Documentos de Académico
Documentos de Profesional
Documentos de Cultura
0 1 2 3 4 5
Ventas (VV) 3,000,000.00 3,120,000.00 3,244,800.00 3,374,592.00 3,509,575.68
Costo de ventas -1,350,000.00 -1,404,000.00 -1,460,160.00 -1,518,566.40 -1,579,309.06
Utilidad Bruta 1,650,000.00 1,716,000.00 1,784,640.00 1,856,025.60 1,930,266.62
Gastos administrativos (10% del VV) -300,000.00 -312,000.00 -324,480.00 -337,459.20 -350,957.57
Gasto de ventas (5% del VV) -150,000.00 -156,000.00 -162,240.00 -168,729.60 -175,478.78
Gastos financieros -291,498.36 -154,781.77 -30,073.39 0.00 0.00
Depreciacion -198,370.26 -198,370.26 -198,370.26 -198,370.26 -198,370.26
Utilidad imponible 710,131.38 894,847.97 1,069,476.36 1,151,466.54 1,205,460.01
Impuesto a la renta (30 % Util. Imponib) 213,039.41 268,454.39 320,842.91 345,439.96 361,638.00