yogurt 557.

7 gramos 20-07-16 yogurt 450 gramos 20-07-16

ARMANDO VALDEZ 20-7-16 ARMANDO VALDEZ AJUSTADO
INGRED grs % $ / Kg $ INGRED grs % $ / Kg $
AGUA 385.00 69.03 AGUA 311.90 69.31
LDP 17.50 3.14 36.0 0.63 LDP 14.00 3.11 36.0 0.50
SUERO 12.50 2.24 20.0 0.25 SUERO 10.00 2.22 20.0 0.20
GUAR 2.00 0.36 60.0 0.12 GUAR 1.60 0.36 60.0 0.10
XANT 3.00 0.54 120.0 0.36 XANT 2.40 0.53 120.0 0.29
ALM NAT LV50 15.00 2.69 18.0 0.27 MAIZENA
MERCADO ALM NAT LV50 12.00 2.67 18.0 0.22
ALM MOD 726 35.0 0.00 ALM MOD 726 35.0 0.00
TITANIO 0.50 0.09 120.0 0.06 TITANIO 0.40 0.09 120.0 0.05
AZUCAR 50.00 8.97 15.0 0.75 AZUCAR 40.00 8.89 15.0 0.60
G VEGETAL 22.0 0.00 G VEGETAL 22.0 0.00
MONOGROL 45.0 0.00 MONOGROL 45.0 0.00
CULTIVO 15.00 2.69 30.0 0.45 CULTIVO 12.00 2.67 30.0 0.36
FRUTA 55.00 9.86 40.0 2.20 FRUTA 44.00 9.78 40.0 1.76
AC CITRICO 2.00 0.36 60.0 0.12 AC CITRICO 1.60 0.36 60.0 0.10
SABOR 0.20 0.04 40.0 0.01 SABOR 0.10 0.02 40.0 0.00
557.70 100.00 5.22 450.00 100.00 4.17
COSTO $ / kg 9.36 COSTO $ / kg 9.27
 yogurt 450 gramos 20-07-16
ARMANDO VALDEZ CORREGIDO 6-7-18

INGRED grs % $ / Kg $
AGUA 323.70 71.93
LDP 15.00 3.33 36.0 0.54
SUERO 10.00 2.22 20.0 0.20
GUAR 1.00 0.22 60.0 0.06
XANT 2.00 0.44 120.0 0.24
MAIZENA
MERCADO ALM NAT LV50 10.00 2.22 18.0 0.18 MAIZENA
MERCADO

ALM MOD 726 2.00 0.44 35.0 0.07

TITANIO 0.30 0.07 120.0 0.04
AZUCAR 25.00 5.56 15.0 0.38
G VEGETAL 22.0 0.00
MONOGROL 45.0 0.00
CULTIVO 10.00 2.22 30.0 0.30
FRUTA 50.00 11.11 40.0 2.00
AC CITRICO 1.00 0.22 60.0 0.06
SABOR 0.00 0.00 40.0 0.00
450.00 100.00 4.06
COSTO $ / kg 9.02