34,316.12 1,116,035.

34

11,723.80

22,592.22

46200 5,946.49

9 meses

1.00 1,386.00
2.00 1,386.00
3.00 1,386.00
4.00 1,386.00
5.00 1,386.00
6.00 1,386.00
7.00 1,386.00
8.00 1,386.00
9.00 1,386.00
10.00 1,386.00
11.00 1,386.00
12.00 1,386.00

Prestamo flat saldo soluto

Precio Amortización Interes
0
1 4,166.67 9,000.00
 2 4,166.67 9,000.00
3 4,166.67 9,000.00
4 4,166.67 9,000.00
5 4,166.67 9,000.00
6 4,166.67 9,000.00
7 4,166.67 9,000.00
8 4,166.67 9,000.00
9 4,166.67 9,000.00
10 4,166.67 9,000.00
11 4,166.67 9,000.00
12 4,166.67 9,000.00
50,000.00 108,000.00

Prestamo flat constante o fija

Precio Amortización Interes
0
1 500.00 75.15
2 500.00 75.15
3 500.00 75.15
4 500.00 75.15
5 500.00 75.15
6 500.00 75.15
7 500.00 75.15
8 500.00 75.15
9 500.00 75.15
10
11
12

46,200.00 12,474.00
 609,306.66 92945.08
27883.524
65061.556
516361.58
32.52 581423.136

579,150.11 49.40

1,116,035.34 49.40

8316
6,930.00 5946.49

3% 71,357.88 25,157.88
46,200.00 71,357.88 5946.49
4,560.49 5,946.49 40,253.51 5,946.49 ¿
4,560.49 5,946.49 34,307.02 1386
4,560.49 5,946.49 28,360.53
4,560.49 5,946.49 22,414.04
4,560.49 5,946.49 16,467.55 P 46200
4,560.49 5,946.49 10,521.06 i 3%
4,560.49 5,946.49 4,574.57 N 9
4,560.49 5,946.49 (1,371.92)
4,560.49 5,946.49 (7,318.41)
4,560.49 5,946.49 (13,264.90)
4,560.49 5,946.49 (19,211.39)
4,560.49 (19,211.39)

Cuota Saldo
50,000.00
13,166.67 45,833.33
 13,166.67 41,666.67 75.15
13,166.67 37,500.00
13,166.67 33,333.33
13,166.67 29,166.67
13,166.67 25,000.00
13,166.67 20,833.33 76.41
13,166.67 16,666.67 1.02
13,166.67 12,500.00 75.15
13,166.67 8,333.33
13,166.67 4,166.67
13,166.67 - 4,424.85
158,000.04 4,349.70

stante o fija
Cuota Saldo
4,500.00 75.15
4,889.50 4,000.00 375 45.00
4,889.50 3,500.00 901.80
4,889.50 3,000.00
4,889.50 2,500.00
4,889.50 2,000.00
4,889.50 1,500.00 375.00
4,889.50 1,000.00 4500
4,889.50 500.00 1.66666667
4,889.50 - 0.66666667
75.00

900
44,005.50
375