Está en la página 1de 10

Capital Pago del

Meses Interés Pago


Insoluto Capital 270000 Valor Presente de las anualidades
1 270000 22950 25123.66 2173.66 0.085 Interes
2 267826.34 22765.2393 25123.66 2358.42 30 n
3 265467.93 22564.7739 25123.66 2558.88 25123.6553 Pagos periodicos
4 262909.05 22347.269 25123.66 2776.39 0.08651828
5 260132.66 22111.2762 25123.66 3012.38
6 257120.28 21855.2239 25123.66 3268.43
7 253851.85 21577.4073 25123.66 3546.25
8 250305.60 21275.9762 25123.66 3847.68
9 246457.92 20948.9235 25123.66 4174.73
10 242283.19 20594.0713 25123.66 4529.58
11 237753.61 20209.0566 25123.66 4914.60
12 232839.01 19791.3157 25123.66 5332.34
13 227506.67 19338.0669 25123.66 5785.59
14 221721.08 18846.2918 25123.66 6277.36
15 215443.72 18312.7159 25123.66 6810.94
16 208632.78 17733.7861 25123.66 7389.87
17 201242.91 17105.6472 25123.66 8018.01
18 193224.90 16424.1165 25123.66 8699.54
19 184525.36 15684.6557 25123.66 9439.00
20 175086.36 14882.3407 25123.66 10241.31
21 164845.05 14011.829 25123.66 11111.83
22 153733.22 13067.3238 25123.66 12056.33
23 141676.89 12042.5356 25123.66 13081.12
24 128595.77 10930.6404 25123.66 14193.01
25 114402.75 9724.23414 25123.66 15399.42
26 99003.33 8415.28334 25123.66 16708.37
27 82294.96 6995.07172 25123.66 18128.58
28 64166.38 5454.14211 25123.66 19669.51
29 44496.86 3782.23349 25123.66 21341.42
30 23155.44 1968.21263 25123.66 23155.44
0.00
alor Presente de las anualidades

agos periodicos
Capital Pago del
Meses Interés Pago
Insoluto Capital 120000 Valor Presente de las anualidades
1 120000 1800 5990.89 4190.89 0.015 Interes
2 115809.11 1737.13662 5990.89 4253.76 24 n
3 111555.35 1673.33028 5990.89 4317.56 5990.89224 Pagos periodicos
4 107237.79 1608.56685 5990.89 4382.33 0.69954392
5 102855.46 1542.83197 5990.89 4448.06
6 98407.40 1476.11107 5990.89 4514.78
7 93892.62 1408.38935 5990.89 4582.50
8 89310.12 1339.65181 5990.89 4651.24
9 84658.88 1269.8832 5990.89 4721.01
10 79937.87 1199.06807 5990.89 4791.82
11 75146.05 1127.1907 5990.89 4863.70
12 70282.35 1054.23518 5990.89 4936.66
13 65345.69 980.185324 5990.89 5010.71
14 60334.98 905.02472 5990.89 5085.87
15 55249.11 828.736708 5990.89 5162.16
16 50086.96 751.304375 5990.89 5239.59
17 44847.37 672.710557 5990.89 5318.18
18 39529.19 592.937831 5990.89 5397.95
19 34131.23 511.968515 5990.89 5478.92
20 28652.31 429.78466 5990.89 5561.11
21 23091.20 346.368046 5990.89 5644.52
22 17446.68 261.700183 5990.89 5729.19 *
23 11717.49 175.762302 5990.89 5815.13
24 5902.36 88.5353532 5990.89 5902.36
0.00
alor Presente de las anualidades

agos periodicos
Capital Pago del
Meses Interés Pago
Insoluto Capital 8000 Valor Presente de las anualidades
1 8000 200 779.90 579.90 0.025 Interes
2 7420.10 185.502575 779.90 594.39 12 n
3 6825.71 170.642714 779.90 609.25 779.897016 Pagos periodicos
4 6216.45 155.411356 779.90 624.49 0.74355589
5 5591.97 139.799215 779.90 640.10
6 4951.87 123.796769 779.90 656.10
7 4295.77 107.394263 779.90 672.50
8 3623.27 90.5816945 779.90 689.32
9 2933.95 73.3488115 779.90 706.55
10 2227.40 55.6851064 779.90 724.21
11 1503.19 37.5798086 779.90 742.32
12 760.88 19.0218784 779.90 760.88
0.00
alor Presente de las anualidades

agos periodicos
Capital Pago del
Meses Interés Pago
Insoluto Capital 12000 Valor Presente de las anualidades
1 12000 270 818.13 548.13 0.0225 Interes
2 11451.87 257.667157 818.13 560.46 18 n
3 10891.41 245.056825 818.13 573.07 818.12635 Pagos periodicos
4 10318.34 232.162761 818.13 585.96 0.66997763
5 9732.38 218.97858 818.13 599.15
6 9133.23 205.497755 818.13 612.63
7 8520.60 191.713612 818.13 626.41
8 7894.19 177.619325 818.13 640.51
9 7253.69 163.207917 818.13 654.92
10 6598.77 148.472253 818.13 669.65
11 5929.11 133.405035 818.13 684.72
12 5244.39 117.998806 818.13 700.13
13 4544.26 102.245936 818.13 715.88
14 3828.38 86.1386269 818.13 731.99
15 3096.40 69.6689031 818.13 748.46
16 2347.94 52.8286106 818.13 765.30
17 1582.64 35.6094114 818.13 782.52
18 800.12 18.0027803 818.13 800.12
0.00
alor Presente de las anualidades

agos periodicos
Capital Pago del
Meses Interés Pago
Insoluto Capital 95000 Valor Presente de las anualidades
1 95000 1662.5 11500.52 9838.02 0.0175 Interes
2 85161.98 1490.33461 11500.52 10010.19 9n
3 75151.79 1315.15632 11500.52 10185.37 11500.5224 Pagos periodicos
4 64966.42 1136.91241 11500.52 10363.61 0.85544135
5 54602.81 955.54924 11500.52 10544.97
6 44057.84 771.012209 11500.52 10729.51
7 33328.33 583.245781 11500.52 10917.28
8 22411.05 392.19344 11500.52 11108.33
9 11302.72 197.797683 11500.52 11302.72
0.00
alor Presente de las anualidades

agos periodicos

También podría gustarte