SEGÚN MEDIDAS NUEVAS

sector A sector B sector C sector D sector E

L H m2 L H m2 L H m2 L H m2 L H m2
piso 1 21.17 2.68 56.74 10.85 2.68 29.08
piso 2 21.17 2.68 56.74 10.85 2.68 29.08
piso 3 22.70 2.68 60.84 21.17 2.68 56.74 10.85 2.68 29.08
piso 4 22.70 2.68 60.84 29.4 2.68 78.79 21.17 2.68 56.74 10.85 2.68 29.08
piso 5 22.70 2.68 60.84 29.4 2.68 78.79 21.17 2.68 56.74 10.85 2.68 29.08
piso 6
piso 7 29.4 2.68 78.79
piso 8 29.4 2.68 78.79 21.17 2.68 56.7356
piso 9 22.70 2.68 60.84 29.4 2.68 78.79 21.17 2.68 56.7356 10.85 2.68 29.08
piso 10 10.85 2.68 29.08
SUB-TOTAL 243.34 393.96 397.15 203.55 0.00

sector A 243.34 liberado y valorizado el 26-11-19

sector B 393.96
sector C 397.15 liberado el 03-12-19
sector D 203.55 liberado el 07-12-19
sector E 0.00 se liberara hoy 09-12-19
TOTAL 1238.00
proyectado hasta el 10-12-19
 SEGÚN MEDIDAS DE ANTERIOR VALORIZACION
21.9 27.9 17.57 9.85
21.9 28.09 17.46 9.84
sector A sector B sector C sector D sector E
L H m2 L H m2 L H m2 L H m2 L H m2
piso 1 17.46 2.68 46.79 9.84 2.68 26.37
piso 2 17.46 2.68 46.79 9.84 2.68 26.37
piso 3 21.9 2.68 58.69 17.46 2.68 46.79 9.84 2.68 26.37
piso 4 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79 9.84 2.68 26.37
piso 5 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79 9.84 2.68 26.37
piso 6
piso 7 28.09 2.68 75.28
piso 8 28.09 2.68 75.28 17.46 2.68 46.7928
piso 9 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.7928 9.84 2.68 26.37
piso 10 9.84 2.68 26.37
SUB-TOTAL 234.77 376.41 327.55 184.60 0.00

sector A 234.77 liberado y valorizado el 26-11-19

sector B 376.41
sector C 327.55 liberado el 03-12-19
sector D 184.60 liberado el 07-12-19
sector E 0 se liberara hoy 09-12-19
TOTAL 1123.32
proyectado hasta el 10-12-19
mlllmklllllllllllllllllkjjipikki+ç99j v cvchyyyyyyyyluujyhvc
 SEGÚN MEDIDAS DE ANTERIOR VALORIZACION
21.9 27.9 17.57
21.9 28.09 17.46
sector A sector B sector C
L H m2 L H m2 L H m2
piso 1 17.46 2.68 46.79
piso 2 17.46 2.68 46.79
piso 3 21.9 2.68 58.69 17.46 2.68 46.79
piso 4 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 5 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 6
piso 7 28.09 2.68 75.28
piso 8 28.09 2.68 75.28 17.46 2.68 46.7928
piso 9 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.7928
piso 10
SUB-TOTAL 234.77 376.41 327.55

sector A 234.77 liberado y valorizado el 26-11-19

sector B 376.41
sector C 327.55 liberado el 03-12-19
sector D 184.60 liberado el 07-12-19
sector E 0 se liberara hoy 09-12-19
TOTAL 1123.32
proyectado hasta el 10-12-19

mlllmklllllllllllllllllkjjipikki+ç99j v cvchyyyyyyyyluujyhvc
ZACION
9.85
9.84
sector D sector E
L H m2 L H m2
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37

9.84 2.68 26.37

9.84 2.68 26.37
184.60 0.00

el 26-11-19
 ESTADO ACTUAL DE MASTILES Y CREMALLERAS

Ubicación ubicación ubicación

sin frente retirar malla y Elevar
de trabajos realizando
cremallera de techo de malla elevar techo cremalleras

lunes
SECTOR A PISO 10 PISO 10.5 PISO 10.5 12/14/2019 12/14/2019
Colocacion de puntos del 16/12/2019
P-6 al P-10

miercoles
Bimastil B PISO 10 PISO 9 PISO 10 12/10/2019 12/10/2019
Terminando tarrajeo de 11/12/2019
piso 8
SECTOR B

Mastil C PISO 10 PISO 9 PISO 10 terminando remates en hoy dia hoy dia hoy dia
del piso 6 al piso 9- hoy
acaba

viernes
SECTOR C PISO 9 PISO 15 PISO 15 12/13/2019 12/13/2019
Hoy se comenzo tarrajeo 14/12/2019
del P-9 al P-6

sabado
SECTOR D PISO 10 PISO 15 PISO 15 12/13/2019 12/13/2019
Hoy se comenzo tarrajeo 14/12/2019
del P-10 al P-6

SECTOR E
 SEGÚN MEDIDAS DE ANTERIOR VALORIZACION
21.9 27.9 17.57
21.9 28.09 17.46
sector A sector B sector C
L H m2 L H m2 L H m2
piso 1 17.46 2.68 46.79
piso 2 21.9 2.68 58.69
piso 3
piso 4
piso 5
piso 6 21.9 2.68 58.69 17.46 2.68 46.79
piso 7 21.9 2.68 58.69 17.46 2.68 46.79
piso 8 21.9 2.68 58.69 17.46 2.68 46.79
piso 9 21.9 2.68 58.69
piso 10
piso 11
piso 12
piso 13
piso 14
piso 15
piso 16
piso 17
piso 18
piso 19
piso 20
SUB-TOTAL 293.46 0.00 187.17

sector A 293.46 liberado y valorizado el 26-11-19

sector B 0.00
sector C 187.17 liberado el 03-12-19
sector D 105.48 liberado el 07-12-19
sector E 0 se liberara hoy 09-12-19
TOTAL 586.12
proyectado hasta el 10-12-19

liberara 17/12/19
40

23444.64
mlllmklllllllllllllllllkjjipikki+ç99j v cvchyyyyyyyyluujyhvc
ZACION
9.85
9.84
sector D sector E
L H m2 L H m2
9.84 2.68 26.37

9.84 2.68 26.37

9.84 2.68 26.37
9.84 2.68 26.37

105.48 0.00

el 26-11-19
 SEGÚN MEDIDAS DE ANTERIOR VALORIZACION
21.9 27.9 17.57
21.9 28.09 17.46
sector A sector B sector C
L H m2 L H m2 L H m2
piso 1
piso 2 17.46 2.68 46.79
piso 3 21.9 2.68 58.69 17.46 2.68 46.79
piso 4 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 5 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 6 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 7 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 8 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 9 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 10
piso 11 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 12 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 13 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 14 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 15 21.9 2.68 58.69 28.09 2.68 75.28 17.46 2.68 46.79
piso 16
piso 17
piso 18
piso 19
piso 20
SUB-TOTAL 704.30 828.09 608.31

sector A 704.30 liberado y valorizado el 26-11-19

sector B 828.09
sector C 608.31 liberado el 03-12-19
sector D 369.20 liberado el 07-12-19
sector E 0 se liberara hoy 09-12-19
TOTAL 2509.90
proyectado hasta el 10-12-19

liberara 17/12/19
40

100396
mlllmklllllllllllllllllkjjipikki+ç99j v cvchyyyyyyyyluujyhvc
ZACION
9.85
9.84
sector D sector E
L H m2 L H m2

9.84 2.68 26.37

9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37
9.84 2.68 26.37

369.20 0.00

el 26-11-19
 AVANCE REAL Y METRADO POR VALORIZAR
22.9
20.65 30.8
28.56 21.1
21.1 10.85
10.85 POIRQUE CORREGIR ROMAN ESTO ES LO REAL
sector A sector B sector C sector D sector E A A
L H m2 L H m2 L H m2 L H m2 L H m2 largo n piso altura piso largo n piso altura piso
piso 1 20.65 1 2.68 55.342 18.26286 22.9 1 2.68 61.372 20.25276
piso 2 20.65 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 3 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 B B
piso 4 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 largo n piso altura piso largo n piso altura piso
piso 5 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 28.56 1 2.68 76.5408 30.8 1 2.68 82.544
piso 6 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 7 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 C C
piso 8 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 largo n piso altura piso largo n piso altura piso
piso 9 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 21.1 1 2.68 56.548 21.1 1 2.68 56.548
piso 10 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 11 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 D D
piso 12 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 largo n piso altura piso largo n piso altura piso
piso 13 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 10.85 1 2.68 29.078 10.85 1 2.68 29.078
piso 14 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 15 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 E E
piso 16 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9 largo n piso altura piso largo n piso altura piso
piso 17 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9 5.92 1 2.68 15.8656 5.92 1 2.68 15.8656
piso 18 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 19 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 20 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 21 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 22 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 23 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 24 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 25 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 26 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
AZOTEA 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
SUB-TOTAL

Pendiente de valorizar Pendiente por tarrajear

sector A 110.68 valorizado hasta el 31-12-19 sector A 553.42
sector B 229.62 sector B 688.87
sector C 339.29 VAL º04 sector C 339.29
sector D 232.62 sector D 116.31
sector E 0.00 sector E 412.51
SUB-TOTAL 912.22 TOTAL 2110.39
S/40.00 paños faltantes S/40.00
TOTAL S/36,488.74 TOTAL ###
 AVANCE REAL Y METRADO POR VALORIZAR
22.9
20.65 30.8
28.56 21.1
21.1 10.85
10.85 POIRQUE CORREGIR ROMAN ESTO ES LO REAL
sector A sector B sector C sector D sector E A A
L H m2 L H m2 L H m2 L H m2 L H m2 largo n piso altura piso largo n piso altura piso
piso 1 20.65 1 2.68 55.342 18.26286 22.9 1 2.68 61.372 20.25276
piso 2 20.65 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 3 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 B B
piso 4 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 largo n piso altura piso largo n piso altura piso
piso 5 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 28.56 1 2.68 76.5408 30.8 1 2.68 82.544
piso 6 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 7 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 C C
piso 8 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 largo n piso altura piso largo n piso altura piso
piso 9 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 21.1 1 2.68 56.548 21.1 1 2.68 56.548
piso 10 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 11 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 D D
piso 12 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 largo n piso altura piso largo n piso altura piso
piso 13 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 10.85 1 2.68 29.078 10.85 1 2.68 29.078
piso 14 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 15 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9 E E
piso 16 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9 largo n piso altura piso largo n piso altura piso
piso 17 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9 5.92 1 2.68 15.8656 5.92 1 2.68 15.8656
piso 18 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 19 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 20 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 21 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 22 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 23 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 24 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 25 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 26 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
AZOTEA 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
SUB-TOTAL

Pendiente de valorizar Pendiente por tarrajear

sector A valorizado hasta el 31-12-19 sector A 664.10
sector B 229.62 sector B 688.87
sector C 169.64 tarrajeo x valorizar VAL º04 EL 16/01/20 sector C 508.93
sector D 87.23 sector D 261.70
sector E 0.00 paños faltantes sector E 412.51
SUB-TOTAL 486.50 TOTAL 2536.11
S/40.00 S/40.00
TOTAL S/19,460.02 TOTAL S/101,444.43
 AVANCE REAL Y METRADO POR VALORIZAR
22.9
20.65 30.8
28.56 21.1
21.1 10.85
10.85
sector A sector B sector C sector D sector E
L H m2 L H m2 L H m2 L H m2 L H m2
piso 1
piso 2 20.65 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 3 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 4 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 5 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 6 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 7 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 8 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 9 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 10 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 11 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 12 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 13 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 14 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 15 20.65 2.68 55.34 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.9
piso 16 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 17 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 18 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 19 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 20 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 21 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 22 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 23 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 24 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 25 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
piso 26 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
AZOTEA 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
SUB-TOTAL

Pendiente de valorizar Pendiente por tarrajear

sector A 110.68 valorizado hasta el 31-12-19 sector A 553.42
sector B 76.54 sector B 688.87
sector C 339.29 VAL º04 1/22/2020 sector C 339.29
sector D 116.31 sector D 116.31
sector E 0.00 VAL º05 1/28/2020 sector E 412.51
SUB-TOTAL 642.82 TOTAL 2110.39
S/40.00 paños faltantes S/40.00
TOTAL S/25,712.99 TOTAL ###
 AVANCE REAL Y METRADO POR VALORIZAR
22.9
20.65 30.8
28.56 21.1
21.1
sector A sector B sector C
L H m2 L H m2 L H m2
piso 1
piso 2 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 3 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 4 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 5 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 6 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 7 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 8 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 9 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 10 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 11 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 12 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 13 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 14 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 15 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 16 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 17 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 18 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 19 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 20 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 21 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 22 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 23 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 24 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 25 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
piso 26 20.65 2.68 55.3 28.56 2.68 76.54 21.1 2.68 56.55
AZOTEA 20.65 2.68 55.3 28.56 2.68 76.54 21.10 2.68 56.55
SUB-TOTAL 1438.89 1990.06 1470.25

valorizar
1438.89
sector B 1990.06
sector C 1470.25
sector D 756.03
sector E 412.51
SUB-TOTAL 6067.73
S/40.00
TOTAL S/242,709.38
R VALORIZAR
10.85
10.85
sector D sector E
L H m2 L H m2

10.85 2.68 29.1 5.92 2.68 15.9

10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
10.85 2.68 29.1 5.92 2.68 15.9
756.03 412.51

Pendiente por tarrajear

sector A 553.42
sector B 688.87
sector C 339.29
sector D 116.31
sector E 412.51
TOTAL 2110.39
S/40.00
TOTAL ###
 AVANCE REAL Y METRADO POR VALORIZ
22.9 30.8 21.1
20.65 28.56 21.1
sector A sector B sector C
L H m2 L H m2 L
piso 1
piso 2 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 3 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 4 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 5 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 6 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 7 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 8 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 9 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 10 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 11 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 12 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 13 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 14 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 15 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 16 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 17 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 18 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 19 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 20 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 21 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 22 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 23 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 24 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 25 20.65 2.68 55.3 28.56 2.68 76.54 21.1
piso 26 20.65 2.68 55.3 28.56 2.68 76.54 21.1
AZOTEA 20.65 2.68 55.34 28.56 2.68 76.54 21.10
SUB-TOTAL 1438.89 1990.06

FALTA VALORIZAR
SECTOR A 442.7 Total valorizacion 6100.00 S/40.00
SECTOR B 612.33 Por valorizar 1467.57
SECTOR E 412.5 Lo valorizado 4632.43
Total Metrado 1467.57 40
Precio x m2 S/40.00 185297.28
Total a valorizar S/58,702.72
 97619.43 1467.57
38754.13
58152.76
27378.83
17354.97
239260.120
METRADO POR VALORIZAR
10.85
10.85
sector C sector D sector E
H m2 L H m2 L H m2

2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9

2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.1 5.92 2.68 15.9
2.68 56.55 10.85 2.68 29.08 5.92 2.68 15.87
1470.25 756.03 412.51

S/251,000.0 1.18 S/296,180.0

d maria S/239,260.1
falta valoriz maria S/56,919.9
S/58,702.7
-S/1,782.8
56 40 2240