TP CMS Abril

Arequipa - CMS
Calibre GRB 285Ml Lata 237Ml

Código BA003713 AA075001 AA314003
SKU Gerencial PC 285Ml 8 Pack Pepsi 88 Pack Seven U
Datos Negocio Carbonatada Carbonatada Carbonatada

Marca Pepsi Pepsi Seven Up
Tamaño SS SS SS
Envase Ret Desc Desc
Planta Retiro S S S
Flete S/. 5454.545455 5454.545455 5454.545455
PQ / Pallet 50 525 525
Lts / Botella 0.285 1.896 1.896
Botellas / Paquete 24 8 8
Lts / Paquete 6.84 15.168 15.168
Factor de Conversión (PQ/CF 1 3 3
Mark Up del PDV 0.156625808 0.6 0.6
Mark Up Distb. 0.25 0.194035426 0.25
Mark Down Distb. 0.2 0.162503911 0.2
Percepción PDV 0 0 0
Percepción Distribuidor 0.02 0.02 0.02
IGV PDV 0.18 0.18 0.18
IGV Distb. 0.18 0.18 0.18
ISC 0.17 0.17 0.17
Off Premise
Off Premise Peso 1 0.7 1
Descuento 0 0 0
Margen Distribuidor 0.2 0.174251918 0.2
Precio al consumidor (TTC) 1 1.5 1.5
Precio por litro 3.50877193 0.791139241 0.791139241
Precio / Paq al Consumidor 24 12 12

Mark Up del PDV 3.249987471 4.5 4.5
Precio Factura distribuidor ( 20.75001253 7.5 7.5

Precio Final distribuidor 20.75001253 7.5 7.5

IGV PDV 3.165256149 1.144067797 1.144067797
Precio Neto Distribuidor (PN 17.58475638 6.355932203 6.355932203
Flete de retiro 4.545454545 0.432900433 0.432900433

Margen Distribuidor 3.516951276 1.107533375 1.271186441
Precio Final de Fábrica (PFF) 11.46110113 5.795933869 5.598961039

Precio Bruto de Fábrica (PBF) 11.23637366 5.682288107 5.489177489
Page 1
Arequipa - CMS
IGV 1.714023101 0.866789711 0.837332159
ISC 1.383589397 0.699687801 0.67590915
Precio Neto de Fábrica (PNF) 8.138761162 4.115810594 3.975936179

On Premise
On Premise Peso 0 0 0
Descuento 0 0 0
Margen Distribuidor 0 0 0
Precio por litro 3.50877193 0.791139241 0.791139241
Precio / Paq al Consumidor 24 12 12

Mark Up del PDV 3.249987471 4.5 4.5


IGV PDV 3.165256149 1.144067797 1.144067797
Flete de retiro 4.545454545 0.432900433 0.432900433



IGV 2.34707433 1.066145719 1.066145719
ISC 1.894599412 0.860611454 0.860611454

CNT
CNT Peso 0 0.25 0
Descuento 0 0.046785595 0
Margen Distribuidor 0 0.136483886 0
Precio por litro 3.50877193 0.791139241 0.791139241
Precio / Paq al Consumidor 24 11.43857286 12

Mark Up del PDV 3.249987471 4.289464823 4.5


IGV PDV 3.165256149 1.090541904 1.144067797
Page 2
Arequipa - CMS
Flete de retiro 4.545454545 0.432900433 0.432900433



IGV 2.34707433 0.863778429 1.066145719
ISC 1.894599412 0.697257041 0.860611454

Subdistribuidor
SubdistribuidoPeso 0 0.05 0
Descuento 0 0.064329418 0
Precio por litro 3.50877193 0.791139241 0.791139241
Precio / Paq al Consumidor 24 11.22804698 12

Mark Up del PDV 3.249987471 4.210517618 4.5


IGV PDV 3.165256149 1.070470581 1.144067797
Flete de retiro 4.545454545 0.432900433 0.432900433



IGV 2.34707433 0.855387037 1.066145719
ISC 1.894599412 0.690483363 0.860611454

Especiales
Especiales Peso 0 0 0
Descuento 0 0 0
Page 3
Arequipa - CMS
PET 355Ml Lata 355Ml PET 500Ml

BA003711 BA003722 BA003791 BA003821 BA003747 BA003718 BA003723
PC PET 355Ml 7UP PET 355MPC 355Ml 7UP 355Ml PC 500Ml 7UP 500Ml CC 500 Ml Piñ
Carbonatada Carbonatada Carbonatada Carbonatada Carbonatada Carbonatada Carbonatada

Pepsi Seven Up Pepsi Seven Up Pepsi Seven Up Concordia
SS SS SS SS SS SS SS
Desc Desc Desc Desc Desc Desc Desc
S S S S S S S
5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455
243 243 110 440 147 147 147
0.355 0.355 0.355 0.355 0.5 0.5 0.5
15 15 6 6 15 15 15
5.325 5.325 2.13 2.13 7.5 7.5 7.5
1.6 1.6 4 4 1.6 1.6 1.6
0.145038168 0.145038168 0.2 0.2 0.172 0.172 0.161290323
0.245721793 0.245721793 0.22513517 0.25 0.242065385 0.242065385 0.227051861
0.197252544 0.197252544 0.183763535 0.2 0.194889406 0.194889406 0.18503852
0 0 0 0 0 0 0
0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.17 0.17 0.17 0.17 0.17 0.17 0.17
0.7 0.7 0.7 1 0.7 0.7 0.7

0 0 0 0 0 0 0
0.210864588 0.210864588 0.196656414 0.2 0.208381433 0.208381433 0.197949109
1 1 2.5 2.5 1.5 1.5 1.2
2.816901408 2.816901408 7.042253521 7.042253521 3 3 2.4
15 15 15 15 22.5 22.5 18
1.9 1.9 2.5 2.5 3.302047782 3.302047782 2.5
13.1 13.1 12.5 12.5 19.19795222 19.19795222 15.5

0 0 0 0 0 0 0
13.1 13.1 12.5 12.5 19.19795222 19.19795222 15.5

1.998305085 1.998305085 1.906779661 1.906779661 2.928501186 2.928501186 2.36440678
11.10169492 11.10169492 10.59322034 10.59322034 16.26945103 16.26945103 13.13559322
0.935278713 0.935278713 2.066115702 0.516528926 1.546072975 1.546072975 1.546072975

2.340954323 2.340954323 2.083224722 2.118644068 3.390251526 3.390251526 2.600178975
9.418725918 9.418725918 7.755853865 9.578305785 13.64055109 13.64055109 10.81957115

0.1846809 0.1846809 0.152075566 0.187809917 0.267461786 0.267461786 0.212148454
9.234045018 9.234045018 7.603778299 9.390495868 13.37308931 13.37308931 10.6074227
Page 4
Arequipa - CMS
1.408583138 1.408583138 1.159898385 1.432448522 2.039962776 2.039962776 1.618081429
1.137032923 1.137032923 0.936290244 1.156297478 1.646693599 1.646693599 1.306143603
6.688428957 6.688428957 5.50758967 6.801749868 9.686432933 9.686432933 7.683197667
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1 1 2.5 2.5 1.5 1.5 1.2
2.816901408 2.816901408 7.042253521 7.042253521 3 3 2.4
15 15 15 15 22.5 22.5 18
1.9 1.9 2.5 2.5 3.302047782 3.302047782 2.5
13.1 13.1 12.5 12.5 19.19795222 19.19795222 15.5

0 0 0 0 0 0 0
13.1 13.1 12.5 12.5 19.19795222 19.19795222 15.5

1.998305085 1.998305085 1.906779661 1.906779661 2.928501186 2.928501186 2.36440678
11.10169492 11.10169492 10.59322034 10.59322034 16.26945103 16.26945103 13.13559322
0.935278713 0.935278713 2.066115702 0.516528926 1.546072975 1.546072975 1.546072975

0 0 0 0 0 0 0
12.23629854 12.23629854 10.26322314 12.12830579 17.72105783 17.72105783 13.94914657

0.239927422 0.239927422 0.201239669 0.237809917 0.347471722 0.347471722 0.273512678
11.99637112 11.99637112 10.06198347 11.89049587 17.37358611 17.37358611 13.67563389

1.829954916 1.829954916 1.534878835 1.813804454 2.65020805 2.65020805 2.086113644
1.477171585 1.477171585 1.238981016 1.46413465 2.139294248 2.139294248 1.683947386
8.689244617 8.689244617 7.288123621 8.612556764 12.58408381 12.58408381 9.90557286
0.25 0.25 0.25 0 0.25 0.25 0.25

0.04580273 0.04580273 0.046785595 0 0.046785595 0.046785595 0.03076977
0.167067431 0.167067431 0.155188761 0 0.164977646 0.164977646 0.156713785
1 1 2.5 2.5 1.5 1.5 1.2
2.816901408 2.816901408 7.042253521 7.042253521 3 3 2.4
14.31295905 14.31295905 14.29821608 15 21.44732412 21.44732412 17.44614413

1.812974813 1.812974813 2.383036013 2.5 3.147559512 3.147559512 2.423075574
12.49998424 12.49998424 11.91518006 12.5 18.2997646 18.2997646 15.02306856

0 0 0 0 0 0 0
12.49998424 12.49998424 11.91518006 12.5 18.2997646 18.2997646 15.02306856

1.906777256 1.906777256 1.81756984 1.906779661 2.791489516 2.791489516 2.291654526
Page 5
Arequipa - CMS
10.59320698 10.59320698 10.09761022 10.59322034 15.50827509 15.50827509 12.73141403
0.935278713 0.935278713 2.066115702 0.516528926 1.546072975 1.546072975 1.546072975

1.769779879 1.769779879 1.567035622 0 2.558518712 2.558518712 1.995188088
9.4941754 9.4941754 7.780622732 12.12830579 13.72547334 13.72547334 11.06126811

0.186160302 0.186160302 0.15256123 0.237809917 0.269126928 0.269126928 0.21688761
9.308015098 9.308015098 7.628061502 11.89049587 13.45634641 13.45634641 10.8443805

1.41986671 1.41986671 1.163602602 1.813804454 2.052663012 2.052663012 1.654227535
1.146141219 1.146141219 0.939280353 1.46413465 1.656945452 1.656945452 1.335321372
6.74200717 6.74200717 5.525178547 8.612556764 9.74673795 9.74673795 7.854831598
0.05 0.05 0.05 0 0.05 0.05 0.05

0.061069886 0.061069886 0.064329418 0 0.064329418 0.064329418 0.107692805
0.157609491 0.157609491 0.146137111 0 0.15555982 0.15555982 0.145913954
1 1 2.5 2.5 1.5 1.5 1.2
2.816901408 2.816901408 7.042253521 7.042253521 3 3 2.4
14.08395171 14.08395171 14.03505873 15 21.05258809 21.05258809 16.06152952

1.783967216 1.783967216 2.339176454 2.5 3.089628969 3.089628969 2.230767989
12.29998449 12.29998449 11.69588227 12.5 17.96295912 17.96295912 13.83076153

0 0 0 0 0 0 0
12.29998449 12.29998449 11.69588227 12.5 17.96295912 17.96295912 13.83076153

1.87626882 1.87626882 1.784117635 1.906779661 2.740112408 2.740112408 2.109777182
10.42371567 10.42371567 9.911764637 10.59322034 15.22284671 15.22284671 11.72098435
0.935278713 0.935278713 2.066115702 0.516528926 1.546072975 1.546072975 1.546072975

1.642876519 1.642876519 1.448476648 0 2.368063297 2.368063297 1.710255168
9.442916542 9.442916542 7.699636564 12.12830579 13.61116389 13.61116389 10.18806021

0.185155226 0.185155226 0.150973266 0.237809917 0.266885566 0.266885566 0.199765886
9.257761315 9.257761315 7.548663298 11.89049587 13.34427832 13.34427832 9.988294321

1.412200879 1.412200879 1.151491012 1.813804454 2.035567879 2.035567879 1.523638117
1.139953226 1.139953226 0.929503666 1.46413465 1.643145961 1.643145961 1.229907312
6.705607211 6.705607211 5.467668621 8.612556764 9.665564479 9.665564479 7.234748893
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1 1 2.5 2.5 1.5 1.5 1.2
Page 6
Arequipa - CMS
BA003724 BA003725 BA003735 BA003736 BA003741 BA003716 BA005563

CC 500 Ml Fre CC 500 Ml NarCC 500 Ml GuaTK 500Ml EV 500Ml 15 UPC Light 500MSeven Up Limo

Concordia Concordia Concordia Triple Kola Evervess Pepsi Seven Up
SS SS SS SS SS SS SS
S S S S S S S
5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455
147 147 147 147 147 147 147
0.5 0.5 0.5 0.5 0.5 0.5 0.5
15 15 15 15 15 15 15
7.5 7.5 7.5 7.5 7.5 7.5 7.5
1.6 1.6 1.6 1.6 1.6 1.6 1.6
0.161290323 0.161290323 0.161290323 0.161290323 -0.00932401 0.172 0.172
0.227051861 0.227051861 0.227051861 0.227051861 0.250522184 0.25 0.25
0.18503852 0.18503852 0.18503852 0.18503852 0.200334058 0.2 0.2
0 0 0 0 0 0 0
0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.17 0.17 0.17 0.17 0.17 0.17 0.17
0.7 0.7 0.7 0.7 0.7 1 1

0 0 0 0 0 0 0
0.197949109 0.197949109 0.197949109 0.197949109 0.213906409 0.2 0.2
1.2 1.2 1.2 1.2 1.7 1.5 1.5
2.4 2.4 2.4 2.4 3.4 3 3
18 18 18 18 25.5 22.5 22.5

2.5 2.5 2.5 2.5 -0.24 3.302047782 3.302047782
15.5 15.5 15.5 15.5 25.74 19.19795222 19.19795222

0 0 0 0 0 0 0
15.5 15.5 15.5 15.5 25.74 19.19795222 19.19795222

2.36440678 2.36440678 2.36440678 2.36440678 3.926440678 2.928501186 2.928501186
13.13559322 13.13559322 13.13559322 13.13559322 21.81355932 16.26945103 16.26945103
1.546072975 1.546072975 1.546072975 1.546072975 1.546072975 1.546072975 1.546072975

2.600178975 2.600178975 2.600178975 2.600178975 4.666060133 3.253890207 3.253890207
10.81957115 10.81957115 10.81957115 10.81957115 18.77787659 13.80467558 13.80467558

0.212148454 0.212148454 0.212148454 0.212148454 0.368193659 0.270679913 0.270679913
10.6074227 10.6074227 10.6074227 10.6074227 18.40968293 13.53399566 13.53399566
Page 7
Arequipa - CMS
1.618081429 1.618081429 1.618081429 1.618081429 2.808256719 2.064507813 2.064507813
1.306143603 1.306143603 1.306143603 1.306143603 2.266873894 1.666506782 1.666506782
7.683197667 7.683197667 7.683197667 7.683197667 13.33455232 9.80298107 9.80298107
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1.2 1.2 1.2 1.2 1.7 1.5 1.5
2.4 2.4 2.4 2.4 3.4 3 3
18 18 18 18 25.5 22.5 22.5

2.5 2.5 2.5 2.5 -0.24 3.302047782 3.302047782
15.5 15.5 15.5 15.5 25.74 19.19795222 19.19795222

0 0 0 0 0 0 0
15.5 15.5 15.5 15.5 25.74 19.19795222 19.19795222

2.36440678 2.36440678 2.36440678 2.36440678 3.926440678 2.928501186 2.928501186
13.13559322 13.13559322 13.13559322 13.13559322 21.81355932 16.26945103 16.26945103
1.546072975 1.546072975 1.546072975 1.546072975 1.546072975 1.546072975 1.546072975

0 0 0 0 0 0 0
13.94914657 13.94914657 13.94914657 13.94914657 24.39394657 17.72105783 17.72105783

0.273512678 0.273512678 0.273512678 0.273512678 0.478312678 0.347471722 0.347471722
13.67563389 13.67563389 13.67563389 13.67563389 23.91563389 17.37358611 17.37358611

2.086113644 2.086113644 2.086113644 2.086113644 3.648147543 2.65020805 2.65020805
1.683947386 1.683947386 1.683947386 1.683947386 2.944848444 2.139294248 2.139294248
9.90557286 9.90557286 9.90557286 9.90557286 17.3226379 12.58408381 12.58408381
0.25 0.25 0.25 0.25 0.25 0 0

0.03076977 0.03076977 0.03076977 0.03076977 0 0 0
0.156713785 0.156713785 0.156713785 0.156713785 0.170229184 0 0
1.2 1.2 1.2 1.2 1.7 1.5 1.5
2.4 2.4 2.4 2.4 3.4 3 3
17.44614413 17.44614413 17.44614413 17.44614413 25.5 22.5 22.5

2.423075574 2.423075574 2.423075574 2.423075574 -0.24 3.302047782 3.302047782
15.02306856 15.02306856 15.02306856 15.02306856 25.74 19.19795222 19.19795222

0 0 0 0 0 0 0
15.02306856 15.02306856 15.02306856 15.02306856 25.74 19.19795222 19.19795222

2.291654526 2.291654526 2.291654526 2.291654526 3.926440678 2.928501186 2.928501186
Page 8
Arequipa - CMS
12.73141403 12.73141403 12.73141403 12.73141403 21.81355932 16.26945103 16.26945103
1.546072975 1.546072975 1.546072975 1.546072975 1.546072975 1.546072975 1.546072975

1.995188088 1.995188088 1.995188088 1.995188088 3.713304399 0 0
11.06126811 11.06126811 11.06126811 11.06126811 19.92461339 17.72105783 17.72105783

0.21688761 0.21688761 0.21688761 0.21688761 0.390678694 0.347471722 0.347471722
10.8443805 10.8443805 10.8443805 10.8443805 19.5339347 17.37358611 17.37358611

1.654227535 1.654227535 1.654227535 1.654227535 2.979752751 2.65020805 2.65020805
1.335321372 1.335321372 1.335321372 1.335321372 2.405308488 2.139294248 2.139294248
7.854831598 7.854831598 7.854831598 7.854831598 14.14887346 12.58408381 12.58408381
0.05 0.05 0.05 0.05 0.05 0 0

0.107692805 0.107692805 0.107692805 0.107692805 0 0 0
0.145913954 0.145913954 0.145913954 0.145913954 0.160845526 0 0
1.2 1.2 1.2 1.2 1.7 1.5 1.5
2.4 2.4 2.4 2.4 3.4 3 3
16.06152952 16.06152952 16.06152952 16.06152952 25.5 22.5 22.5

2.230767989 2.230767989 2.230767989 2.230767989 -0.24 3.302047782 3.302047782
13.83076153 13.83076153 13.83076153 13.83076153 25.74 19.19795222 19.19795222

0 0 0 0 0 0 0
13.83076153 13.83076153 13.83076153 13.83076153 25.74 19.19795222 19.19795222

2.109777182 2.109777182 2.109777182 2.109777182 3.926440678 2.928501186 2.928501186
11.72098435 11.72098435 11.72098435 11.72098435 21.81355932 16.26945103 16.26945103
1.546072975 1.546072975 1.546072975 1.546072975 1.546072975 1.546072975 1.546072975

1.710255168 1.710255168 1.710255168 1.710255168 3.508613414 0 0
10.18806021 10.18806021 10.18806021 10.18806021 20.17097946 17.72105783 17.72105783

0.199765886 0.199765886 0.199765886 0.199765886 0.395509401 0.347471722 0.347471722
9.988294321 9.988294321 9.988294321 9.988294321 19.77547006 17.37358611 17.37358611

1.523638117 1.523638117 1.523638117 1.523638117 3.016597128 2.65020805 2.65020805
1.229907312 1.229907312 1.229907312 1.229907312 2.435049913 2.139294248 2.139294248
7.234748893 7.234748893 7.234748893 7.234748893 14.32382302 12.58408381 12.58408381
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1.2 1.2 1.2 1.2 1.7 1.5 1.5
Page 9
Arequipa - CMS
PET 750Ml GRB 650Ml PET 1Lt GRB 1.25L PET 1.50L
BA003709 BA003721 BA003790 BA003714 BA003715 BA003710 BA003717
PC 750Ml 7UP 750Ml PC 650Ml PC 1Lt PC 1,25 PC 1,50 PC Light 1,50

Pepsi Seven Up Pepsi Pepsi Pepsi Pepsi Pepsi
SS SS SS MS MS MS MS
Desc Desc Ret Desc Ret Desc Desc
S S S S S S S
5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455
132 132 65 198 44 140 140
0.75 0.75 0.65 1 1.25 1.5 1.5
12 12 12 6 12 6 6
9 9 7.8 6 15 9 9
2 2 1 1 1 1 1
0.165 0.165 0.153845923 0.136353731 0.170728952 0.153845923 0.153845923
0.240882998 0.240882998 0.25 0.239520006 0.25 0.23863704 0.25
0.194122249 0.194122249 0.2 0.193236096 0.2 0.192660991 0.2
0 0 0 0 0 0 0
0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.17 0.17 0.17 0.17 0.17 0.17 0.17
0.7 0.7 1 0.7 1 0.7 1

0 0 0 0 0 0 0
0.207554339 0.207554339 0.2 0.206636033 0.2 0.206038699 0.2
2 2 1.5 2.5 2.2 3.5 3.5
2.666666667 2.666666667 2.307692308 2.5 1.76 2.333333333 2.333333333
24 24 18 15 26.4 21 21
3.399141631 3.399141631 2.399996874 1.799884933 3.849946919 2.799996353 2.799996353
20.60085837 20.60085837 15.60000313 13.20011507 22.55005308 18.20000365 18.20000365

0 0 0 0 0 0 0
20.60085837 20.60085837 15.60000313 13.20011507 22.55005308 18.20000365 18.20000365

3.142503819 3.142503819 2.379661494 2.013576875 3.439838606 2.776271743 2.776271743
17.45835455 17.45835455 13.22034163 11.18653819 19.11021448 15.4237319 15.4237319
1.721763085 1.721763085 3.496503497 1.147842057 5.165289256 1.623376623 1.623376623

3.623557245 3.623557245 2.644068326 2.311541873 3.822042895 3.17788565 3.084746381
14.57924799 14.57924799 8.521210943 9.30040287 12.18390117 12.78520445 12.89730687

0.285867608 0.285867608 0.167082568 0.182360841 0.238900023 0.250690283 0.25288837
14.29338038 14.29338038 8.354128375 9.11804203 11.94500114 12.53451416 12.6444185
Page 10
Arequipa - CMS
2.18034616 2.18034616 1.274358566 1.390887767 1.822118818 1.912044534 1.928809602
1.760013519 1.760013519 1.028684502 1.12274891 1.47084615 1.543435758 1.556968815
10.3530207 10.3530207 6.051085307 6.604405353 8.652036174 9.079033873 9.158640086
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
2 2 1.5 2.5 2.2 3.5 3.5
2.666666667 2.666666667 2.307692308 2.5 1.76 2.333333333 2.333333333
24 24 18 15 26.4 21 21
3.399141631 3.399141631 2.399996874 1.799884933 3.849946919 2.799996353 2.799996353
20.60085837 20.60085837 15.60000313 13.20011507 22.55005308 18.20000365 18.20000365

0 0 0 0 0 0 0
20.60085837 20.60085837 15.60000313 13.20011507 22.55005308 18.20000365 18.20000365

3.142503819 3.142503819 2.379661494 2.013576875 3.439838606 2.776271743 2.776271743
17.45835455 17.45835455 13.22034163 11.18653819 19.11021448 15.4237319 15.4237319
1.721763085 1.721763085 3.496503497 1.147842057 5.165289256 1.623376623 1.623376623

0 0 0 0 0 0 0
18.94056149 18.94056149 11.70361158 12.08257467 16.78411199 16.61010762 16.61010762

0.371383559 0.371383559 0.22948258 0.236913229 0.329100235 0.325688385 0.325688385
18.56917793 18.56917793 11.474129 11.84566144 16.45501176 16.28441923 16.28441923

2.832586464 2.832586464 1.750290864 1.806965304 2.510086539 2.484063951 2.484063951
2.28651329 2.28651329 1.41286537 1.458613968 2.026185716 2.005179827 2.005179827
13.45007817 13.45007817 8.310972766 8.580082167 11.9187395 11.79517545 11.79517545
0.25 0.25 0 0.25 0 0.25 0

0.042332247 0.042332247 0 0.045462866 0 0.048123284 0
0.164375291 0.164375291 0 0.163547795 0 0.162992892 0
2 2 1.5 2.5 2.2 3.5 3.5
2.666666667 2.666666667 2.307692308 2.5 1.76 2.333333333 2.333333333
22.98402607 22.98402607 18 14.318057 26.4 19.98941104 21

3.255248327 3.255248327 2.399996874 1.718057004 3.849946919 2.665251334 2.799996353
19.72877774 19.72877774 15.60000313 12.6 22.55005308 17.32415971 18.20000365

0 0 0 0 0 0 0
19.72877774 19.72877774 15.60000313 12.6 22.55005308 17.32415971 18.20000365

3.009474571 3.009474571 2.379661494 1.922033898 3.439838606 2.64266843 2.776271743
Page 11
Arequipa - CMS
16.71930317 16.71930317 13.22034163 10.6779661 19.11021448 14.68149128 15.4237319
1.721763085 1.721763085 3.496503497 1.147842057 5.165289256 1.623376623 1.623376623

2.74824033 2.74824033 0 1.746357809 0 2.392978727 0
14.74325718 14.74325718 11.70361158 9.368541041 16.78411199 12.8365576 16.61010762

0.289083474 0.289083474 0.22948258 0.183696883 0.329100235 0.251697208 0.325688385
14.45417371 14.45417371 11.474129 9.184844158 16.45501176 12.5848604 16.28441923

2.204873956 2.204873956 1.750290864 1.401077922 2.510086539 1.919724467 2.484063951
1.779812785 1.779812785 1.41286537 1.130974581 2.026185716 1.549635135 2.005179827
10.46948697 10.46948697 8.310972766 6.652791654 11.9187395 9.115500794 11.79517545
0.05 0.05 0 0.05 0 0.05 0

0.068787158 0.068787158 0 0.068189941 0 0.062545658 0
0.154807771 0.154807771 0 0.154078477 0 0.153713584 0
2 2 1.5 2.5 2.2 3.5 3.5
2.666666667 2.666666667 2.307692308 2.5 1.76 2.333333333 2.333333333
22.34910822 22.34910822 18 13.97715089 26.4 19.68654118 21

3.16532434 3.16532434 2.399996874 1.677150885 3.849946919 2.624868738 2.799996353
19.18378388 19.18378388 15.60000313 12.3 22.55005308 17.06167244 18.20000365

0 0 0 0 0 0 0
19.18378388 19.18378388 15.60000313 12.3 22.55005308 17.06167244 18.20000365

2.926339914 2.926339914 2.379661494 1.876271186 3.439838606 2.602627999 2.776271743
16.25744397 16.25744397 13.22034163 10.42372881 19.11021448 14.45904444 15.4237319
1.721763085 1.721763085 3.496503497 1.147842057 5.165289256 1.623376623 1.623376623

2.516778668 2.516778668 0 1.606072265 0 2.222551547 0
14.4659507 14.4659507 11.70361158 9.231388722 16.78411199 12.77394674 16.61010762

0.283646092 0.283646092 0.22948258 0.181007622 0.329100235 0.250469544 0.325688385
14.18230461 14.18230461 11.474129 9.0503811 16.45501176 12.5234772 16.28441923

2.163402398 2.163402398 1.750290864 1.380566608 2.510086539 1.910360929 2.484063951
1.746336219 1.746336219 1.41286537 1.11441749 2.026185716 1.542076723 2.005179827
10.27256599 10.27256599 8.310972766 6.555397001 11.9187395 9.071039548 11.79517545
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
2 2 1.5 2.5 2.2 3.5 3.5
Page 12
Arequipa - CMS
BA003720 BA003726 BA003729 BA003732 BA003738 BA003740 BA005566

7UP 1,50 CC 1.50 Ml PiñCC 1.50 Ml FreCC 1.50 Ml NaTK 1,50 EV 1,50 Seven Up Limo

Seven Up Concordia Concordia Concordia Triple Kola Evervess Seven Up
MS MS MS MS MS MS MS
S S S S S S S
5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455
140 140 140 140 140 140 140
1.5 1.5 1.5 1.5 1.5 1.5 1.5
6 6 6 6 6 6 6
9 9 9 9 9 9 9
1 1 1 1 1 1 1
0.153845923 0.153845923 0.153845923 0.153845923 0.346153846 0.229508197 0.153845923
0.23863704 0.238496205 0.238496205 0.238496205 0.289763563 0.247422958 0.25
0.192660991 0.192569185 0.192569185 0.192569185 0.224664095 0.198347286 0.2
0 0 0 0 0 0 0
0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.17 0.17 0.17 0.17 0.17 0.17 0.17
0.7 0.7 0.7 0.7 0.7 0.7 1

0 0 0 0 0 0 0
0.206038699 0.206038699 0.206038699 0.206038699 0.24037853 0.212188367 0.2
3.5 3.5 3.5 3.5 3.5 5 3.5
2.333333333 2.333333333 2.333333333 2.333333333 2.333333333 3.333333333 2.333333333
21 21 21 21 21 30 21
2.799996353 2.799996353 2.799996353 2.799996353 5.4 5.6 2.799996353
18.20000365 18.20000365 18.20000365 18.20000365 15.6 24.4 18.20000365

0 0 0 0 0 0 0
18.20000365 18.20000365 18.20000365 18.20000365 15.6 24.4 18.20000365

2.776271743 2.776271743 2.776271743 2.776271743 2.379661017 3.722033898 2.776271743
15.4237319 15.4237319 15.4237319 15.4237319 13.22033898 20.6779661 15.4237319
1.623376623 1.623376623 1.623376623 1.623376623 1.623376623 1.623376623 1.623376623

3.17788565 3.17788565 3.17788565 3.17788565 3.17788565 4.387623862 3.084746381
12.78520445 12.78520445 12.78520445 12.78520445 10.13320073 17.65315982 12.89730687

0.250690283 0.250690283 0.250690283 0.250690283 0.19869021 0.346140389 0.25288837
12.53451416 12.53451416 12.53451416 12.53451416 9.934510518 17.30701943 12.6444185
Page 13
Arequipa - CMS
1.912044534 1.912044534 1.912044534 1.912044534 1.515433808 2.640053811 1.928809602
1.543435758 1.543435758 1.543435758 1.543435758 1.22328465 2.131097568 1.556968815
9.079033873 9.079033873 9.079033873 9.079033873 7.19579206 12.53586805 9.158640086
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
3.5 3.5 3.5 3.5 3.5 5 3.5
2.333333333 2.333333333 2.333333333 2.333333333 2.333333333 3.333333333 2.333333333
21 21 21 21 21 30 21
2.799996353 2.799996353 2.799996353 2.799996353 5.4 5.6 2.799996353
18.20000365 18.20000365 18.20000365 18.20000365 15.6 24.4 18.20000365

0 0 0 0 0 0 0
18.20000365 18.20000365 18.20000365 18.20000365 15.6 24.4 18.20000365

2.776271743 2.776271743 2.776271743 2.776271743 2.379661017 3.722033898 2.776271743
15.4237319 15.4237319 15.4237319 15.4237319 13.22033898 20.6779661 15.4237319
1.623376623 1.623376623 1.623376623 1.623376623 1.623376623 1.623376623 1.623376623

0 0 0 0 0 0 0
16.61010762 16.61010762 16.61010762 16.61010762 13.9581039 22.9341039 16.61010762

0.325688385 0.325688385 0.325688385 0.325688385 0.273688312 0.449688312 0.325688385
16.28441923 16.28441923 16.28441923 16.28441923 13.68441558 22.48441558 16.28441923

2.484063951 2.484063951 2.484063951 2.484063951 2.087453225 3.429826106 2.484063951
2.005179827 2.005179827 2.005179827 2.005179827 1.685028719 2.768615565 2.005179827
11.79517545 11.79517545 11.79517545 11.79517545 9.911933641 16.28597391 11.79517545
0.25 0.25 0.25 0.25 0.25 0.25 0

0.048123284 0.0495 0.0495 0.0495 0.0495 0.069682666 0
0.162992892 0.162963544 0.162963544 0.162963544 0.190124173 0.167784391 0
3.5 3.5 3.5 3.5 3.5 5 3.5
2.333333333 2.333333333 2.333333333 2.333333333 2.333333333 3.333333333 2.333333333
19.98941104 19.9605 19.9605 19.9605 19.9605 27.90952002 21

2.665251334 2.661396533 2.661396533 2.661396533 5.1327 5.209777071 2.799996353
17.32415971 17.29910347 17.29910347 17.29910347 14.8278 22.69974295 18.20000365

0 0 0 0 0 0 0
17.32415971 17.29910347 17.29910347 17.29910347 14.8278 22.69974295 18.20000365

2.64266843 2.638846292 2.638846292 2.638846292 2.261867797 3.462672654 2.776271743
Page 14
Arequipa - CMS
14.68149128 14.66025718 14.66025718 14.66025718 12.5659322 19.2370703 15.4237319
1.623376623 1.623376623 1.623376623 1.623376623 1.623376623 1.623376623 1.623376623

2.392978727 2.389087472 2.389087472 2.389087472 2.389087472 3.22768012 0
12.8365576 12.81568375 12.81568375 12.81568375 10.29495421 17.31500592 16.61010762

0.251697208 0.251287917 0.251287917 0.251287917 0.201861847 0.33950992 0.325688385
12.5848604 12.56439583 12.56439583 12.56439583 10.09309237 16.975496 16.28441923

1.919724467 1.916602754 1.916602754 1.916602754 1.539624259 2.58948244 2.484063951
1.549635135 1.547115234 1.547115234 1.547115234 1.242811605 2.090275474 2.005179827
9.115500794 9.100677846 9.100677846 9.100677846 7.310656503 12.29573808 11.79517545
0.05 0.05 0.05 0.05 0.05 0.05 0

0.062545658 0.1375 0.1375 0.1375 0.1375 0.1375 0
0.153713584 0.152024206 0.152024206 0.152024206 0.177361609 0.157386627 0
3.5 3.5 3.5 3.5 3.5 5 3.5
2.333333333 2.333333333 2.333333333 2.333333333 2.333333333 3.333333333 2.333333333
19.68654118 18.1125 18.1125 18.1125 18.1125 25.875 21

2.624868738 2.414996854 2.414996854 2.414996854 4.6575 4.83 2.799996353
17.06167244 15.69750315 15.69750315 15.69750315 13.455 21.045 18.20000365

0 0 0 0 0 0 0
17.06167244 15.69750315 15.69750315 15.69750315 13.455 21.045 18.20000365

2.602627999 2.394534378 2.394534378 2.394534378 2.052457627 3.210254237 2.776271743
14.45904444 13.30296877 13.30296877 13.30296877 11.40254237 17.83474576 15.4237319
1.623376623 1.623376623 1.623376623 1.623376623 1.623376623 1.623376623 1.623376623

2.222551547 2.022373259 2.022373259 2.022373259 2.022373259 2.806950472 0
12.77394674 11.62342865 11.62342865 11.62342865 9.336075442 16.13355831 16.61010762

0.250469544 0.227910366 0.227910366 0.227910366 0.183060303 0.316344281 0.325688385
12.5234772 11.39551829 11.39551829 11.39551829 9.153015139 15.81721403 16.28441923

1.910360929 1.738299399 1.738299399 1.738299399 1.396222648 2.41279536 2.484063951
1.542076723 1.40318565 1.40318565 1.40318565 1.127055319 1.947650576 2.005179827
9.071039548 8.254033236 8.254033236 8.254033236 6.629737172 11.45676809 11.79517545
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
3.5 3.5 3.5 3.5 3.5 5 3.5
Page 15
Arequipa - CMS
PET 2Lts PET 3Lts

BA003712 BA003708 BA003719 BA003727 BA003728 BA003730 BA003737
PC 2Lts PC 3Lts 7UP 3Lts CC 3Lts Piña CC 3Lts Fresa CC 3Lts NaranjTK 3Lts

Pepsi Pepsi Seven Up Concordia Concordia Concordia Triple Kola
MS MS MS MS MS MS MS
S S S S S S S
5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455
110 120 120 120 120 120 120
2 3 3 3 3 3 3
6 4 4 4 4 4 4
12 12 12 12 12 12 12
1 1 1 1 1 1 1
0.169020945 0.140851251 0.142857143 0.142857143 0.142857143 0.142857143 0.142857143
0.234187869 0.241066297 0.24096224 0.231002409 0.231002409 0.231002409 0.231002409
0.189750584 0.194241273 0.194173708 0.187653905 0.187653905 0.187653905 0.187653905
0 0 0 0 0 0 0
0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.17 0.17 0.17 0.17 0.17 0.17 0.17
0.7 0.7 0.7 0.7 0.7 0.7 0.7

0 0 0 0 0 0 0
0.202955969 0.207716899 0.207643704 0.200858649 0.200858649 0.200858649 0.200858649
4 6.5 6.5 5 5 5 5
2 2.166666667 2.166666667 1.666666667 1.666666667 1.666666667 1.666666667
24 26 26 20 20 20 20
3.47 3.21 3.25 2.5 2.5 2.5 2.5
20.53 22.79 22.75 17.5 17.5 17.5 17.5

0 0 0 0 0 0 0
20.53 22.79 22.75 17.5 17.5 17.5 17.5

3.131694915 3.476440678 3.470338983 2.669491525 2.669491525 2.669491525 2.669491525
17.39830508 19.31355932 19.27966102 14.83050847 14.83050847 14.83050847 14.83050847
2.066115702 1.893939394 1.893939394 1.893939394 1.893939394 1.893939394 1.893939394

3.531089865 4.011752659 4.003300234 2.978835889 2.978835889 2.978835889 2.978835889
14.20380338 16.13770905 16.10708238 11.98512767 11.98512767 11.98512767 11.98512767

0.278505949 0.316425668 0.315825145 0.235002503 0.235002503 0.235002503 0.235002503
13.92529743 15.82128338 15.79125724 11.75012517 11.75012517 11.75012517 11.75012517
Page 16
Arequipa - CMS
2.124197913 2.413416108 2.40883585 1.792391974 1.792391974 1.792391974 1.792391974
1.714689673 1.948151655 1.94445439 1.446850122 1.446850122 1.446850122 1.446850122
10.08640984 11.45971561 11.437967 8.51088307 8.51088307 8.51088307 8.51088307
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
4 6.5 6.5 5 5 5 5
2 2.166666667 2.166666667 1.666666667 1.666666667 1.666666667 1.666666667
24 26 26 20 20 20 20
3.47 3.21 3.25 2.5 2.5 2.5 2.5
20.53 22.79 22.75 17.5 17.5 17.5 17.5

0 0 0 0 0 0 0
20.53 22.79 22.75 17.5 17.5 17.5 17.5

3.131694915 3.476440678 3.470338983 2.669491525 2.669491525 2.669491525 2.669491525
17.39830508 19.31355932 19.27966102 14.83050847 14.83050847 14.83050847 14.83050847
2.066115702 1.893939394 1.893939394 1.893939394 1.893939394 1.893939394 1.893939394

0 0 0 0 0 0 0
18.45382314 20.96625455 20.92545455 15.57045455 15.57045455 15.57045455 15.57045455

0.361839669 0.41110303 0.41030303 0.30530303 0.30530303 0.30530303 0.30530303
18.09198347 20.55515152 20.51515152 15.26515152 15.26515152 15.26515152 15.26515152

2.759794089 3.135531587 3.129429892 2.328582435 2.328582435 2.328582435 2.328582435
2.227754013 2.531055887 2.526130492 1.879672431 1.879672431 1.879672431 1.879672431
13.10443537 14.88856404 14.85959113 11.05689665 11.05689665 11.05689665 11.05689665
0.25 0.25 0.25 0.25 0.25 0.25 0.25

0.043290296 0.049434197 0.048944749 0.045720053 0.045720053 0.045720053 0.045720053
0.160530023 0.164368992 0.164318845 0.158724445 0.158724445 0.158724445 0.158724445
4 6.5 6.5 5 5 5 5
2 2.166666667 2.166666667 1.666666667 1.666666667 1.666666667 1.666666667
22.96103289 24.71471089 24.72743652 19.08559893 19.08559893 19.08559893 19.08559893

3.319782672 3.051316229 3.090929565 2.385699866 2.385699866 2.385699866 2.385699866
19.64125022 21.66339466 21.63650696 16.69989906 16.69989906 16.69989906 16.69989906

0 0 0 0 0 0 0
19.64125022 21.66339466 21.63650696 16.69989906 16.69989906 16.69989906 16.69989906

2.996122915 3.304585626 3.300484112 2.54744223 2.54744223 2.54744223 2.54744223
Page 17
Arequipa - CMS
16.6451273 18.35880903 18.33602284 14.15245683 14.15245683 14.15245683 14.15245683
2.066115702 1.893939394 1.893939394 1.893939394 1.893939394 1.893939394 1.893939394

2.67204267 3.017618927 3.012954094 2.24634086 2.24634086 2.24634086 2.24634086
14.33122781 16.18511095 16.16330009 12.05065573 12.05065573 12.05065573 12.05065573

0.281004467 0.317355117 0.316927453 0.236287367 0.236287367 0.236287367 0.236287367
14.05022334 15.86775584 15.84637264 11.81436836 11.81436836 11.81436836 11.81436836

2.143254408 2.420505128 2.417243284 1.802191784 1.802191784 1.802191784 1.802191784
1.730072409 1.953874035 1.951241017 1.4547607 1.4547607 1.4547607 1.4547607
10.17689652 11.49337668 11.47788834 8.55741588 8.55741588 8.55741588 8.55741588
0.05 0.05 0.05 0.05 0.05 0.05 0.05

0.073593318 0.068442217 0.069389657 0.14 0.14 0.14 0.14
0.150978008 0.154943902 0.154868081 0.147434789 0.147434789 0.147434789 0.147434789
4 6.5 6.5 5 5 5 5
2 2.166666667 2.166666667 1.666666667 1.666666667 1.666666667 1.666666667
22.23376036 24.22050235 24.19586893 17.2 17.2 17.2 17.2

3.214631185 2.990300482 3.024483616 2.15 2.15 2.15 2.15
19.01912917 21.23020187 21.17138531 15.05 15.05 15.05 15.05

0 0 0 0 0 0 0
19.01912917 21.23020187 21.17138531 15.05 15.05 15.05 15.05

2.901223094 3.238505369 3.229533353 2.295762712 2.295762712 2.295762712 2.295762712
16.11790608 17.9916965 17.94185196 12.75423729 12.75423729 12.75423729 12.75423729
2.066115702 1.893939394 1.893939394 1.893939394 1.893939394 1.893939394 1.893939394

2.433449359 2.787703652 2.778620184 1.880418283 1.880418283 1.880418283 1.880418283
13.98383525 16.01998033 15.97092031 10.8081831 10.8081831 10.8081831 10.8081831

0.274192848 0.314117261 0.3131553 0.211925159 0.211925159 0.211925159 0.211925159
13.7096424 15.70586307 15.65776501 10.59625794 10.59625794 10.59625794 10.59625794

2.091301383 2.395809621 2.388472629 1.61637833 1.61637833 1.61637833 1.61637833
1.688135019 1.93393939 1.928016842 1.304768832 1.304768832 1.304768832 1.304768832
9.930205996 11.37611406 11.34127554 7.675110779 7.675110779 7.675110779 7.675110779
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
4 6.5 6.5 5 5 5 5
Page 18
Arequipa - CMS
PET 500Ml PET 630Ml PET 2.25Lts

BA003803 BA005565 BA003745 BA003744 BA005562 BA003743
CC 3Lts Guara Seven Up Limonada 3L Pet * SC 500Ml SC 630Ml S/G SC 630Ml 15PaSC 2,25 S/G
Carbonatada Carbonatada Agua Agua Agua Agua

Concordia Seven Up San Carlos San Carlos San Carlos San Carlos
MS MS SS SS SS MS
Desc Desc Desc Desc Desc Desc
S S S S S S
5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455
165 120 147 150 126 84
3 3 0.5 0.63 0.63 2.25
4 4 15 12 15 6
12 12 7.5 7.56 9.45 13.5
1 1 1.6 2 1.6 1
0.142857143 0.142857143 0.428571429 0.333333333 0.363636364 0.2
0.242684271 0.25 0.312882359 0.174889046 0.184520662 0.160810842
0.19529037 0.2 0.238317132 0.148855797 0.155776651 0.138533202
0 0 0 0 0 0
0.02 0.02 0.02 0.02 0.02 0.02
0.18 0.18 0.18 0.18 0.18 0.18
0.18 0.18 0.18 0.18 0.18 0.18
0.17 0.17 0 0 0 0
0.7 1 1 0.7 0.7 0.7

0 0 0 0 0 0
0.20887844 0.2 0.2 0.16026936 0.167493113 0.148929469
5 6.5 1 1 1 2.5
1.666666667 2.166666667 2 1.587301587 1.587301587 1.111111111
20 26 15 12 15 15
2.5 3.25 4.5 3 4 2.5
17.5 22.75 10.5 9 11 12.5

0 0 0 0 0 0
17.5 22.75 10.5 9 11 12.5

2.669491525 3.470338983 1.601694915 1.372881356 1.677966102 1.906779661
14.83050847 19.27966102 8.898305085 7.627118644 9.322033898 10.59322034
1.377410468 1.893939394 1.546072975 1.515151515 1.803751804 2.705627706

3.097773471 3.855932203 1.779661017 1.222393426 1.561376477 1.577642679
12.46366861 16.28445455 6.707146568 5.885090909 7.169731602 7.594655766

0.244385659 0.31930303 0.131512678 0.115393939 0.140582973 0.148914819
12.21928295 15.96515152 6.57563389 5.76969697 7.029148629 7.445740947
Page 19
Arequipa - CMS
1.863958416 2.435362096 1.003062797 0.880123267 1.072243011 1.135790992
1.504619804 1.965866839 0 0 0 0
8.850704731 11.56392258 5.572571093 4.889573703 5.956905618 6.309949955
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
5 6.5 1 1 1 2.5
1.666666667 2.166666667 2 1.587301587 1.587301587 1.111111111
20 26 15 12 15 15
2.5 3.25 4.5 3 4 2.5
17.5 22.75 10.5 9 11 12.5

0 0 0 0 0 0
17.5 22.75 10.5 9 11 12.5

2.669491525 3.470338983 1.601694915 1.372881356 1.677966102 1.906779661
14.83050847 19.27966102 8.898305085 7.627118644 9.322033898 10.59322034
1.377410468 1.893939394 1.546072975 1.515151515 1.803751804 2.705627706

0 0 0 0 0 0
16.19214876 20.92545455 8.849146568 7.356363636 9.049004329 9.493506494

0.317493113 0.41030303 0.173512678 0.144242424 0.177431457 0.186147186
15.87465565 20.51515152 8.67563389 7.212121212 8.871572872 9.307359307

2.421557641 3.129429892 1.32340178 1.100154083 1.353290777 1.419766674
1.954723642 2.526130492 0 0 0 0
11.49837436 14.85959113 7.35223211 6.111967129 7.518282095 7.887592633
0.25 0 0.25 0.25 0.25 0.25

0.045720053 0 0.05 0.0892 0.0892 0.048055784
0.165412464 0 0.129025187 0.123456557 0.129718044 0.115540065
5 6.5 1 1 1 2.5
1.666666667 2.166666667 2 1.587301587 1.587301587 1.111111111
19.08559893 26 14.25 10.9296 13.662 14.27916325

2.385699866 3.25 4.275 2.7324 3.6432 2.379860541
16.69989906 22.75 9.975 8.1972 10.0188 11.8993027

0 0 0 0 0 0
16.69989906 22.75 9.975 8.1972 10.0188 11.8993027

2.54744223 3.470338983 1.521610169 1.250420339 1.528291525 1.81514787
Page 20
Arequipa - CMS
14.15245683 19.27966102 8.453389831 6.946779661 8.490508475 10.08415483
1.377410468 1.893939394 1.546072975 1.515151515 1.803751804 2.705627706

2.340992757 0 1.090700203 0.857625497 1.101372151 1.165123904
12.55842692 20.92545455 7.000879803 5.505269589 6.722568807 7.478452122

0.246243665 0.41030303 0.137272153 0.107946463 0.131815075 0.146636316
12.31218326 20.51515152 6.86360765 5.397323126 6.590753733 7.331815806

1.878129649 3.129429892 1.046990998 0.823320477 1.005369213 1.118412581
1.516059071 2.526130492 0 0 0 0
8.917994537 14.85959113 5.816616653 4.574002649 5.585384519 6.213403225
0.05 0 0.05 0.05 0.05 0.05

0.14 0 0.066716469 0.1 0.1 0.072054377
0.154446916 0 0.12121671 0.116062118 0.122039219 0.107951144
5 6.5 1 1 1 2.5
1.666666667 2.166666667 2 1.587301587 1.587301587 1.111111111
17.2 26 13.99925296 10.8 13.5 13.91918434

2.15 3.25 4.199775888 2.7 3.6 2.319864057
15.05 22.75 9.799477072 8.1 9.9 11.59932028

0 0 0 0 0 0
15.05 22.75 9.799477072 8.1 9.9 11.59932028

2.295762712 3.470338983 1.494835486 1.23559322 1.510169492 1.76938784
12.75423729 19.27966102 8.304641586 6.86440678 8.389830508 9.829932444
1.377410468 1.893939394 1.546072975 1.515151515 1.803751804 2.705627706

1.96985262 0 1.006661328 0.796697593 1.023888361 1.061152455
11.32223415 20.92545455 6.922995607 5.479458414 6.694652298 7.297610088

0.222004591 0.41030303 0.135745012 0.107440361 0.131267692 0.143090394
11.10022956 20.51515152 6.787250595 5.372018053 6.563384606 7.154519694

1.693255356 3.129429892 1.035343311 0.819460381 1.001194262 1.091367411
1.366825311 2.526130492 0 0 0 0
8.040148889 14.85959113 5.751907284 4.552557672 5.562190344 6.063152283
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
5 6.5 1
Page 21
Arequipa - CMS
GNRB 473Ml PET 500Ml

BA003746 BA003781 BA003804 BA003806 BA003808 BA003810
SC 2,25 C/G Gat 473Ml Trop
Gat 500Ml AppGat 500Ml CooGat 500Ml Man
Gat 500Ml Ma
Agua Isotónico Isotónico Isotónico Isotónico Isotónico

San Carlos Gatorade Gatorade Gatorade Gatorade Gatorade
MS SS SS SS SS SS
Desc Desc Desc Desc Desc Desc
S S S S S S
5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455
84 156 189 189 189 189
2.25 0.473 0.5 0.5 0.5 0.5
6 12 12 12 12 12
13.5 5.676 6 6 6 6
1 2 2 2 2 2
0.2 0.2 0.066235864 0.066235864 0.066235864 0.066235864
0.160810842 0.167006756 0.154135949 0.154135949 0.154135949 0.25
0.138533202 0.143106931 0.133550947 0.133550947 0.133550947 0.2
0 0 0 0 0 0
0.02 0.02 0.02 0.02 0.02 0.02
0.18 0.18 0.18 0.18 0.18 0.18
0.18 0.18 0.18 0.18 0.18 0.18
0 0 0 0 0 0
0.7 0.7 0.7 0.7 0.7 1

0 0 0 0 0 0
0.148929469 0.153663141 0.143475539 0.143475539 0.143475539 0.2
2.5 1.5 2.2 2.2 2.2 2.2
1.111111111 3.171247357 4.4 4.4 4.4 4.4
15 18 26.4 26.4 26.4 26.4

2.5 3 1.64 1.64 1.64 1.64
12.5 15 24.76 24.76 24.76 24.76

0 0 0 0 0 0
12.5 15 24.76 24.76 24.76 24.76

1.906779661 2.288135593 3.776949153 3.776949153 3.776949153 3.776949153
10.59322034 12.71186441 20.98305085 20.98305085 20.98305085 20.98305085
2.705627706 1.456876457 1.202501203 1.202501203 1.202501203 1.202501203

1.577642679 1.953345016 3.010554523 3.010554523 3.010554523 4.196610169
7.594655766 11.19545744 20.18436613 20.18436613 20.18436613 18.75682955

0.148914819 0.219518773 0.395771885 0.395771885 0.395771885 0.367780972
7.445740947 10.97593866 19.78859424 19.78859424 19.78859424 18.38904858
Page 22
Arequipa - CMS
1.135790992 1.674295728 3.018599122 3.018599122 3.018599122 2.805109106
0 0 0 0 0 0
6.309949955 9.301642934 16.76999512 16.76999512 16.76999512 15.58393948
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
2.5 1.5 2.2 2.2 2.2 2.2
1.111111111 3.171247357 4.4 4.4 4.4 4.4
15 18 26.4 26.4 26.4 26.4

2.5 3 1.64 1.64 1.64 1.64
12.5 15 24.76 24.76 24.76 24.76

0 0 0 0 0 0
12.5 15 24.76 24.76 24.76 24.76

1.906779661 2.288135593 3.776949153 3.776949153 3.776949153 3.776949153
10.59322034 12.71186441 20.98305085 20.98305085 20.98305085 20.98305085
2.705627706 1.456876457 1.202501203 1.202501203 1.202501203 1.202501203

0 0 0 0 0 0
9.493506494 13.5465035 23.80786955 23.80786955 23.80786955 23.80786955

0.186147186 0.265617716 0.466820972 0.466820972 0.466820972 0.466820972
9.307359307 13.28088578 23.34104858 23.34104858 23.34104858 23.34104858

1.419766674 2.025897831 3.560498936 3.560498936 3.560498936 3.560498936
0 0 0 0 0 0
7.887592633 11.25498795 19.78054964 19.78054964 19.78054964 19.78054964
0.25 0.25 0.25 0.25 0.25 0

0.048055784 0.04854632 0.04854632 0.04854632 0.04854632 0
0.115540065 0.119678872 0.111515363 0.111515363 0.111515363 0
2.5 1.5 2.2 2.2 2.2 2.2
1.111111111 3.171247357 4.4 4.4 4.4 4.4
14.27916325 17.12616624 25.11837716 25.11837716 25.11837716 26.4

2.379860541 2.854361041 1.560384035 1.560384035 1.560384035 1.64
11.8993027 14.2718052 23.55799312 23.55799312 23.55799312 24.76

0 0 0 0 0 0
11.8993027 14.2718052 23.55799312 23.55799312 23.55799312 24.76

1.81514787 2.177055031 3.593592171 3.593592171 3.593592171 3.776949153
Page 23
Arequipa - CMS
10.08415483 12.09475017 19.96440095 19.96440095 19.96440095 20.98305085
2.705627706 1.456876457 1.202501203 1.202501203 1.202501203 1.202501203

1.165123904 1.447486056 2.226337411 2.226337411 2.226337411 0
7.478452122 11.06155059 19.90220283 19.90220283 19.90220283 23.80786955

0.146636316 0.216893149 0.390239271 0.390239271 0.390239271 0.466820972
7.331815806 10.84465744 19.51196356 19.51196356 19.51196356 23.34104858

1.118412581 1.654269779 2.976401221 2.976401221 2.976401221 3.560498936
0 0 0 0 0 0
6.213403225 9.190387659 16.53556234 16.53556234 16.53556234 19.78054964
0.05 0.05 0.05 0.05 0.05 0

0.072054377 0.064456019 0.06607986 0.06607986 0.06607986 0
0.107951144 0.112460291 0.10478459 0.10478459 0.10478459 0
2.5 1.5 2.2 2.2 2.2 2.2
1.111111111 3.171247357 4.4 4.4 4.4 4.4
13.91918434 16.83979166 24.65549169 24.65549169 24.65549169 26.4

2.319864057 2.806631943 1.531629029 1.531629029 1.531629029 1.64
11.59932028 14.03315972 23.12386266 23.12386266 23.12386266 24.76

0 0 0 0 0 0
11.59932028 14.03315972 23.12386266 23.12386266 23.12386266 24.76

1.76938784 2.140651482 3.52736888 3.52736888 3.52736888 3.776949153
9.829932444 11.89250823 19.59649378 19.59649378 19.59649378 20.98305085
2.705627706 1.456876457 1.202501203 1.202501203 1.202501203 1.202501203

1.061152455 1.337434936 2.053410571 2.053410571 2.053410571 0
7.297610088 10.95058972 19.6675245 19.6675245 19.6675245 23.80786955

0.143090394 0.214717445 0.385637735 0.385637735 0.385637735 0.466820972
7.154519694 10.73587227 19.28188677 19.28188677 19.28188677 23.34104858

1.091367411 1.637675432 2.941304761 2.941304761 2.941304761 3.560498936
0 0 0 0 0 0
6.063152283 9.098196842 16.34058201 16.34058201 16.34058201 19.78054964
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
Page 24
Arequipa - CMS
PET 750Ml PET 1.25L

BA003811 BA003814 BA003817 BA003805 BA003815 BA003841 BA003807
Gat 500Ml MarGat 500Ml TroGat 500Ml UvaGat 750Ml AppGat 750Ml TroGat 750Ml Man
Gat 1,25Ml Coo
Isotónico Isotónico Isotónico Isotónico Isotónico Isotónico Isotónico

Gatorade Gatorade Gatorade Gatorade Gatorade Gatorade Gatorade
SS SS SS SS SS SS MS
S S S S S S S
5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455 5454.545455
189 189 189 110 110 110 124
0.5 0.5 0.5 0.75 0.75 0.75 1.25
12 12 12 12 12 12 6
6 6 6 9 9 9 7.5
2 2 2 2 2 2 1
0.066235864 0.066235864 0.066235864 0.279707495 0.279707495 0.279707495 0.162790698
0.154135949 0.154135949 0.154135949 0.150868991 0.150868991 0.25 0.149055935
0.133550947 0.133550947 0.133550947 0.131091368 0.131091368 0.2 0.129720347
0 0 0 0 0 0 0
0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0.18 0.18 0.18 0.18 0.18 0.18 0.18
0 0 0 0 0 0 0
0.7 0.7 0.7 0.7 0.7 1 0.7

0 0 0 0 0 0 0
0.143475539 0.143475539 0.143475539 0.140872131 0.140872131 0.2 0.139416295
2.2 2.2 2.2 3.5 3.5 3.5 5
4.4 4.4 4.4 4.666666667 4.666666667 4.666666667 4
26.4 26.4 26.4 42 42 42 30

1.64 1.64 1.64 9.18 9.18 9.18 4.2
24.76 24.76 24.76 32.82 32.82 32.82 25.8

0 0 0 0 0 0 0
24.76 24.76 24.76 32.82 32.82 32.82 25.8

3.776949153 3.776949153 3.776949153 5.006440678 5.006440678 5.006440678 3.93559322
20.98305085 20.98305085 20.98305085 27.81355932 27.81355932 27.81355932 21.86440678
1.202501203 1.202501203 1.202501203 2.066115702 2.066115702 2.066115702 1.832844575

3.010554523 3.010554523 3.010554523 3.91815538 3.91815538 5.562711864 3.048254588
20.18436613 20.18436613 20.18436613 26.27373132 26.27373132 24.29434314 20.44110905

0.395771885 0.395771885 0.395771885 0.515171202 0.515171202 0.476359669 0.40080606
19.78859424 19.78859424 19.78859424 25.75856012 25.75856012 23.81798347 20.04030299
Page 25
Arequipa - CMS
3.018599122 3.018599122 3.018599122 3.929271883 3.929271883 3.633251716 3.056995371
0 0 0 0 0 0 0
16.76999512 16.76999512 16.76999512 21.82928824 21.82928824 20.18473176 16.98330762
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
2.2 2.2 2.2 3.5 3.5 3.5 5
4.4 4.4 4.4 4.666666667 4.666666667 4.666666667 4
26.4 26.4 26.4 42 42 42 30

1.64 1.64 1.64 9.18 9.18 9.18 4.2
24.76 24.76 24.76 32.82 32.82 32.82 25.8

0 0 0 0 0 0 0
24.76 24.76 24.76 32.82 32.82 32.82 25.8

3.776949153 3.776949153 3.776949153 5.006440678 5.006440678 5.006440678 3.93559322
20.98305085 20.98305085 20.98305085 27.81355932 27.81355932 27.81355932 21.86440678
1.202501203 1.202501203 1.202501203 2.066115702 2.066115702 2.066115702 1.832844575

0 0 0 0 0 0 0
23.80786955 23.80786955 23.80786955 30.98962314 30.98962314 30.98962314 24.10998827

0.466820972 0.466820972 0.466820972 0.607639669 0.607639669 0.607639669 0.472744868
23.34104858 23.34104858 23.34104858 30.38198347 30.38198347 30.38198347 23.6372434

3.560498936 3.560498936 3.560498936 4.634539852 4.634539852 4.634539852 3.605681197
0 0 0 0 0 0 0
19.78054964 19.78054964 19.78054964 25.74744362 25.74744362 25.74744362 20.0315622
0.25 0.25 0.25 0.25 0.25 0 0.25

0.04854632 0.04854632 0.04854632 0.048861859 0.048861859 0 0.047413442
0.111515363 0.111515363 0.111515363 0.109379747 0.109379747 0 0.108202421
2.2 2.2 2.2 3.5 3.5 3.5 5
4.4 4.4 4.4 4.666666667 4.666666667 4.666666667 4
25.11837716 25.11837716 25.11837716 39.94780192 39.94780192 42 28.57759673

1.560384035 1.560384035 1.560384035 8.731448134 8.731448134 9.18 4.000863542
23.55799312 23.55799312 23.55799312 31.21635379 31.21635379 32.82 24.57673319

0 0 0 0 0 0 0
23.55799312 23.55799312 23.55799312 31.21635379 31.21635379 32.82 24.57673319

3.593592171 3.593592171 3.593592171 4.761816679 4.761816679 5.006440678 3.748993198
Page 26
Arequipa - CMS
19.96440095 19.96440095 19.96440095 26.45453711 26.45453711 27.81355932 20.82773999
1.202501203 1.202501203 1.202501203 2.066115702 2.066115702 2.066115702 1.832844575

2.226337411 2.226337411 2.226337411 2.893590565 2.893590565 0 2.253611891
19.90220283 19.90220283 19.90220283 25.8711784 25.8711784 30.98962314 20.14980885

0.390239271 0.390239271 0.390239271 0.507278008 0.507278008 0.607639669 0.395094291
19.51196356 19.51196356 19.51196356 25.36390039 25.36390039 30.38198347 19.75471456

2.976401221 2.976401221 2.976401221 3.869069551 3.869069551 4.634539852 3.013431034
0 0 0 0 0 0 0
16.53556234 16.53556234 16.53556234 21.49483084 21.49483084 25.74744362 16.74128352
0.05 0.05 0.05 0.05 0.05 0 0.05

0.06607986 0.06607986 0.06607986 0.068405793 0.068405793 0 0.068965174
0.10478459 0.10478459 0.10478459 0.102718793 0.102718793 0 0.101566708
2.2 2.2 2.2 3.5 3.5 3.5 5
4.4 4.4 4.4 4.666666667 4.666666667 4.666666667 4
24.65549169 24.65549169 24.65549169 39.12695668 39.12695668 42 27.93104477

1.531629029 1.531629029 1.531629029 8.552034816 8.552034816 9.18 3.910346267
23.12386266 23.12386266 23.12386266 30.57492186 30.57492186 32.82 24.0206985

0 0 0 0 0 0 0
23.12386266 23.12386266 23.12386266 30.57492186 30.57492186 32.82 24.0206985

3.52736888 3.52736888 3.52736888 4.663971131 4.663971131 5.006440678 3.664174347
19.59649378 19.59649378 19.59649378 25.91095073 25.91095073 27.81355932 20.35652415
1.202501203 1.202501203 1.202501203 2.066115702 2.066115702 2.066115702 1.832844575

2.053410571 2.053410571 2.053410571 2.661541582 2.661541582 0 2.067545147
19.6675245 19.6675245 19.6675245 25.49621199 25.49621199 30.98962314 19.8066034

0.385637735 0.385637735 0.385637735 0.499925725 0.499925725 0.607639669 0.388364773
19.28188677 19.28188677 19.28188677 24.99628626 24.99628626 30.38198347 19.41823863

2.941304761 2.941304761 2.941304761 3.81299282 3.81299282 4.634539852 2.962104197
0 0 0 0 0 0 0
16.34058201 16.34058201 16.34058201 21.18329344 21.18329344 25.74744362 16.45613443
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
Page 27
Arequipa - CMS
GNRB 400Ml
BA003816 BA003782 BA003783 BA003784 BA003785
Gat 1,25Ml Tropical 6 Un Lipton 400Ml Lipton 400Ml Lipton 400Ml Lipton 400Ml Peach
Isotónico Té Té Té Té
Gatorade Lipton Lipton Lipton Lipton
MS SS SS SS SS
Desc Desc Desc Desc Desc
S S S S S
5454.545455 5454.545455 5454.545455 5454.545455 5454.545455
124 156 156 156 156
1.25 0.4 0.4 0.4 0.4
6 12 12 12 12
7.5 4.8 4.8 4.8 4.8
1 2 2 2 2
0.162790698 0.2 0.2 0.2 0.2
0.149055935 0.25 0.25 0.25 0.25
0.129720347 0.2 0.2 0.2 0.2
0 0 0 0 0
0.02 0.02 0.02 0.02 0.02
0.18 0.18 0.18 0.18 0.18
0.18 0.18 0.18 0.18 0.18
0 0.17 0.17 0.17 0.17
0.7 1 1 1 1
0 0 0 0 0
0.139416295 0.2 0.2 0.2 0.2
5 2 2 2 2
4 5 5 5 5
30 24 24 24 24
4.2 4 4 4 4
25.8 20 20 20 20
0 0 0 0 0
25.8 20 20 20 20
3.93559322 3.050847458 3.050847458 3.050847458 3.050847458
21.86440678 16.94915254 16.94915254 16.94915254 16.94915254
1.832844575 1.456876457 1.456876457 1.456876457 1.456876457

3.048254588 3.389830508 3.389830508 3.389830508 3.389830508
20.44110905 14.5665035 14.5665035 14.5665035 14.5665035

0.40080606 0.285617716 0.285617716 0.285617716 0.285617716
20.04030299 14.28088578 14.28088578 14.28088578 14.28088578
Page 28
Arequipa - CMS
3.056995371 2.178440204 2.178440204 2.178440204 2.178440204
0 1.758474998 1.758474998 1.758474998 1.758474998
16.98330762 10.34397058 10.34397058 10.34397058 10.34397058
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
5 2 2 2 2
4 5 5 5 5
30 24 24 24 24
4.2 4 4 4 4
25.8 20 20 20 20
0 0 0 0 0
25.8 20 20 20 20
3.93559322 3.050847458 3.050847458 3.050847458 3.050847458
21.86440678 16.94915254 16.94915254 16.94915254 16.94915254
1.832844575 1.456876457 1.456876457 1.456876457 1.456876457

0 0 0 0 0
24.10998827 18.6465035 18.6465035 18.6465035 18.6465035

0.472744868 0.365617716 0.365617716 0.365617716 0.365617716
23.6372434 18.28088578 18.28088578 18.28088578 18.28088578

3.605681197 2.788609695 2.788609695 2.788609695 2.788609695
0 2.251014474 2.251014474 2.251014474 2.251014474
20.0315622 13.24126161 13.24126161 13.24126161 13.24126161
0.25 0 0 0 0
0.047413442 0 0 0 0
0.108202421 0 0 0 0
5 2 2 2 2
4 5 5 5 5
28.57759673 24 24 24 24
4.000863542 4 4 4 4
24.57673319 20 20 20 20
0 0 0 0 0
24.57673319 20 20 20 20
3.748993198 3.050847458 3.050847458 3.050847458 3.050847458
Page 29
Arequipa - CMS
20.82773999 16.94915254 16.94915254 16.94915254 16.94915254
1.832844575 1.456876457 1.456876457 1.456876457 1.456876457

2.253611891 0 0 0 0
20.14980885 18.6465035 18.6465035 18.6465035 18.6465035

0.395094291 0.365617716 0.365617716 0.365617716 0.365617716
19.75471456 18.28088578 18.28088578 18.28088578 18.28088578

3.013431034 2.788609695 2.788609695 2.788609695 2.788609695
0 2.251014474 2.251014474 2.251014474 2.251014474
16.74128352 13.24126161 13.24126161 13.24126161 13.24126161
0.05 0 0 0 0
0.068965174 0 0 0 0
0.101566708 0 0 0 0
5 2 2 2 2
4 5 5 5 5
27.93104477 24 24 24 24
3.910346267 4 4 4 4
24.0206985 20 20 20 20
0 0 0 0 0
24.0206985 20 20 20 20
3.664174347 3.050847458 3.050847458 3.050847458 3.050847458
20.35652415 16.94915254 16.94915254 16.94915254 16.94915254
1.832844575 1.456876457 1.456876457 1.456876457 1.456876457

2.067545147 0 0 0 0
19.8066034 18.6465035 18.6465035 18.6465035 18.6465035

0.388364773 0.365617716 0.365617716 0.365617716 0.365617716
19.41823863 18.28088578 18.28088578 18.28088578 18.28088578

2.962104197 2.788609695 2.788609695 2.788609695 2.788609695
0 2.251014474 2.251014474 2.251014474 2.251014474
16.45613443 13.24126161 13.24126161 13.24126161 13.24126161
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Page 30
Arequipa - CMS
PET 365Ml
BA005180
220V Green 365 ML
Energizantes
220V
SS
Desc
S
5454.545455
196
4.38
12
52.56
2
0.2
0.25
0.2
0
0.02
0.18
0.18
0.17
1
0
0.2
2
0.456621005
24
4
20
0
20
3.050847458
16.94915254
1.159554731
3.389830508
14.92435993
0.292634508
14.63172542
Page 31
Arequipa - CMS
2.231958115
1.801675591
10.59809171
0
0
0
2
0.456621005
24
4
20
0
20
3.050847458
16.94915254
1.159554731
0
19.00435993
0.372634508
18.63172542
2.842127606
2.294215067
13.49538274
0
0
0
2
0.456621005
24
4
20
0
20
3.050847458
Page 32
Arequipa - CMS
16.94915254
1.159554731
0
19.00435993
0.372634508
18.63172542
2.842127606
2.294215067
13.49538274
0
0
0
2
0.456621005
24
4
20
0
20
3.050847458
16.94915254
1.159554731
0
19.00435993
0.372634508
18.63172542
2.842127606
2.294215067
13.49538274
0
0
0
Page 33
Código BA003713 AA075001
8 Pack Pepsi 8oz

SKU Gerencial PC 285Ml
Lata
Flete S/. 6,655 6,655

Datos
Mark Up del PDV 15.66% 20.00%

Mark Up Distb. 25.00% 0.00%
Mark Down Distb. 20.00% 0.00%
Off Premise
On Premise Off Premise
Peso 100.00% 0.00%

Descuento 0.00% 0.00%
Margen Distribuidor 20.00% 0.00%
On Premise
Peso 0.00% 0.00%
CNT
Peso 0.00% 0.00%
CNT

Especiales Subdistribuidor
Subdistribuidor
Peso 0.00% 0.00%
Especiales
Peso 0.00% 0.00%
Resumen
Precio al consumidor (TTC) 1.00 0.00
Precio Factura distribuidor (TTV) 20.75 0.00
Precio Neto Distribuidor (PND) 17.58 0.00
Resumen
Margen Distribuidor 3.52 0.00

Precio Final de Fábrica (PFF) 10.26 0.00
Precio Bruto de Fábrica (PBF) 10.06 0.00
Precio Neto de Fábrica (PNF) 7.28 0.00
Peso 100% 0%
Lata 237Ml PET 355Ml Lata 355Ml
AA314003 BA003711 BA003722 BA003791 BA003821 BA003747
8 Pack Seven Up
PC PET 355Ml 7UP PET 355Ml PC 355Ml 7UP 355Ml PC 500Ml
8oz Lata
6,655 6,655 6,655 6,655 6,655 6,655

20.00% 14.50% 14.50% 20.00% 20.00% 17.20%
25.00% 24.69% 24.69% 25.00% 25.00% 24.23%
20.00% 19.80% 19.80% 20.00% 20.00% 19.50%
100.00% 80.00% 80.00% 100.00% 100.00% 80.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.00% 20.66% 20.66% 20.00% 20.00% 20.36%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 20.00% 20.00% 0.00% 0.00% 20.00%

0.00% 4.58% 4.58% 0.00% 0.00% 4.71%
0.00% 16.35% 16.35% 0.00% 0.00% 16.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 6.11% 6.11% 0.00% 0.00% 6.47%
0.00% 15.42% 15.42% 0.00% 0.00% 15.17%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.50 1.00 1.00 2.50 2.50 1.50

10.00 12.98 12.98 12.50 12.50 19.02
8.47 11.00 11.00 10.59 10.59 16.12
1.69 2.18 2.18 2.12 2.12 3.15
7.52 9.24 9.24 7.17 9.44 13.34
7.38 9.06 9.06 7.03 9.26 13.08
5.34 6.56 6.56 5.09 6.70 9.47
100% 100% 100% 100% 100% 100%
PET 500Ml
BA003718 BA003723 BA003724 BA003725 BA003735 BA003736
CC 500 Ml CC 500 Ml
7UP 500Ml CC 500 Ml Piña CC 500 Ml Fresa TK 500Ml
Naranja Guaraná
6,655 6,655 6,655 6,655 6,655 6,655

17.20% 16.13% 16.13% 16.13% 16.13% 16.13%
24.23% 22.36% 22.36% 22.36% 22.36% 22.36%
19.50% 18.27% 18.27% 18.27% 18.27% 18.27%
80.00% 80.00% 80.00% 80.00% 80.00% 80.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.36% 19.08% 19.08% 19.08% 19.08% 19.08%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.00% 20.00% 20.00% 20.00% 20.00% 20.00%

4.71% 4.58% 4.58% 4.58% 4.58% 4.58%
16.10% 15.04% 15.04% 15.04% 15.04% 15.04%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

6.47% 10.77% 10.77% 10.77% 10.77% 10.77%
15.17% 13.99% 13.99% 13.99% 13.99% 13.99%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.50 1.20 1.20 1.20 1.20 1.20

19.02 15.36 15.36 15.36 15.36 15.36
16.12 13.02 13.02 13.02 13.02 13.02
3.15 2.38 2.38 2.38 2.38 2.38
13.34 10.53 10.53 10.53 10.53 10.53
13.08 10.32 10.32 10.32 10.32 10.32
9.47 7.48 7.48 7.48 7.48 7.48
100% 100% 100% 100% 100% 100%
PET 750Ml GRB 650Ml
BA003741 BA003716 BA005563 BA003709 BA003721 BA003790
Seven Up
EV 500Ml 15 Un PC Light 500Ml Limonada 500Ml PC 750Ml 7UP 750Ml PC 650Ml
Pet * 15
6,655 6,655 6,655 6,655 6,655 6,655

-0.35% 17.20% 17.20% 16.50% 16.50% 15.38%
25.26% 25.00% 25.00% 24.08% 24.08% 25.00%
20.16% 20.00% 20.00% 19.41% 19.41% 20.00%
80.00% 100.00% 100.00% 80.00% 80.00% 100.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
21.02% 20.00% 20.00% 20.26% 20.26% 20.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.00% 0.00% 0.00% 20.00% 20.00% 0.00%

0.00% 0.00% 0.00% 4.23% 4.23% 0.00%
16.73% 0.00% 0.00% 16.02% 16.02% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 6.88% 6.88% 0.00%
15.81% 0.00% 0.00% 15.08% 15.08% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.70 1.50 1.50 2.00 2.00 1.50

25.59 19.20 19.20 20.43 20.43 15.60
21.69 16.27 16.27 17.31 17.31 13.22
4.37 3.25 3.25 3.36 3.36 2.64
18.57 13.40 13.40 14.26 14.26 7.60
18.20 13.13 13.13 13.98 13.98 7.45
13.19 9.51 9.51 10.12 10.12 5.39
100% 100% 100% 100% 100% 100%
PET 1Lt GRB 1.25L PET 1.50L
BA003714 BA003715 BA003710 BA003717 BA003720 BA003726
PC 1Lt PC 1,25 PC 1,50 PC Light 1,50 7UP 1,50 CC 1.50 Ml Piña
6,655 6,655 6,655 6,655 6,655 6,655

13.64% 17.07% 15.38% 15.38% 15.38% 34.62%
23.91% 25.00% 23.80% 25.00% 23.80% 28.91%
19.30% 20.00% 19.22% 20.00% 19.22% 22.43%
80.00% 100.00% 80.00% 100.00% 80.00% 80.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.14% 20.00% 20.07% 20.00% 20.07% 23.41%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.00% 0.00% 20.00% 0.00% 20.00% 20.00%

4.55% 0.00% 4.80% 0.00% 4.80% 4.95%
15.92% 0.00% 15.85% 0.00% 15.85% 18.49%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

6.88% 0.00% 6.60% 0.00% 6.60% 13.70%
14.99% 0.00% 14.93% 0.00% 14.93% 17.19%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.50 2.20 3.50 3.50 3.50 3.50

13.08 22.55 18.03 18.20 18.03 15.45
11.08 19.11 15.28 15.42 15.28 13.09
2.14 3.82 2.94 3.08 2.94 2.94
9.08 10.82 12.46 12.47 12.46 9.83
8.90 10.60 12.22 12.22 12.22 9.64
6.45 7.68 8.85 8.85 8.85 6.98
100% 100% 100% 100% 100% 100%
PET 1.50L PET 2Lts
BA003729 BA003732 BA003738 BA003740 BA005566 BA003712
Seven Up
CC 1.50 Ml
CC 1.50 Ml Fresa TK 1,50 EV 1,50 Limonada 1.5L PC 2Lts
Naranja
Pet * 6
6,655 6,655 6,655 6,655 6,655 6,655

34.62% 34.62% 34.62% 10.38% 15.38% 16.90%
28.91% 28.91% 28.91% 25.30% 25.00% 23.25%
22.43% 22.43% 22.43% 20.19% 20.00% 18.86%
80.00% 80.00% 80.00% 80.00% 100.00% 80.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
23.41% 23.41% 23.41% 21.05% 20.00% 19.69%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.00% 20.00% 20.00% 20.00% 0.00% 20.00%

4.95% 4.95% 4.95% 0.00% 0.00% 4.76%
18.49% 18.49% 18.49% 16.75% 0.00% 15.54%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

13.70% 13.70% 13.70% 0.00% 0.00% 6.60%
17.19% 17.19% 17.19% 15.83% 0.00% 14.63%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3.50 3.50 3.50 5.00 3.50 4.00

15.45 15.45 15.45 27.18 18.20 20.33
13.09 13.09 13.09 23.03 15.42 17.23
2.94 2.94 2.94 4.65 3.08 3.26
9.83 9.83 9.83 19.74 12.47 13.79
9.64 9.64 9.64 19.36 12.22 13.52
6.98 6.98 6.98 14.02 8.85 9.79
100% 100% 100% 100% 100% 100%
PET 3Lts
BA003708 BA003719 BA003727 BA003728 BA003730 BA003737
PC 3Lts 7UP 3Lts CC 3Lts Piña CC 3Lts Fresa CC 3Lts Naranja TK 3Lts
6,655 6,655 6,655 6,655 6,655 6,655

14.29% 14.29% 14.29% 14.29% 14.29% 14.29%
24.09% 24.09% 22.88% 22.88% 22.88% 22.88%
19.42% 19.42% 18.62% 18.62% 18.62% 18.62%
80.00% 80.00% 80.00% 80.00% 80.00% 80.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.27% 20.27% 19.44% 19.44% 19.44% 19.44%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.00% 20.00% 20.00% 20.00% 20.00% 20.00%

4.94% 4.89% 4.57% 4.57% 4.57% 4.57%
16.01% 16.02% 15.33% 15.33% 15.33% 15.33%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

6.84% 7.05% 14.00% 14.00% 14.00% 14.00%
15.09% 15.08% 14.18% 14.18% 14.18% 14.18%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6.50 6.50 5.00 5.00 5.00 5.00

22.53 22.53 17.34 17.34 17.34 17.34
19.09 19.09 14.69 14.69 14.69 14.69
3.71 3.71 2.74 2.74 2.74 2.74
15.73 15.73 11.61 11.61 11.61 11.61
15.42 15.42 11.38 11.38 11.38 11.38
11.17 11.17 8.24 8.24 8.24 8.24
100% 100% 100% 100% 100% 100%
BA003803 BA005565 BA003745 BA003744 BA005562 BA003743
Seven Up
CC 3Lts Guaraná Limonada 3L Pet SC 500Ml SC 630Ml S/G SC 630Ml 15Pack SC 2,25 S/G
*4
6,655 6,655 6,655 6,655 6,655 6,655

14.29% 14.29% 42.86% 33.33% 36.36% 20.00%
24.32% 25.00% 25.00% 12.51% 13.35% 11.22%
19.56% 20.00% 20.00% 11.12% 11.78% 10.09%
80.00% 100.00% 100.00% 85.00% 85.00% 85.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.42% 20.00% 20.00% 11.56% 12.23% 10.50%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.00% 0.00% 0.00% 10.00% 10.00% 10.00%

4.57% 0.00% 0.00% 5.55% 5.55% 7.21%
16.15% 0.00% 0.00% 8.84% 9.40% 7.90%
0.00% 0.00% 0.00% 5.00% 5.00% 5.00%

14.00% 0.00% 0.00% 6.25% 6.25% 8.81%
15.03% 0.00% 0.00% 8.30% 8.82% 7.37%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5.00 6.50 1.00 1.00 1.00 2.50

17.34 22.75 10.50 8.92 10.90 12.35
14.69 19.28 8.90 7.56 9.24 10.47
2.88 3.86 1.78 0.84 1.09 1.06
12.20 15.78 6.30 5.86 7.16 7.35
11.96 15.47 6.17 5.75 7.02 7.21
8.66 11.21 5.23 4.87 5.95 6.11
100% 100% 100% 100% 100% 100%
PET 2.25Lts GNRB 473Ml PET 500Ml
BA003746 BA003781 BA003804 BA003806 BA003808 BA003810
Gat 473Ml Gat 500Ml Apple Gat 500Ml Cool Gat 500Ml Gat 500Ml
SC 2,25 C/G
Tropical Ice 12 Un Blue 12 Un Mandarina 12 Un Manzana 12 Un
6,655 6,655 6,655 6,655 6,655 6,655

20.00% 5.88% 2.33% 2.33% 2.33% 2.33%
11.22% 13.84% 12.73% 12.73% 12.73% 25.00%
10.09% 12.16% 11.29% 11.29% 11.29% 20.00%
85.00% 80.00% 80.00% 80.00% 80.00% 100.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10.50% 12.74% 11.83% 11.83% 11.83% 20.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10.00% 20.00% 20.00% 20.00% 20.00% 0.00%

7.21% 4.85% 4.85% 4.85% 4.85% 0.00%
7.90% 9.84% 9.13% 9.13% 9.13% 0.00%
5.00% 0.00% 0.00% 0.00% 0.00% 0.00%

8.81% 6.45% 6.61% 6.61% 6.61% 0.00%
7.37% 9.23% 8.57% 8.57% 8.57% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.50 1.50 2.20 2.20 2.20 2.20

12.35 16.83 25.55 25.55 25.55 25.80
10.47 14.27 21.65 21.65 21.65 21.86
1.06 1.74 2.45 2.45 2.45 4.37
7.35 12.94 21.35 21.35 21.35 19.29
7.21 12.69 20.93 20.93 20.93 18.91
6.11 10.75 17.74 17.74 17.74 16.02
100% 100% 100% 100% 100% 100%
T 500Ml PET 750Ml
BA003811 BA003814 BA003817 BA003805 BA003815 BA003841
Gat 500Ml Gat 500Ml Gat 500Ml Uva Gat 750Ml Apple Gat 750Ml Gat 750Ml
Maracuyá 12 Un Tropical 12 Un 12 Un Ice 12 Un Tropical 12 Un Mandarina 12 Un
6,655 6,655 6,655 6,655 6,655 6,655

2.33% 2.33% 2.33% 16.99% 16.99% 16.99%
12.73% 12.73% 12.73% 12.49% 12.49% 25.00%
11.29% 11.29% 11.29% 11.10% 11.10% 20.00%
80.00% 80.00% 80.00% 80.00% 80.00% 100.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11.83% 11.83% 11.83% 11.64% 11.64% 20.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.00% 20.00% 20.00% 20.00% 20.00% 0.00%

4.85% 4.85% 4.85% 5.00% 5.00% 0.00%
9.13% 9.13% 9.13% 8.97% 8.97% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

6.61% 6.61% 6.61% 6.96% 6.96% 0.00%
8.57% 8.57% 8.57% 8.41% 8.41% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.20 2.20 2.20 3.50 3.50 3.50

25.55 25.55 25.55 35.54 35.54 35.90
21.65 21.65 21.65 30.12 30.12 30.42
2.45 2.45 2.45 3.35 3.35 6.08
21.35 21.35 21.35 29.19 29.19 26.26
20.93 20.93 20.93 28.61 28.61 25.75
17.74 17.74 17.74 24.25 24.25 21.82
100% 100% 100% 100% 100% 100%
PET 1.25L GNRB 400Ml
BA003807 BA003816 BA003782 BA003783 BA003784 BA003785
Gat 1,25Ml Cool Gat 1,25Ml Lipton 400Ml Lipton 400Ml Lipton 400Ml Lipton 400Ml
Blue 6 Un Tropical 6 Un Green Lemon Mango Peach
6,655 6,655 6,655 6,655 6,655 6,655

16.37% 16.37% 20.00% 20.00% 20.00% 20.00%
12.19% 12.19% 25.00% 25.00% 25.00% 25.00%
10.86% 10.86% 20.00% 20.00% 20.00% 20.00%
80.00% 80.00% 100.00% 100.00% 100.00% 100.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11.39% 11.39% 20.00% 20.00% 20.00% 20.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.00% 20.00% 0.00% 0.00% 0.00% 0.00%

4.74% 4.74% 0.00% 0.00% 0.00% 0.00%
8.77% 8.77% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

6.90% 6.90% 0.00% 0.00% 0.00% 0.00%
8.22% 8.22% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5.00 5.00 2.00 2.00 2.00 2.00

25.54 25.54 20.00 20.00 20.00 20.00
21.64 21.64 16.95 16.95 16.95 16.95
2.36 2.36 3.39 3.39 3.39 3.39
20.52 20.52 14.18 14.18 14.18 14.18
20.12 20.12 13.90 13.90 13.90 13.90
17.05 17.05 10.07 10.07 10.07 10.07
100% 100% 100% 100% 100% 100%
PET 365Ml
BA005180
220V Green 365

ML
6,655
20.00%
25.00%
20.00%
100.00%
0.00%
20.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2.00
20.00
16.95
3.39
14.62
14.33
10.38
100%
Código BA003713 AA075001
8 Pack Pepsi 8oz

SKU Gerencial PC 285Ml
Lata
Flete S/. 8,800 8,800

Datos
Mark Up del PDV 15.66% 20.00%

Mark Up Distb. 25.00% 9.29%
Mark Down Distb. 20.00% 8.50%
Off Premise
On Premise Off Premise
Peso 100.00% 85.00%

On Premise
Peso 0.00% 0.00%
CNT
Peso 0.00% 10.00%
Precio por litro 3.51 0.79
Precio / Paq al Consumidor 24.00 11.37

Mark Up del PDV 3.25 1.89

Percepción PDV 0.00 0.00
Precio Final distribuidor 20.75 9.47

IGV PDV 3.17 1.45
CNT
Flete de retiro 7.33 0.70


Percepción Distribuidor 0.24 0.16

IGV 1.85 1.22
ISC 1.49 0.99
Precio Neto de Fábrica (PNF)

Especiales Subdistribuidor 8.76 5.81
Subdistribuidor
Peso 0.00% 5.00%
Especiales
Peso 0.00% 0.00%
Resumen
Resumen

Precio Neto de Fábrica (PNF) 5.76 5.97
Peso 100% 100%
Lata 237Ml PET 355Ml Lata 355Ml
AA314003 BA003711 BA003722 BA003791 BA003821 BA003747
8 Pack Seven Up
PC PET 355Ml 7UP PET 355Ml PC 355Ml 7UP 355Ml PC 500Ml
8oz Lata
8,800 8,800 8,800 8,800 8,800 8,800

20.00% 13.64% 13.64% 20.00% 20.00% 17.20%
25.00% 17.17% 17.17% 10.64% 25.00% 16.78%
20.00% 14.65% 14.65% 9.62% 20.00% 14.37%
100.00% 85.00% 85.00% 85.00% 100.00% 85.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.00% 15.23% 15.23% 10.00% 20.00% 14.91%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 10.00% 10.00% 10.00% 0.00% 10.00%

0.00% 20.00% 20.00% 5.26% 0.00% 5.26%
0.00% 11.48% 11.48% 7.59% 0.00% 11.58%
1.50 1.00 1.00 2.50 2.50 1.50
0.79 2.82 2.82 7.04 7.04 3.00
12.00 12.00 12.00 14.21 15.00 21.32

2.00 1.44 1.44 2.37 2.50 3.13
10.00 10.56 10.56 11.84 12.50 18.19

0.00 0.00 0.00 0.00 0.00 0.00
10.00 10.56 10.56 11.84 12.50 18.19

1.53 1.61 1.61 1.81 1.91 2.77
8.47 8.95 8.95 10.04 10.59 15.41
0.70 1.51 1.51 3.33 0.83 2.49

0.00 1.03 1.03 0.76 0.00 1.78
9.36 7.72 7.72 7.15 11.75 13.40

0.18 0.15 0.15 0.14 0.23 0.26
9.18 7.57 7.57 7.01 11.52 13.14

1.40 1.15 1.15 1.07 1.76 2.00
1.13 0.93 0.93 0.86 1.42 1.62
6.65 5.48 5.48 5.08 8.34 9.52
0.00% 5.00% 5.00% 5.00% 0.00% 5.00%

0.00% 6.82% 6.82% 7.02% 0.00% 7.02%
0.00% 11.13% 11.13% 7.07% 0.00% 10.87%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.50 1.00 1.00 2.50 2.50 1.50

10.00 12.89 12.89 12.39 12.50 19.03
8.47 10.92 10.92 10.50 10.59 16.13
1.69 1.61 1.61 1.01 2.12 2.32
7.32 9.40 9.40 7.41 9.20 13.61
7.18 9.21 9.21 7.26 9.02 13.35
5.20 6.67 6.67 5.26 6.53 9.67
100% 100% 100% 100% 100% 100%
PET 500Ml
BA003718 BA003723 BA003724 BA003725 BA003735 BA003736
CC 500 Ml CC 500 Ml
7UP 500Ml CC 500 Ml Piña CC 500 Ml Fresa TK 500Ml
Naranja Guaraná
8,800 8,800 8,800 8,800 8,800 8,800

17.20% 16.13% 16.13% 16.13% 16.13% 16.13%
16.78% 15.04% 15.04% 15.04% 15.04% 15.04%
14.37% 13.08% 13.08% 13.08% 13.08% 13.08%
85.00% 85.00% 85.00% 85.00% 85.00% 85.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
14.91% 13.62% 13.62% 13.62% 13.62% 13.62%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10.00% 10.00% 10.00% 10.00% 10.00% 10.00%

5.26% 16.50% 16.50% 16.50% 16.50% 16.50%
11.58% 10.07% 10.07% 10.07% 10.07% 10.07%
1.50 1.20 1.20 1.20 1.20 1.20
3.00 2.40 2.40 2.40 2.40 2.40
21.32 15.03 15.03 15.03 15.03 15.03

3.13 2.09 2.09 2.09 2.09 2.09
18.19 12.94 12.94 12.94 12.94 12.94

0.00 0.00 0.00 0.00 0.00 0.00
18.19 12.94 12.94 12.94 12.94 12.94

2.77 1.97 1.97 1.97 1.97 1.97
15.41 10.97 10.97 10.97 10.97 10.97
2.49 2.49 2.49 2.49 2.49 2.49

1.78 1.10 1.10 1.10 1.10 1.10
13.40 8.87 8.87 8.87 8.87 8.87

0.26 0.17 0.17 0.17 0.17 0.17
13.14 8.70 8.70 8.70 8.70 8.70

2.00 1.33 1.33 1.33 1.33 1.33
1.62 1.07 1.07 1.07 1.07 1.07
9.52 6.30 6.30 6.30 6.30 6.30
5.00% 5.00% 5.00% 5.00% 5.00% 5.00%

7.02% 6.93% 6.93% 6.93% 6.93% 6.93%
10.87% 9.85% 9.85% 9.85% 9.85% 9.85%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.50 1.20 1.20 1.20 1.20 1.20

19.03 15.19 15.19 15.19 15.19 15.19
16.13 12.87 12.87 12.87 12.87 12.87
2.32 1.69 1.69 1.69 1.69 1.69
13.61 10.46 10.46 10.46 10.46 10.46
13.35 10.25 10.25 10.25 10.25 10.25
9.67 7.43 7.43 7.43 7.43 7.43
100% 100% 100% 100% 100% 100%
PET 750Ml GRB 650Ml
BA003741 BA003716 BA005563 BA003709 BA003721 BA003790
Seven Up
EV 500Ml 15 Un PC Light 500Ml Limonada 500Ml PC 750Ml 7UP 750Ml PC 650Ml
Pet * 15
8,800 8,800 8,800 8,800 8,800 8,800

16.97% 17.20% 17.20% 16.50% 16.50% 15.38%
17.96% 25.00% 25.00% 16.65% 16.65% 25.00%
15.23% 20.00% 20.00% 14.27% 14.27% 20.00%
100.00% 100.00% 100.00% 85.00% 85.00% 100.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
15.23% 20.00% 20.00% 14.80% 14.80% 20.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 10.00% 10.00% 0.00%

0.00% 0.00% 0.00% 4.76% 4.76% 0.00%
11.95% 0.00% 0.00% 11.50% 11.50% 0.00%
1.70 1.50 1.50 2.00 2.00 1.50
3.40 3.00 3.00 2.67 2.67 2.31
25.50 22.50 22.50 22.86 22.86 18.00

3.70 3.30 3.30 3.24 3.24 2.40
21.80 19.20 19.20 19.62 19.62 15.60

0.00 0.00 0.00 0.00 0.00 0.00
21.80 19.20 19.20 19.62 19.62 15.60

3.33 2.93 2.93 2.99 2.99 2.38
18.47 16.27 16.27 16.63 16.63 13.22
2.49 2.49 2.49 2.78 2.78 5.64

2.21 0.00 0.00 1.91 1.91 0.00
16.58 16.58 16.58 14.37 14.37 9.12

0.33 0.33 0.33 0.28 0.28 0.18
16.25 16.25 16.25 14.08 14.08 8.94

2.48 2.48 2.48 2.15 2.15 1.36
2.00 2.00 2.00 1.73 1.73 1.10
11.77 11.77 11.77 10.20 10.20 6.48
0.00% 0.00% 0.00% 5.00% 5.00% 0.00%

0.00% 0.00% 0.00% 6.88% 6.88% 0.00%
11.25% 0.00% 0.00% 10.79% 10.79% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.70 1.50 1.50 2.00 2.00 1.50

21.80 19.20 19.20 20.43 20.43 15.60
18.47 16.27 16.27 17.32 17.32 13.22
2.81 3.25 3.25 2.48 2.48 2.64
15.85 12.66 12.66 14.52 14.52 5.94
15.54 12.42 12.42 14.23 14.23 5.82
11.25 8.99 8.99 10.31 10.31 4.22
100% 100% 100% 100% 100% 100%
PET 1Lt GRB 1.25L PET 1.50L
BA003714 BA003715 BA003710 BA003717 BA003720 BA003726
PC 1Lt PC 1,25 PC 1,50 PC Light 1,50 7UP 1,50 CC 1.50 Ml Piña
8,800 8,800 8,800 8,800 8,800 8,800

13.64% 17.07% 15.38% 15.38% 15.38% 15.38%
16.77% 25.00% 16.67% 25.00% 16.67% 15.14%
14.36% 20.00% 14.29% 20.00% 14.29% 13.15%
90.00% 100.00% 90.00% 100.00% 90.00% 60.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
14.69% 20.00% 14.62% 20.00% 14.62% 14.62%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10.00% 0.00% 10.00% 0.00% 10.00% 22.00%

4.55% 0.00% 4.81% 0.00% 4.81% 4.95%
11.42% 0.00% 11.35% 0.00% 11.35% 11.35%
2.50 2.20 3.50 3.50 3.50 3.50
2.50 1.76 2.33 2.33 2.33 2.33
14.32 26.40 19.99 21.00 19.99 19.96

1.72 3.85 2.67 2.80 2.67 2.66
12.60 22.55 17.32 18.20 17.32 17.30

0.00 0.00 0.00 0.00 0.00 0.00
12.60 22.55 17.32 18.20 17.32 17.30

1.92 3.44 2.64 2.78 2.64 2.64
10.68 19.11 14.68 15.42 14.68 14.66
1.85 8.33 2.62 2.62 2.62 2.62

1.22 0.00 1.67 0.00 1.67 1.66
9.16 12.97 12.51 15.41 12.51 12.49

0.18 0.25 0.25 0.30 0.25 0.24
8.98 12.72 12.27 15.11 12.27 12.25

1.37 1.94 1.87 2.30 1.87 1.87
1.11 1.57 1.51 1.86 1.51 1.51
6.50 9.21 8.89 10.94 8.89 8.87
0.00% 0.00% 0.00% 0.00% 0.00% 18.00%

7.15% 0.00% 7.15% 0.00% 7.15% 13.20%
10.69% 0.00% 10.63% 0.00% 10.63% 10.47%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.50 2.20 3.50 3.50 3.50 3.50

13.14 22.55 18.11 18.20 18.11 17.57
11.14 19.11 15.35 15.42 15.35 14.89
1.60 3.82 2.20 3.08 2.20 1.97
9.25 8.37 12.68 11.70 12.68 12.40
9.07 8.21 12.43 11.47 12.43 12.15
6.57 5.94 9.00 8.31 9.00 8.80
100% 100% 100% 100% 100% 100%
PET 1.50L PET 2Lts
BA003729 BA003732 BA003738 BA003740 BA005566 BA003712
Seven Up
CC 1.50 Ml
CC 1.50 Ml Fresa TK 1,50 EV 1,50 Limonada 1.5L PC 2Lts
Naranja
Pet * 6
8,800 8,800 8,800 8,800 8,800 8,800

15.38% 15.38% 15.38% 15.38% 15.38% 17.07%
15.14% 15.14% 15.14% 18.36% 25.00% 13.96%
13.15% 13.15% 13.15% 15.51% 20.00% 12.25%
60.00% 60.00% 60.00% 100.00% 100.00% 70.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
14.62% 14.62% 14.62% 15.51% 20.00% 13.38%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
22.00% 22.00% 22.00% 0.00% 0.00% 10.00%

4.95% 4.95% 4.95% 0.00% 0.00% 4.76%
11.35% 11.35% 11.35% 12.17% 0.00% 10.33%
3.50 3.50 3.50 5.00 3.50 4.00
2.33 2.33 2.33 3.33 2.33 2.00
19.96 19.96 19.96 30.00 21.00 22.86

2.66 2.66 2.66 4.00 2.80 3.33
17.30 17.30 17.30 26.00 18.20 19.52

0.00 0.00 0.00 0.00 0.00 0.00
17.30 17.30 17.30 26.00 18.20 19.52

2.64 2.64 2.64 3.97 2.78 2.98
14.66 14.66 14.66 22.03 15.42 16.55
2.62 2.62 2.62 2.62 2.62 3.33

1.66 1.66 1.66 2.68 0.00 1.71
12.49 12.49 12.49 20.14 15.41 13.85

0.24 0.24 0.24 0.39 0.30 0.27
12.25 12.25 12.25 19.75 15.11 13.57

1.87 1.87 1.87 3.01 2.30 2.07
1.51 1.51 1.51 2.43 1.86 1.67
8.87 8.87 8.87 14.30 10.94 9.83
18.00% 18.00% 18.00% 0.00% 0.00% 20.00%

13.20% 13.20% 13.20% 0.00% 0.00% 17.10%
10.47% 10.47% 10.47% 11.46% 0.00% 9.24%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3.50 3.50 3.50 5.00 3.50 4.00

17.57 17.57 17.57 26.00 18.20 19.70
14.89 14.89 14.89 22.03 15.42 16.70
1.97 1.97 1.97 3.42 3.08 2.06
12.40 12.40 12.40 19.25 11.70 13.60
12.15 12.15 12.15 18.88 11.47 13.33
8.80 8.80 8.80 13.67 8.31 9.66
100% 100% 100% 100% 100% 100%
PET 3Lts
BA003708 BA003719 BA003727 BA003728 BA003730 BA003737
PC 3Lts 7UP 3Lts CC 3Lts Piña CC 3Lts Fresa CC 3Lts Naranja TK 3Lts
8,800 8,800 8,800 8,800 8,800 8,800

14.04% 14.04% 14.94% 14.94% 14.94% 14.94%
16.67% 16.67% 14.32% 14.32% 14.32% 14.32%
14.29% 14.29% 12.52% 12.52% 12.52% 12.52%
85.00% 85.00% 60.00% 60.00% 60.00% 60.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
14.82% 14.82% 13.96% 13.96% 13.96% 13.96%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10.00% 10.00% 22.00% 22.00% 22.00% 22.00%

5.32% 5.29% 5.73% 5.73% 5.73% 5.73%
11.50% 11.50% 10.78% 10.78% 10.78% 10.78%
6.50 6.50 5.00 5.00 5.00 5.00
2.17 2.17 1.67 1.67 1.67 1.67
24.62 24.62 18.85 18.85 18.85 18.85

3.03 3.03 2.45 2.45 2.45 2.45
21.59 21.59 16.40 16.40 16.40 16.40

0.00 0.00 0.00 0.00 0.00 0.00
21.59 21.59 16.40 16.40 16.40 16.40

3.29 3.29 2.50 2.50 2.50 2.50
18.29 18.30 13.90 13.90 13.90 13.90
3.06 3.06 3.06 3.06 3.06 3.06

2.10 2.11 1.50 1.50 1.50 1.50
15.81 15.81 11.25 11.25 11.25 11.25

0.31 0.31 0.22 0.22 0.22 0.22
15.50 15.50 11.03 11.03 11.03 11.03

2.36 2.37 1.68 1.68 1.68 1.68
1.91 1.91 1.36 1.36 1.36 1.36
11.23 11.23 7.99 7.99 7.99 7.99
5.00% 5.00% 18.00% 18.00% 18.00% 18.00%

6.46% 6.61% 13.79% 13.79% 13.79% 13.79%
10.81% 10.81% 9.88% 9.88% 9.88% 9.88%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6.50 6.50 5.00 5.00 5.00 5.00

22.60 22.60 16.75 16.75 16.75 16.75
19.16 19.16 14.19 14.19 14.19 14.19
2.74 2.74 1.79 1.79 1.79 1.79
16.08 16.08 11.25 11.25 11.25 11.25
15.76 15.76 11.03 11.03 11.03 11.03
11.42 11.42 7.99 7.99 7.99 7.99
100% 100% 100% 100% 100% 100%
BA003803 BA005565 BA003745 BA003744 BA005562 BA003743
Seven Up
CC 3Lts Guaraná Limonada 3L Pet SC 500Ml SC 630Ml S/G SC 630Ml 15Pack SC 2,25 S/G
*4
8,800 8,800 8,800 8,800 8,800 8,800

14.94% 14.29% 42.86% 50.00% 36.36% 20.00%
14.32% 25.00% 25.00% 11.41% 13.40% 10.37%
12.52% 20.00% 20.00% 10.24% 11.82% 9.39%
60.00% 100.00% 100.00% 85.00% 85.00% 85.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
13.96% 20.00% 20.00% 10.66% 12.30% 9.80%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
22.00% 0.00% 0.00% 10.00% 10.00% 10.00%

5.73% 0.00% 0.00% 5.21% 7.80% 7.21%
10.78% 0.00% 0.00% 8.08% 9.33% 7.25%
5.00 6.50 1.00 1.00 1.00 2.50
1.67 2.17 2.00 1.59 1.59 1.11
18.85 26.00 15.00 11.37 13.83 13.92

2.45 3.25 4.50 3.79 3.69 2.32
16.40 22.75 10.50 7.58 10.14 11.60

0.00 0.00 0.00 0.00 0.00 0.00
16.40 22.75 10.50 7.58 10.14 11.60

2.50 3.47 1.60 1.16 1.55 1.77
13.90 19.28 8.90 6.43 8.59 9.83
2.22 3.06 2.49 2.44 2.91 4.37

1.50 0.00 0.00 0.52 0.80 0.71
12.25 19.53 7.71 4.17 5.88 5.72

0.24 0.38 0.15 0.08 0.12 0.11
12.01 19.14 7.56 4.09 5.76 5.61

1.83 2.92 1.15 0.62 0.88 0.86
1.48 2.36 0.00 0.00 0.00 0.00
8.70 13.87 6.40 3.46 4.88 4.75
18.00% 0.00% 0.00% 5.00% 5.00% 5.00%

13.79% 0.00% 0.00% 6.25% 10.70% 8.81%
9.88% 0.00% 0.00% 7.56% 8.67% 6.73%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5.00 6.50 1.00 1.00 1.00 2.50

16.75 22.75 10.50 7.93 10.86 12.35
14.19 19.28 8.90 6.72 9.20 10.47
1.79 3.86 1.78 0.69 1.09 0.99
12.25 14.89 5.57 4.32 6.26 6.16
12.01 14.59 5.46 4.23 6.13 6.04
8.70 10.57 4.62 3.59 5.20 5.12
100% 100% 100% 100% 100% 100%
PET 2.25Lts GNRB 473Ml PET 500Ml
BA003746 BA003781 BA003804 BA003806 BA003808 BA003810
Gat 473Ml Gat 500Ml Apple Gat 500Ml Cool Gat 500Ml Gat 500Ml
SC 2,25 C/G
Tropical Ice 12 Un Blue 12 Un Mandarina 12 Un Manzana 12 Un
8,800 8,800 8,800 8,800 8,800 8,800

20.00% 16.13% 16.30% 16.30% 16.30% 16.30%
10.37% 11.52% 13.93% 13.93% 13.93% 25.00%
9.39% 10.33% 12.23% 12.23% 12.23% 20.00%
85.00% 70.00% 70.00% 70.00% 70.00% 100.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9.80% 11.12% 13.13% 13.13% 13.13% 20.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10.00% 30.00% 30.00% 30.00% 30.00% 0.00%

7.21% 7.09% 7.49% 7.49% 7.49% 0.00%
7.25% 8.50% 10.12% 10.12% 10.12% 0.00%
2.50 1.50 2.20 2.20 2.20 2.20
1.11 3.17 4.40 4.40 4.40 4.40
13.92 16.72 24.42 24.42 24.42 26.40

2.32 2.32 3.42 3.42 3.42 3.70
11.60 14.40 21.00 21.00 21.00 22.70

0.00 0.00 0.00 0.00 0.00 0.00
11.60 14.40 21.00 21.00 21.00 22.70

1.77 2.20 3.20 3.20 3.20 3.46
9.83 12.20 17.80 17.80 17.80 19.24
4.37 2.35 1.94 1.94 1.94 1.94

0.71 1.04 1.80 1.80 1.80 0.00
5.72 10.61 16.92 16.92 16.92 20.82

0.11 0.21 0.33 0.33 0.33 0.41
5.61 10.40 16.58 16.58 16.58 20.41

0.86 1.59 2.53 2.53 2.53 3.11
0.00 0.00 0.00 0.00 0.00 0.00
4.75 8.82 14.05 14.05 14.05 17.30
5.00% 0.00% 0.00% 0.00% 0.00% 0.00%

8.81% 0.00% 0.00% 0.00% 0.00% 0.00%
6.73% 8.10% 9.61% 9.61% 9.61% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.50 1.50 2.20 2.20 2.20 2.20

12.35 15.17 22.19 22.19 22.19 22.70
10.47 12.86 18.81 18.81 18.81 19.24
0.99 1.33 2.31 2.31 2.31 3.85
6.16 11.04 17.52 17.52 17.52 16.19
6.04 10.82 17.18 17.18 17.18 15.87
5.12 9.17 14.56 14.56 14.56 13.45
100% 100% 100% 100% 100% 100%
T 500Ml PET 750Ml
BA003811 BA003814 BA003817 BA003805 BA003815 BA003841
Gat 500Ml Gat 500Ml Gat 500Ml Uva Gat 750Ml Apple Gat 750Ml Gat 750Ml
Maracuyá 12 Un Tropical 12 Un 12 Un Ice 12 Un Tropical 12 Un Mandarina 12 Un
8,800 8,800 8,800 8,800 8,800 8,800

16.30% 16.30% 16.30% 16.99% 16.99% 16.99%
13.93% 13.93% 13.93% 10.38% 10.38% 25.00%
12.23% 12.23% 12.23% 9.40% 9.40% 20.00%
70.00% 70.00% 70.00% 70.00% 70.00% 100.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
13.13% 13.13% 13.13% 10.12% 10.12% 20.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30.00% 30.00% 30.00% 30.00% 30.00% 0.00%

7.49% 7.49% 7.49% 7.69% 7.69% 0.00%
10.12% 10.12% 10.12% 7.73% 7.73% 0.00%
2.20 2.20 2.20 3.50 3.50 3.50
4.40 4.40 4.40 4.67 4.67 4.67
24.42 24.42 24.42 38.77 38.77 42.00

3.42 3.42 3.42 5.63 5.63 6.10
21.00 21.00 21.00 33.14 33.14 35.90

0.00 0.00 0.00 0.00 0.00 0.00
21.00 21.00 21.00 33.14 33.14 35.90

3.20 3.20 3.20 5.06 5.06 5.48
17.80 17.80 17.80 28.08 28.08 30.42
1.94 1.94 1.94 3.33 3.33 3.33

1.80 1.80 1.80 2.17 2.17 0.00
16.92 16.92 16.92 27.18 27.18 32.61

0.33 0.33 0.33 0.53 0.53 0.64
16.58 16.58 16.58 26.64 26.64 31.97

2.53 2.53 2.53 4.06 4.06 4.88
0.00 0.00 0.00 0.00 0.00 0.00
14.05 14.05 14.05 22.58 22.58 27.09
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9.61% 9.61% 9.61% 7.33% 7.33% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.20 2.20 2.20 3.50 3.50 3.50

22.19 22.19 22.19 35.07 35.07 35.90
18.81 18.81 18.81 29.72 29.72 30.42
2.31 2.31 2.31 2.81 2.81 6.08
17.52 17.52 17.52 28.38 28.38 25.28
17.18 17.18 17.18 27.83 27.83 24.79
14.56 14.56 14.56 23.58 23.58 21.01
100% 100% 100% 100% 100% 100%
PET 1.25L GNRB 400Ml
BA003807 BA003816 BA003782 BA003783 BA003784 BA003785
Gat 1,25Ml Cool Gat 1,25Ml Lipton 400Ml Lipton 400Ml Lipton 400Ml Lipton 400Ml
Blue 6 Un Tropical 6 Un Green Lemon Mango Peach
8,800 8,800 8,800 8,800 8,800 8,800

16.73% 16.73% 20.00% 20.00% 20.00% 20.00%
10.03% 10.03% 25.00% 25.00% 25.00% 25.00%
9.12% 9.12% 20.00% 20.00% 20.00% 20.00%
70.00% 70.00% 100.00% 100.00% 100.00% 100.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9.82% 9.82% 20.00% 20.00% 20.00% 20.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30.00% 30.00% 0.00% 0.00% 0.00% 0.00%

7.69% 7.69% 0.00% 0.00% 0.00% 0.00%
7.48% 7.48% 0.00% 0.00% 0.00% 0.00%
5.00 5.00 2.00 2.00 2.00 2.00
4.00 4.00 5.00 5.00 5.00 5.00
27.69 27.69 24.00 24.00 24.00 24.00

3.97 3.97 4.00 4.00 4.00 4.00
23.72 23.72 20.00 20.00 20.00 20.00

0.00 0.00 0.00 0.00 0.00 0.00
23.72 23.72 20.00 20.00 20.00 20.00

3.62 3.62 3.05 3.05 3.05 3.05
20.10 20.10 16.95 16.95 16.95 16.95
2.96 2.96 2.35 2.35 2.35 2.35

1.50 1.50 0.00 0.00 0.00 0.00
18.83 18.83 17.57 17.57 17.57 17.57

0.37 0.37 0.34 0.34 0.34 0.34
18.46 18.46 17.23 17.23 17.23 17.23

2.82 2.82 2.63 2.63 2.63 2.63
0.00 0.00 2.12 2.12 2.12 2.12
15.64 15.64 12.48 12.48 12.48 12.48
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7.12% 7.12% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5.00 5.00 2.00 2.00 2.00 2.00

25.11 25.11 20.00 20.00 20.00 20.00
21.28 21.28 16.95 16.95 16.95 16.95
1.95 1.95 3.39 3.39 3.39 3.39
19.70 19.70 13.49 13.49 13.49 13.49
19.32 19.32 13.23 13.23 13.23 13.23
16.37 16.37 9.58 9.58 9.58 9.58
100% 100% 100% 100% 100% 100%
PET 365Ml
BA005180
220V Green 365

ML
8,800
20.00%
25.00%
20.00%
100.00%
0.00%
20.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2.00
0.46
24.00
4.00
20.00
0.00
20.00
3.05
16.95
1.87
0.00
18.15
0.36
17.79
2.71
2.19
12.89
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2.00
20.00
16.95
3.39
14.07
13.79
9.99
100%

TP CMS Abril

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

TP CMS Abril

Cargado por

Copyright:

Formatos disponibles

Arequipa - CMS

Calibre GRB 285Ml Lata 237Ml

Datos Negocio Carbonatada Carbonatada Carbonatada

Precio / Paq al Consumidor 24 12 12

Precio Factura distribuidor ( 20.75001253 7.5 7.5

Precio Final distribuidor 20.75001253 7.5 7.5

Precio Neto Distribuidor (PN 17.58475638 6.355932203 6.355932203

Flete de retiro 4.545454545 0.432900433 0.432900433

Precio Final de Fábrica (PFF) 11.46110113 5.795933869 5.598961039

Precio Bruto de Fábrica (PBF) 11.23637366 5.682288107 5.489177489

Precio Neto de Fábrica (PNF) 8.138761162 4.115810594 3.975936179

Precio / Paq al Consumidor 24 12 12

Precio Factura distribuidor ( 20.75001253 7.5 7.5

Precio Final distribuidor 20.75001253 7.5 7.5

Precio Neto Distribuidor (PN 17.58475638 6.355932203 6.355932203

Flete de retiro 4.545454545 0.432900433 0.432900433

Precio Final de Fábrica (PFF) 15.69410369 7.128961039 7.128961039

Precio Bruto de Fábrica (PBF) 15.38637617 6.989177489 6.989177489

Precio Neto de Fábrica (PNF) 11.14470242 5.062420317 5.062420317

Precio / Paq al Consumidor 24 11.43857286 12

Precio Factura distribuidor ( 20.75001253 7.149108039 7.5

Precio Final distribuidor 20.75001253 7.149108039 7.5

Flete de retiro 4.545454545 0.432900433 0.432900433

Precio Final de Fábrica (PFF) 15.69410369 5.775798428 7.128961039

Precio Bruto de Fábrica (PBF) 15.38637617 5.662547478 6.989177489

Precio Neto de Fábrica (PNF) 11.14470242 4.101512008 5.062420317

Precio / Paq al Consumidor 24 11.22804698 12

Precio Factura distribuidor ( 20.75001253 7.017529363 7.5

Precio Final distribuidor 20.75001253 7.017529363 7.5

Precio Neto Distribuidor (PN 17.58475638 5.947058782 6.355932203

Flete de retiro 4.545454545 0.432900433 0.432900433

Precio Final de Fábrica (PFF) 15.69410369 5.719687988 7.128961039

Precio Bruto de Fábrica (PBF) 15.38637617 5.607537243 6.989177489

Precio Neto de Fábrica (PNF) 11.14470242 4.061666843 5.062420317

PET 355Ml Lata 355Ml PET 500Ml

Carbonatada Carbonatada Carbonatada Carbonatada Carbonatada Carbonatada Carbonatada

0.7 0.7 0.7 1 0.7 0.7 0.7

13.1 13.1 12.5 12.5 19.19795222 19.19795222 15.5

13.1 13.1 12.5 12.5 19.19795222 19.19795222 15.5

11.10169492 11.10169492 10.59322034 10.59322034 16.26945103 16.26945103 13.13559322

0.935278713 0.935278713 2.066115702 0.516528926 1.546072975 1.546072975 1.546072975

9.418725918 9.418725918 7.755853865 9.578305785 13.64055109 13.64055109 10.81957115

9.234045018 9.234045018 7.603778299 9.390495868 13.37308931 13.37308931 10.6074227

6.688428957 6.688428957 5.50758967 6.801749868 9.686432933 9.686432933 7.683197667

13.1 13.1 12.5 12.5 19.19795222 19.19795222 15.5

13.1 13.1 12.5 12.5 19.19795222 19.19795222 15.5

11.10169492 11.10169492 10.59322034 10.59322034 16.26945103 16.26945103 13.13559322

0.935278713 0.935278713 2.066115702 0.516528926 1.546072975 1.546072975 1.546072975

12.23629854 12.23629854 10.26322314 12.12830579 17.72105783 17.72105783 13.94914657

11.99637112 11.99637112 10.06198347 11.89049587 17.37358611 17.37358611 13.67563389

8.689244617 8.689244617 7.288123621 8.612556764 12.58408381 12.58408381 9.90557286

0.25 0.25 0.25 0 0.25 0.25 0.25

14.31295905 14.31295905 14.29821608 15 21.44732412 21.44732412 17.44614413

12.49998424 12.49998424 11.91518006 12.5 18.2997646 18.2997646 15.02306856

12.49998424 12.49998424 11.91518006 12.5 18.2997646 18.2997646 15.02306856

0.935278713 0.935278713 2.066115702 0.516528926 1.546072975 1.546072975 1.546072975

9.4941754 9.4941754 7.780622732 12.12830579 13.72547334 13.72547334 11.06126811

9.308015098 9.308015098 7.628061502 11.89049587 13.45634641 13.45634641 10.8443805

6.74200717 6.74200717 5.525178547 8.612556764 9.74673795 9.74673795 7.854831598

0.05 0.05 0.05 0 0.05 0.05 0.05

14.08395171 14.08395171 14.03505873 15 21.05258809 21.05258809 16.06152952

12.29998449 12.29998449 11.69588227 12.5 17.96295912 17.96295912 13.83076153

12.29998449 12.29998449 11.69588227 12.5 17.96295912 17.96295912 13.83076153