Está en la página 1de 1

ANEXO I

PLAN DE PAGOS REFERENCIAL


Tabla de Amotización
Expresada en DOLARES
Cuota Saldo Inicial Capital Interés Cuota Total
0 26,897.40 0.00 0.00 0.00
1 21,517.92 5,379.48 0.00 5,379.48
2 19,977.65 1,540.27 549.90 2,090.17
3 18,398.87 1,578.78 493.89 2,072.67
4 16,780.62 1,618.25 470.19 2,088.44
5 15,121.92 1,658.70 428.84 2,087.54
6 13,421.75 1,700.17 386.45 2,086.62
7 11,679.07 1,742.68 331.82 2,074.50
8 9,892.83 1,786.24 298.47 2,084.71
9 8,061.93 1,830.90 252.82 2,083.72
10 6,185.26 1,876.67 206.03 2,082.70
11 4,261.67 1,923.59 154.63 2,078.22
12 2,289.99 1,971.68 108.91 2,080.59
13 268.97 2,021.02 58.52 2,079.54
Total 26,628.43 3,740.47 30,368.90

ANEXO I
PLAN DE PAGOS REFERENCIAL
Tabla de Amotización
Expresada en DOLARES
Cuota Saldo Inicial Capital Interés Cuota Total
0 26,897.40 0.00 0.00 0.00
1 21,517.92 5,379.48 0.00 5,379.48
2 19,085.61 2,432.31 549.90 2,982.21
3 16,592.49 2,493.12 471.84 2,964.96
4 14,037.04 2,555.45 424.03 2,979.48
5 11,417.71 2,619.33 358.72 2,978.05
6 8,732.89 2,684.82 291.79 2,976.61
7 5,980.95 2,751.94 215.90 2,967.84
8 3,160.21 2,820.74 152.85 2,973.59
9 268.97 2,891.24 80.76 2,972.00
Total 26,628.43 2,545.79 29,174.22

También podría gustarte