m2
madera:55g/m2 (15 kg)). para metal puro, para madera diluir
hasta 5 partes de agua segun porosidad de la madera.
UN $ 220,500.00 0.004
Acero refuerzo G-60 sin figurar Kg $ 2,500.00 1.12
Clavo común de 1 1/2". Caja x 500gr. lb $ 2,100.00 0.12
Alambre recocido C 18 kg $ 3,000.00 0.05
Cuadrilla de 1 oficial y 1 ayudante dia $ 155,000.00 0.15
Herramientas menores % $ 23,250.00 0.05
Motobomba Eléctrica Sumergible 2" - 17m prof. Incluye
manguera flexible 2" (26m), extensión eléctrica encauchetada
(50m) y transporte. dia $ 65,000.00 0.06
Subtotal 0 a 2m D=1,50
Can Zunchado en madera común. De 3,5cm x 20 cm x 3,0m.
Incluye transporte. UN $ 13,200.00 0.87
Molinete dia $ 3,500.00 0.15
Motobomba Eléctrica Sumergible 2" - 17m prof. Incluye
manguera flexible 2" (26m), extensión eléctrica encauchetada
(50m) y transporte. dia $ 65,000.00 0.06
Cuadrilla de 1 oficial y 1 ayudante dia $ 155,000.00 0.15
Herramienta menor % $ 23,250.00 0.05
Subtotal de campana
Subtotal de toda la pila
Act: Excavacion de vigas de fundación UN:m3
Recursos Unidad $/unidad Rendimiento
Motobomba Eléctrica Sumergible 2" - 17m prof. Incluye
manguera flexible 2" (26m), extensión eléctrica encauchetada
(50m) y transporte. dia $ 65,000.00 0.06
Cuadrilla de 1 oficial y 1 ayudante dia $ 130,000.00 0.08
Herramientas menores % $ 10,400.00 0.05
Subtotal
Subtotal de la excavacion de zapatas y vigas de fundacion

ACERO

Act: Excavacion de vigas de fundación UN:m3

Recursos Unidad $/unidad Rendimiento
Alambre negro recocido de 25k calibre 17 almasa kg $ 3,768.00 0.04
Varilla 5/8 de 6m kg $ 24,900.00 0.5
Varilla 3/8 de 6m kg $ 9,200.00 1.4
Varilla 3/4 de 6m kg $ 36,200.00 0.34
Varilla 1/2 de 6m kg $ 15,600.00 0.77
Cuadrilla de 1 oficial y 1 ayudante día $ 140,000.00 0.03
Herramientas menores % $ 4,060.00 0.05
Subtotal

STI CONCRETO

Ac: STI concreto en pilas UN:m3

Recursos Unidad $/unidad Rendimiento
Cemento Bulto $ 27,000.00 0.62
Agua L $ 3.00 0.02
Agregado grueso m3 $ 6,500.00 0.92
Arena m3 $ 4,050.00 0.65
Tabla madera común de 2.5 cm x 20cm x 3,0m. Incluye
transporte. UN $ 8,000.00 8.5
Can zunchado en madera común de 5,0cmx20cmx3,0m
(alquiler). Incluye transporte. dia $ 420.00 0.85
Clavo común de 1" lb $ 2,100.00 0.12
Larguero de 2"X2" por 3m un $ 3,200.00 0.9
Cuadrilla de vaciado de concreto dia $ 310,000.00 0.15
Herramienta menor % $ 46,500.00 0.05
Vibrador de concreto eléctrico a 110v (alquiler) dia $ 39,200.00 0.02
Subtotal de pilas
Ac: STI concreto en losa aligerada UN:m3
Recursos Unidad $/unidad Rendimiento
Cemento Bulto $ 27,000.00 0.62
Agua L $ 3.00 0.02
Agregado grueso m3 $ 6,500.00 0.92
Arena m3 $ 4,050.00 0.65
Malla electrosoldada D-84 kg $ 3,290.80 1.21
Larguero madera común 4cmx8cmx2.80m. Incluye transporte.
UN $ 7,500.00 0.4
Clavo común de 1" lb $ 2,100.00 0.12
Casetón en icopor recuperable altura hasta=50cm, puesto en
obra m2 $ 30,000.00 0.95
Can zunchado en madera común de 5,0cmx20cmx3,0m
(alquiler). Incluye transporte. dia $ 420.00 0.85

Separol o equivalente (Desmoldante para evitar adherencia

de concretos a formaletas. Rendimiento metal :45g/m2
madera:55g/m2 (15 kg)). para metal puro, para madera diluir
hasta 5 partes de agua segun porosidad de la madera.
UN $ 220,500.00 0.002
Cuadrilla de 1 oficial y 1 ayudante dia $ 146,000.00 0.15
Herramienta menor % $ 21,900.00 0.05
Vibrador de concreto eléctrico a 110v (alquiler) dia $ 39,200.00 0.02
Subtotal

SOLADO

Act: Solado UN:m2

Recursos Unidad $/unidad Rendimiento
Cemento Bulto $ 27,000.00 0.62
Agua L $ 3.00 0.02
Agregado grueso m3 $ 6,500.00 0.92
Arena m3 $ 4,050.00 0.65
Cuadrilla de 1 oficial y 1 ayudante dia $ 142,000.00 0.15
Herramienta menor % $ 21,300.00 0.05
 Subtotal

LLENO

Act: Lleno del material proveniente de la excavacion UN:m3

Recursos Unidad $/unidad Rendimiento
Compactador tipo Canguro. Incluye operador, combustible y
transporte. dia $ 150,500.00 0.10
Cuadrilla de 1 oficial y 1 ayudante dia $ 110,000.00 0.15
Herramienta menor % $ 16,500.00 0.05
Subtotal

IMPERMEABILIZACION

Act: Impermeabilizacion de muro de contencion UN:m2

Recursos Unidad $/unidad Rendimiento
Geotextil no tejido, NT 3000- Pavco o equivalente (h=3.80m)
m2 $ 6,800.00 1.12
Cuadrilla de 1 oficial y 1 ayudante dia $ 150,000.00 0.01
Herramienta menor % $ 1,200.00 0.05
Subtotal

CIELO RASO

Act: Instalacion de cielo raso UN

Recursos Unidad $/unidad Rendimiento
Lámina de Fibrocemento SuperBoard de 1.22x2.44x10 mm.
UN $ 52,000.00 0.33
Ángulo perimetral calibre 26, longitud 2.44 m, para cielo raso
en Drywall UN $ 1,800.00 0.4
Tornillo de 7 x 7/16" UN $ 3,200.00 0.14
Perfil vertical paral 39 (Viguetas) UN $ 4,500.00 0.025
Tornillo standar de 6 x 1" UN $ 2,500.00 0.16
Tornillo extraplano UN $ 4,000.00 0.16
Masilla acrílica para interiores en drywall (5galones) UN $ 50,000.00 0.06
Perfil en z plastico de 3.05 m UN $ 3,800.00 0.33
Lija de agua 150 super UN $ 1,500.00 0.25
Estopa kg $ 4,000.00 0.05
Pintura vinilo tipo 1 Viniltex o equivalente gln $ 189,800.00 0.04
Cuadrilla de 1 oficial y 1 ayudante dia $ 185,000.00 0.06
Herramienta menor % $ 11,100.00 0.05
Subtotal
 FILTRO

Act: Drenaje o filtro muro de contención UN

Recursos Unidad $/unidad Rendimiento
Geodren Circular TB65mm. 1,0m de ancho. Tipo pavco.
Incluye tubería perforada de 65mm. m $ 42,000.00 0.85
Caja de Clavo de acero liso de 1". (500gr) lb $ 5,900.00 0.016
Cuadrilla de 1 oficial y 1 ayudante día $ 109,500.00 0.08
Herramientas menores % $ 8,760.00 0.05
Subtotal
³
Subtotal
$ 34,320.00
$ 1,716.00

$ 1,950.00
$ 37,986.00
3
Subtotal
$ 14,040.00
$ 0.06
$ 5,980.00
$ 2,632.50

$ 11,484.00

$ 882.00
$ 2,800.00
$ 252.00
$ 150.00
$ 23,250.00
$ 1,162.50
Cada 2 metros se realiza este mismo proceso
h=15,26
$ 3,900.00
$ 66,533.06
$ 14,040.00
$ 0.06
$ 5,980.00
$ 2,632.50

$ 11,484.00

$ 882.00
$ 2,800.00
$ 252.00
$ 150.00
$ 23,250.00
$ 1,162.50
 Cada 2 metros se realiza este mismo proceso
h=15,37
$ 3,900.00
$ 66,533.06

$ 11,484.00
$ 525.00

$ 3,900.00
$ 23,250.00
$ 1,162.50
$ 40,321.50
$ 173,387.62
3
Subtotal

$ 3,900.00
$ 10,400.00
$ 520.00
$ 14,820.00
$ 52,806.00

3
Subtotal
$ 150.72
$ 12,450.00
$ 12,880.00
$ 12,308.00
$ 12,012.00
$ 4,060.00
$ 203.00
$ 54,063.72

3
Subtotal
$ 16,740.00
$ 0.06
 $ 5,980.00
$ 2,632.50

$ 68,000.00

$ 357.00
$ 252.00
$ 2,880.00
$ 46,500.00
$ 2,325.00
$ 784.00
$ 146,450.56
3
Subtotal
$ 16,740.00
$ 0.06
$ 5,980.00
$ 2,632.50
$ 3,981.87

$ 3,000.00
$ 252.00

$ 28,500.00

$ 357.00

$ 441.00
$ 21,900.00
$ 1,095.00
$ 784.00
$ 85,663.43

2
Subtotal
$ 16,740.00
$ 0.06
$ 5,980.00
$ 2,632.50
$ 21,300.00
$ 1,065.00
 $ 47,717.56

3
Subtotal

$ 14,749.00
$ 16,500.00
$ 825.00
$ 32,074.00

2
Subtotal

$ 7,616.00
$ 1,200.00
$ 60.00
$ 8,876.00

Subtotal

$ 17,160.00

$ 720.00
$ 448.00
$ 112.50
$ 400.00
$ 640.00
$ 3,000.00
$ 1,254.00
$ 375.00
$ 200.00
$ 7,592.00
$ 11,100.00
$ 555.00
$ 43,556.50
Subtotal

$ 35,700.00
$ 94.40
$ 8,760.00
$ 438.00
$ 44,992.40
 PRESUPUESTO POR RECURSO

Recurso UN $/Unidad Cantidad

Cemento m3 $ 27,000.00 3262.33
Agua L $ 3.00 110.84
Agregado grueso m3 $ 6,500.00 5098.69
Arena m3 $ 4,050.00 3602.34
Can Zunchado en madera común. De 3,5cm x 20 cm x
3,0m. Incluye transporte. UN $ 13,200.00 2267.44
Can zunchado en madera común de 5,0cmx20cmx3,0m
(alquiler). Incluye transporte. UN $ 420.00 3025.64
Separol o equivalente (Desmoldante para evitar
adherencia de concretos a formaletas. Rendimiento
metal :45g/m2 madera:55g/m2 (15 kg)). para metal puro,
para madera diluir hasta 5 partes de agua segun
porosidad de la madera. UN $ 220,500.00 12.72
Acero refuerzo G-60 sin figurar kg $ 2,500.00 1946.00
Clavo común de 1 1/2". Caja x 500gr. lb $ 2,100.00 208.50
Caja de Clavo de acero liso de 1". (500gr) lb $ 5,900.00 19.36
Clavo común de 1" lb $ 2,100.00 427.15
Alambre recocido C 18 kg $ 3,000.00 86.88
Alambre negro recocido de 25k calibre 17 almasa Kg $ 3,768.00 12107.38
Molinete dia $ 3,500.00 130.31
Motobomba Eléctrica Sumergible 2" - 17m prof. Incluye
manguera flexible 2" (26m), extensión eléctrica
encauchetada (50m) y transporte. día $ 65,000.00 170.76
Varilla 5/8 de 6m kg $ 24,900.00 151342.29
Varilla 3/8 de 6m kg $ 9,200.00 423758.41
Varilla 3/4 de 6m kg $ 36,200.00 102912.76
Varilla 1/2 de 6m kg $ 15,600.00 233067.13
Tabla madera común de 2.5 cm x 20cm x 3,0m. Incluye
transporte. UN $ 8,000.00 5735.85
Vibrador de concreto eléctrico a 110v (alquiler) día $ 39,200.00 71.19
Malla electrosoldada D-84 Kg $ 3,290.80 3490.57
Larguero madera común 4cmx8cmx2.80m. Incluye
transporte. UN $ 7,500.00 1153.91
Larguero de 2"X2" por 3m UN $ 3,200.00 607.33
Casetón en icopor recuperable altura hasta=50cm,
puesto en obra m2 $ 30,000.00 2740.53
Compactador tipo Canguro. Incluye operador,
combustible y transporte. día $ 150,500.00 19.01
Geotextil no tejido, NT 3000- Pavco o equivalente
(h=3.80m) m2 $ 6,800.00 389.76
Lámina de Fibrocemento SuperBoard de 1.22x2.44x10
mm. UN $ 52,000.00 1111.36
Ángulo perimetral calibre 26, longitud 2.44 m, para cielo
raso en Drywall UN $ 1,800.00 1347.10
Tornillo de 7 x 7/16" UN $ 3,200.00 471.49
Perfil vertical paral 39 (Viguetas) UN $ 4,500.00 84.19
Tornillo standar de 6 x 1" UN $ 2,500.00 538.84
Tornillo extraplano UN $ 4,000.00 538.84
Masilla acrílica para interiores en drywall (5galones) UN $ 50,000.00 202.07
Perfil en z plastico de 3.05 m UN $ 3,800.00 1111.36
Lija de agua 150 super UN $ 1,500.00 841.94
Estopa kg $ 4,000.00 168.39
Pintura vinilo tipo 1 Viniltex o equivalente gln $ 189,800.00 134.71
Geodren Circular TB65mm. 1,0m de ancho. Tipo pavco.
Incluye tubería perforada de 65mm. m $ 42,000.00 1028.50
Cuadrilla de 1 oficial y 1 ayudante dia $ 104,000.00 52.74
Cuadrilla de 1 oficial y 1 ayudante dia $ 155,000.00 390.94
Cuadrilla de 1 oficial y 1 ayudante dia $ 130,000.00 12.78
Cuadrilla de 1 oficial y 1 ayudante dia $ 140,000.00 8777.85
Cuadrilla de 1 oficial y 1 ayudante dia $ 310,000.00 101.22
Cuadrilla de 1 oficial y 1 ayudante dia $ 146,000.00 432.71
Cuadrilla de 1 oficial y 1 ayudante dia $ 142,000.00 36.75
Cuadrilla de 1 oficial y 1 ayudante dia $ 110,000.00 29.09
Cuadrilla de 1 oficial y 1 ayudante dia $ 150,000.00 2.78
Cuadrilla de 1 oficial y 1 ayudante dia $ 185,000.00 202.07
Cuadrilla de 1 oficial y 1 ayudante dia $ 109,500.00 96.80
Herramientas menores % $ 34,320.00 7.99
Herramientas menores % $ 23,250.00 130.31
Herramientas menores % $ 10,400.00 7.99
Herramientas menores % $ 4,060.00 15134.23
Herramientas menores % $ 46,500.00 33.74
Herramientas menores % $ 21,900.00 144.24
Herramientas menores % $ 21,300.00 12.25
Herramientas menores % $ 16,500.00 9.70
Herramientas menores % $ 1,200.00 17.40
Herramientas menores % $ 11,100.00 168.39
Herramientas menores % $ 8,760.00 60.50
Subtotal
Subtotal
$ 88,082,802.07
$ 332.52
$ 33,141,508.97
$ 14,589,468.62

$ 29,930,205.73

$ 1,270,767.23

$ 2,804,658.21
$ 4,865,005.00
$ 437,850.45
$ 114,224.00
$ 897,012.16
$ 260,625.27
$ 45,620,619.86
$ 456,094.22

$ 11,099,259.52
$ 3,768,423,018.14
$ 3,898,577,387.44
$ 3,725,441,807.81
$ 3,635,847,172.20

$ 45,886,838.78
$ 2,790,704.50
$ 11,486,755.91

$ 8,654,296.86
$ 1,943,442.58

$ 82,215,820.17

$ 2,860,486.54

$ 2,650,368.00

$ 57,790,590.00

$ 2,424,780.00
$ 1,508,752.00
$ 378,871.88
$ 1,347,100.00
$ 2,155,360.00
$ 10,103,250.00
$ 4,223,158.50
$ 1,262,906.25
$ 673,550.00
$ 25,567,958.00

$ 43,197,000.00
$ 5,484,594.60
$ 60,595,374.72
$ 1,661,998.36
$ 1,228,899,393.87
$ 31,378,500.05
$ 63,176,367.08
$ 5,218,169.85
$ 3,200,083.25
$ 417,600.00
$ 37,382,025.00
$ 10,599,600.00
$ 274,229.73
$ 3,029,768.74
$ 83,099.92
$ 61,444,969.69
$ 1,568,925.00
$ 3,158,818.35
$ 260,908.49
$ 160,004.16
$ 20,880.00
$ 1,869,101.25
$ 529,980.00
$ 17,091,396,201.50
 Tabla de recurso
Recurso Unidad $/unidad
Cemento m3 $ 27,000.00
Agua L $ 3.00
Agregado grueso m3 $ 6,500.00
Arena m3 $ 4,050.00
Can Zunchado en madera común. De 3,5cm x 20 cm x 3,0m. Incluye
transporte. UN $ 13,200.00
Can zunchado en madera común de 5,0cmx20cmx3,0m (alquiler). Incluye
transporte. UN $ 420.00
Separol o equivalente (Desmoldante para evitar adherencia de concretos a
formaletas. Rendimiento metal :45g/m2 madera:55g/m2 (15 kg)). para metal
puro, para madera diluir hasta 5 partes de agua segun porosidad de la
madera. UN $ 220,500.00
Acero refuerzo G-60 sin figurar kg $ 2,500.00
Clavo común de 1 1/2". Caja x 500gr. lb $ 2,100.00
Caja de Clavo de acero liso de 1". (500gr) lb $ 5,900.00
Clavo común de 1" lb $ 2,100.00
Alambre recocido C 18 kg $ 3,000.00
Alambre negro recocido de 25k calibre 17 almasa Kg $ 3,768.00
Molinete dia $ 3,500.00
Motobomba Eléctrica Sumergible 2" - 17m prof. Incluye manguera flexible 2"
(26m), extensión eléctrica encauchetada (50m) y transporte. día $ 65,000.00
Varilla 5/8 de 6m kg $ 24,900.00
Varilla 3/8 de 6m kg $ 9,200.00
Varilla 3/4 de 6m kg $ 36,200.00
Varilla 1/2 de 6m kg $ 15,600.00
Tabla madera común de 2.5 cm x 20cm x 3,0m. Incluye transporte. UN $ 8,000.00
Vibrador de concreto eléctrico a 110v (alquiler) día $ 39,200.00
Malla electrosoldada D-84 Kg $ 3,290.80
Larguero madera común 4cmx8cmx2.80m. Incluye transporte. UN $ 7,500.00
Larguero de 2"X2" por 3m UN $ 3,200.00
Casetón en icopor recuperable altura hasta=50cm, puesto en obra m2 $ 30,000.00
Compactador tipo Canguro. Incluye operador, combustible y transporte. día $ 150,500.00
Geotextil no tejido, NT 3000- Pavco o equivalente (h=3.80m) m2 $ 6,800.00
Lámina de Fibrocemento SuperBoard de 1.22x2.44x10 mm. UN $ 52,000.00
Ángulo perimetral calibre 26, longitud 2.44 m, para cielo raso en Drywall UN $ 1,800.00
Tornillo de 7 x 7/16" UN $ 3,200.00
Perfil vertical paral 39 (Viguetas) UN $ 4,500.00
Tornillo standar de 6 x 1" UN $ 2,500.00
Tornillo extraplano UN $ 4,000.00
Masilla acrílica para interiores en drywall (5galones) UN $ 50,000.00
Perfil en z plastico de 3.05 m UN $ 3,800.00
Lija de agua 150 super UN $ 1,500.00
Estopa kg $ 4,000.00
Pintura vinilo tipo 1 Viniltex o equivalente gln $ 189,800.00
Geodren Circular TB65mm. 1,0m de ancho. Tipo pavco. Incluye tubería
perforada de 65mm. m $ 42,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 104,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 155,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 130,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 140,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 310,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 146,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 142,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 110,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 150,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 185,000.00
Cuadrilla de 1 oficial y 1 ayudante dia $ 109,500.00
Herramientas menores % $ 34,320.00
Herramientas menores % $ 23,250.00
Herramientas menores % $ 10,400.00
Herramientas menores % $ 4,060.00
Herramientas menores % $ 46,500.00
Herramientas menores % $ 21,900.00
Herramientas menores % $ 21,300.00
Herramientas menores % $ 16,500.00
Herramientas menores % $ 1,200.00
Herramientas menores % $ 11,100.00
Herramientas menores % $ 8,760.00
 Duracion del proyectos 1 años
Factor prestacional 1.5
Recurso Unidad $/Unidad
Ing. Geotecnista Mes $ 7,500,000.00
Ing. Estructural Mes $ 5,400,000.00
Ing. Civil director de obra Mes $ 9,100,000.00
Ing. Ambiental Mes $ 5,500,000.00
Ing. Residente Mes $ 2,000,000.00
Maestro de obra Mes $ 1,200,000.00
Almacenista Mes $ 1,500,000.00
Profesional Siso Mes $ 1,200,000.00
Mensajero Mes $ 400,000.00
Secretaria Mes $ 1,200,000.00
Contadora Mes $ 4,800,000.00
Vigilante Mes $ 1,400,000.00
Personal de aseo Mes $ 920,000.00
Elementos de aseo Mes $ 150,000.00
Alquiler de bodega Mes $ 650,000.00
Papeleria Gl $ 650,000.00
Cafeteria Mes $ 200,000.00
Gastos fijos de oficina Gl $ 5,500,000.00
Baños portatiles Mes $ 900,000.00
Arriendo de oficina Mes $ 3,200,000.00
Ensayos de laboratorio Gl $ 520,000.00
Valla informativa Unidad $ 500,000.00
Servicios publicos Mes $ 1,200,000.00
Poliza % $ 17,091,396,201.50
Impuesto % $ 17,091,396,201.50
Subtotal

Adm
Rp
U
AURp
Factor prestacional Cantidad Duracion (mes) Subtotal
1.5 1 6 $ 67,500,000.00
1.5 2 10 $ 162,000,000.00
1.5 3 12 $ 491,400,000.00
1.5 1 7 $ 57,750,000.00
1.5 3 12 $ 108,000,000.00
1.5 4 12 $ 86,400,000.00
1.5 2 12 $ 54,000,000.00
1.5 2 12 $ 43,200,000.00
1.5 1 12 $ 7,200,000.00
1.5 2 11 $ 39,600,000.00
1.5 1 12 $ 86,400,000.00
1.5 2 12 $ 50,400,000.00
1.5 1 12 $ 16,560,000.00
1 12 $ 1,800,000.00
12 $ 7,800,000.00
5 $ 3,250,000.00
12 $ 2,400,000.00
1 $ 5,500,000.00
6 $ 5,400,000.00
15 $ 48,000,000.00
40 $ 20,800,000.00
4 $ 2,000,000.00
26 $ 31,200,000.00
0.015 $ 256,370,943.02
0.15 $ 2,563,709,430.23
$ 4,218,640,373.25

25% Costos directos $ 17,091,396,201.50

2% Utilidad (5%) $ 854,569,810.08
5% Rp $ 341,827,924.03
32% Costo total $ 22,506,434,308.86
Item Actividad Unidad Cantidad
1 Exc. De Zapatas y Vigas de Fundacion m3 159.81
2 Exc. De Pilas m3 868.75
3 Solado m2 244.98
4 Instalacion de Acero kg 302684.58
5 STI Concreto pilas m3 674.81
6 STI Concreto para Losas m3 2884.77
7 Lleno m3 193.94
8 Filtro m 1210.00
9 Impermeabilizacion Mueros de contencion m2 348.00
10 Instalacion de Cielo Raso UN 3367.75
Subtotal
 Valor Unitario
$ 52,806.00
$ 173,387.62
$ 47,717.56
$ 54,063.72
$ 146,450.56
$ 85,663.43
$ 32,074.00
$ 44,992.40
$ 8,876.00
$ 43,556.50
Subtotal
Rectificacion
Valor Unitario con AURp subtotal Incidencia( %)
$ 69,536.44 $ 11,112,446.36 0%
$ 228,321.73 $ 198,354,703.07 1%
$ 62,835.83 $ 15,393,805.30 0%
$ 71,192.64 $ 21,548,913,361.27 96%
$ 192,850.24 $ 130,136,588.28 1%
$ 112,804.03 $ 325,413,178.27 1%
$ 42,235.95 $ 8,191,427.85 0%
$ 59,247.27 $ 71,689,191.71 0%
$ 11,688.17 $ 4,067,482.48 0%
$ 57,356.43 $ 193,162,124.25 1%
$ 22,506,434,308.86 100%
$ -
AURp 32%
 PRESUPUESTO POR ACTIVIDAD

ITEM ACTIVIDAD UN CANT $/UN

1 Exc. De Zapatas y Vigas de Fundacion m3 159.81 $ 52,806.00
2 Exc. De Pilas m3 868.75 $ 173,387.62
3 Solado m2 244.98 $ 47,717.56
4 Instalacion de Acero kg 302684.58 $ 54,063.72
5 STI Concreto pilas m3 674.81 $ 146,450.56
6 STI Concreto para Losas m3 2884.77 $ 85,663.43
7 Lleno m3 193.94 $ 32,074.00
8 Filtro m 1210.00 $ 44,992.40
9 Impermeabilizacion Mueros de contencion m2 348.00 $ 8,876.00
10 Instalacion de Cielo Raso UN 3367.75 $ 43,556.50
Subtotal del presupuesto x actividad
 Subtotal
$ 8,438,796.69
$ 150,630,649.53
$ 11,690,062.58
$ 16,364,254,369.00
$ 98,825,782.89
$ 247,118,911.99
$ 6,220,573.95
$ 54,440,804.00
$ 3,088,848.00
$ 146,687,402.88
$ 17,091,396,201.50
Duración 1 Años
Duración 12 Meses

Item Actividad Unidades Duración en periodo

1 Exc. De Zapatas y Vigas de Fundacion m3 3.5
2 Exc. De Pilas m3 4
3 Solado m2 1
4 Instalacion de Acero kg 4
5 STI Concreto pilas m3 2.5
6 STI Concreto para Losas m3 3
7 Lleno m3 2
8 Filtro m 1.5
9 Impermeabilizacion Mueros de contencion m2 1.5
10 Instalacion de Cielo Raso UN 3

$
Flujo de fondo periodico
%
$
Flujo de fondo acumulado
%

Grafica de flujo de fondo periodi

$4,500,000,000
$4,000,000,000
$3,500,000,000
$3,000,000,000
$

$2,500,000,000
$2,000,000,000
$1,500,000,000
$1,000,000,000
$500,000,000
$-
1 2 3 4 5 6 7 8 9 1
Periodos
 Periodo 1 Periodo 2 Periodo 3 Periodo 4 Periodo 5
$ 2,411,085 $ 2,411,085 $ 2,411,085 $ 1,205,542
$ 37,657,662 $ 37,657,662 $ 37,657,662

$ 4,091,063,592 $ 4,091,063,592

$ 2,411,085 $ 2,411,085 $ 40,068,747 $ 4,129,926,797 $ 4,128,721,255

$ 0 $ 0 $ 0 $ 0 $ 0
$ 2,411,085 $ 4,822,170 $ 44,890,917 $ 4,174,817,714 $ 8,303,538,968
$ 0 $ 0 $ 0 $ 0 $ 0

fondo periodico Grafica de flujo de fondo acumulado

$18,000,000,000
$16,000,000,000
$14,000,000,000
$12,000,000,000
Row 16 $10,000,000,000
Ro
$

$8,000,000,000
$6,000,000,000
$4,000,000,000
$2,000,000,000
$-
5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12
odos Periodos
 Periodo 6 Periodo 7 Periodo 8 Periodo 9

$ 37,657,662
$ 11,690,063
$ 4,091,063,592 $ 4,091,063,592
$ 39,530,313 $ 39,530,313 $ 19,765,157
$ 82,372,971 $ 82,372,971 $ 82,372,971
$ 3,110,287 $ 3,110,287
$ 36,293,869

$ 4,179,941,630 $ 4,212,966,876 $ 105,248,414 $ 121,777,127

$ 0 $ 0 $ 0 $ 0
$ 12,483,480,599 $ 16,696,447,475 $ 16,801,695,889 $ 16,923,473,016
$ 1 $ 1 $ 1 $ 1

fondo acumulado

Row 18

6 7 8 9 10 11 12

riodos
Periodo 10 Periodo 11 Periodo 12

$ 18,146,935
$ 2,059,232 $ 1,029,616
$ 48,895,801 $ 48,895,801 $ 48,895,801

$ 69,101,968 $ 49,925,417 $ 48,895,801

$ 0 $ 0 $ 0
$ 16,992,574,984 $ 17,042,500,401 $ 17,091,396,202
$ 1 $ 1 $ 1