Está en la página 1de 10

Saldos Insolutos Cuota Mens Capital

0 250,000.00
Plazo 12 1 230,144.84 $22,030.16 19,855.16
Monto a prestar 250,000.00 2 210,116.93 $22,030.16 20,027.90
Tasa anual Sin IVA 9.00% 3 189,914.78 $22,030.16 20,202.15
Tasa anual con IVA 10.44% 4 169,536.88 $22,030.16 20,377.91
Tasa mensual sin IVA 0.75% 5 148,981.68 $22,030.16 20,555.19
Tasa mensual con IVA 0.87% 6 128,247.66 $22,030.16 20,734.02
$22,030.16 7 107,333.25 $22,030.16 20,914.41
8 86,236.88 $22,030.16 21,096.37
9 64,956.98 $22,030.16 21,279.90
10 43,491.94 $22,030.16 21,465.04
11 21,840.16 $22,030.16 21,651.78
12 - $22,030.16 21,840.16
#VALUE!
Intereses IVA Pago a capital

1,875.00 300.00 1
1,726.09 276.17 2
1,575.88 252.14 3
1,424.36 227.90 4
1,271.53 203.44
1,117.36 178.78
961.86 153.90
805.00 128.80
646.78 103.48
487.18 77.95
326.19 52.19
163.80 26.21

También podría gustarte