TALLER

Los vestidos de novia

Materiales Valor P Cantidad N Valor x Unidad

Tela Blanca 198.000x100m 2,5m 4950
Tela Transparente 244.000x50m 3,25m 15912
Encaje 7.560.000x300m 4m 100.800
Hilo Blanci 180.000x15 0,75 9000
Hilo Rojo 50.000x5 = =
Perlas 18.000x100 350 63.000

Salarios 1,500,000x240h 20h 125.000

1500000*20h = 125.000 Salario

240

198*2,5m = 4950 Tela Blanca

100

244.000*3,25m = 15.912 Tela Transparente

50m

7.560.000*4m = 100.800 Encaje

300

18.000*3,50 = 63.000 Perlas

100

180.000*0,75 = 9000 Hilo Blanco

15

C.P = 318.662 +
C. Primo = 20.862 + 125.000 = 145.862
C.C = 125.000 + 172.800 = 297.800

Precio Venta 318.662 * 180% = 573.591

573.591
892.253

CP 318.662 X 45 = 14.339.790
--- 25811895
892.253 X 43 = 40.151.385

Sebastian Jimenez