AÑO 0 1 2 3 4 5

A - 1000 100 100 100 100 1200

B - 1000 0 0 0 0 1800
 0 1 2 3 4 5
A -1000 100 100 100 100 1200
B -1000 0 0 0 0 1800

TASA 7% EA

A $1,194.30 - 1,000.00 194.30

B $1,283.38 - 1,000.00 283.38

BENEFICIO-COSTO (A) VPN- ING 1,194.30

VPN- EGR 1,000.00 1.19

BENEFICIO-COSTO (B) VPN- ING 1,283.38 1.28

VPN- EGR 1,000.00

0 1 2 3 4 5
A -1000 264 264 264 264 264
B -1000 0 0 0 0 1800

TASA 5% EA

A $1,142.98 - 1,000.00 142.98

B $1,410.35 - 1,000.00 410.35

BENEFICIO-COSTO (A) VPN- ING 1,142.98

VPN- EGR 1,000.00 1.14

BENEFICIO-COSTO (B) VPN- ING 1,410.35 1.41

VPN- EGR 1,000.00
 0 1 2 3 4 5
A -1000 0 0 0 0 1800
B -1000 264 264 264 264 264

TASA 8% EA

A $1,225.05 - 1,000.00 225.05

B $1,054.08 - 1,000.00 54.08

BENEFICIO-COSTO (A) VPN- ING 1,225.05

VPN- EGR 1,000.00 1.23

BENEFICIO-COSTO (B) VPN- ING 1,054.08 1.05

VPN- EGR 1,000.00