Está en la página 1de 2

COSTO TOTAL UNITARIO 1.

08

COSTO COSTO COSTO FIJO


UNIDADES TOTAL VARIABLE UNI. PRECIO VENTA
600 646.4 115.48 530.92 1.40

PUNTO DE
NºUNID COSTO FIJO COSTO VARI COSTO TOTALINGRESOS
EQUILIBRIO
1 600 $530.92 $115.48 $646.40 $840.00 1659.13
2 1200 $530.92 $230.96 $761.88 $1,680.00 1659.13
3 1800 $530.92 $346.44 $877.36 $2,520.00 1659.13
4 2400 $530.92 $461.92 $992.84 $3,360.00 1659.13
5 3000 $530.92 $577.40 $1,108.32 $4,200.00 1659.13
6 3600 $530.92 $692.88 $1,223.80 $5,040.00 1659.13
7 4200 $530.92 $808.36 $1,339.28 $5,880.00 1659.13
8 4800 $530.92 $923.84 $1,454.76 $6,720.00 1659.13
9 5400 $530.92 $1,039.32 $1,570.24 $7,560.00 1659.13
10 6000 $530.92 $1,154.80 $1,685.72 $8,400.00 1659.13
11 6600 $530.92 $1,270.28 $1,801.20 $9,240.00 1659.13
12 7200 $530.92 $1,385.76 $1,916.68 $10,080.00 1659.13
PUNTO DE EQUILIBRIO
$3,000.00

$2,500.00

$2,000.00

$1,500.00

$1,000.00

$500.00

$0.00
0 1000 2000 3000 4000 5000 6000 7000 8000

COSTO FIJO COSTO VARIABLE COSTO TOTAL


INGRESOS PUNTO DE EQUILIBRIO

También podría gustarte