TALLER 2 MATEMATICAS FINANCIERAS

Punto 1. Un cliente adquiere a crédito un televisor que cancelará en 12 cuotas mensuales iguales de $400.000, a una t

interes mensual 1.80% 0.018 VP = A (((1 + i)n – 1) / (

n 12
VALOR CUOTA 400,000
vp ?

1.2387205316 VP = 5,304,900.70
0.2387205316

RTA: El valor de contado del televisor es de $5.304.900,70

Punto 2. Un cliente compra un vehiculo a crédito con una cuota inicial de $8.000.000 y 48 cuotas mensuales iguales de
determine el valor del vehiculo.

interes mensual 2,5% 0.025 VF = A (((1 + i)n – 1) / i)

n 48
valor cuota 720,000
cuota Inicial 8,000,000.00

VF = 720000(((1+0.025)48 - 1)/0.025 3.2714895607

2.2714895607

Punto 3. Se adquiere una propiedad por $300.000.000 dando una cuota inicial del 20% y 60 cuotas mensuaes con una

Propiedad 300,000,000.00 VP = A (((1 + i)n – 1) / (i(1 + i)n))

20% CUOTA INICIAL 60,000,000.00 A=((P/((1 + i)n – 1) / (i(1 + i)n)
80% PRESTAMO 240,000,000.00
n 60
interes mensual 2.80% 0.028
valor cuota A ?

5.2430847715 28.9025923562
4.2430847715 Valor de la cuota A 8,303,753.42

Punto 4. Un préstamo de $18.000.000 se debe cancelar en cuotas mensuales de $850.000 cada una. Si la tasa de interés
pago total
Prestamo 18,000,000.00
valor cuota A 850,000.00
interes 1.70% 0.017
n ?

6.0629578341
0.13354
Número de cuotas 18.2

Punto 5. Una persona recibe de un inmueble arrendado la suma de $670.000 mensuales y ahorra en un banco el 30% a un
el canon de arrendamiento y el inmueble estuvo arrendado por tres años. ¿Cuanto tendra acu

Arriendo inmueble 670,000.00 VF = A (((1 + i)n – 1) / i)

Ahorro 201,000.00
interes mensual 1.08% 0.0108
Tiempo 3 años 36 meses

1.472137572 VF= 8,787,004.81

0.472137572
 Punto 6. Construya una table de amortizacion para un prestamo de $60,000,000 en 60 cuotas mens

Prestamo 60,000,000.00
cuotas 60
interes mensual 2.80% 0.028
cuota fija 2,075,938.35 A=((P/((1 + i)n – 1) / (i(1 + i)n)

PERIODO SALDO INICIAL CUOTAS INTERESES

1 60,000,000.00 2,075,938.35 1,680,000.00
2 59,604,061.65 2,075,938.35 1,668,913.73
3 59,197,037.02 2,075,938.35 1,657,517.04
4 58,778,615.70 2,075,938.35 1,645,801.24
5 58,348,478.59 2,075,938.35 1,633,757.40
6 57,906,297.63 2,075,938.35 1,621,376.33
7 57,451,735.61 2,075,938.35 1,608,648.60
8 56,984,445.86 2,075,938.35 1,595,564.48
9 56,504,071.99 2,075,938.35 1,582,114.02
10 56,010,247.65 2,075,938.35 1,568,286.93
11 55,502,596.23 2,075,938.35 1,554,072.69
12 54,980,730.57 2,075,938.35 1,539,460.46
13 54,444,252.67 2,075,938.35 1,524,439.07
14 53,892,753.39 2,075,938.35 1,508,997.09
15 53,325,812.13 2,075,938.35 1,493,122.74
16 52,742,996.52 2,075,938.35 1,476,803.90
17 52,143,862.07 2,075,938.35 1,460,028.14
18 51,527,951.85 2,075,938.35 1,442,782.65
19 50,894,796.15 2,075,938.35 1,425,054.29
20 50,243,912.09 2,075,938.35 1,406,829.54
21 49,574,803.27 2,075,938.35 1,388,094.49
22 48,886,959.41 2,075,938.35 1,368,834.86
23 48,179,855.92 2,075,938.35 1,349,035.97
24 47,452,953.53 2,075,938.35 1,328,682.70
25 46,705,697.88 2,075,938.35 1,307,759.54
26 45,937,519.06 2,075,938.35 1,286,250.53
27 45,147,831.24 2,075,938.35 1,264,139.27
28 44,336,032.16 2,075,938.35 1,241,408.90
29 43,501,502.71 2,075,938.35 1,218,042.08
30 42,643,606.43 2,075,938.35 1,194,020.98
31 41,761,689.06 2,075,938.35 1,169,327.29
32 40,855,078.00 2,075,938.35 1,143,942.18
33 39,923,081.83 2,075,938.35 1,117,846.29
34 38,964,989.76 2,075,938.35 1,091,019.71
35 37,980,071.12 2,075,938.35 1,063,441.99
36 36,967,574.76 2,075,938.35 1,035,092.09
37 35,926,728.50 2,075,938.35 1,005,948.40
38 34,856,738.54 2,075,938.35 975,988.68
39 33,756,788.87 2,075,938.35 945,190.09
40 32,626,040.60 2,075,938.35 913,529.14
41 31,463,631.39 2,075,938.35 880,981.68
42 30,268,674.71 2,075,938.35 847,522.89
43 29,040,259.25 2,075,938.35 813,127.26
44 27,777,448.16 2,075,938.35 777,768.55
45 26,479,278.35 2,075,938.35 741,419.79
46 25,144,759.79 2,075,938.35 704,053.27
47 23,772,874.71 2,075,938.35 665,640.49
48 22,362,576.85 2,075,938.35 626,152.15
49 20,912,790.65 2,075,938.35 585,558.14
50 19,422,410.43 2,075,938.35 543,827.49
51 17,890,299.57 2,075,938.35 500,928.39
52 16,315,289.60 2,075,938.35 456,828.11
53 14,696,179.36 2,075,938.35 411,493.02
54 13,031,734.02 2,075,938.35 364,888.55
55 11,320,684.22 2,075,938.35 316,979.16
56 9,561,725.03 2,075,938.35 267,728.30
57 7,753,514.97 2,075,938.35 217,098.42
58 5,894,675.04 2,075,938.35 165,050.90
59 3,983,787.59 2,075,938.35 111,546.05
60 2,019,395.29 2,075,938.35 56,543.07
 Punto 7. Un prestamo de $3,000,000 se debe cancelar en 6 cuotas iguales a fin de bimestre. Si el interes de financ

Prestamo 3,000,000.00
N cuotas bimestral 6 bimestral
interes mensual 1.50% 0.015 0.09
valor de la cuota ?
valor de la cuota 668,759.35 A=((P/((1 + i)n – 1) / (i(1 + i)n)
668,759.35
PERIODO bimestral SALDO INICIAL CUOTAS INTERESES

1 3,000,000.00 668,759.35 270,000.00

2 2,601,240.65 668,759.35 234,111.66
3 2,166,592.96 668,759.35 194,993.37
4 1,692,826.98 668,759.35 152,354.43
5 1,176,422.05 668,759.35 105,877.98
6 613,540.69 668,759.35 55,218.66

Punto 8. Se adquiere una motocicleta por la suma de $11,800,000 la cual se pagara en 48 cuotas mensuales al 2,8% mensu
el mes 4 y en el periodo anterior no se pagan intereses ni se abona a capital

Prestamo 11,800,000.00 A=((P/((1 + i)n – 1) / (i(1 + i)n)

n cuotas mensuales 48 3.7641723796
interes mensual 2.80% 0.028 2.7641723796
valor cuota ? 26.2263340179
valor cuota 449,929.45

PERIODO CUOTAS INTERESES ABONO A CAPITAL

0
1 - 330,400.00 - 330,400.00
2 - 339,651.20 - 339,651.20
3 - 349,161.43 - 349,161.43
4 504,557.89 358,937.95 145,619.94
5 504,557.89 354,860.60 149,697.30
6 504,557.89 350,669.07 153,888.82
7 504,557.89 346,360.18 158,197.71
8 504,557.89 341,930.65 162,627.24
9 504,557.89 337,377.09 167,180.81
10 504,557.89 332,696.02 171,861.87
11 504,557.89 327,883.89 176,674.00
12 504,557.89 322,937.02 181,620.87
13 504,557.89 317,851.63 186,706.26
14 504,557.89 312,623.86 191,934.03
15 504,557.89 307,249.71 197,308.19
16 504,557.89 301,725.08 202,832.82
17 504,557.89 296,045.76 208,512.13
18 504,557.89 290,207.42 214,350.47
19 504,557.89 284,205.60 220,352.29
20 504,557.89 278,035.74 226,522.15
21 504,557.89 271,693.12 232,864.77
22 504,557.89 265,172.91 239,384.99
23 504,557.89 258,470.13 246,087.77
24 504,557.89 251,579.67 252,978.22
25 504,557.89 244,496.28 260,061.61
26 504,557.89 237,214.55 267,343.34
27 504,557.89 229,728.94 274,828.95
28 504,557.89 222,033.73 282,524.16
29 504,557.89 214,123.05 290,434.84
30 504,557.89 205,990.88 298,567.01
31 504,557.89 197,631.00 306,926.89
32 504,557.89 189,037.05 315,520.84
33 504,557.89 180,202.47 324,355.43
34 504,557.89 171,120.51 333,437.38
35 504,557.89 161,784.27 342,773.63
36 504,557.89 152,186.60 352,371.29
37 504,557.89 142,320.21 362,237.68
38 504,557.89 132,177.55 372,380.34
39 504,557.89 121,750.90 382,806.99
40 504,557.89 111,032.31 393,525.58
41 504,557.89 100,013.59 404,544.30
42 504,557.89 88,686.35 415,871.54
43 504,557.89 77,041.95 427,515.94
44 504,557.89 65,071.50 439,486.39
45 504,557.89 52,765.88 451,792.01
46 504,557.89 40,115.71 464,442.19
47 504,557.89 27,111.33 477,446.57
48 504,557.89 13,742.82 490,815.07
 Punto 9. Un prestamo de $5.800.000 se pagara en 36 cuotas mensuales de $230.000. ¿Qué tasa de mensual s

Prestamo 5,800,000.00
N cuotas 36
valor de la cuota A 230,000.00 2.0885595317
Interes ? 1.0885595317
Interes 2.06683196% 0.0206683196 0.0431670159
25.2173913092
PERIODO SALDO INICIAL CUOTAS INTERESES
1 5,800,000.00 230,000.00 119,876.25
2 5,689,876.25 230,000.00 117,600.18
3 5,577,476.43 230,000.00 115,277.07
4 5,462,753.50 230,000.00 112,905.94
5 5,345,659.44 230,000.00 110,485.80
6 5,226,145.23 230,000.00 108,015.64
7 5,104,160.87 230,000.00 105,494.43
8 4,979,655.30 230,000.00 102,921.11
9 4,852,576.41 230,000.00 100,294.60
10 4,722,871.01 230,000.00 97,613.81
11 4,590,484.82 230,000.00 94,877.61
12 4,455,362.42 230,000.00 92,084.85
13 4,317,447.28 230,000.00 89,234.38
14 4,176,681.66 230,000.00 86,324.99
15 4,033,006.65 230,000.00 83,355.47
16 3,886,362.12 230,000.00 80,324.57
17 3,736,686.69 230,000.00 77,231.03
18 3,583,917.73 230,000.00 74,073.56
19 3,427,991.29 230,000.00 70,850.82
20 3,268,842.11 230,000.00 67,561.47
21 3,106,403.58 230,000.00 64,204.14
22 2,940,607.72 230,000.00 60,777.42
23 2,771,385.14 230,000.00 57,279.87
24 2,598,665.01 230,000.00 53,710.04
25 2,422,375.05 230,000.00 50,066.42
26 2,242,441.48 230,000.00 46,347.50
27 2,058,788.97 230,000.00 42,551.71
28 1,871,340.68 230,000.00 38,677.47
29 1,680,018.15 230,000.00 34,723.15
30 1,484,741.30 230,000.00 30,687.11
31 1,285,428.41 230,000.00 26,567.65
32 1,081,996.05 230,000.00 22,363.04
33 874,359.09 230,000.00 18,071.53
34 662,430.63 230,000.00 13,691.33
35 446,121.95 230,000.00 9,220.59
36 225,342.55 230,000.00 4,657.45
 Punto 10. Un banco concede un prestamo de $9.000.000 a un plazo de 5 años con cuotas semestrales iguales, co

Prestamo 9,000,000.00
tiempo 5 años 60
tasa de interes anual 12% 1 0.01
valor cuota ?
valor cuota 200,200.03

PERIODO SALDO INICIAL CUOTAS INTERESES

1 9,000,000.00 200,200.03 90,000.00
2 8,889,799.97 200,200.03 88,898.00
3 8,778,497.94 200,200.03 87,784.98
4 8,666,082.89 200,200.03 86,660.83
5 8,552,543.69 200,200.03 85,525.44
6 8,437,869.10 200,200.03 84,378.69
7 8,322,047.76 200,200.03 83,220.48
8 8,205,068.21 200,200.03 82,050.68
9 8,086,918.86 200,200.03 80,869.19
10 7,967,588.02 200,200.03 79,675.88
11 7,847,063.87 200,200.03 78,470.64
12 7,725,334.48 200,200.03 77,253.34
13 7,602,387.80 200,200.03 76,023.88
14 7,478,211.65 200,200.03 74,782.12
15 7,352,793.73 200,200.03 73,527.94
16 7,226,121.64 200,200.03 72,261.22
17 7,098,182.83 200,200.03 70,981.83
18 6,968,964.63 200,200.03 69,689.65
19 6,838,454.25 200,200.03 68,384.54
20 6,706,638.76 200,200.03 67,066.39
21 6,573,505.12 200,200.03 65,735.05
22 6,439,040.14 200,200.03 64,390.40
23 6,303,230.51 200,200.03 63,032.31
24 6,166,062.79 200,200.03 61,660.63
25 6,027,523.39 200,200.03 60,275.23
26 5,887,598.59 200,200.03 58,875.99
27 5,746,274.55 200,200.03 57,462.75
28 5,603,537.26 200,200.03 56,035.37
29 5,459,372.61 200,200.03 54,593.73
30 5,313,766.30 200,200.03 53,137.66
31 5,166,703.94 200,200.03 51,667.04
32 5,018,170.95 200,200.03 50,181.71
33 4,868,152.63 200,200.03 48,681.53
34 4,716,634.13 200,200.03 47,166.34
35 4,563,600.44 200,200.03 45,636.00
36 4,409,036.41 200,200.03 44,090.36
37 4,252,926.75 200,200.03 42,529.27
38 4,095,255.99 200,200.03 40,952.56
39 3,936,008.52 200,200.03 39,360.09
40 3,775,168.57 200,200.03 37,751.69
41 3,612,720.23 200,200.03 36,127.20
42 3,448,647.40 200,200.03 34,486.47
43 3,282,933.85 200,200.03 32,829.34
44 3,115,563.16 200,200.03 31,155.63
45 2,946,518.76 200,200.03 29,465.19
46 2,775,783.92 200,200.03 27,757.84
47 2,603,341.73 200,200.03 26,033.42
48 2,429,175.12 200,200.03 24,291.75
49 2,253,266.84 200,200.03 22,532.67
50 2,075,599.48 200,200.03 20,755.99
51 1,896,155.44 200,200.03 18,961.55
52 1,714,916.97 200,200.03 17,149.17
53 1,531,866.11 200,200.03 15,318.66
54 1,346,984.74 200,200.03 13,469.85
55 1,160,254.56 200,200.03 11,602.55
56 971,657.08 200,200.03 9,716.57
57 781,173.62 200,200.03 7,811.74
58 588,785.32 200,200.03 5,887.85
59 394,473.15 200,200.03 3,944.73
60 198,217.85 200,200.03 1,982.18
ANCIERAS

nsuales iguales de $400.000, a una tasa del 1,8% mensual. Determinar el valor de contado de televisor

VP = A (((1 + i)n – 1) / (i)

0 y 48 cuotas mensuales iguales de $720.000. Si el cobro del interés es de2,5% mensual sobre el saldo,
mine el valor del vehiculo.

F = A (((1 + i)n – 1) / i)

VF= 73,418,899.35

20% y 60 cuotas mensuaes con una tasa de interes del 2,8% mensual. Determine el valor de las cuotas

n – 1) / (i(1 + i)n))
– 1) / (i(1 + i)n)

0.000 cada una. Si la tasa de interés es del 1,7% mensual. Establezca el numero de cuotas para realizar el
pago total
 n=log(vf*i+A)-log(A)/log(1+i)

es y ahorra en un banco el 30% a una tasa del 1,08% mensual. Si el deposito lo realiza cada vez que recibe
o por tres años. ¿Cuanto tendra acumulado en la cuenta al finalizar los 3 años

+ i)n – 1) / i)
 de $60,000,000 en 60 cuotas mensuales con una tasa de interes del 2,8% mensual

5.2430847715 28.9025923562
4.2430847715

n – 1) / (i(1 + i)n)

ABONO A CAPITAL SALDO FINAL

395,938.35 59,604,061.65
407,024.63 59,197,037.02
418,421.32 58,778,615.70
430,137.11 58,348,478.59
442,180.95 57,906,297.63
454,562.02 57,451,735.61
467,289.76 56,984,445.86
480,373.87 56,504,071.99
493,824.34 56,010,247.65
507,651.42 55,502,596.23
521,865.66 54,980,730.57
536,477.90 54,444,252.67
551,499.28 53,892,753.39
566,941.26 53,325,812.13
582,815.61 52,742,996.52
599,134.45 52,143,862.07
615,910.22 51,527,951.85
633,155.70 50,894,796.15
650,884.06 50,243,912.09
669,108.82 49,574,803.27
687,843.86 48,886,959.41
707,103.49 48,179,855.92
726,902.39 47,452,953.53
747,255.66 46,705,697.88
768,178.81 45,937,519.06
789,687.82 45,147,831.24
811,799.08 44,336,032.16
834,529.45 43,501,502.71
857,896.28 42,643,606.43
881,917.37 41,761,689.06
906,611.06 40,855,078.00
931,996.17 39,923,081.83
958,092.06 38,964,989.76
984,918.64 37,980,071.12
1,012,496.36 36,967,574.76
1,040,846.26 35,926,728.50
1,069,989.96 34,856,738.54
1,099,949.67 33,756,788.87
1,130,748.27 32,626,040.60
1,162,409.22 31,463,631.39
1,194,956.68 30,268,674.71
1,228,415.46 29,040,259.25
1,262,811.09 27,777,448.16
1,298,169.81 26,479,278.35
1,334,518.56 25,144,759.79
1,371,885.08 23,772,874.71
1,410,297.86 22,362,576.85
1,449,786.20 20,912,790.65
1,490,380.22 19,422,410.43
1,532,110.86 17,890,299.57
1,575,009.97 16,315,289.60
1,619,110.25 14,696,179.36
1,664,445.33 13,031,734.02
1,711,049.80 11,320,684.22
1,758,959.20 9,561,725.03
1,808,210.05 7,753,514.97
1,858,839.93 5,894,675.04
1,910,887.45 3,983,787.59
1,964,392.30 2,019,395.29
2,019,395.29 0.00
n de bimestre. Si el interes de financiacion es de 1,5% mensual, construya la tabla de amortizacion

1.6771001108 4.4859185902
0.6771001108

ABONO A CAPITAL SALDO FINAL

398,759.35 2,601,240.65
434,647.69 2,166,592.96
473,765.98 1,692,826.98
516,404.92 1,176,422.05
562,881.37 613,540.69
613,540.69 0.00

48 cuotas mensuales al 2,8% mensual. Construya la tabla de amortizacion si la primera cuota se paga en

n – 1) / (i(1 + i)n) amortizacion con periodo de gracia muerto

SALDO FINAL
11,800,000.00
12,130,400.00
12,470,051.20
12,819,212.63
12,673,592.69
12,523,895.40
12,370,006.58
12,211,808.87
12,049,181.62
11,882,000.82
11,710,138.95
11,533,464.94
11,351,844.07
11,165,137.81
10,973,203.78
10,775,895.59
10,573,062.77
10,364,550.64
10,150,200.17
9,929,847.88
9,703,325.72
9,470,460.95
9,231,075.97
8,984,988.20
8,732,009.98
8,471,948.36
8,204,605.03
7,929,776.07
7,647,251.91
7,356,817.07
7,058,250.06
6,751,323.17
6,435,802.32
6,111,446.90
5,778,009.52
5,435,235.89
5,082,864.60
4,720,626.92
4,348,246.58
3,965,439.59
3,571,914.01
3,167,369.71
2,751,498.17
2,323,982.22
1,884,495.83
1,432,703.82
968,261.64
490,815.07
0.00
e $230.000. ¿Qué tasa de mensual se aplicara al credito?. Construya la tabla de amortizacion

4,800,000.00
400,000.00
10

230,000.00 -$230,000.00

ABONO A CAPITAL SALDO FINAL 0 5,800,000.00

110,123.75 5,689,876.25 1 - 230,000.00
112,399.82 5,577,476.43 2 - 230,000.00
114,722.93 5,462,753.50 3 - 230,000.00
117,094.06 5,345,659.44 4 - 230,000.00
119,514.20 5,226,145.23 5 - 230,000.00
121,984.36 5,104,160.87 6 - 230,000.00
124,505.57 4,979,655.30 7 - 230,000.00
127,078.89 4,852,576.41 8 - 230,000.00
129,705.40 4,722,871.01 9 - 230,000.00
132,386.19 4,590,484.82 10 - 230,000.00
135,122.39 4,455,362.42 11 - 230,000.00
137,915.15 4,317,447.28 12 - 230,000.00
140,765.62 4,176,681.66 13 - 230,000.00
143,675.01 4,033,006.65 14 - 230,000.00
146,644.53 3,886,362.12 15 - 230,000.00
149,675.43 3,736,686.69 16 - 230,000.00
152,768.97 3,583,917.73 17 - 230,000.00
155,926.44 3,427,991.29 18 - 230,000.00
159,149.18 3,268,842.11 19 - 230,000.00
162,438.53 3,106,403.58 20 - 230,000.00
165,795.86 2,940,607.72 21 - 230,000.00
169,222.58 2,771,385.14 22 - 230,000.00
172,720.13 2,598,665.01 23 - 230,000.00
176,289.96 2,422,375.05 24 - 230,000.00
179,933.58 2,242,441.48 25 - 230,000.00
183,652.50 2,058,788.97 26 - 230,000.00
187,448.29 1,871,340.68 27 - 230,000.00
191,322.53 1,680,018.15 28 - 230,000.00
195,276.85 1,484,741.30 29 - 230,000.00
199,312.89 1,285,428.41 30 - 230,000.00
203,432.35 1,081,996.05 31 - 230,000.00
207,636.96 874,359.09 32 - 230,000.00
211,928.47 662,430.63 33 - 230,000.00
216,308.67 446,121.95 34 - 230,000.00
220,779.41 225,342.55 35 - 230,000.00
225,342.55 - 0.00 36 - 230,000.00
s con cuotas semestrales iguales, con una tasa de 12 % anual. Construya la tabla de amortizacion

A=((P/((1 + i)n – 1) / (i(1 + i)n)

1.8166966986
0.8166966986
44.9550384062

ABONO A CAPITAL SALDO FINAL

110,200.03 8,889,799.97
111,302.03 8,778,497.94
112,415.05 8,666,082.89
113,539.20 8,552,543.69
114,674.59 8,437,869.10
115,821.34 8,322,047.76
116,979.55 8,205,068.21
118,149.35 8,086,918.86
119,330.84 7,967,588.02
120,524.15 7,847,063.87
121,729.39 7,725,334.48
122,946.68 7,602,387.80
124,176.15 7,478,211.65
125,417.91 7,352,793.73
126,672.09 7,226,121.64
127,938.81 7,098,182.83
129,218.20 6,968,964.63
130,510.38 6,838,454.25
131,815.49 6,706,638.76
133,133.64 6,573,505.12
134,464.98 6,439,040.14
135,809.63 6,303,230.51
137,167.72 6,166,062.79
138,539.40 6,027,523.39
139,924.80 5,887,598.59
141,324.04 5,746,274.55
142,737.28 5,603,537.26
144,164.66 5,459,372.61
145,606.30 5,313,766.30
147,062.37 5,166,703.94
148,532.99 5,018,170.95
150,018.32 4,868,152.63
151,518.50 4,716,634.13
153,033.69 4,563,600.44
154,564.02 4,409,036.41
156,109.67 4,252,926.75
157,670.76 4,095,255.99
159,247.47 3,936,008.52
160,839.94 3,775,168.57
162,448.34 3,612,720.23
164,072.83 3,448,647.40
165,713.56 3,282,933.85
167,370.69 3,115,563.16
169,044.40 2,946,518.76
170,734.84 2,775,783.92
172,442.19 2,603,341.73
174,166.61 2,429,175.12
175,908.28 2,253,266.84
177,667.36 2,075,599.48
179,444.03 1,896,155.44
181,238.47 1,714,916.97
183,050.86 1,531,866.11
184,881.37 1,346,984.74
186,730.18 1,160,254.56
188,597.48 971,657.08
190,483.46 781,173.62
192,388.29 588,785.32
194,312.18 394,473.15
196,255.30 198,217.85
198,217.85 0.00