INTER AU 1,175.

63 $/Onza
INTER AG 13.88 $/Onza

FACTOR DE RECUPERACION DEL ORO

0.000 0.200 80%

0.201 0.300 83%
0.301 0.400 86%
0.401 90%
plata 50%

MARGEN APLICADO AL ORO

Factor oro 1.1023

PENALIDAD 6

CARACTERISTICAS DE LA PLATA
MARG. SEG. LEY_AG 3 Onza/Ton
FACTOR DE RECUP_AG 0%
MARG. SEG. INTER_AG 1.5 $/Onza
 Densidad de mineral 2.7 Tm/m3
Densidad de desmonte 2.4 Tm/m3
Ancho minimo operativo 0.9 m

TEORICO OPERACIONAL
DilProg
Area PotVeta Ancho+Diluci AnchoMin
Zona Labor 10<x<30 PotVeta
on Operativo 5<x<10
m m m % m
INCA TJ 605 35.56 0.78 0.90 0.90 12% 0.74
CHAPI Tj 653 NE (Ch 653) 15.32 0.50 0.70 0.90 26% 0.48
CHAPI Tj 862-1 SW (Ch 862-1) 0.9 0.47 0.67 0.90 27% 0.58
SHOJO Tj 715 15.92 0.69 0.89 0.90 20% 0.92
MANUEL Tj 940 NE (Ch 931) 37 0.67 0.87 0.90 21% 0.82
VANESSA 2 Tj 071 SW (Ch 091) 20.58 0.65 0.85 0.90 21% 0.67
ANDREA 1 Tj 029 SW (Snv 029 SW) 16 0.88 0.90 0.90 2% 1.53
JACKY Tj 642 NE (Gal 639 NE) 3.501 0.60 0.80 0.90 23% 0.85
33.88

TEORICO OPERACIONAL
DilProg
Area PotVeta Ancho+Diluci AnchoMin
Zona Labor 10<x<30 PotVeta
on Operativo 5<x<10
m m m % m
INCA TJ 605 35.56 0.78 0.90 0.90 13% 0.74
CHAPI Tj 653 NE (Ch 653) 15.32 0.50 0.70 0.90 29% 0.48
CHAPI Tj 862-1 SW (Ch 862-1) 0.9 0.47 0.67 0.90 30% 0.58
SHOJO Tj 715 15.92 0.69 0.89 0.90 22% 0.92
MANUEL Tj 940 NE (Ch 931) 37 0.67 0.87 0.90 23% 0.82
VANESSA 2 Tj 071 SW (Ch 091) 20.58 0.65 0.85 0.90 24% 0.67
ANDREA 1 Tj 029 SW (Snv 029 SW) 16 0.88 0.90 0.90 2% 1.55
JACKY Tj 642 NE (Gal 639 NE) 3.501 0.60 0.80 0.90 25% 0.87
33.88
OPERACIONAL https://es.scribd.com/document/318459599/dilucion-pdf
SOBRE-
AnchoReal DilReal Ley de recursos ley diluida ley en cancha
DILUCION
m % % Au Ag Au Ag Au Ag
1 24% 12% 0.52 23.00 0.40 17.00 0.30 16.00
1.65 68% 42% 0.24 14.00 0.13 4.00
1.30 52% 25% 0.53 60.00 0.28 27.00
1.50 36% 15% 0.10 9.00 0.09 6.00
1.47 41% 20% 0.26 17.00 0.18 10.00 0.52 57.00
1.70 58% 36% 1.88 192.00 0.78 75.00 0.67 88.00
1.55 1% -1% 0.31 24.00 0.30 23.00 0.31 23.00
1.40 37% 14% 0.19 19.00 0.15 11.00 0.86 86.00

OPERACIONAL

SOBRE-
AnchoReal DilReal Ley de recursos ley diluida ley en cancha
DILUCION

m % % Au Ag Au Ag Au Ag
1 26% 13% 0.52 23.00 0.40 17.00 0.30 16.00
1.65 71% 42% 0.24 14.00 0.13 4.00
1.30 55% 26% 0.53 60.00 0.28 27.00
1.50 39% 16% 0.10 9.00 0.09 6.00
1.47 44% 21% 0.26 17.00 0.18 10.00 0.52 57.00
1.70 61% 37% 1.88 192.00 0.78 75.00 0.67 88.00
1.55 0% -2% 0.31 24.00 0.30 23.00 0.31 23.00
1.40 38% 13% 0.19 19.00 0.15 11.00 0.86 86.00
Dilucion
Dilucion Dilucion mina% de Dilucion

23% 27% 26% 35%

46% 42% 117% 244%
47%
10% 22% 58% 63%
31% 24% 65% 79%
59% 30% 103% 154%
3% 13% 2% 1%
21% 24% 55% 65%

Dilucion
Dilucion Dilucion mina% de Dilucion

23% 27% 26% 35%

46% 42% 117% 244%
47%
10% 22% 58% 63%
31% 24% 65% 79%
59% 30% 103% 154%
3% 13% 2% 1%
21% 24% 55% 65%
 Densidad de mineral 2.7 Tm/m3
Densidad de desmonte 2.4 Tm/m3
Ancho minimo operativo 0.9 m

TEORICO OPERACIONAL
DilProg
PotVeta Ancho+D AnchoMin PotVet Ancho+D
Zona Labor ilucion Operativo 10<x<30 a ilucion
5<x<10
m m m % m m
INCA TJ 605 0.78 0.90 0.90 12% 0.66 0.86
CHAPI Tj 653 NE (Ch 653) 0.50 0.70 0.90 26% 0.35 0.55
CHAPI Tj 862-1 SW (Ch 862-1) 0.47 0.67 0.90 27% 0.45 0.65
SHOJO Tj 715 0.69 0.89 0.90 20% 0.36 0.56
MANUEL Tj 940 NE (Ch 931) 0.67 0.87 0.90 21% 0.95 0.90
VANESSA 2 Tj 071 SW (Ch 091) 0.65 0.85 0.90 21% 0.58 0.78
ANDREA 1 Tj 029 SW (Snv 029 SW) 0.88 0.90 0.90 2% 1.20 0.90
JACKY Tj 642 SW (Gal 639 SW) 0.60 0.80 0.90 23% 0.59 0.79

TEORICO OPERACIONAL
DilProg PotVet Ancho+D
Ancho+D AnchoMin
Zona Labor PotVeta ilucion Operativo 10<x<30 a ilucion
5<x<10
m m m % m m
INCA TJ 605 0.78 0.90 0.90 13% 0.66 0.86
CHAPI Tj 653 NE (Ch 653) 0.50 0.70 0.90 29% 0.35 0.55
CHAPI Tj 862-1 SW (Ch 862-1) 0.47 0.67 0.90 30% 0.45 0.65
SHOJO Tj 715 0.69 0.89 0.90 22% 0.36 0.56
MANUEL Tj 940 NE (Ch 931) 0.67 0.87 0.90 23% 0.95 0.90
VANESSA 2 Tj 071 SW (Ch 091) 0.65 0.85 0.90 24% 0.58 0.78
ANDREA 1 Tj 029 SW (Snv 029 SW) 0.88 0.90 0.90 2% 1.20 0.90
JACKY Tj 642 SW (Gal 639 SW) 0.60 0.80 0.90 25% 0.59 0.79
OPERACIONAL TEORICO
Ancho DilReal SOBRE- Desmonte Mineral Mineral+Desmonte Desmonte Rotura
Real DILUCION planificado planificado planificado planificada
m % % TMH TMH TMH TMH TMH
1.4 50% 38% 2.62 19.16 21.79 0.00 21.79
0.95 60% 34% 7.19 20.22 27.41 7.19 34.60
0.80 41% 13% 2.49 6.57 9.06 2.86 11.92
1.90 79% 59% 1.39 5.40 6.79 0.07 6.86
1.63 39% 18% 8.25 31.08 39.33 1.24 40.56
1.50 59% 37% 12.32 45.05 57.37 3.08 60.45
1.20 0% -2% 0.23 11.36 11.59 0.00 11.59
1.50 58% 35% 11.24 37.94 49.18 5.62 54.80

OPERACIONAL TEORICO
Ancho DilReal SOBRE- Desmonte Mineral Mineral+Desmonte Desmonte Rotura
Real DILUCION planificado planificado planificado planificada
m % % TMH TMH TMH TMH TMH
1.4 53% 40% 2.90 18.88 21.79 0.00 21.79
0.95 63% 35% 7.83 19.58 27.41 7.19 34.60
0.80 44% 14% 2.70 6.36 9.06 2.86 11.92
1.90 81% 59% 1.53 5.27 6.79 0.07 6.86
1.63 42% 19% 9.04 30.28 39.33 1.24 40.56
1.50 61% 38% 13.50 43.87 57.37 3.08 60.45
1.20 0% -2% 0.26 11.33 11.59 0.00 11.59
1.50 61% 36% 12.30 36.89 49.18 5.62 54.80
 OPERACIONAL CANCHA
Desmonte Mineral Mineral+Desmonte Desmonte Rotura Rotura Mineral
planificado planificado planificado operacional Real
TMH TMH TMH TMH TMH TMH TMH
10.27 10.31 20.58 11.79 32.38 34.40
12.89 8.46 21.35 14.38 35.73 38.42
3.59 5.19 8.78 1.86 10.64 11.19
3.33 0.88 4.21 9.33 13.54 14.88
16.33 25.67 42.01 30.10 72.10 75.61
30.73 21.79 52.52 44.36 96.88 103.96
0.00 12.05 12.05 3.44 15.49 15.49
28.07 20.48 48.55 39.91 88.46 94.85

OPERACIONAL CANCHA
Desmonte Mineral Mineral+Desmonte Desmonte Rotura Rotura Mineral
planificado planificado planificado operacional Real
TMH TMH TMH TMH TMH TMH TMH
10.88 9.70 20.58 11.79 32.38 34.40
13.48 7.86 21.35 14.38 35.73 38.42
3.84 4.94 8.78 1.86 10.64 11.19
3.41 0.80 4.21 9.33 13.54 14.88
17.52 24.48 42.01 30.10 72.10 75.61
32.21 20.31 52.52 44.36 96.88 103.96
0.00 12.05 12.05 3.44 15.49 15.49
29.45 19.10 48.55 39.91 88.46 94.85
 file:///C:/Users/svillanueva/Downloads/CALIXTO_CELEDONIO_CONTROL_OPTIMIZANDO_PROCESO
https://es.scribd.com/document/318459599/dilucion-pdf

CANCHA
Desmonte Ley de recursos ley diluida ley en cancha
TMH Au Ag LeqAu Au Ag LeqAu Au Ag LeqAu
0.15 12.00 0.24 0.11 6.00 0.15 0.31 7.00 0.36
0.40 22.00 0.54 0.20 8.00 0.26 0.41 8.00 0.46
0.30 12.00 0.38 0.20 6.90 0.25 -
0.10 10.00 0.17 0.08 2.00 0.09 0.10 11.00 0.18
0.45 32.00 0.66 0.28 17.00 0.40 0.28 24.00 0.45
2.00 480.00 5.15 0.81 183.00 2.01 0.43 49.00 0.75
0.11 13.00 0.21 0.11 12.77 0.20 0.13 16.76 0.25
0.61 48.00 0.92 0.28 19.00 0.42 0.41 49.00 0.73

CANCHA
Desmonte Ley de recursos ley diluida ley en cancha
TMH Au Ag LeqAu Au Ag LeqAu Au Ag LeqAu
0.15 12.00 0.24 0.11 6.00 0.15 0.31 7.00 0.36
0.40 22.00 0.54 0.20 8.00 0.26 0.41 8.00 0.46
0.30 12.00 0.38 0.20 6.90 0.25 -
0.10 10.00 0.17 0.08 2.00 0.09 0.10 11.00 0.18
0.45 32.00 0.66 0.28 17.00 0.40 0.28 24.00 0.45
2.00 480.00 5.15 0.81 183.00 2.01 0.43 49.00 0.75
0.11 13.00 0.21 0.11 12.77 0.20 0.13 16.76 0.25
0.61 48.00 0.92 0.28 19.00 0.42 0.41 49.00 0.73
TROL_OPTIMIZANDO_PROCESOS_UNITARIOS.pdf

DilucionT Dilucion Sobrediluc

eorica Real ion Dilucion p Dilucion mi% de Dilucion
LeqAu LeqAu LeqAu
35% -50% -85% 36% 30% 74% 112%
53% 15% -38% 100% 57% 60% 171%
35% 100% 65% 50% 44% 35% 78%
45% -4% -50% 25% 56% 154% 428%
39% 32% -8% 61% 21% 80% 84%
61% 85% 24% 147% 34% 92% 159%
1% -23% -24% 0% 0% 0% 0%
55% 21% -34% 118% 34% 91% 154%

DilucionT Dilucion Sobrediluc

eorica Real ion Dilucion p Dilucion mi% de Dilucion
LeqAu LeqAu LeqAu
35% -50% -85% 30% 74% 112%
53% 15% -38% 57% 60% 171%
35% 100% 65% 44% 35% 78%
45% -4% -50% 56% 154% 428%
39% 32% -8% 21% 80% 84%
61% 85% 24% 34% 92% 159%
1% -23% -24% 0% 0% 0%
55% 21% -34% 34% 91% 154%
de Dilucion

de Dilucion