CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA

PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01 OBRAS PROVISIONALES 11,388,370.02 1,743,440.99 2,871,883.32

01.01 CARTEL DE IDENTIFICACION DE LA OBRA und 6.00 1,721.58 8,955.96 8,955.96 0.00
01.02 ALMACEN Y CASETA DE GUARDIANIA mes 9.00 1,200.00 10,800.00 10,800.00 0.00
01.03 MOVILIZACION Y DESMOVILIZACION DE MAQUINARIA Y EQUIPO glb 1.00 24,000.00 24,000.00 24,000.00 0.00
01.04 ANEXO: DOS DE MAYO 5,975,397.66 1,513,253.08 2,318,118.88
01.04.01 RED DE AGUA POTABLE 2,139,454.85 662,583.74 946,506.42
01.04.01.01 RESERVORIO 25.00 M3 80,590.20 46,913.23 33,676.97
01.04.01.01.01 TRABAJOS PRELIMINARES 447.30 447.30 0.00
01.04.01.01.01.01 LIMPIEZA DE TERRENO MANUAL m2 33.25 1.46 74.14 74.14 0.00
01.04.01.01.01.02 TRAZO NIVELES Y REPLANTEO m2 24.98 7.56 373.16 373.16 0.00
01.04.01.01.02 MOVIMIENTO DE TIERRAS 6,060.20 6,060.20 0.00
01.04.01.01.02.01 EXCAVACION DE ZANJA PARA LAS ESTRUCTURAS m3 47.47 56.11 3,105.16 3,105.16 0.00
01.04.01.01.02.02 NIVELACION Y APISONADO MANUAL EN FONDO DE CIMENTACION m2 24.98 6.85 200.55 200.55 0.00
01.04.01.01.02.03 RELLENO COMPACTADO DE ZANJAS C/MATERIAL PROPIO m3 18.99 38.04 808.95 808.95 0.00
01.04.01.01.02.04 ELIMINACION MATERIAL EXCEDENTE DM=100M m3 35.60 46.91 1,945.54 1,945.54 0.00
01.04.01.01.03 OBRAS DE CONCRETO SIMPLE 12,549.26 12,549.26 0.00
01.04.01.01.03.01 CONCRETO f'c= 100 kg/cm2 PARA SOLADO Y/O SUB BASE E=4· m3 2.50 401.12 1,300.33 1,300.33 0.00
01.04.01.01.03.02 PISO DE CONCRETO E=2" f'c=175 kg/cm2 - PULIDO m2 16.62 498.09 11,248.93 11,248.93 0.00
01.04.01.01.04 OBRAS DE CONCRETO ARMADO 25,336.73 25,336.73 0.00
01.04.01.01.04.01 LOSA DE FONDO Y ZAPATAS 8,265.02 8,265.02 0.00
01.04.01.01.04.01 CONCRETO f'c= 210 kg/cm2 EN LOSA DE FONDO - PISO m3 9.75 557.88 5,453.21 5,453.21 0.00
01.04.01.01.04.01 ENCOFRADO Y DESENCOFRADO PARA LOSA DE FONDO m2 11.36 48.76 658.53 658.53 0.00
01.04.01.01.04.01 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 425.39 6.85 2,153.28 2,153.28 0.00
01.04.01.01.04.02 MUROS Y VIGAS CIRCULAR 12,922.34 12,922.34 0.00
01.04.01.01.04.02 CONCRETO f'c= 210 kg/cm2 PARA MUROS REFORZADOS m3 10.98 557.88 3,835.57 3,835.57 0.00
01.04.01.01.04.02 ENCOFRADO Y DESENCOFRADO NORMAL EN MUROS m2 85.39 48.15 5,062.55 5,062.55 0.00
01.04.01.01.04.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 526.51 6.85 4,024.22 4,024.22 0.00
01.04.01.01.04.03 CUPULA ESFERICA 4,149.37 4,149.37 0.00
01.04.01.01.04.03 CONCRETO f'c= 210 kg/cm2 PARA CUPULA ESFERICA m3 1.67 557.96 1,276.58 1,276.58 0.00
01.04.01.01.04.03 ENCOFRADO Y DESENCOFRADO PARA CUPULA ESFERICA m2 18.08 55.17 1,150.20 1,150.20 0.00
01.04.01.01.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 124.74 6.85 1,722.59 1,722.59 0.00
01.04.01.01.05 REVOQUES, ENLUCIDOS MOLDURAS 3,270.61 1,912.24 1,358.37
01.04.01.01.05.01 TARRAJEO CON IMPERMEABILIZANTE EN LOSA DE FONDO m2 16.62 43.74 1,107.95 0.00 1,107.95
01.04.01.01.05.02 TARRAJEO CON IMPERMEABILIZANTE MURO INTERIOR m2 40.46 48.98 344.96 319.43 25.53
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.04.01.01.05.03 TARRAJEO CON IMPERMEABILIZANTE EN LOSA DE CUPULA m2 15.39 52.87 756.19 756.19 0.00
01.04.01.01.05.04 TARRAJEO PARA EXTERIORES MEZCLA C:A 1:4 m2 48.56 49.66 1,061.51 821.30 240.21
01.04.01.01.06 CARPINTERIA METALICA Y HERRERIA 597.61 0.00 597.61
01.04.01.01.06.01 ESCALERA TUB FºGº CPARANTES DE 1 1/2" x PELDAÑOS DE 3/4" m 8.60 69.18 597.61 0.00 597.61
01.04.01.01.07 PINTURAS 20,374.49 0.00 20,374.49
01.04.01.01.07.01 PINTURA ESMALTE EPOXICO USO NAVAL EN INTERIOR Y EXTERIOR RESERVOm2 114.21 34.29 20,374.49 0.00 20,374.49
01.04.01.01.08 EQUIPAMIENTO HIDRAULICO Y TUBERIAS 7,741.20 0.00 7,741.20
01.04.01.01.08.01 SUMINISTRO E INSTALACION HIDRAULICA EN CAMARA DE VALVULAS und 1.00 224.59 241.20 0.00 241.20
01.04.01.01.08.02 EQUIPO DE CLORACION POR GRAVEDAD glb 1.00 7,500.00 7,500.00 0.00 7,500.00
01.04.01.01.09 VARIOS 4,212.80 3,869.31 343.49
01.04.01.01.09.01 JUNTAS DE NEOPREN WATER STOP DE 4" m 29.85 18.05 2,291.27 2,291.27 0.00
01.04.01.01.09.02 TAPA METALICA D= 0.80 M und 2.00 381.53 766.34 766.34 0.00
01.04.01.01.09.03 DADOS DE Cº F'C= 175 KG/CM2 P/ANCLAJE DE ACCESORIOS und 4.00 61.43 243.96 0.00 243.96
01.04.01.01.09.04 PRUEBA HIDRAULICA C/EQ BOMBEO P/LLENADO m3 1.00 56.02 56.23 0.00 56.23
01.04.01.01.09.05 PRUEBA DE CALIDAD DE CONCRETO und 3.00 270.00 855.00 855.00 0.00
01.04.01.02 LINEA DE ADUCCION Y DISTRIBUCION 888,809.75 315,879.04 323,782.26
01.04.01.02.01 TRABAJOS PRELIMINARES 22,989.71 22,989.71 0.00
01.04.01.02.01.01 LIMPIEZA DE TERRENO m 4,273.18 1.37 5,939.72 5,939.72 0.00
01.04.01.02.01.02 TRAZO, NIVELACION Y REPLANTEO DE ZANJAS/ML m 4,273.18 4.29 17,049.99 17,049.99 0.00
01.04.01.02.02 MOVIMIENTO DE TIERRAS 800,790.53 293,050.93 318,613.35
01.04.01.02.02.01 EXCAVACION MANUAL DE ZANJAS TERRENO ROCOSO m 1,495.61 134.30 329,348.28 237,941.07 91,407.21
01.04.01.02.02.02 EXCAVACION MANUAL DE ZANJAS TERRENO NORMAL m 2,777.57 47.76 137,406.39 54,957.35 74,948.94
01.04.01.02.02.03 CORTE DE CARRETERA ASFALTADA ANCHO 0.80M m 1,400.00 23.10 78,890.00 66,655.54 12,234.46
01.04.01.02.02.04 REFINE, NIVELACION Y FONDOS DE TUBERIAS m 4,273.18 7.46 33,031.68 0.00 24,770.32
01.04.01.02.02.05 CAMA DE APOYO PARA TUBERIAS m 4,273.18 18.51 81,190.42 0.00 61,649.12
01.04.01.02.02.06 RELLENO APISONADO DE ZANJAS m 4,273.18 30.22 130,331.99 0.00 28,341.21
01.04.01.02.02.07 ACARREO DE MATERIAL EXCEDENTE HASTA Dprom= 30 M m 217.00 47.11 10,591.77 0.00 0.00
01.04.01.02.03 TUBERIAS Y ACCESORIOS 46,099.32 0.00 11,059.69
01.04.01.02.03.01 TUBERIA PVC SAP CLASE10, 3" PARA AGUA m 175.00 28.72 5,146.75 0.00 5,146.75
01.04.01.02.03.02 TUBERIA PVC SAP CLASE10, 2" PARA AGUA m 242.81 17.53 4,314.73 0.00 4,314.73
01.04.01.02.03.03 TUBERIA PVC SAP CLASE10, 1 1/2" PARA AGUA m 129.26 13.92 1,818.69 0.00 1,496.99
01.04.01.02.03.04 TUBERIA PVC SAP CLASE10, 1 1/4" PARA AGUA m 186.44 11.55 2,196.26 0.00 0.00
01.04.01.02.03.05 TUBERIA PVC SAP CLASE10, 1" PARA AGUA m 1,330.85 10.24 14,200.17 0.00 0.00
01.04.01.02.03.06 TUBERIA PVC SAP CLASE10, 3/4" PARA AGUA m 1,782.73 7.75 14,119.22 0.00 0.00
01.04.01.02.03.07 TUBERIA PVC SAP CLASE10, 1/2" PARA AGUA m 426.09 6.17 2,667.32 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.04.01.02.03.08 ACCESORIOS RED DE ADUCCION Y DISTRIBUCION glb 1.00 1,556.53 1,636.18 0.00 0.00
01.04.01.02.04 PRUEBA HIDRAULICA 18,930.19 0.00 0.00
01.04.01.02.04.01 PRUEBA HIDRAULICA + DESINFECCION EN REDES DE AGUA m 4,273.18 4.05 18,930.19 0.00 0.00
01.04.01.03 CAMARA ROMPE PRESION CRP7 DE 3", 2" Y 1 1/2" (07 UNIDADES) 24,396.24 16,861.80 7,534.44
01.04.01.03.01 OBRAS PRELIMINARES 27.99 27.99 0.00
01.04.01.03.01.01 LIMPIEZA DE TERRENO MANUAL m2 4.20 1.46 8.97 8.97 0.00
01.04.01.03.01.02 TRAZO Y REPLANTEO PRELIMINAR m2 6.00 2.26 19.02 19.02 0.00
01.04.01.03.02 MOVIMIENTO DE TIERRAS 515.33 515.33 0.00
01.04.01.03.02.01 EXCAVACION MANUAL m3 5.04 40.10 209.21 209.21 0.00
01.04.01.03.02.02 ELIMINACION DE MATERIAL EXCEDENTE DIST. PROM. 100 m m3 6.30 46.91 306.12 306.12 0.00
01.04.01.03.03 OBRAS DE CONCRETO SIMPLE 2,662.80 2,662.80 0.00
01.04.01.03.03.01 CONCRETO f'c= 100 kg/cm2 PARA SOLADO Y/O SUB BASE E=4· m3 6.00 401.12 2,662.80 2,662.80 0.00
01.04.01.03.04 OBRAS DE CONCRETO ARMADO 11,811.33 11,811.33 0.00
01.04.01.03.04.01 CONCRETO f'c= 210 kg/cm2 CRP-7 m3 3.99 557.96 2,520.36 2,520.36 0.00
01.04.01.03.04.02 ENCOFRADO Y DESENCOFRADO NORMAL m2 40.05 48.70 2,000.50 2,000.50 0.00
01.04.01.03.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 1,056.59 6.85 7,290.47 7,290.47 0.00
01.04.01.03.05 REVOQUES Y ENLUCIDOS 2,553.99 2,553.99 0.00
01.04.01.03.05.01 TARRAJEO CON IMPERMEABILIZANTE DE MUROS INTERIORES Y LOSA DE F m2 11.16 49.00 602.75 602.75 0.00
01.04.01.03.05.02 TARRAJEO EN EXTERIORES C:A 1:5, E= 1.5 CM m2 37.38 48.88 1,951.24 1,951.24 0.00
01.04.01.03.06 VARIOS 6,824.80 0.00 6,824.80
01.04.01.03.06.01 SUMINISTRO E INSTALACION DE VALVULAS Y ACCESORIOS CRP-7 und 3.00 525.93 1,599.30 0.00 1,599.30
01.04.01.03.06.02 TAPA METALICA 1/8"X0.80X0.80 M und 3.00 380.51 968.58 0.00 968.58
01.04.01.03.06.03 TAPA METALICA 1/8"X0.50X0.60 M und 6.00 150.70 909.54 0.00 909.54
01.04.01.03.06.04 PINTURA INTERIORES Y EXTERIORES m2 112.14 34.29 3,347.38 0.00 3,347.38
01.04.01.04 CONEXIONES DOMICILIARIAS 857,562.94 277,863.71 527,614.89
01.04.01.04.01 OBRAS PROVISIONALES 14,220.36 14,220.36 0.00
01.04.01.04.01.01 TRAZO, NIVELACION Y REPLANTEO DE ZANJAS/ML m 3,564.00 4.29 14,220.36 14,220.36 0.00
01.04.01.04.02 MOVIMIENTO DE TIERRAS 687,904.66 268,372.57 388,636.29
01.04.01.04.02.01 EXCAVACION MANUAL DE ZANJAS TERRENO ROCOSO m 1,247.40 134.30 274,689.95 215,565.62 59,124.33
01.04.01.04.02.02 EXCAVACION MANUAL DE ZANJAS TERRENO NORMAL m 2,316.60 47.76 114,602.20 39,285.36 75,316.84
01.04.01.04.02.03 CORTE DE CARRETERA ASFALTADA ANCHO 0.60M m 1,180.00 23.03 71,472.60 71,472.60 0.00
01.04.01.04.02.04 REFINE Y NIVELACION DE FONDO PARA TUBERIAS m 3,564.00 7.48 27,549.72 5,869.37 21,680.35
01.04.01.04.02.05 CAMA DE APOYO PARA TUBERIAS m 3,564.00 18.51 67,716.00 0.00 67,716.00
01.04.01.04.02.06 RELLENO APISONADO DE ZANJAS m 3,564.00 30.22 108,702.00 0.00 98,062.27
01.04.01.04.02.07 ACARREO DE MAT EXCEDENTE HASTA Dprom= 1.5 KM m3 289.58 44.00 23,172.19 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.04.01.04.03 TUBERIAS Y ACCESORIOS 139,578.12 0.00 136,113.70

01.04.01.04.03.01 INSTALCIONES DE CONEXIONES DOMICILIARIAS TUB. PVC 1/2 - C-10 und 297.00 199.28 61,440.39 0.00 59,692.05
01.04.01.04.03.02 CAJA DE CONCRETO PREFABRICADO INC. TAPA und 297.00 215.69 78,137.73 0.00 76,460.73
01.04.01.04.04 PRUEBA HIDRAULICA 15,859.80 0.00 0.00
01.04.01.04.04.01 PRUEBA HIDRAULICA TUBERIA PVC m 3,564.00 4.05 15,859.80 0.00 0.00
01.04.01.05 VALVULA DE PURGA DE 3/4" (16 UNIDADES) 24,426.46 0.00 0.00
01.04.01.05.01 OBRAS PRELIMINARES 60.65 0.00 0.00
01.04.01.05.01.01 LIMPIEZA DE TERRENO MANUAL m2 12.96 1.46 19.57 0.00 0.00
01.04.01.05.01.02 TRAZO Y REPLANTEO PRELIMINAR m2 12.96 2.26 41.08 0.00 0.00
01.04.01.05.02 MOVIMIENTO DE TIERRAS 1,164.27 0.00 0.00
01.04.01.05.02.01 EXCAVACION MANUAL m3 11.66 40.10 484.01 0.00 0.00
01.04.01.05.02.02 ELIMINACION DE MATERIAL EXCEDENTE DIST. PROM. 100 m m3 14.00 46.91 680.26 0.00 0.00
01.04.01.05.03 OBRAS DE CONCRETO SIMPLE 956.85 0.00 0.00
01.04.01.05.03.01 SOLADO DE CONCRETO 1:8 E=4" m2 11.52 49.77 628.88 0.00 0.00
01.04.01.05.03.02 CONCRETO f'c= 175 kg/cm2 m3 0.58 498.73 327.97 0.00 0.00
01.04.01.05.04 OBRAS DE CONCRETO ARMADO 8,208.90 0.00 0.00
01.04.01.05.04.01 CONCRETO f'c= 175 kg/cm2 m3 4.32 498.73 2,442.83 0.00 0.00
01.04.01.05.04.02 ENCOFRADO Y DESENCOFRADO NORMAL m2 71.10 48.70 3,551.45 0.00 0.00
01.04.01.05.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 320.96 6.85 2,214.62 0.00 0.00
01.04.01.05.05 REVOQUES, ENLUCIDOS Y MOLDURAS 4,451.62 0.00 0.00
01.04.01.05.05.01 TARRAJEO EN EXTERIORES C:A 1:5, E= 1.5 CM m2 85.28 48.88 4,451.62 0.00 0.00
01.04.01.05.06 VALVULAS Y ACCESORIOS 7,038.56 0.00 0.00
01.04.01.05.06.01 SUMINISTRO E INSTALACION ACCESORIOS Y VALVULAS EN V. PURGA und 16.00 240.29 4,613.12 0.00 0.00
01.04.01.05.06.02 TAPA METALICA 1/8"X0.50X0.60 M und 16.00 150.70 2,425.44 0.00 0.00
01.04.01.05.07 PINTURAS 2,545.61 0.00 0.00
01.04.01.05.07.01 PINTURA INTERIORES Y EXTERIORES m2 85.28 34.29 2,545.61 0.00 0.00
01.04.01.06 VALVULA DE AIRE 3/4" (04 UNIDADES) 7,499.92 0.00 0.00
01.04.01.06.01 OBRAS PRELIMINARES 13.67 0.00 0.00
01.04.01.06.01.01 LIMPIEZA DE TERRENO MANUAL m2 2.92 1.46 4.41 0.00 0.00
01.04.01.06.01.02 TRAZO Y REPLANTEO PRELIMINAR m2 2.92 2.26 9.26 0.00 0.00
01.04.01.06.02 MOVIMIENTO DE TIERRAS 643.52 0.00 0.00
01.04.01.06.02.01 ELIMINACION DE MATERIAL EXCEDENTE DIST. PROM. 30 m m3 2.60 46.90 126.31 0.00 0.00
01.04.01.06.02.02 EXCAVACION MANUAL m3 12.46 40.10 517.21 0.00 0.00
01.04.01.06.03 OBRAS DE CONCRETO SIMPLE 218.92 0.00 0.00
01.04.01.06.03.01 SOLADO DE CONCRETO 1:8 E=4" m2 2.56 49.77 139.75 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.04.01.06.03.02 CONCRETO f'c= 175 kg/cm2 m3 0.14 498.73 79.17 0.00 0.00
01.04.01.06.04 OBRAS DE CONCRETO ARMADO 2,053.03 0.00 0.00
01.04.01.06.04.01 CONCRETO f'c= 175 kg/cm2 m3 1.08 498.73 610.71 0.00 0.00
01.04.01.06.04.02 ENCOFRADO Y DESENCOFRADO NORMAL m2 17.78 48.70 888.11 0.00 0.00
01.04.01.06.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 80.32 6.85 554.21 0.00 0.00
01.04.01.06.05 REVOQUES, ENLUCIDOS Y MOLDURAS 1,112.90 0.00 0.00
01.04.01.06.05.01 TARRAJEO EN EXTERIORES C:A 1:5, E= 1.5 CM m2 21.32 48.88 1,112.90 0.00 0.00
01.04.01.06.06 VALVULAS Y ACCESORIOS 2,821.48 0.00 0.00
01.04.01.06.06.01 SUMINISTRO E INSTALACION ACCESORIOS Y VALVULAS EN VALVULAS DE AIRund 4.00 327.25 2,215.12 0.00 0.00
01.04.01.06.06.02 TAPA METALICA 1/8"X0.50X0.60 M und 4.00 150.70 606.36 0.00 0.00
01.04.01.06.07 PINTURAS 636.40 0.00 0.00
01.04.01.06.07.01 PINTURA INTERIORES Y EXTERIORES m2 21.32 34.29 636.40 0.00 0.00
01.04.01.07 VALVULA DE CONTROL Ø= 1" (21 UNIDADES) 34,649.10 0.00 0.00
01.04.01.07.01 TRABAJOS PRELIMINARES 70.76 0.00 0.00
01.04.01.07.01.01 LIMPIEZA DE TERRENO MANUAL m2 15.12 1.46 22.83 0.00 0.00
01.04.01.07.01.02 TRAZO Y REPLANTEO PRELIMINAR m2 15.12 2.26 47.93 0.00 0.00
01.04.01.07.02 MOVIMIENTO DE TIERRAS 1,508.87 0.00 0.00
01.04.01.07.02.01 EXCAVACION MANUAL m3 15.12 40.10 627.63 0.00 0.00
01.04.01.07.02.02 ELIMINACION DE MATERIAL EXCEDENTE DIST. PROM. 30 m m3 18.14 46.90 881.24 0.00 0.00
01.04.01.07.03 OBRAS DE CONCRETO SIMPLE 825.40 0.00 0.00
01.04.01.07.03.01 SOLADO DE CONCRETO 1:8 E=4" m2 15.12 49.77 825.40 0.00 0.00
01.04.01.07.04 OBRAS DE CONCRETO ARMADO 10,626.29 0.00 0.00
01.04.01.07.04.01 CONCRETO f'c= 175 kg/cm2 m3 5.67 498.73 3,206.21 0.00 0.00
01.04.01.07.04.02 ENCOFRADO Y DESENCOFRADO NORMAL m2 90.30 48.70 4,510.49 0.00 0.00
01.04.01.07.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 421.68 6.85 2,909.59 0.00 0.00
01.04.01.07.05 REVOQUES Y ENLUCIDOS 4,560.19 0.00 0.00
01.04.01.07.05.01 TARRAJEO EN EXTERIORES C:A 1:5, E= 1.5 CM m2 87.36 48.88 4,560.19 0.00 0.00
01.04.01.07.06 VALVULAS Y ACCESORIOS 14,449.89 0.00 0.00
01.04.01.07.06.01 SUMINISTRO E INSTALACION ACCESORIOS Y VALVULAS EN VALVULA DE CON und 21.00 389.54 11,266.50 0.00 0.00
01.04.01.07.06.02 TAPA METALICA 1/8"X0.50X0.60 M und 21.00 150.70 3,183.39 0.00 0.00
01.04.01.07.07 PINTURAS 2,607.70 0.00 0.00
01.04.01.07.07.01 PINTURA INTERIORES Y EXTERIORES m2 87.36 34.29 2,607.70 0.00 0.00
01.04.01.08 FILTRO BIOLOGICO 221,520.24 7,939.94 65,180.48
01.04.01.08.01 TRABAJOS PRELIMINARES 721.12 721.12 0.00
01.04.01.08.01.01 LIMPIEZA DE TERRENO MANUAL m2 110.26 1.46 124.30 124.30 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.04.01.08.01.02 TRAZO Y REPLANTEO m2 110.26 2.26 596.82 596.82 0.00

01.04.01.08.02 MOVIMIENTO DE TIERRAS 30,380.71 9,202.07 21,178.64
01.04.01.08.02.01 EXCAVACION MANUAL m3 135.84 40.10 9,686.77 6,641.78 3,044.99
01.04.01.08.02.02 RELLENO CON MATERIAL PROPIO MANUAL m3 34.82 29.84 661.32 0.00 661.32
01.04.01.08.02.03 ACARREO DE MATERIAL EXCEDENTE D= 1 KM m3 121.22 44.11 20,032.62 0.00 20,032.62
01.04.01.08.03 OBRAS DE CONCRETO SIMPLE 4,115.17 0.00 4,115.17
01.04.01.08.03.01 SOLADO DE CONCRETO 2" MEZCLA 1:12 C:H m2 66.32 49.76 4,115.17 0.00 4,115.17
01.04.01.08.04 OBRAS DE CONCRETO ARMADO 101,586.89 0.00 41,659.10
01.04.01.08.04.01 CONCRETO f'c= 210 kg/cm2 m3 67.50 557.96 41,798.50 0.00 0.00
01.04.01.08.04.02 ENCOFRADO Y DESENCOFRADO m2 326.82 48.70 16,499.79 0.00 0.00
01.04.01.08.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 6,020.14 6.85 43,288.60 0.00 39,639.69
01.04.01.08.05 REVOQUES Y ENLUCIDOS 16,609.45 0.00 0.00
01.04.01.08.05.01 TARRAJEO CON IMPERMEABILIZANTE MEZCLA 1:1 E=1.5CM m2 194.86 49.00 10,792.28 0.00 0.00
01.04.01.08.05.02 TARRAJEO EN EXTERIORES C:A 1:5, E= 1.5 CM m2 115.16 48.88 5,817.17 0.00 0.00
01.04.01.08.06 PINTURAS 3,948.32 0.00 0.00
01.04.01.08.06.01 PINTURA EN MUROS EXTERIORES AL LATEX m2 115.16 34.54 3,948.32 0.00 0.00
01.04.01.08.07 PISOS 2,530.74 0.00 0.00
01.04.01.08.07.01 CONTRAPISO E=2.5CM MEZCLA 1:2 + IMPERMEABILIZANTE m2 48.88 35.98 2,530.74 0.00 0.00
01.04.01.08.08 FILTROS 54,627.84 0.00 0.00
01.04.01.08.08.01 FILTRO DE PIEDRA 3/4" A 2" m3 96.00 131.85 17,403.26 0.00 0.00
01.04.01.08.08.02 FILTRO DE PIEDRA 1/4" A 7/8" m3 72.00 131.85 13,052.45 0.00 0.00
01.04.01.08.08.03 FILTRO DE PIEDRA 1/16" A 1/4" m3 72.00 131.85 13,052.45 0.00 0.00
01.04.01.08.08.04 FILTRO DE LADRILLO PRE-FABRICADO und 2,160.00 3.48 11,119.68 0.00 0.00
01.04.01.08.09 COMPUERTAS Y ACCESORIOS 7,000.00 0.00 0.00
01.04.01.08.09.01 ACCESORIOS Y SUMINISTROS DE FILTRO BIOLOGICO glb 2.00 3,500.00 7,000.00 0.00 0.00
01.04.02 RED DE ALCANTARILLADO 3,835,942.81 840,800.09 1,362,090.89
01.04.02.01 OBRAS PRELIMINARES 26,736.60 26,736.60 0.00
01.04.02.01.01 LIMPIEZA DE RED DE ALCANTARILLADO m 4,562.56 1.36 6,433.21 6,433.21 0.00
01.04.02.01.02 TRAZO, NIVELACION Y REPLANTEO m 4,562.56 4.39 20,303.39 20,303.39 0.00
01.04.02.02 MOVIMIENTO DE TIERRAS 1,335,257.50 199,618.47 359,304.54
01.04.02.02.01 NORMAL m3 3,394.63 18.51 65,041.11 35,304.16 29,736.95
01.04.02.02.02 ROCOSA m3 1,827.88 134.30 402,517.45 106,592.20 216,519.67
01.04.02.02.03 CORTE DE CARRETERA ASFALTADA C/EQUIPO, ANCHO 0.80M m 1,441.24 23.00 87,223.84 87,223.84 0.00
01.04.02.02.04 REFINE Y NIVELACION DE ZANJA P/TUB. Ø= (160 mm - 200 mm) m 4,562.56 7.45 35,222.96 0.00 23,480.09
01.04.02.02.05 CAMA DE APOYO ARENA FINA E=0.15m P/TUB. Ø= (160 mm - 200 mm) m 4,562.56 18.29 85,319.87 0.00 55,855.20
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.04.02.02.06 RELLENO Y APISONADO DE ZANJAS Ø= (160 mm - 200 mm) C/ARENA FINA 0.20m 4,562.56 30.27 139,705.59 0.00 0.00
01.04.02.02.07 ELIMINACION MATERIAL EXCEDENTE D= 1.5 KM m3 6,528.13 44.07 520,226.68 0.00 0.00
01.04.02.03 TUBERIAS 506,529.20 0.00 244,281.07
01.04.02.03.01 SUMINISTRO E INSTALACION TUBERIA PVC Ø=160 mm CP PROF.<=3.50 m m 498.60 66.47 93,427.67 0.00 0.00
01.04.02.03.02 SUMINISTRO E INSTALACION TUBERIA PVC Ø=200 mm CP PROF.<=3.50 m m 4,063.96 81.42 413,101.53 0.00 219,178.66
01.04.02.04 PRUEBAS HIDRAULICAS 17,397.71 0.00 0.00
01.04.02.04.01 DOBLE PRUEBA HIDRAULICA Y RESANE TUB. PVC Ø=160 mm Y 200 mm m 4,562.56 2.46 15,877.71 0.00 0.00
01.04.02.04.02 ENSAYO DE DENSIDAD DE CAMPO (Prueba de Compactacion) pto 8.00 180.00 1,520.00 0.00 0.00
01.04.02.05 BUZONES 378,595.73 60,395.61 220,334.55
01.04.02.05.01 OBRAS PRELIMINARES 2,807.06 2,807.06 0.00
01.04.02.05.01.01 LIMPIEZA DE TERRENO m 480.66 1.37 668.12 668.12 0.00
01.04.02.05.01.02 TRAZO, NIVELACION Y REPLANTEO m 480.66 4.39 2,138.94 2,138.94 0.00
01.04.02.05.02 MOVIMIENTO DE TIERRAS 70,034.08 52,300.05 17,734.03
01.04.02.05.02.01 EXCAVACION MANUAL EN T/NORMAL P/BUZON m3 184.81 47.72 9,120.37 9,120.37 0.00
01.04.02.05.02.02 EXCAVACION MANUAL EN T/ROCOSO P/BUZON m3 123.21 134.30 27,132.07 27,132.07 0.00
01.04.02.05.02.03 CORTE DE CARRETERA ASFALTADA m3 15.20 23.00 919.90 919.90 0.00
01.04.02.05.02.04 REFINE Y NIVELACION P/BUZONES m 480.66 4.12 2,033.19 2,033.19 0.00
01.04.02.05.02.05 ACARREO Y ELIMINACION MATERIAL EXCEDENTE D=1.5 KM m3 385.02 44.02 30,828.55 10,265.48 20,563.07
01.04.02.05.03 CONCRETO SIMPLE 69,859.65 17,091.25 2,381.94
01.04.02.05.03.01 DADOS DE CONCRETO PARA EMPALME f'c= 175 kg/cm2 m3 89.76 498.73 50,733.25 0.00 0.00
01.04.02.05.03.02 SOLADO f'c= 140 kg/cm2 m3 41.02 421.77 19,126.40 16,786.88 2,339.52
01.04.02.05.04 CONCRETO ARMADO 217,010.66 0.00 186,263.57
01.04.02.05.04.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 m3 163.52 557.96 103,339.73 0.00 80,222.56
01.04.02.05.04.02 ENCOFRADO Y DESENCOFRADO DE BUZONES, D= 1.20 E=0.20 M m2 1,315.04 49.89 67,803.46 0.00 59,262.59
01.04.02.05.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 6,647.46 6.85 45,867.47 0.00 45,867.47
01.04.02.05.05 ACCESORIOS 18,884.28 0.00 0.00
01.04.02.05.05.01 SUMINISTRO E INSTALACION DE TUBERIA PVC - UF DN= 160 MM Y 200 MM SDR=
und 102.00 94.86 18,884.28 0.00 0.00
01.04.02.06 CONEXIONES DOMICILIARIAS DE ALCANTARILLADO 1,059,207.06 183,672.55 401,097.72
01.04.02.06.01 OBRAS PRELIMINARES 13,216.50 13,216.50 0.00
01.04.02.06.01.01 TRAZO, NIVELACION Y REPLANTEO m 2,970.00 4.39 13,216.50 13,216.50 0.00
01.04.02.06.02 MOVIMIENTO DE TIERRAS 766,920.45 184,981.87 163,077.05
01.04.02.06.02.01 EXCAVACION ZANJAS A MANO P/TUB. Ø=110 mm a=0.60 m PROF.= 1.20 m TE m3 748.44 134.30 164,813.97 94,620.50 70,193.47
01.04.02.06.02.02 EXCAVACION ZANJAS A MANO P/TUB. Ø=110 mm a=0.60 m PROF.= 1.20 m TE m3 1,389.96 47.94 68,705.72 46,537.96 22,167.76
01.04.02.06.02.03 CORTE DE CARRETERA ASFALTADA ANCHO 0.80M m 1,180.00 23.10 66,493.00 63,394.60 3,098.40
01.04.02.06.02.04 REFINE Y NIVELACION ZANJASP/TUB Ø=110 mm m 2,970.00 4.13 12,681.90 0.00 12,681.90
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.04.02.06.02.05 CAMA DE APOYO C/RIPIO CORRIENTE e= 0.10m P/TUB. Ø=110 mm m 2,970.00 12.03 36,531.00 0.00 36,531.00
01.04.02.06.02.06 RELLENO Y APISONADO P/TUB. Ø=160 mm C/ARENA FINA 0.20 m S/CLAVE H= 1m 2,970.00 28.38 113,157.00 0.00 0.00
01.04.02.06.02.07 RELLENO Y COMPACTACION ZANJAS C/MAT. PROPIO SELEC. D/ZONA H=0.65 m 2,970.00 30.24 90,644.40 0.00 0.00
01.04.02.06.02.08 ACARREO DE MAT EXCEDENTE HASTA Dprom= 1.5 KM m3 2,673.00 44.00 213,893.46 0.00 0.00
01.04.02.06.03 TUBERIAS 144,045.00 0.00 96,594.53
01.04.02.06.03.01 SUMINISTRO E INSTALACION DE TUBERIA PVC UF Ø= 110 MM CP PROF.= 1.20 m 2,970.00 47.16 144,045.00 0.00 96,594.53
01.04.02.06.04 PRUEBAS HIDRAULICAS Y DRENAJES 10,484.10 0.00 0.00
01.04.02.06.04.01 DOBLE PRUEBA HIDRAULICA Y RESANE TUB. PVC Ø=110 mm m 2,970.00 2.47 10,484.10 0.00 0.00
01.04.02.06.05 ACCESORIOS 124,541.01 0.00 103,110.17
01.04.02.06.05.01 SUMINISTRO E INSTALACION CAJA Y TAPA D/REGISTRO ALCANTARILLADO PRund 297.00 360.95 106,516.08 0.00 85,388.44
01.04.02.06.05.02 EMPALME DE CONEX. DOMIC. PVC A COLECTOR Ø=160 mm PVC und 297.00 55.11 18,024.93 0.00 18,024.93
01.04.02.07 PLANTA DE TRATAIMENTO (CAMARA DE REJAS) 463,721.06 268,434.68 127,151.48
01.04.02.07.01 OBRAS PRELIMINARES 14,716.80 14,716.80 0.00
LIMPIEZA DE TERRENO MANUAL m2 1,680.00 1.37 2,536.80 2,536.80 0.00
TRAZO Y REPLANTEO m2 1,680.00 4.39 12,180.00 12,180.00 0.00
01.04.02.07.02 MEDIDAS DE SEGURIDAD 10,298.64 10,298.64 0.00
01.04.02.07.02.01 CINTA PLASTICA SEÑALIZADORA - PELIGRO m 188.00 1.24 10,298.64 10,298.64 0.00
01.04.02.07.03 CAMARA DE REJAS 5,840.64 5,840.64 0.00
01.04.02.07.03.01 MOVIMIENTO DE TIERRAS 1,074.63 1,074.63 0.00
01.04.02.07.03.01 EXCAVACION MAQUINARIA EN T/NORMAL m3 5.76 45.32 467.48 467.48 0.00
01.04.02.07.03.01 REFINE, NIVELACION Y COMPACTACION m2 6.89 5.91 40.65 40.65 0.00
01.04.02.07.03.01 ELIMINACION DE MATERIAL EXCEDENTE C/MAQUINARIA m3 7.20 44.17 566.50 566.50 0.00
01.04.02.07.03.02 OBRAS DE CONCRETO SIMPLE 468.23 468.23 0.00
01.04.02.07.03.02 SOLADO m2 6.89 49.78 376.13 376.13 0.00
01.04.02.07.03.02 DADOS DE Cº F'C= 140 KG/CM2 m3 0.19 427.14 92.10 92.10 0.00
01.04.02.07.03.03 OBRAS DE CONCRETO ARMADO 3,044.02 3,044.02 0.00
01.04.02.07.03.03 CONCRETO ARMADO DE f'c= 210 kg/cm2 m3 2.35 557.96 1,485.13 1,485.13 0.00
01.04.02.07.03.03 ENCOFRADO Y DESENCOFRADO - MURO m2 14.16 50.51 734.05 734.05 0.00
01.04.02.07.03.03 ENCOFRADO Y DESENCOFRADO - LOSA DE FONDO m2 2.46 50.51 127.53 127.53 0.00
01.04.02.07.03.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 101.06 6.85 697.31 697.31 0.00
01.04.02.07.03.04 REVOQUES Y ENLUCIDOS 803.13 803.13 0.00
01.04.02.07.03.04 TARRAJEO CON IMPERMEABILIZANTE m2 14.87 49.00 803.13 803.13 0.00
01.04.02.07.03.05 OTROS 450.63 450.63 0.00
01.04.02.07.03.05 VERTEDERO REGULABLE METALICO und 1.00 205.47 196.05 196.05 0.00
01.04.02.07.03.05 REJA METALICA und 1.40 191.38 254.58 254.58 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.04.02.07.04 TANQUE IMOHOFF 298,584.54 124,478.13 107,630.14

01.04.02.07.04.01 MOVIMIENTO DE TIERRAS 48,185.63 48,185.63 0.00
01.04.02.07.04.01 EXCAVACION P/ESTRUCTURAS C/EQUIPO m3 299.25 45.32 24,287.13 24,287.13 0.00
01.04.02.07.04.01 NIVELACION Y APISONADO MANUAL EN FONDO DE CIMENTACION m2 59.85 6.85 409.37 409.37 0.00
01.04.02.07.04.01 RELLENO COMPACTADO CON MATERIAL PROPIO m3 87.60 30.24 2,673.55 2,673.55 0.00
01.04.02.07.04.01 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO DM=1 km m3 264.56 44.17 20,815.58 20,815.58 0.00
01.04.02.07.04.02 OBRAS DE CONCRETO SIMPLE 6,747.88 6,747.88 0.00
01.04.02.07.04.02 CONCRETO f'c=140 kg/cm2 PARA SOLADOS Y DADOS m3 5.99 421.77 2,792.96 2,792.96 0.00
01.04.02.07.04.02 CONCRETO f'c=140 kg/cm2 - PULIDO m3 7.59 458.62 3,954.92 3,954.92 0.00
01.04.02.07.04.03 OBRAS DE CONCRETO ARMADO 160,251.27 81,718.54 78,532.73
01.04.02.07.04.03 CONCRETO ARMADO DE f'c= 210 kg/cm2 - TANQUE IMHOF m3 117.68 557.96 74,370.23 0.00 74,370.23
01.04.02.07.04.03 ENCOFRADO Y DESENCOFRADO NORMAL - TANQUE IMHOF m2 447.19 50.51 23,182.33 14,879.62 8,302.71
01.04.02.07.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 4,158.39 6.85 62,698.71 62,698.71 0.00
01.04.02.07.04.04 REVOQUES, ENLUCIDOS Y MOLDURAS 23,011.94 0.00 20,476.59
01.04.02.07.04.04 TARRAJEO INTERIOR CON IMPERMEABILIZANTE m2 316.46 49.00 17,092.00 0.00 17,092.00
01.04.02.07.04.04 TARRAJEO EN EXTERIORES CON MORTERO C:A 1:4 m2 79.00 49.00 4,266.79 0.00 3,477.75
01.04.02.07.04.04 VESTIDURA DE DERRAMES ANCHO=0.25 cm m 60.80 26.23 1,653.15 0.00 0.00
01.04.02.07.04.05 CARPINTERIA DE MADERA 6,970.55 0.00 0.00
01.04.02.07.04.05 PANTALLA DE DISTRIBUCION E=2" und 1.00 210.47 206.05 0.00 0.00
01.04.02.07.04.05 PANTALLA DEFLECTORA E=2" und 1.00 218.18 208.43 0.00 0.00
01.04.02.07.04.05 ABRAZADERA DE ALUMINIO 2"x1/4" und 7.00 13.90 101.01 0.00 0.00
01.04.02.07.04.05 REJILLA DE CIRCULACION m 37.92 171.87 5,809.34 0.00 0.00
01.04.02.07.04.05 TAPA METALICA 1/8"X0.80X0.80 M und 2.00 380.51 645.72 0.00 0.00
01.04.02.07.04.06 TUBERIAS, VALVULAS Y ACCESORIOS 49,206.71 0.00 0.00
01.04.02.07.04.06 SUMINISTRO E INSTALACION DE TUBERIA PVC-UF DN=160 MM SDR=51 SN2 m 15.00 52.67 803.25 0.00 0.00
01.04.02.07.04.06 SUMINISTRO E INSTALACION DE ACCESOSRIOS EN TANQUE IMHOF glb 1.00 48,403.46 48,403.46 0.00 0.00
01.04.02.07.04.07 VARIOS 4,210.56 0.00 4,210.56
01.04.02.07.04.07 JUNTA DE NEOPRENE WATER STOP DE 4" m 110.40 18.05 2,500.56 0.00 2,500.56
01.04.02.07.04.07 PRUEBA DE CALIDAD DE CONCRETO (RESISTENCIA A LA COMPRESION) und 9.00 180.00 1,710.00 0.00 1,710.00
01.04.02.07.05 LECHO DE SECADOS 104,868.52 87,754.70 17,113.82
01.04.02.07.05.01 MOVIMIENTO DE TIERRAS 21,770.59 21,770.59 0.00
01.04.02.07.05.01 EXCAVACION P/ESTRUCTURAS C/EQUIPO m3 126.63 45.32 10,277.29 10,277.29 0.00
01.04.02.07.05.01 NIVELACION Y APISONADO MANUAL EN FONDO DE CIMENTACION m2 84.42 6.85 577.43 577.43 0.00
01.04.02.07.05.01 RELLENO COMPACTADO CON MATERIAL PROPIO m3 22.68 30.24 692.19 692.19 0.00
01.04.02.07.05.01 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO DM=1 km m3 129.94 44.17 10,223.68 10,223.68 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.04.02.07.05.02 OBRAS DE CONCRETO SIMPLE 11,746.16 11,746.16 0.00

01.04.02.07.05.02 CONCRETO f'c=140 kg/cm2 PARA SOLADOS Y DADOS m3 8.44 421.77 3,935.32 3,935.32 0.00
01.04.02.07.05.02 CONCRETO f'c=140 kg/cm2 - PULIDO m3 14.99 458.62 7,810.84 7,810.84 0.00
01.04.02.07.05.03 OBRAS DE CONCRETO ARMADO 50,149.80 50,149.80 0.00
01.04.02.07.05.03 CONCRETO ARMADO DE f'c= 210 kg/cm2 - LECHO DE SECADOS m3 33.73 557.96 21,316.35 21,316.35 0.00
01.04.02.07.05.03 ENCOFRADO Y DESENCOFRADO - LECHO DE SECADO m2 182.83 50.51 9,477.91 9,477.91 0.00
01.04.02.07.05.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 2,805.15 6.85 19,355.54 19,355.54 0.00
01.04.02.07.05.04 REVOQUES, ENLUCIDOS Y MOLDURAS 9,396.09 2,650.43 6,745.66
01.04.02.07.05.04 TARRAJEO INTERIOR CON IMPERMEABILIZANTE m2 97.34 49.00 5,257.33 2,668.79 2,588.54
01.04.02.07.05.04 TARRAJEO EN EXTERIORES CON MORTERO C:A 1:4 m2 57.60 49.00 3,110.98 0.00 3,110.98
01.04.02.07.05.04 VESTIDURA DE DERRAMES ANCHO=0.25 cm m2 37.80 26.23 1,027.78 0.00 1,027.78
01.04.02.07.05.05 MATERIAL FILTRANTE 6,757.03 0.00 6,757.03
01.04.02.07.05.05 MATERIAL FILTRANTE / ARENA m3 18.36 182.28 3,419.55 0.00 3,419.55
01.04.02.07.05.05 MATERIAL FILTRANTE / GRAVA m3 21.22 129.09 3,337.48 0.00 3,337.48
01.04.02.07.05.06 OTROS 1,087.27 0.00 1,087.27
01.04.02.07.05.06 SUMINISTRO E INSTALACION DE TUBERIA PVC-UF DN=160 MM SDR=51 SN2 m 20.00 52.67 1,071.00 0.00 1,071.00
01.04.02.07.05.06 SUMINISTRO ACCESORIOS PVC glb 1.00 15.61 16.27 0.00 16.27
01.04.02.07.05.07 VARIOS 3,961.58 2,494.47 1,467.11
01.04.02.07.05.07 LOSA PREFABRICADA 0.60x0.40x0.07 INC. COLOC. und 12.00 111.38 1,402.08 0.00 1,402.08
01.04.02.07.05.07 JUNTA DE NEOPRENE WATER STOP DE 8" m 45.00 18.50 1,039.50 1,039.50 0.00
01.04.02.07.05.07 PRUEBA DE CALIDAD DE CONCRETO (RESISTENCIA A LA COMPRESION) und 8.00 180.00 1,520.00 1,520.00 0.00
01.04.02.07.06 CERCO PERIMETRICO 24,704.96 24,703.91 1.05
01.04.02.07.06.01 OBRAS PRELIMINARES 836.60 836.60 0.00
01.04.02.07.06.01 TRAZO, NIVELACION Y REPLANTEO m 188.00 4.39 836.60 836.60 0.00
01.04.02.07.06.02 MOVIMIENTO DE TIERRAS 1,916.84 1,916.84 0.00
01.04.02.07.06.02 EXCAVACION DE ZANJAS H=0.60 M PARA ESTRUCTURAS (Dados de Concreto 0.m3 14.10 40.14 585.57 585.57 0.00
01.04.02.07.06.02 ELIMINACION DE MATERIAL EXCEDENTE DURANTE EL PROCESO CONSTRUC m3 16.92 44.17 1,331.27 1,331.27 0.00
01.04.02.07.06.03 OBRAS DE CONCRETO SIMPLE 5,324.80 5,324.80 0.00
01.04.02.07.06.03 CONCRETO f'c=140 kg/cm2 PARA ANCLAJES Y/O DADOS m3 11.42 421.77 5,324.80 5,324.80 0.00
01.04.02.07.06.04 CERCO VIVO 16,626.72 16,625.74 0.98
01.04.02.07.06.04 SUMINISTRO Y COLOCACION DE POSTES DE MADERA DE 5"x5"x2.60m und 94.00 46.51 5,837.40 5,837.40 0.00
01.04.02.07.06.04 SUMINISTRO E INSTALACION DE ALAMBRE CON PUAS m 2,444.00 4.24 7,551.96 7,551.96 0.00
01.04.02.07.06.04 ARBORIZACION DE CERCO PERIMETRICO m 188.00 16.80 3,237.36 3,236.27 1.09
01.04.02.07.07 PORTON Y PUERTA DE INGRESO - CERCO PERIMETRICO 4,706.96 4,706.96 0.00
01.04.02.07.07.01 MOVIMIENTO DE TIERRAS 65.20 65.20 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.04.02.07.07.01 EXCAVACION DE ZANJA PARA ESTRUCTURAS m3 1.54 40.83 65.20 65.20 0.00
01.04.02.07.07.02 OBRAS DE CONCRETO ARMADO 1,292.93 1,292.93 0.00
01.04.02.07.07.02 CONCRETO ARMADO DE f'c= 210 kg/cm2 PARA ZAPATAS Y COLUMNAS m3 0.99 557.96 625.65 625.65 0.00
01.04.02.07.07.02 ENCOFRADO Y DESENCOFRADO NORMAL PARA COLUMNAS m2 5.60 48.70 279.78 279.78 0.00
01.04.02.07.07.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 56.16 6.85 387.50 387.50 0.00
01.04.02.07.07.03 REVOQUES, ENLUCIDOS Y MOLDURAS 135.03 135.03 0.00
01.04.02.07.07.03 TARRAJEO DE SUPERFICIES DE COLUMNAS m2 2.50 49.00 135.03 135.03 0.00
01.04.02.07.07.04 CARPINTERIA METALICA Y HERRERIA 3,213.80 3,213.80 0.00
01.04.02.07.07.04 PUERTA METALICA C/MARCO DE TUBO FºGº 2" Y 4" PLANCHA DE ACERO LAC 1/16
und 1.00 1,481.71 3,213.80 3,213.80 0.00
01.04.02.08 POZO PERCOLADOR (02 UND) 48,497.95 48,497.95 0.00
01.04.02.08.01 OBRAS PRELIMINARES 65.89 65.89 0.00
01.04.02.08.01.01 LIMPIEZA DE TERRENO MANUAL m2 28.86 1.46 21.35 21.35 0.00
01.04.02.08.01.02 TRAZO Y REPLANTEO SIN EQUIPO m2 21.21 2.26 44.54 44.54 0.00
01.04.02.08.02 MOVIMIENTO DE TIERRAS 8,253.97 8,253.97 0.00
01.04.02.08.02.01 EXCAVACION MANUAL MATERIAL NORMAL m3 55.75 40.10 1,476.51 1,476.51 0.00
01.04.02.08.02.02 RELLENO COMPACTADO A MANO m3 0.70 30.05 42.20 42.20 0.00
01.04.02.08.02.03 RELLENO CON GRAVA 1/2" - 3/4" m3 28.16 175.77 3,241.08 3,241.08 0.00
01.04.02.08.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 71.56 44.17 3,494.18 3,494.18 0.00
01.04.02.08.03 OBRAS DE CONCRETO SIMPLE 1,986.99 1,986.99 0.00
01.04.02.08.03.01 CONCRETO f'c=140 kg/cm2 m3 1.65 421.77 1,212.30 1,212.30 0.00
01.04.02.08.03.02 CONCRETO f'c= 175 kg/cm2 m3 12.21 498.73 774.69 774.69 0.00
01.04.02.08.04 OBRAS DE CONCRETO ARMADO 12,623.72 12,623.72 0.00
01.04.02.08.04.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 PARA TAPA m3 1.88 557.96 1,295.54 1,295.54 0.00
01.04.02.08.04.02 ENCOFRADO Y DESENCOFRADO DE LOSA SUP. m2 12.00 48.70 2,065.35 2,065.35 0.00
01.04.02.08.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 195.00 6.85 840.42 840.42 0.00
01.04.02.08.04.04 MURO DE LADRILLO ARCILLA DE CABEZA m2 55.61 133.54 8,422.41 8,422.41 0.00
01.04.02.08.05 ACCESORIOS 567.38 567.38 0.00
01.04.02.08.05.01 SUMINISTRO E INSTALACION DE TAPA DE CONCRETO und 3.00 267.62 567.38 567.38 0.00
01.04.02.08.06 FLETE 25,000.00 25,000.00 0.00
01.04.02.08.06.01 FLETE glb 1.00 25,000.00 25,000.00 25,000.00 0.00
01.05 ANEXO: PLAZAPAMPA 1,499,789.89 242,824.14 698,975.63
01.05.01 RED DE ALCANTARILLADO 1,499,789.89 242,824.14 698,975.63
01.05.01.01 OBRAS PRELIMINARES 7,111.14 7,111.14 0.00
01.05.01.01.01 LIMPIEZA DE RED DE ALCANTARILLADO m 1,217.66 1.37 1,692.55 1,692.55 0.00
01.05.01.01.02 TRAZO, NIVELACION Y REPLANTEO m 1,217.66 4.39 5,418.59 5,418.59 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.05.01.02 MOVIMIENTO DE TIERRAS 354,029.47 58,872.93 129,401.94

01.05.01.02.01 EXCAVACION ZANJAS A MAQUINA P/TUB Ø= (160 - 200) mm a=0.80m PROF.<=2.m3 1,588.47 45.32 128,920.23 67,845.68 61,074.55
01.05.01.02.02 REFINE Y NIVELACION DE ZANJA P/TUB. Ø= (160 mm - 200 mm) m 1,217.66 7.46 9,412.51 0.00 9,412.51
01.05.01.02.03 CAMA DE APOYO ARENA FINA E=0.15m P/TUB. Ø= (160 mm - 200 mm) m 1,217.66 18.44 23,025.95 0.00 23,025.95
01.05.01.02.04 RELLENO Y APISONADO DE ZANJAS Ø= (160 mm - 200 mm) C/ARENA FINA 0.20m 1,217.66 30.05 36,444.56 0.00 17,559.26
01.05.01.02.05 ELIMINACION MATERIAL EXCEDENTE D= 1.5 KM m3 1,985.59 44.17 156,226.22 0.00 0.00
01.05.01.03 TUBERIAS 219,365.63 0.00 187,242.87
01.05.01.03.01 SUMINISTRO E INSTALACION TUBERIA PVC Ø=160 mm CP PROF.<=3.50 m m 1,097.66 66.47 207,699.23 0.00 173,202.49
01.05.01.03.02 SUMINISTRO E INSTALACION TUBERIA PVC Ø=200 mm CP PROF.<=3.50 m m 120.00 81.61 11,666.40 0.00 11,666.40
01.05.01.04 PRUEBAS HIDRAULICAS 5,757.46 0.00 0.00
01.05.01.04.01 DOBLE PRUEBA HIDRAULICA Y RESANE TUB. PVC Ø=160 mm Y 200 mm m 1,217.66 2.46 4,237.46 0.00 0.00
01.05.01.04.02 ENSAYO DE DENSIDAD DE CAMPO (Prueba de Compactacion) pto 8.00 180.00 1,520.00 0.00 0.00
01.05.01.05 BUZONES 121,078.30 88,240.28 32,838.02
01.05.01.05.01 OBRAS PRELIMINARES 935.69 935.69 0.00
01.05.01.05.01.01 LIMPIEZA DE TERRENO m 155.51 1.37 222.71 222.71 0.00
01.05.01.05.01.02 TRAZO, NIVELACION Y REPLANTEO m 155.51 4.39 712.98 712.98 0.00
01.05.01.05.02 MOVIMIENTO DE TIERRAS 12,472.80 12,472.80 0.00
01.05.01.05.02.01 EXCAVACION MANUAL EN T/NORMAL P/BUZON m3 114.16 18.51 1,923.09 1,923.09 0.00
01.05.01.05.02.02 REFINE Y NIVELACION P/BUZONES m 155.51 4.12 677.73 677.73 0.00
01.05.01.05.02.03 ACARREO Y ELIMINACION MATERIAL EXCEDENTE D=1.5 KM m3 142.70 44.17 9,871.98 9,871.98 0.00
01.05.01.05.03 CONCRETO SIMPLE 22,610.39 6,302.18 16,308.21
01.05.01.05.03.01 DADOS DE CONCRETO PARA EMPALME f'c= 175 kg/cm2 m3 29.04 498.73 16,422.99 0.00 16,422.99
01.05.01.05.03.02 SOLADO f'c= 140 kg/cm2 m3 13.27 421.77 6,187.40 6,187.40 0.00
01.05.01.05.04 CONCRETO ARMADO 79,476.15 67,459.64 12,016.51
01.05.01.05.04.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 m3 58.12 557.96 37,798.13 25,113.04 12,685.09
01.05.01.05.04.02 ENCOFRADO Y DESENCOFRADO DE BUZONES, D= 1.20 E=0.20 M m2 505.26 49.89 26,838.53 26,838.53 0.00
01.05.01.05.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 2,150.65 6.85 14,839.49 14,839.49 0.00
01.05.01.05.05 ACCESORIOS 5,583.27 0.00 5,583.27
01.05.01.05.05.01 SUMINISTRO E INSTALACION DE TUBERIA PVC - UF DN= 160 MM Y 200 MM SDR=und 33.00 95.18 5,583.27 0.00 5,583.27
01.05.01.06 CONEXIONES DOMICILIARIAS DE ALCANTARILLADO 303,891.57 26,293.31 178,467.11
01.05.01.06.01 OBRAS PRELIMINARES 5,013.24 5,013.24 0.00
01.05.01.06.01.01 TRAZO, NIVELACION Y REPLANTEO m 1,126.57 4.39 5,013.24 5,013.24 0.00
01.05.01.06.02 MOVIMIENTO DE TIERRAS 217,199.74 21,770.39 108,666.70
01.05.01.06.02.01 EXCAVACION ZANJAS A MANO P/TUB. Ø=110 mm a=0.60 m PROF.= 1.20 m TE m3 811.13 47.94 40,094.16 17,335.76 22,758.40
01.05.01.06.02.02 REFINE Y NIVELACION ZANJASP/TUB Ø=110 mm m 1,126.57 4.13 4,810.45 0.00 4,810.45
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.05.01.06.02.03 CAMA DE APOYO C/RIPIO CORRIENTE e= 0.10m P/TUB. Ø=110 mm m 1,126.57 12.03 13,856.81 0.00 13,856.81
01.05.01.06.02.04 RELLENO Y APISONADO P/TUB. Ø=160 mm C/ARENA FINA 0.20 m S/CLAVE H= 1m 1,126.57 28.38 42,922.32 0.00 42,922.32
01.05.01.06.02.05 RELLENO Y COMPACTACION ZANJAS C/MAT. PROPIO SELEC. D/ZONA H=0.65 m 1,126.57 30.24 34,382.92 0.00 11,781.14
01.05.01.06.02.06 ACARREO DE MAT EXCEDENTE HASTA Dprom= 1.5 KM m3 1,013.91 44.00 81,133.08 0.00 0.00
01.05.01.06.03 TUBERIAS 54,638.65 0.00 45,161.73
01.05.01.06.03.01 SUMINISTRO E INSTALACION DE TUBERIA PVC UF Ø= 110 MM CP PROF.= 1.20 m 1,126.57 47.16 54,638.65 0.00 45,161.73
01.05.01.06.04 PRUEBAS HIDRAULICAS Y DRENAJES 3,976.79 0.00 0.00
01.05.01.06.04.01 DOBLE PRUEBA HIDRAULICA Y RESANE TUB. PVC Ø=110 mm m 1,126.57 2.47 3,976.79 0.00 0.00
01.05.01.06.05 ACCESORIOS 23,063.15 0.00 20,008.28
01.05.01.06.05.01 SUMINISTRO E INSTALACION CAJA Y TAPA D/REGISTRO ALCANTARILLADO PRund 55.00 360.95 19,725.20 0.00 19,725.20
01.05.01.06.05.02 EMPALME DE CONEX. DOMIC. PVC A COLECTOR Ø=160 mm PVC und 55.00 55.11 3,337.95 0.00 0.00
PLANTA DE TRATAIMENTO (CAMARA DE REJAS) 27,990.69 15,127.11 12,863.58
01.05.01.07.01 OBRAS PRELIMINARES 4,380.00 4,380.00 0.00
LIMPIEZA DE TERRENO MANUAL m2 500.00 1.37 755.00 755.00 0.00
TRAZO Y REPLANTEO m2 500.00 4.39 3,625.00 3,625.00 0.00
01.05.01.07.02 MEDIDAS DE SEGURIDAD 7,669.20 7,669.20 0.00
01.05.01.07.02.01 CINTA PLASTICA SEÑALIZADORA - PELIGRO m 140.00 1.24 7,669.20 7,669.20 0.00
01.05.01.07.03 CAMARA DE REJAS 15,941.49 6,366.32 9,575.17
01.05.01.07.03.01 MOVIMIENTO DE TIERRAS 4,684.93 4,684.93 0.00
01.05.01.07.03.01 EXCAVACION MAQUINARIA EN T/NORMAL m3 10.77 45.32 1,350.50 1,350.50 0.00
01.05.01.07.03.01 REFINE, NIVELACION Y COMPACTACION m2 7.04 5.91 62.13 62.13 0.00
01.05.01.07.03.01 ELIMINACION DE MATERIAL EXCEDENTE C/MAQUINARIA m3 13.46 44.17 3,272.30 3,272.30 0.00
01.05.01.07.03.02 OBRAS DE CONCRETO SIMPLE 1,524.88 1,524.88 0.00
01.05.01.07.03.02 SOLADO m2 7.04 49.78 574.83 574.83 0.00
01.05.01.07.03.02 DADOS DE Cº F'C= 140 KG/CM2 m3 0.38 427.14 950.05 950.05 0.00
01.05.01.07.03.03 OBRAS DE CONCRETO ARMADO 6,722.06 1,310.92 5,411.14
01.05.01.07.03.03 CONCRETO ARMADO DE f'c= 210 kg/cm2 m3 4.50 557.96 3,482.15 0.00 3,482.15
01.05.01.07.03.03 ENCOFRADO Y DESENCOFRADO - MURO m2 24.56 50.51 1,840.84 0.00 1,840.84
01.05.01.07.03.03 ENCOFRADO Y DESENCOFRADO - LOSA DE FONDO m2 4.44 50.51 170.04 0.00 170.04
01.05.01.07.03.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 304.64 6.85 1,229.03 1,228.50 0.53
01.05.01.07.03.04 REVOQUES Y ENLUCIDOS 2,253.84 0.00 2,253.84
01.05.01.07.03.04 TARRAJEO CON IMPERMEABILIZANTE m2 25.25 49.00 2,253.84 0.00 2,253.84
01.05.01.07.03.05 OTROS 755.78 0.00 755.78
01.05.01.07.03.05 VERTEDERO REGULABLE METALICO und 2.00 205.47 392.10 0.00 392.10
01.05.01.07.03.05 REJA METALICA und 2.80 191.38 363.68 0.00 363.68
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.05.01.08 TANQUE IMOHOFF 235,014.76 23,672.85 140,716.25

01.05.01.08.01 MOVIMIENTO DE TIERRAS 54,626.95 22,163.57 32,463.38
01.05.01.08.01.01 EXCAVACION P/ESTRUCTURAS C/EQUIPO m3 237.16 45.32 20,779.39 20,779.39 0.00
01.05.01.08.01.02 NIVELACION Y APISONADO MANUAL EN FONDO DE CIMENTACION m2 53.90 6.85 368.68 368.68 0.00
01.05.01.08.01.03 RELLENO COMPACTADO CON MATERIAL PROPIO m3 82.72 30.24 3,100.53 1,060.47 2,040.06
01.05.01.08.01.04 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO DM=1 km m3 193.05 44.17 30,378.35 0.00 30,378.35
01.05.01.08.02 OBRAS DE CONCRETO SIMPLE 10,423.04 8,634.32 1,788.72
01.05.01.08.02.01 CONCRETO f'c=140 kg/cm2 PARA SOLADOS Y DADOS m3 5.39 421.77 2,513.20 2,511.92 1.28
01.05.01.08.02.02 CONCRETO f'c=140 kg/cm2 - PULIDO m3 15.18 458.62 7,909.84 6,110.48 1,799.36
01.05.01.08.03 OBRAS DE CONCRETO ARMADO 92,922.54 0.00 92,922.54
01.05.01.08.03.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 - TANQUE IMHOF m3 58.09 557.96 36,711.14 0.00 36,711.14
01.05.01.08.03.02 ENCOFRADO Y DESENCOFRADO NORMAL - TANQUE IMHOF m2 375.35 50.51 19,458.14 0.00 19,458.14
01.05.01.08.03.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 4,015.97 6.85 36,753.26 0.00 36,753.26
01.05.01.08.04 REVOQUES, ENLUCIDOS Y MOLDURAS 15,919.79 0.00 11,076.35
01.05.01.08.04.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTE m2 215.27 49.00 11,626.73 0.00 10,064.65
01.05.01.08.04.02 TARRAJEO EN EXTERIORES CON MORTERO C:A 1:4 m2 40.32 49.00 2,177.68 0.00 1,104.90
01.05.01.08.04.03 VESTIDURA DE DERRAMES ANCHO=0.25 cm m 77.80 26.23 2,115.38 0.00 0.00
01.05.01.08.05 CARPINTERIA DE MADERA 7,191.90 0.00 0.00
01.05.01.08.05.01 PANTALLA DE DISTRIBUCION E=2" und 2.00 210.47 412.10 0.00 0.00
01.05.01.08.05.02 PANTALLA DEFLECTORA E=2" und 2.00 218.18 416.86 0.00 0.00
01.05.01.08.05.03 ABRAZADERA DE ALUMINIO 2"x1/4" und 14.00 13.90 202.02 0.00 0.00
01.05.01.08.05.04 REJILLA DE CIRCULACION m 36.00 171.87 5,515.20 0.00 0.00
01.05.01.08.05.05 TAPA METALICA 1/8"X0.80X0.80 M und 2.00 380.51 645.72 0.00 0.00
01.05.01.08.06 TUBERIAS, VALVULAS Y ACCESORIOS 49,260.26 0.00 0.00
01.05.01.08.06.01 SUMINISTRO E INSTALACION DE TUBERIA PVC-UF DN=160 MM SDR=51 SN2 m 16.00 52.67 856.80 0.00 0.00
01.05.01.08.06.02 SUMINISTRO E INSTALACION DE ACCESOSRIOS EN TANQUE IMHOF glb 2.00 48,403.46 48,403.46 0.00 0.00
01.05.01.08.07 VARIOS 4,670.28 0.00 4,670.28
01.05.01.08.07.01 JUNTA DE NEOPRENE WATER STOP DE 4" m 55.20 18.05 1,250.28 0.00 1,250.28
01.05.01.08.07.02 PRUEBA DE CALIDAD DE CONCRETO (RESISTENCIA A LA COMPRESION) und 18.00 180.00 3,420.00 0.00 3,420.00
01.05.01.09 LECHO DE SECADOS 79,523.64 0.00 68,713.65
01.05.01.09.01 MOVIMIENTO DE TIERRAS 9,807.69 0.00 9,807.69
01.05.01.09.01.01 EXCAVACION P/ESTRUCTURAS C/EQUIPO m3 71.28 45.32 5,785.08 0.00 5,785.08
01.05.01.09.01.02 NIVELACION Y APISONADO MANUAL EN FONDO DE CIMENTACION m2 47.52 6.85 325.04 0.00 325.04
01.05.01.09.01.03 RELLENO COMPACTADO CON MATERIAL PROPIO m3 26.40 30.24 1,490.60 0.00 1,490.60
01.05.01.09.01.04 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO DM=1 km m3 56.10 44.17 2,206.97 0.00 2,206.97
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.05.01.09.02 OBRAS DE CONCRETO SIMPLE 14,470.35 0.00 14,470.35

01.05.01.09.02.01 CONCRETO f'c=140 kg/cm2 PARA SOLADOS Y DADOS m3 4.75 421.77 2,214.78 0.00 2,214.78
01.05.01.09.02.02 CONCRETO f'c=140 kg/cm2 - PULIDO m3 23.52 458.62 12,255.57 0.00 12,255.57
01.05.01.09.03 OBRAS DE CONCRETO ARMADO 36,549.40 0.00 36,549.40
01.05.01.09.03.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 - LECHO DE SECADOS m3 19.71 557.96 12,456.13 0.00 12,456.13
01.05.01.09.03.02 ENCOFRADO Y DESENCOFRADO - LECHO DE SECADO m2 149.75 50.51 7,763.04 0.00 7,763.04
01.05.01.09.03.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 2,287.40 6.85 16,330.23 0.00 16,330.23
01.05.01.09.04 REVOQUES, ENLUCIDOS Y MOLDURAS 8,782.26 0.00 5,030.43
01.05.01.09.04.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTE m2 50.87 49.00 2,747.49 0.00 1,935.40
01.05.01.09.04.02 TARRAJEO EN EXTERIORES CON MORTERO C:A 1:4 m2 92.00 49.00 4,968.92 0.00 3,133.69
01.05.01.09.04.03 VESTIDURA DE DERRAMES ANCHO=0.25 cm m2 39.20 26.23 1,065.85 0.00 0.00
01.05.01.09.05 MATERIAL FILTRANTE 2,825.72 0.00 0.00
01.05.01.09.05.01 MATERIAL FILTRANTE / ARENA m3 7.20 182.28 1,341.00 0.00 0.00
01.05.01.09.05.02 MATERIAL FILTRANTE / GRAVA m3 9.44 129.09 1,484.72 0.00 0.00
01.05.01.09.06 OTROS 2,174.54 0.00 0.00
01.05.01.09.06.01 SUMINISTRO E INSTALACION DE TUBERIA PVC-UF DN=160 MM SDR=51 SN2 m 40.00 52.67 2,142.00 0.00 0.00
01.05.01.09.06.02 SUMINISTRO ACCESORIOS PVC glb 2.00 15.61 32.54 0.00 0.00
01.05.01.09.07 VARIOS 4,913.68 0.00 3,217.99
01.05.01.09.07.01 LOSA PREFABRICADA 0.60x0.40x0.07 INC. COLOC. und 14.00 111.38 1,635.76 0.00 0.00
01.05.01.09.07.02 JUNTA DE NEOPRENE WATER STOP DE 8" m 43.20 18.50 997.92 0.00 997.92
01.05.01.09.07.03 PRUEBA DE CALIDAD DE CONCRETO (RESISTENCIA A LA COMPRESION) und 12.00 180.00 2,280.00 0.00 2,280.00
01.05.01.10 CERCO PERIMETRICO 18,676.87 0.00 0.00
01.05.01.10.01 OBRAS PRELIMINARES 623.00 0.00 0.00
01.05.01.10.01.01 TRAZO, NIVELACION Y REPLANTEO m 140.00 4.39 623.00 0.00 0.00
01.05.01.10.02 MOVIMIENTO DE TIERRAS 1,468.21 0.00 0.00
01.05.01.10.02.01 EXCAVACION DE ZANJAS H=0.60 M PARA ESTRUCTURAS (Dados de Concreto 0.m3 10.80 40.14 448.52 0.00 0.00
01.05.01.10.02.02 ELIMINACION DE MATERIAL EXCEDENTE DURANTE EL PROCESO CONSTRUC m3 12.96 44.17 1,019.69 0.00 0.00
01.05.01.10.03 OBRAS DE CONCRETO SIMPLE 4,079.86 0.00 0.00
01.05.01.10.03.01 CONCRETO f'c=140 kg/cm2 PARA ANCLAJES Y/O DADOS m3 8.75 421.77 4,079.86 0.00 0.00
01.05.01.10.04 CERCO VIVO 12,505.80 0.00 0.00
01.05.01.10.04.01 SUMINISTRO Y COLOCACION DE POSTES DE MADERA DE 5"x5"x2.60m und 72.00 46.51 4,471.20 0.00 0.00
01.05.01.10.04.02 SUMINISTRO E INSTALACION DE ALAMBRE CON PUAS m 1,820.00 4.24 5,623.80 0.00 0.00
01.05.01.10.04.03 ARBORIZACION DE CERCO PERIMETRICO m 140.00 16.80 2,410.80 0.00 0.00
01.05.01.11 PORTON Y PUERTA DE INGRESO - CERCO PERIMETRICO 6,383.32 0.00 0.00
01.05.01.11.01 MOVIMIENTO DE TIERRAS 129.98 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.05.01.11.01.01 EXCAVACION DE ZANJA PARA ESTRUCTURAS m3 3.07 40.83 129.98 0.00 0.00
01.05.01.11.02 OBRAS DE CONCRETO ARMADO 2,585.86 0.00 0.00
01.05.01.11.02.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 PARA ZAPATAS Y COLUMNAS m3 1.98 557.96 1,251.30 0.00 0.00
01.05.01.11.02.02 ENCOFRADO Y DESENCOFRADO NORMAL PARA COLUMNAS m2 11.20 48.70 559.55 0.00 0.00
01.05.01.11.02.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 112.32 6.85 775.01 0.00 0.00
01.05.01.11.03 REVOQUES, ENLUCIDOS Y MOLDURAS 453.68 0.00 0.00
01.05.01.11.03.01 TARRAJEO DE SUPERFICIES DE COLUMNAS m2 5.00 49.00 453.68 0.00 0.00
01.05.01.11.04 CARPINTERIA METALICA Y HERRERIA 3,213.80 0.00 0.00
01.05.01.11.04.01 PUERTA METALICA C/MARCO DE TUBO FºGº 2" Y 4" PLANCHA DE ACERO LAC 1/16
und 2.00 1,481.71 3,213.80 0.00 0.00
01.05.01.12 INSTALACION DE LETRINAS CON BIODIGESTOR (03 UNIDADES) 74,494.88 6,972.25 0.00
01.05.01.12.01 TRABAJOS PRELIMINARES 814.62 0.00 0.00
01.05.01.12.01.01 LIMPIEZA DE TERRENO MANUAL m2 136.68 1.46 206.39 0.00 0.00
01.05.01.12.01.02 TRAZO, NIVELACION Y REPLANTEO m2 136.68 4.39 608.23 0.00 0.00
01.05.01.12.02 MOVIMIENTO DE TIERRAS 3,580.23 0.00 0.00
01.05.01.12.02.01 EXCAVACION MANUAL m3 46.58 40.88 1,971.27 0.00 0.00
01.05.01.12.02.02 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m3 9.19 30.24 280.48 0.00 0.00
01.05.01.12.02.03 RELLENO COMPACTADO CON MATERIAL DE PRESTAMO m3 10.36 137.99 579.85 0.00 0.00
01.05.01.12.02.04 ELIMINACION MATERIAL EXCEDENTE EN CARRETEILLA (50M) m3 38.51 18.77 748.63 0.00 0.00
01.05.01.12.03 OBRAS DE CONCRETO SIMPLE 5,975.74 0.00 0.00
01.05.01.12.03.01 CONCRETO CIMIENTO CORRIDO C:A (1:10)+30% P.M. Dmax= 6" m3 5.30 376.43 1,957.50 0.00 0.00
01.05.01.12.03.02 CONCRETO SOBRECIMIENTO F'C=175 KG/CM2 m3 1.04 498.73 588.09 0.00 0.00
01.05.01.12.03.03 CONCRETO F'C=140 KG/CM2 m3 2.14 421.77 997.82 0.00 0.00
01.05.01.12.03.04 ENCOFRADO Y DESENCOFRADO m2 46.92 50.51 2,432.33 0.00 0.00
01.05.01.12.04 OBRAS DE CONCRETO ARMADO 4,736.49 0.00 0.00
01.05.01.12.04.01 CONCRETO F'C=175 KG/CM2 m3 2.34 389.96 1,029.69 0.00 0.00
01.05.01.12.04.02 ENCOFRADO Y DESENCOFRADO m2 27.40 50.51 1,420.42 0.00 0.00
01.05.01.12.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 339.73 6.69 2,286.38 0.00 0.00
01.05.01.12.05 ALBAÑILERIA 5,747.22 0.00 0.00
01.05.01.12.05.01 ASENTADO DE MURO DE SOGA CON MORTERO 1:5 m2 34.19 57.23 2,612.12 0.00 0.00
01.05.01.12.05.02 ASENTADO DE MURO DE CANTO CON MORTERO 1:5 m2 3.83 47.17 242.21 0.00 0.00
01.05.01.12.05.03 ASENTADO DE MURO CON MORTERO HORIZONTAL 1:4 DE E=1/2" m2 22.10 53.97 2,892.89 0.00 0.00
01.05.01.12.06 CASETA DE LETRINA 5,505.19 0.00 0.00
01.05.01.12.06.01 MADERA PARA TECHO DE LETRINA m 67.05 35.55 2,227.40 0.00 0.00
01.05.01.12.06.02 COLOCACION DE TEJA ANDINA EN TECHO m2 23.90 76.24 2,303.24 0.00 0.00
01.05.01.12.06.03 COLOCACION DE PUERTA und 3.00 212.91 628.77 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.05.01.12.06.04 INSTALACION Y COLOCACION DE VENTANA C/MALLA MOSQUITERO glb 3.00 111.67 345.78 0.00 0.00
01.05.01.12.07 POZO PERCOLADOR 289.38 0.00 0.00
01.05.01.12.07.01 RELLENO CON GRAVA DE 2" m3 0.55 136.73 72.63 0.00 0.00
01.05.01.12.07.02 RELLENO CON GRAVILLA DE 1/2" m3 1.67 144.85 216.75 0.00 0.00
01.05.01.12.08 TARRAJEO 4,893.74 0.00 0.00
01.05.01.12.08.01 TARRAJEO INTERIOR DE MUROS m2 37.08 25.61 1,109.80 0.00 0.00
01.05.01.12.08.02 TARRAJEO EXTERIOR DE MUROS m2 41.69 49.66 2,154.54 0.00 0.00
01.05.01.12.08.03 TARRAJEO CON IMPERMEABILIZANTE m2 30.23 48.98 1,629.40 0.00 0.00
01.05.01.12.09 VEREDAS Y PISOS 10,797.31 0.00 0.00
01.05.01.12.09.01 CONCRETO f'c= 175 kg/cm2 E= 4", INC. ACABADO Y BRUÑADO m2 8.28 498.09 4,711.24 0.00 0.00
01.05.01.12.09.02 CONCRETO f'c= 175 kg/cm2 E= 4",PISO DE CEMENTO PULIDO ROJO m2 8.40 498.09 4,779.52 0.00 0.00
01.05.01.12.09.03 ENCOFRADO Y DESENCOFRADO DE VEREDAS Y PISOS m2 3.15 50.51 163.30 0.00 0.00
01.05.01.12.09.04 EMBOQUILLADO CON PIEDRA MEDIANA >4" m2 16.20 44.90 657.23 0.00 0.00
01.05.01.12.09.05 ENCOFRADO Y DESENCOFRADO DE EMBOQUILLADO m2 10.26 46.12 486.02 0.00 0.00
01.05.01.12.10 TUBERIAS Y ACCESORIOS PARA DESAGUE 5,515.95 0.00 0.00
01.05.01.12.10.01 ACCESORIOS DE DESAGUE DE 2" EN CASETA glb 3.00 476.88 1,102.14 0.00 0.00
01.05.01.12.10.02 ACCESORIOS DE DESAGUE 4" EN CASETA glb 3.00 1,148.49 461.58 0.00 0.00
01.05.01.12.10.03 TANQUE BIODIGESTOR INCLUIDO ACCESORIOS und 3.00 2,736.62 1,662.78 0.00 0.00
01.05.01.12.10.04 TAPA DE METAL PARA CAJA DE REGISTRO INC. INSTALACION und 3.00 91.07 259.23 0.00 0.00
01.05.01.12.10.05 TAPA DE METAL PARA CAJA DE LODOS INC. INSTALACION und 3.00 321.33 985.11 0.00 0.00
01.05.01.12.10.06 SUMINISTRO E INSTALACION DE TUBERIA DE 2" m 31.68 13.69 445.74 0.00 0.00
01.05.01.12.10.07 SUMINISTRO E INSTALACION DE TUBERIA DE 4" m 39.51 14.87 599.37 0.00 0.00
01.05.01.12.11 TUBERIAS Y ACCESORIOS PARA AGUA 19,139.01 0.00 0.00
01.05.01.12.11.01 SUMINISTRO E INSTALACION DE TUBERIA DE 1/2" m 79.65 199.28 16,477.20 0.00 0.00
01.05.01.12.11.02 ACCESORIOS DE AGUA DE 1/2" EN CASETA glb 3.00 479.33 1,011.57 0.00 0.00
01.05.01.12.11.03 INODORO INC. INSTALACION glb 3.00 258.77 701.58 0.00 0.00
01.05.01.12.11.04 LAVATORIO INC. INSTALACION glb 3.00 99.89 526.62 0.00 0.00
01.05.01.12.11.05 CAJA DE PASO und 3.00 139.26 422.04 0.00 0.00
01.05.01.12.12 FLETE TERRESTRE 7,500.00 7,500.00 0.00
01.05.01.12.12.01 FLETE TERRESTE glb 1.00 7,500.00 7,500.00 7,500.00 0.00
01.05.01.13 POZO PERCOLADOR (02 UND) 46,472.16 0.00 0.00
01.05.01.13.01 OBRAS PRELIMINARES 65.89 0.00 0.00
01.05.01.13.01.01 LIMPIEZA DE TERRENO MANUAL m2 19.24 1.46 21.35 0.00 0.00
01.05.01.13.01.02 TRAZO Y REPLANTEO SIN EQUIPO m2 14.14 2.26 44.54 0.00 0.00
01.05.01.13.02 MOVIMIENTO DE TIERRAS 9,496.68 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.05.01.13.02.01 EXCAVACION MANUAL MATERIAL NORMAL m3 37.17 40.10 1,476.51 0.00 0.00
01.05.01.13.02.02 RELLENO COMPACTADO A MANO m3 1.40 30.05 105.65 0.00 0.00
01.05.01.13.02.03 RELLENO CON GRAVA 1/2" - 3/4" m3 18.50 175.77 4,637.50 0.00 0.00
01.05.01.13.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 92.99 44.17 3,277.02 0.00 0.00
01.05.01.13.03 OBRAS DE CONCRETO SIMPLE 3,199.29 0.00 0.00
01.05.01.13.03.01 CONCRETO f'c=140 kg/cm2 m3 1.10 421.77 2,424.60 0.00 0.00
01.05.01.13.03.02 CONCRETO f'c= 175 kg/cm2 m3 8.14 498.73 774.69 0.00 0.00
01.05.01.13.04 OBRAS DE CONCRETO ARMADO 8,142.92 0.00 0.00
01.05.01.13.04.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 PARA TAPA m3 1.26 557.96 1,295.54 0.00 0.00
01.05.01.13.04.02 ENCOFRADO Y DESENCOFRADO DE LOSA SUP. m2 8.00 48.70 2,065.35 0.00 0.00
01.05.01.13.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 125.00 6.85 840.42 0.00 0.00
01.05.01.13.04.04 MURO DE LADRILLO ARCILLA DE CABEZA m2 37.07 133.54 3,941.61 0.00 0.00
01.05.01.13.05 ACCESORIOS 567.38 0.00 0.00
01.05.01.13.05.01 SUMINISTRO E INSTALACION DE TAPA DE CONCRETO und 2.00 267.62 567.38 0.00 0.00
01.05.01.13.06 FLETE 25,000.00 0.00 0.00
01.05.01.13.06.01 FLETE glb 1.00 25,000.00 25,000.00 0.00 0.00
01.06 ANEXO: AUMUCH - PARAJILLO 1,234,219.79 0.00 88,585.72
01.06.01 RED DE ALCANTARILLADO 1,234,219.79 0.00 88,585.72
01.06.01.01 OBRAS PRELIMINARES 2,758.76 0.00 2,758.76
01.06.01.01.01 LIMPIEZA DE RED DE ALCANTARILLADO m 472.39 1.37 656.62 0.00 656.62
01.06.01.01.02 TRAZO, NIVELACION Y REPLANTEO m 472.39 4.39 2,102.14 0.00 2,102.14
01.06.01.02 MOVIMIENTO DE TIERRAS 125,360.25 0.00 41,643.18
01.06.01.02.01 EXCAVACION ZANJAS A MAQUINA P/TUB Ø= (160 - 200) mm a=0.80m PROF.<=2.m3 453.49 45.32 44,595.80 0.00 44,060.31
01.06.01.02.02 REFINE Y NIVELACION DE ZANJA P/TUB. Ø= (160 mm - 200 mm) m 472.39 7.46 3,651.57 0.00 2,618.10
01.06.01.02.03 CAMA DE APOYO ARENA FINA E=0.15m P/TUB. Ø= (160 mm - 200 mm) m 472.39 18.44 8,932.89 0.00 0.00
01.06.01.02.04 RELLENO Y APISONADO DE ZANJAS Ø= (160 mm - 200 mm) C/ARENA FINA 0.20m 472.39 30.05 14,138.63 0.00 0.00
01.06.01.02.05 ELIMINACION MATERIAL EXCEDENTE D= 1.5 KM m3 566.87 44.17 54,041.36 0.00 0.00
01.06.01.03 TUBERIAS 83,905.37 0.00 0.00
01.06.01.03.01 SUMINISTRO E INSTALACION TUBERIA PVC Ø=160 mm CP PROF.<=3.50 m m 412.60 66.47 78,072.17 0.00 0.00
01.06.01.03.02 SUMINISTRO E INSTALACION TUBERIA PVC Ø=200 mm CP PROF.<=3.50 m m 60.00 81.61 5,833.20 0.00 0.00
01.06.01.04 PRUEBAS HIDRAULICAS 2,403.92 0.00 0.00
01.06.01.04.01 DOBLE PRUEBA HIDRAULICA Y RESANE TUB. PVC Ø=160 mm Y 200 mm m 472.39 2.46 1,643.92 0.00 0.00
01.06.01.04.02 ENSAYO DE DENSIDAD DE CAMPO (Prueba de Compactacion) pto 4.00 180.00 760.00 0.00 0.00
01.06.01.05 BUZONES 39,932.26 0.00 29,200.42
01.06.01.05.01 OBRAS PRELIMINARES 330.25 0.00 330.25
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.06.01.05.01.01 LIMPIEZA DE TERRENO m 56.55 1.37 78.60 0.00 78.60

01.06.01.05.01.02 TRAZO, NIVELACION Y REPLANTEO m 56.55 4.39 251.65 0.00 251.65
01.06.01.05.02 MOVIMIENTO DE TIERRAS 5,317.40 0.00 5,317.40
01.06.01.05.02.01 EXCAVACION MANUAL EN T/NORMAL P/BUZON m3 49.57 18.51 827.90 0.00 827.90
01.06.01.05.02.02 REFINE Y NIVELACION P/BUZONES m 56.55 4.12 239.21 0.00 239.21
01.06.01.05.02.03 ACARREO Y ELIMINACION MATERIAL EXCEDENTE D=1.5 KM m3 61.97 44.17 4,250.29 0.00 4,250.29
01.06.01.05.03 CONCRETO SIMPLE 7,948.98 0.00 2,014.94
01.06.01.05.03.01 DADOS DE CONCRETO PARA EMPALME f'c= 175 kg/cm2 m3 1.56 498.73 5,972.00 0.00 0.00
01.06.01.05.03.02 SOLADO f'c= 140 kg/cm2 m3 4.83 421.77 1,976.98 0.00 1,976.98
01.06.01.05.04 CONCRETO ARMADO 24,474.54 0.00 21,245.94
01.06.01.05.04.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 m3 17.64 557.96 11,147.95 0.00 7,730.39
01.06.01.05.04.02 ENCOFRADO Y DESENCOFRADO DE BUZONES, D= 1.20 E=0.20 M m2 163.05 49.89 7,930.44 0.00 7,930.44
01.06.01.05.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 782.05 6.85 5,396.15 0.00 5,396.15
01.06.01.05.05 ACCESORIOS 1,861.09 0.00 0.00
01.06.01.05.05.01 SUMINISTRO E INSTALACION DE TUBERIA PVC - UF DN= 160 MM Y 200 MM SDR=
und 11.00 95.18 1,861.09 0.00 0.00
01.06.01.06 CONEXIONES DOMICILIARIAS DE ALCANTARILLADO 198,910.59 0.00 30,454.94
01.06.01.06.01 OBRAS PRELIMINARES 3,281.39 0.00 3,281.39
01.06.01.06.01.01 TRAZO, NIVELACION Y REPLANTEO m 737.39 4.39 3,281.39 0.00 3,281.39
01.06.01.06.02 MOVIMIENTO DE TIERRAS 142,166.91 0.00 28,441.95
01.06.01.06.02.01 EXCAVACION ZANJAS A MANO P/TUB. Ø=110 mm a=0.60 m PROF.= 1.20 m TE m3 530.92 47.94 26,243.38 0.00 21,864.93
01.06.01.06.02.02 REFINE Y NIVELACION ZANJASP/TUB Ø=110 mm m 737.39 4.13 3,148.66 0.00 785.53
01.06.01.06.02.03 CAMA DE APOYO C/RIPIO CORRIENTE e= 0.10m P/TUB. Ø=110 mm m 737.39 12.03 9,069.90 0.00 0.00
01.06.01.06.02.04 RELLENO Y APISONADO P/TUB. Ø=160 mm C/ARENA FINA 0.20 m S/CLAVE H= 1m 737.39 28.38 28,094.56 0.00 0.00
01.06.01.06.02.05 RELLENO Y COMPACTACION ZANJAS C/MAT. PROPIO SELEC. D/ZONA H=0.65 m 737.39 30.24 22,505.14 0.00 0.00
01.06.01.06.02.06 ACARREO DE MAT EXCEDENTE HASTA Dprom= 1.5 KM m3 663.65 44.00 53,105.27 0.00 0.00
01.06.01.06.03 TUBERIAS 35,763.42 0.00 0.00
01.06.01.06.03.01 SUMINISTRO E INSTALACION DE TUBERIA PVC UF Ø= 110 MM CP PROF.= 1.20 m 737.39 47.16 35,763.42 0.00 0.00
01.06.01.06.04 PRUEBAS HIDRAULICAS Y DRENAJES 2,602.99 0.00 0.00
01.06.01.06.04.01 DOBLE PRUEBA HIDRAULICA Y RESANE TUB. PVC Ø=110 mm m 737.39 2.47 2,602.99 0.00 0.00
01.06.01.06.05 ACCESORIOS 15,095.88 0.00 0.00
01.06.01.06.05.01 SUMINISTRO E INSTALACION CAJA Y TAPA D/REGISTRO ALCANTARILLADO PRund 36.00 360.95 12,911.04 0.00 0.00
01.06.01.06.05.02 EMPALME DE CONEX. DOMIC. PVC A COLECTOR Ø=160 mm PVC und 36.00 55.11 2,184.84 0.00 0.00
01.06.01.07 PLANTA DE TRATAIMENTO 12,445.14 0.00 0.00
01.06.01.07.01 OBRAS PRELIMINARES 1,460.00 0.00 0.00
01.06.01.07.01.01 LIMPIEZA DE TERRENO m 250.00 1.37 347.50 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.06.01.07.01.02 TRAZO, NIVELACION Y REPLANTEO m 250.00 4.39 1,112.50 0.00 0.00

01.06.01.07.02 MEDIDAS DE SEGURIDAD 3,834.60 0.00 0.00
01.06.01.07.02.01 CINTA PLASTICA SEÑALIZADORA - PELIGRO m 70.00 1.24 3,834.60 0.00 0.00
01.06.01.07.03 CAMARA DE REJAS 7,150.54 0.00 0.00
01.06.01.07.03.01 MOVIMIENTO DE TIERRAS 1,524.61 0.00 0.00
01.06.01.07.03.01 EXCAVACION MAQUINARIA EN T/NORMAL m3 5.39 45.32 675.25 0.00 0.00
01.06.01.07.03.01 REFINE, NIVELACION Y COMPACTACION m2 3.52 5.91 31.09 0.00 0.00
01.06.01.07.03.01 ELIMINACION DE MATERIAL EXCEDENTE C/MAQUINARIA m3 6.73 44.17 818.27 0.00 0.00
01.06.01.07.03.02 OBRAS DE CONCRETO SIMPLE 762.72 0.00 0.00
01.06.01.07.03.02 SOLADO m2 3.52 49.78 287.69 0.00 0.00
01.06.01.07.03.02 DADOS DE Cº F'C= 140 KG/CM2 m3 0.19 427.14 475.03 0.00 0.00
01.06.01.07.03.03 OBRAS DE CONCRETO ARMADO 3,358.13 0.00 0.00
01.06.01.07.03.03 CONCRETO ARMADO DE f'c= 210 kg/cm2 m3 2.25 557.96 1,737.92 0.00 0.00
01.06.01.07.03.03 ENCOFRADO Y DESENCOFRADO - MURO m2 12.28 50.51 920.68 0.00 0.00
01.06.01.07.03.03 ENCOFRADO Y DESENCOFRADO - LOSA DE FONDO m2 2.22 50.51 85.02 0.00 0.00
01.06.01.07.03.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 152.32 6.85 614.51 0.00 0.00
01.06.01.07.03.04 REVOQUES Y ENLUCIDOS 1,127.19 0.00 0.00
01.06.01.07.03.04 TARRAJEO CON IMPERMEABILIZANTE m2 12.62 49.00 1,127.19 0.00 0.00
01.06.01.07.03.05 OTROS 377.89 0.00 0.00
01.06.01.07.03.05 VERTEDERO REGULABLE METALICO und 1.00 205.47 196.05 0.00 0.00
01.06.01.07.03.05 REJA METALICA und 1.40 191.38 181.84 0.00 0.00
01.06.01.08 TANQUE IMOHOFF 134,113.54 0.00 0.00
01.06.01.08.01 MOVIMIENTO DE TIERRAS 19,718.72 0.00 0.00
01.06.01.08.01.01 EXCAVACION P/ESTRUCTURAS C/EQUIPO m3 118.58 45.32 10,389.29 0.00 0.00
01.06.01.08.01.02 NIVELACION Y APISONADO MANUAL EN FONDO DE CIMENTACION m2 26.95 6.85 184.34 0.00 0.00
01.06.01.08.01.03 RELLENO COMPACTADO CON MATERIAL PROPIO m3 41.36 30.24 1,550.11 0.00 0.00
01.06.01.08.01.04 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO DM=1 km m3 96.53 44.17 7,594.98 0.00 0.00
01.06.01.08.02 OBRAS DE CONCRETO SIMPLE 5,213.85 0.00 0.00
01.06.01.08.02.01 CONCRETO f'c=140 kg/cm2 PARA SOLADOS Y DADOS m3 2.70 421.77 1,258.93 0.00 0.00
01.06.01.08.02.02 CONCRETO f'c=140 kg/cm2 - PULIDO m3 7.59 458.62 3,954.92 0.00 0.00
01.06.01.08.03 OBRAS DE CONCRETO ARMADO 46,457.85 0.00 0.00
01.06.01.08.03.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 - TANQUE IMHOF m3 29.04 557.96 18,352.41 0.00 0.00
01.06.01.08.03.02 ENCOFRADO Y DESENCOFRADO NORMAL - TANQUE IMHOF m2 187.67 50.51 9,728.81 0.00 0.00
01.06.01.08.03.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 2,007.99 6.85 18,376.63 0.00 0.00
01.06.01.08.04 REVOQUES, ENLUCIDOS Y MOLDURAS 7,960.17 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.06.01.08.04.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTE m2 107.64 49.00 5,813.64 0.00 0.00
01.06.01.08.04.02 TARRAJEO EN EXTERIORES CON MORTERO C:A 1:4 m2 20.16 49.00 1,088.84 0.00 0.00
01.06.01.08.04.03 VESTIDURA DE DERRAMES ANCHO=0.25 cm m 38.90 26.23 1,057.69 0.00 0.00
01.06.01.08.05 CARPINTERIA DE MADERA 3,595.95 0.00 0.00
01.06.01.08.05.01 PANTALLA DE DISTRIBUCION E=2" und 1.00 210.47 206.05 0.00 0.00
01.06.01.08.05.02 PANTALLA DEFLECTORA E=2" und 1.00 218.18 208.43 0.00 0.00
01.06.01.08.05.03 ABRAZADERA DE ALUMINIO 2"x1/4" und 7.00 13.90 101.01 0.00 0.00
01.06.01.08.05.04 REJILLA DE CIRCULACION m 18.00 171.87 2,757.60 0.00 0.00
01.06.01.08.05.05 TAPA METALICA 1/8"X0.80X0.80 M und 1.00 380.51 322.86 0.00 0.00
01.06.01.08.06 TUBERIAS, VALVULAS Y ACCESORIOS 48,831.86 0.00 0.00
01.06.01.08.06.01 SUMINISTRO E INSTALACION DE TUBERIA PVC-UF DN=160 MM SDR=51 SN2 m 8.00 52.67 428.40 0.00 0.00
01.06.01.08.06.02 SUMINISTRO E INSTALACION DE ACCESOSRIOS EN TANQUE IMHOF glb 1.00 48,403.46 48,403.46 0.00 0.00
01.06.01.08.07 VARIOS 2,335.14 0.00 0.00
01.06.01.08.07.01 JUNTA DE NEOPRENE WATER STOP DE 4" m 27.60 18.05 625.14 0.00 0.00
01.06.01.08.07.02 PRUEBA DE CALIDAD DE CONCRETO (RESISTENCIA A LA COMPRESION) und 9.00 180.00 1,710.00 0.00 0.00
01.06.01.09 LECHO DE SECADOS 40,547.83 0.00 0.00
01.06.01.09.01 MOVIMIENTO DE TIERRAS 5,664.89 0.00 0.00
01.06.01.09.01.01 EXCAVACION P/ESTRUCTURAS C/EQUIPO m3 35.64 45.32 2,892.54 0.00 0.00
01.06.01.09.01.02 NIVELACION Y APISONADO MANUAL EN FONDO DE CIMENTACION m2 23.76 6.85 162.52 0.00 0.00
01.06.01.09.01.03 RELLENO COMPACTADO CON MATERIAL PROPIO m3 13.20 30.24 402.86 0.00 0.00
01.06.01.09.01.04 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO DM=1 km m3 28.05 44.17 2,206.97 0.00 0.00
01.06.01.09.02 OBRAS DE CONCRETO SIMPLE 7,237.50 0.00 0.00
01.06.01.09.02.01 CONCRETO f'c=140 kg/cm2 PARA SOLADOS Y DADOS m3 2.38 421.77 1,109.72 0.00 0.00
01.06.01.09.02.02 CONCRETO f'c=140 kg/cm2 - PULIDO m3 11.76 458.62 6,127.78 0.00 0.00
01.06.01.09.03 OBRAS DE CONCRETO ARMADO 18,297.08 0.00 0.00
01.06.01.09.03.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 - LECHO DE SECADOS m3 9.89 557.96 6,250.18 0.00 0.00
01.06.01.09.03.02 ENCOFRADO Y DESENCOFRADO - LECHO DE SECADO m2 74.88 50.51 3,881.78 0.00 0.00
01.06.01.09.03.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 1,143.70 6.85 8,165.12 0.00 0.00
01.06.01.09.04 REVOQUES, ENLUCIDOS Y MOLDURAS 4,391.39 0.00 0.00
01.06.01.09.04.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTE m2 25.44 49.00 1,374.01 0.00 0.00
01.06.01.09.04.02 TARRAJEO EN EXTERIORES CON MORTERO C:A 1:4 m2 46.00 49.00 2,484.46 0.00 0.00
01.06.01.09.04.03 VESTIDURA DE DERRAMES ANCHO=0.25 cm m2 19.60 26.23 532.92 0.00 0.00
01.06.01.09.05 MATERIAL FILTRANTE 1,412.86 0.00 0.00
01.06.01.09.05.01 MATERIAL FILTRANTE / ARENA m3 3.60 182.28 670.50 0.00 0.00
01.06.01.09.05.02 MATERIAL FILTRANTE / GRAVA m3 4.72 129.09 742.36 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.06.01.09.06 OTROS 1,087.27 0.00 0.00

01.06.01.09.06.01 SUMINISTRO E INSTALACION DE TUBERIA PVC-UF DN=160 MM SDR=51 SN2 m 20.00 52.67 1,071.00 0.00 0.00
01.06.01.09.06.02 SUMINISTRO ACCESORIOS PVC glb 1.00 15.61 16.27 0.00 0.00
01.06.01.09.07 VARIOS 2,456.84 0.00 0.00
01.06.01.09.07.01 LOSA PREFABRICADA 0.60x0.40x0.07 INC. COLOC. und 7.00 111.38 817.88 0.00 0.00
01.06.01.09.07.02 JUNTA DE NEOPRENE WATER STOP DE 8" m 21.60 18.50 498.96 0.00 0.00
01.06.01.09.07.03 PRUEBA DE CALIDAD DE CONCRETO (RESISTENCIA A LA COMPRESION) und 6.00 180.00 1,140.00 0.00 0.00
01.06.01.10 CERCO PERIMETRICO 9,336.11 0.00 0.00
01.06.01.10.01 OBRAS PRELIMINARES 311.50 0.00 0.00
01.06.01.10.01.01 TRAZO, NIVELACION Y REPLANTEO m 70.00 4.39 311.50 0.00 0.00
01.06.01.10.02 MOVIMIENTO DE TIERRAS 734.11 0.00 0.00
01.06.01.10.02.01 EXCAVACION DE ZANJAS H=0.60 M PARA ESTRUCTURAS (Dados de Concreto 0.m3 5.40 40.14 224.26 0.00 0.00
01.06.01.10.02.02 ELIMINACION DE MATERIAL EXCEDENTE DURANTE EL PROCESO CONSTRUC m3 6.48 44.17 509.85 0.00 0.00
01.06.01.10.03 OBRAS DE CONCRETO SIMPLE 2,037.60 0.00 0.00
01.06.01.10.03.01 CONCRETO f'c=140 kg/cm2 PARA ANCLAJES Y/O DADOS m3 4.37 421.77 2,037.60 0.00 0.00
01.06.01.10.04 CERCO VIVO 6,252.90 0.00 0.00
01.06.01.10.04.01 SUMINISTRO Y COLOCACION DE POSTES DE MADERA DE 5"x5"x2.60m und 36.00 46.51 2,235.60 0.00 0.00
01.06.01.10.04.02 SUMINISTRO E INSTALACION DE ALAMBRE CON PUAS m 910.00 4.24 2,811.90 0.00 0.00
01.06.01.10.04.03 ARBORIZACION DE CERCO PERIMETRICO m 70.00 16.80 1,205.40 0.00 0.00
01.06.01.11 PORTON Y PUERTA DE INGRESO - CERCO PERIMETRICO 4,798.77 0.00 0.00
01.06.01.11.01 MOVIMIENTO DE TIERRAS 65.20 0.00 0.00
01.06.01.11.01.01 EXCAVACION DE ZANJA PARA ESTRUCTURAS m3 1.54 40.83 65.20 0.00 0.00
01.06.01.11.02 OBRAS DE CONCRETO ARMADO 1,292.93 0.00 0.00
01.06.01.11.02.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 PARA ZAPATAS Y COLUMNAS m3 0.99 557.96 625.65 0.00 0.00
01.06.01.11.02.02 ENCOFRADO Y DESENCOFRADO NORMAL PARA COLUMNAS m2 5.60 48.70 279.78 0.00 0.00
01.06.01.11.02.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 56.16 6.85 387.50 0.00 0.00
01.06.01.11.03 REVOQUES, ENLUCIDOS Y MOLDURAS 226.84 0.00 0.00
01.06.01.11.03.01 TARRAJEO DE SUPERFICIES DE COLUMNAS m2 2.50 49.00 226.84 0.00 0.00
01.06.01.11.04 CARPINTERIA METALICA Y HERRERIA 3,213.80 0.00 0.00
01.06.01.11.04.01 PUERTA METALICA C/MARCO DE TUBO FºGº 2" Y 4" PLANCHA DE ACERO LAC 1/16
und 1.00 1,481.71 3,213.80 0.00 0.00
01.06.01.12 INSTALACION DE LETRINAS CON BIODIGESTOR (24 UNIDADES) 543,452.82 0.00 0.00
01.06.01.12.01 TRABAJOS PRELIMINARES 6,516.90 0.00 0.00
01.06.01.12.01.01 LIMPIEZA DE TERRENO MANUAL m2 1,093.44 1.46 1,651.09 0.00 0.00
01.06.01.12.01.02 TRAZO, NIVELACION Y REPLANTEO m2 1,093.44 4.39 4,865.81 0.00 0.00
01.06.01.12.02 MOVIMIENTO DE TIERRAS 28,645.27 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.06.01.12.02.01 EXCAVACION MANUAL m3 372.68 40.88 15,771.82 0.00 0.00

01.06.01.12.02.02 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m3 73.54 30.24 2,244.44 0.00 0.00
01.06.01.12.02.03 RELLENO COMPACTADO CON MATERIAL DE PRESTAMO m3 82.89 137.99 4,639.35 0.00 0.00
01.06.01.12.02.04 ELIMINACION MATERIAL EXCEDENTE EN CARRETEILLA (50M) m3 308.11 18.77 5,989.66 0.00 0.00
01.06.01.12.03 OBRAS DE CONCRETO SIMPLE 47,814.53 0.00 0.00
01.06.01.12.03.01 CONCRETO CIMIENTO CORRIDO C:A (1:10)+30% P.M. Dmax= 6" m3 42.39 376.43 15,656.32 0.00 0.00
01.06.01.12.03.02 CONCRETO SOBRECIMIENTO F'C=175 KG/CM2 m3 8.35 498.73 4,721.67 0.00 0.00
01.06.01.12.03.03 CONCRETO F'C=140 KG/CM2 m3 17.11 421.77 7,977.88 0.00 0.00
01.06.01.12.03.04 ENCOFRADO Y DESENCOFRADO m2 375.36 50.51 19,458.66 0.00 0.00
01.06.01.12.04 OBRAS DE CONCRETO ARMADO 37,873.96 0.00 0.00
01.06.01.12.04.01 CONCRETO F'C=175 KG/CM2 m3 18.68 389.96 8,219.95 0.00 0.00
01.06.01.12.04.02 ENCOFRADO Y DESENCOFRADO m2 219.19 50.51 11,362.81 0.00 0.00
01.06.01.12.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 2,717.86 6.69 18,291.20 0.00 0.00
01.06.01.12.05 ALBAÑILERIA 45,981.83 0.00 0.00
01.06.01.12.05.01 ASENTADO DE MURO DE SOGA CON MORTERO 1:5 m2 273.54 57.23 20,898.46 0.00 0.00
01.06.01.12.05.02 ASENTADO DE MURO DE CANTO CON MORTERO 1:5 m2 30.66 47.17 1,938.94 0.00 0.00
01.06.01.12.05.03 ASENTADO DE MURO CON MORTERO HORIZONTAL 1:4 DE E=1/2" m2 176.81 53.97 23,144.43 0.00 0.00
01.06.01.12.06 CASETA DE LETRINA 44,037.70 0.00 0.00
01.06.01.12.06.01 MADERA PARA TECHO DE LETRINA m 536.40 35.55 17,819.21 0.00 0.00
01.06.01.12.06.02 COLOCACION DE TEJA ANDINA EN TECHO m2 191.16 76.24 18,422.09 0.00 0.00
01.06.01.12.06.03 COLOCACION DE PUERTA und 24.00 212.91 5,030.16 0.00 0.00
01.06.01.12.06.04 INSTALACION Y COLOCACION DE VENTANA C/MALLA MOSQUITERO glb 24.00 111.67 2,766.24 0.00 0.00
01.06.01.12.07 POZO PERCOLADOR 2,309.86 0.00 0.00
01.06.01.12.07.01 RELLENO CON GRAVA DE 2" m3 4.40 136.73 581.06 0.00 0.00
01.06.01.12.07.02 RELLENO CON GRAVILLA DE 1/2" m3 13.32 144.85 1,728.80 0.00 0.00
01.06.01.12.08 TARRAJEO 39,154.78 0.00 0.00
01.06.01.12.08.01 TARRAJEO INTERIOR DE MUROS m2 296.65 25.61 8,878.73 0.00 0.00
01.06.01.12.08.02 TARRAJEO EXTERIOR DE MUROS m2 333.65 49.66 17,243.03 0.00 0.00
01.06.01.12.08.03 TARRAJEO CON IMPERMEABILIZANTE m2 241.80 48.98 13,033.02 0.00 0.00
01.06.01.12.09 VEREDAS Y PISOS 86,378.40 0.00 0.00
01.06.01.12.09.01 CONCRETO f'c= 175 kg/cm2 E= 4", INC. ACABADO Y BRUÑADO m2 66.24 498.09 37,689.90 0.00 0.00
01.06.01.12.09.02 CONCRETO f'c= 175 kg/cm2 E= 4",PISO DE CEMENTO PULIDO ROJO m2 67.20 498.09 38,236.13 0.00 0.00
01.06.01.12.09.03 ENCOFRADO Y DESENCOFRADO DE VEREDAS Y PISOS m2 25.20 50.51 1,306.37 0.00 0.00
01.06.01.12.09.04 EMBOQUILLADO CON PIEDRA MEDIANA >4" m2 129.60 44.90 5,257.87 0.00 0.00
01.06.01.12.09.05 ENCOFRADO Y DESENCOFRADO DE EMBOQUILLADO m2 82.08 46.12 3,888.13 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.06.01.12.10 TUBERIAS Y ACCESORIOS PARA DESAGUE 44,127.55 0.00 0.00

01.06.01.12.10.01 ACCESORIOS DE DESAGUE DE 2" EN CASETA glb 24.00 476.88 8,817.12 0.00 0.00
01.06.01.12.10.02 ACCESORIOS DE DESAGUE 4" EN CASETA glb 24.00 1,148.49 3,692.64 0.00 0.00
01.06.01.12.10.03 TANQUE BIODIGESTOR INCLUIDO ACCESORIOS und 24.00 2,736.62 13,302.24 0.00 0.00
01.06.01.12.10.04 TAPA DE METAL PARA CAJA DE REGISTRO INC. INSTALACION und 24.00 91.07 2,073.84 0.00 0.00
01.06.01.12.10.05 TAPA DE METAL PARA CAJA DE LODOS INC. INSTALACION und 24.00 321.33 7,880.88 0.00 0.00
01.06.01.12.10.06 SUMINISTRO E INSTALACION DE TUBERIA DE 2" m 253.44 13.69 3,565.90 0.00 0.00
01.06.01.12.10.07 SUMINISTRO E INSTALACION DE TUBERIA DE 4" m 316.08 14.87 4,794.93 0.00 0.00
01.06.01.12.11 TUBERIAS Y ACCESORIOS PARA AGUA 153,112.04 0.00 0.00
01.06.01.12.11.01 SUMINISTRO E INSTALACION DE TUBERIA DE 1/2" m 637.20 199.28 131,817.56 0.00 0.00
01.06.01.12.11.02 ACCESORIOS DE AGUA DE 1/2" EN CASETA glb 24.00 479.33 8,092.56 0.00 0.00
01.06.01.12.11.03 INODORO INC. INSTALACION glb 24.00 258.77 5,612.64 0.00 0.00
01.06.01.12.11.04 LAVATORIO INC. INSTALACION glb 24.00 99.89 4,212.96 0.00 0.00
01.06.01.12.11.05 CAJA DE PASO und 24.00 139.26 3,376.32 0.00 0.00
01.06.01.12.12 FLETE TERRESTRE 7,500.00 0.00 0.00
01.06.01.12.12.01 FLETE TERRESTE glb 1.00 7,500.00 7,500.00 0.00 0.00
01.06.01.13 POZO PERCOLADOR (01 UND) 36,254.43 0.00 0.00
01.06.01.13.01 OBRAS PRELIMINARES 36.80 0.00 0.00
01.06.01.13.01.01 LIMPIEZA DE TERRENO MANUAL m2 9.62 1.46 14.53 0.00 0.00
01.06.01.13.01.02 TRAZO Y REPLANTEO SIN EQUIPO m2 7.07 2.26 22.27 0.00 0.00
01.06.01.13.02 MOVIMIENTO DE TIERRAS 4,560.42 0.00 0.00
01.06.01.13.02.01 EXCAVACION MANUAL MATERIAL NORMAL m3 18.58 40.10 771.26 0.00 0.00
01.06.01.13.02.02 RELLENO COMPACTADO A MANO m3 0.70 30.05 20.95 0.00 0.00
01.06.01.13.02.03 RELLENO CON GRAVA 1/2" - 3/4" m3 9.39 175.77 1,939.69 0.00 0.00
01.06.01.13.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 23.24 44.17 1,828.52 0.00 0.00
01.06.01.13.03 OBRAS DE CONCRETO SIMPLE 2,557.91 0.00 0.00
01.06.01.13.03.01 CONCRETO f'c=140 kg/cm2 m3 0.55 421.77 256.45 0.00 0.00
01.06.01.13.03.02 CONCRETO f'c= 175 kg/cm2 m3 4.07 498.73 2,301.46 0.00 0.00
01.06.01.13.04 OBRAS DE CONCRETO ARMADO 3,815.61 0.00 0.00
01.06.01.13.04.01 CONCRETO ARMADO DE f'c= 210 kg/cm2 PARA TAPA m3 0.63 557.96 398.14 0.00 0.00
01.06.01.13.04.02 ENCOFRADO Y DESENCOFRADO DE LOSA SUP. m2 4.00 48.70 199.84 0.00 0.00
01.06.01.13.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 65.00 6.85 448.50 0.00 0.00
01.06.01.13.04.04 MURO DE LADRILLO ARCILLA DE CABEZA m2 18.54 133.54 2,769.13 0.00 0.00
01.06.01.13.05 ACCESORIOS 283.69 0.00 0.00
01.06.01.13.05.01 SUMINISTRO E INSTALACION DE TAPA DE CONCRETO und 1.00 267.62 283.69 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.06.01.13.06 FLETE 25,000.00 0.00 0.00

01.06.01.13.06.01 FLETE glb 1.00 25,000.00 25,000.00 0.00 0.00
01.07 ANEXO: ATUEN 1,258,014.50 0.00 46,829.29
01.07.01 INSTALACION DE LETRINAS CON BIODIGESTOR (56 UNIDADES) 1,258,014.50 0.00 46,829.29
01.07.01.01 TRABAJOS PRELIMINARES 15,206.10 0.00 15,206.10
01.07.01.01.01 LIMPIEZA DE TERRENO MANUAL m2 2,551.36 1.46 3,852.55 0.00 3,852.55
01.07.01.01.02 TRAZO, NIVELACION Y REPLANTEO m2 2,551.36 4.39 11,353.55 0.00 11,353.55
01.07.01.02 MOVIMIENTO DE TIERRAS 66,838.72 0.00 23,393.44
01.07.01.02.01 EXCAVACION MANUAL m3 869.58 40.88 36,800.63 0.00 2,707.91
01.07.01.02.02 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m3 171.59 30.24 5,236.93 0.00 0.00
01.07.01.02.03 RELLENO COMPACTADO CON MATERIAL DE PRESTAMO m3 193.41 137.99 10,825.16 0.00 10,426.67
01.07.01.02.04 ELIMINACION MATERIAL EXCEDENTE EN CARRETEILLA (50M) m3 718.93 18.77 13,976.00 0.00 0.00
01.07.01.03 OBRAS DE CONCRETO SIMPLE 111,553.51 0.00 0.00
01.07.01.03.01 CONCRETO CIMIENTO CORRIDO C:A (1:10)+30% P.M. Dmax= 6" m3 98.91 376.43 36,531.42 0.00 0.00
01.07.01.03.02 CONCRETO SOBRECIMIENTO F'C=175 KG/CM2 m3 19.47 498.73 11,009.70 0.00 0.00
01.07.01.03.03 CONCRETO F'C=140 KG/CM2 m3 39.91 421.77 18,608.84 0.00 0.00
01.07.01.03.04 ENCOFRADO Y DESENCOFRADO m2 875.84 50.51 45,403.55 0.00 0.00
01.07.01.04 OBRAS DE CONCRETO ARMADO 88,374.35 0.00 0.00
01.07.01.04.01 CONCRETO F'C=175 KG/CM2 m3 43.59 389.96 19,181.34 0.00 0.00
01.07.01.04.02 ENCOFRADO Y DESENCOFRADO m2 511.45 50.51 26,513.57 0.00 0.00
01.07.01.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 6,341.67 6.69 42,679.44 0.00 0.00
01.07.01.05 ALBAÑILERIA 107,290.05 0.00 0.00
01.07.01.05.01 ASENTADO DE MURO DE SOGA CON MORTERO 1:5 m2 638.26 57.23 48,763.06 0.00 0.00
01.07.01.05.02 ASENTADO DE MURO DE CANTO CON MORTERO 1:5 m2 71.54 47.17 4,524.19 0.00 0.00
01.07.01.05.03 ASENTADO DE MURO CON MORTERO HORIZONTAL 1:4 DE E=1/2" m2 412.55 53.97 54,002.80 0.00 0.00
01.07.01.06 CASETA DE LETRINA 102,736.68 0.00 0.00
01.07.01.06.01 MADERA PARA TECHO DE LETRINA m 1,251.06 35.55 41,560.21 0.00 0.00
01.07.01.06.02 COLOCACION DE TEJA ANDINA EN TECHO m2 446.04 76.24 42,984.87 0.00 0.00
01.07.01.06.03 COLOCACION DE PUERTA und 56.00 212.91 11,737.04 0.00 0.00
01.07.01.06.04 INSTALACION Y COLOCACION DE VENTANA C/MALLA MOSQUITERO glb 56.00 111.67 6,454.56 0.00 0.00
01.07.01.07 POZO PERCOLADOR 5,390.11 0.00 0.00
01.07.01.07.01 RELLENO CON GRAVA DE 2" m3 10.26 136.73 1,354.94 0.00 0.00
01.07.01.07.02 RELLENO CON GRAVILLA DE 1/2" m3 31.09 144.85 4,035.17 0.00 0.00
01.07.01.08 TARRAJEO 91,349.66 0.00 0.00
01.07.01.08.01 TARRAJEO INTERIOR DE MUROS m2 692.19 25.61 20,717.25 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.07.01.08.02 TARRAJEO EXTERIOR DE MUROS m2 778.29 49.66 40,222.03 0.00 0.00

01.07.01.08.03 TARRAJEO CON IMPERMEABILIZANTE m2 564.20 48.98 30,410.38 0.00 0.00
01.07.01.09 VEREDAS Y PISOS 201,549.58 0.00 0.00
01.07.01.09.01 CONCRETO f'c= 175 kg/cm2 E= 4", INC. ACABADO Y BRUÑADO m2 154.56 498.09 87,943.09 0.00 0.00
01.07.01.09.02 CONCRETO f'c= 175 kg/cm2 E= 4",PISO DE CEMENTO PULIDO ROJO m2 156.80 498.09 89,217.63 0.00 0.00
01.07.01.09.03 ENCOFRADO Y DESENCOFRADO DE VEREDAS Y PISOS m2 58.80 50.51 3,048.19 0.00 0.00
01.07.01.09.04 EMBOQUILLADO CON PIEDRA MEDIANA >4" m2 302.40 44.90 12,268.37 0.00 0.00
01.07.01.09.05 ENCOFRADO Y DESENCOFRADO DE EMBOQUILLADO m2 191.52 46.12 9,072.30 0.00 0.00
01.07.01.10 TUBERIAS Y ACCESORIOS PARA DESAGUE 102,964.30 0.00 0.00
01.07.01.10.01 ACCESORIOS DE DESAGUE DE 2" EN CASETA glb 56.00 476.88 20,573.28 0.00 0.00
01.07.01.10.02 ACCESORIOS DE DESAGUE 4" EN CASETA glb 56.00 1,148.49 8,616.16 0.00 0.00
01.07.01.10.03 TANQUE BIODIGESTOR INCLUIDO ACCESORIOS und 56.00 2,736.62 31,038.56 0.00 0.00
01.07.01.10.04 TAPA DE METAL PARA CAJA DE REGISTRO INC. INSTALACION und 56.00 91.07 4,838.96 0.00 0.00
01.07.01.10.05 TAPA DE METAL PARA CAJA DE LODOS INC. INSTALACION und 56.00 321.33 18,388.72 0.00 0.00
01.07.01.10.06 SUMINISTRO E INSTALACION DE TUBERIA DE 2" m 591.36 13.69 8,320.44 0.00 0.00
01.07.01.10.07 SUMINISTRO E INSTALACION DE TUBERIA DE 4" m 737.52 14.87 11,188.18 0.00 0.00
01.07.01.11 TUBERIAS Y ACCESORIOS PARA AGUA 357,261.44 0.00 0.00
01.07.01.11.01 SUMINISTRO E INSTALACION DE TUBERIA DE 1/2" m 1,486.80 199.28 307,574.32 0.00 0.00
01.07.01.11.02 ACCESORIOS DE AGUA DE 1/2" EN CASETA glb 56.00 479.33 18,882.64 0.00 0.00
01.07.01.11.03 INODORO INC. INSTALACION glb 56.00 258.77 13,096.16 0.00 0.00
01.07.01.11.04 LAVATORIO INC. INSTALACION glb 56.00 99.89 9,830.24 0.00 0.00
01.07.01.11.05 CAJA DE PASO und 56.00 139.26 7,878.08 0.00 0.00
01.07.01.12 FLETE TERRESTRE 7,500.00 0.00 7,500.00
01.07.01.12.01 FLETE TERRESTE glb 1.00 7,500.00 7,500.00 0.00 7,500.00
01.08 ANEXO: CHILINGOTE 677,429.64 0.00 0.00
01.08.01 INSTALACION DE LETRINAS CON BIODIGESTOR (30 UNIDADES) 677,429.64 0.00 0.00
01.08.01.01 TRABAJOS PRELIMINARES 8,146.13 0.00 0.00
01.08.01.01.01 LIMPIEZA DE TERRENO MANUAL m2 1,366.80 1.46 2,063.87 0.00 0.00
01.08.01.01.02 TRAZO, NIVELACION Y REPLANTEO m2 1,366.80 4.39 6,082.26 0.00 0.00
01.08.01.02 MOVIMIENTO DE TIERRAS 35,806.34 0.00 0.00
01.08.01.02.01 EXCAVACION MANUAL m3 465.85 40.88 19,714.77 0.00 0.00
01.08.01.02.02 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m3 91.92 30.24 2,805.40 0.00 0.00
01.08.01.02.03 RELLENO COMPACTADO CON MATERIAL DE PRESTAMO m3 103.61 137.99 5,799.05 0.00 0.00
01.08.01.02.04 ELIMINACION MATERIAL EXCEDENTE EN CARRETEILLA (50M) m3 385.14 18.77 7,487.12 0.00 0.00
01.08.01.03 OBRAS DE CONCRETO SIMPLE 59,761.36 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.08.01.03.01 CONCRETO CIMIENTO CORRIDO C:A (1:10)+30% P.M. Dmax= 6" m3 52.99 376.43 19,571.33 0.00 0.00
01.08.01.03.02 CONCRETO SOBRECIMIENTO F'C=175 KG/CM2 m3 10.43 498.73 5,897.85 0.00 0.00
01.08.01.03.03 CONCRETO F'C=140 KG/CM2 m3 21.38 421.77 9,968.85 0.00 0.00
01.08.01.03.04 ENCOFRADO Y DESENCOFRADO m2 469.20 50.51 24,323.33 0.00 0.00
01.08.01.04 OBRAS DE CONCRETO ARMADO 47,342.53 0.00 0.00
01.08.01.04.01 CONCRETO F'C=175 KG/CM2 m3 23.35 389.96 10,274.93 0.00 0.00
01.08.01.04.02 ENCOFRADO Y DESENCOFRADO m2 273.99 50.51 14,203.64 0.00 0.00
01.08.01.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 3,397.32 6.69 22,863.96 0.00 0.00
01.08.01.05 ALBAÑILERIA 57,477.65 0.00 0.00
01.08.01.05.01 ASENTADO DE MURO DE SOGA CON MORTERO 1:5 m2 341.93 57.23 26,123.45 0.00 0.00
01.08.01.05.02 ASENTADO DE MURO DE CANTO CON MORTERO 1:5 m2 38.33 47.17 2,423.99 0.00 0.00
01.08.01.05.03 ASENTADO DE MURO CON MORTERO HORIZONTAL 1:4 DE E=1/2" m2 221.01 53.97 28,930.21 0.00 0.00
01.08.01.06 CASETA DE LETRINA 55,047.12 0.00 0.00
01.08.01.06.01 MADERA PARA TECHO DE LETRINA m 670.50 35.55 22,274.01 0.00 0.00
01.08.01.06.02 COLOCACION DE TEJA ANDINA EN TECHO m2 238.95 76.24 23,027.61 0.00 0.00
01.08.01.06.03 COLOCACION DE PUERTA und 30.00 212.91 6,287.70 0.00 0.00
01.08.01.06.04 INSTALACION Y COLOCACION DE VENTANA C/MALLA MOSQUITERO glb 30.00 111.67 3,457.80 0.00 0.00
01.08.01.07 POZO PERCOLADOR 2,888.63 0.00 0.00
01.08.01.07.01 RELLENO CON GRAVA DE 2" m3 5.50 136.73 726.33 0.00 0.00
01.08.01.07.02 RELLENO CON GRAVILLA DE 1/2" m3 16.66 144.85 2,162.30 0.00 0.00
01.08.01.08 TARRAJEO 48,937.38 0.00 0.00
01.08.01.08.01 TARRAJEO INTERIOR DE MUROS m2 370.82 25.61 11,098.64 0.00 0.00
01.08.01.08.02 TARRAJEO EXTERIOR DE MUROS m2 416.94 49.66 21,547.46 0.00 0.00
01.08.01.08.03 TARRAJEO CON IMPERMEABILIZANTE m2 302.25 48.98 16,291.28 0.00 0.00
01.08.01.09 VEREDAS Y PISOS 107,972.99 0.00 0.00
01.08.01.09.01 CONCRETO f'c= 175 kg/cm2 E= 4", INC. ACABADO Y BRUÑADO m2 82.80 498.09 47,112.37 0.00 0.00
01.08.01.09.02 CONCRETO f'c= 175 kg/cm2 E= 4",PISO DE CEMENTO PULIDO ROJO m2 84.00 498.09 47,795.16 0.00 0.00
01.08.01.09.03 ENCOFRADO Y DESENCOFRADO DE VEREDAS Y PISOS m2 31.50 50.51 1,632.96 0.00 0.00
01.08.01.09.04 EMBOQUILLADO CON PIEDRA MEDIANA >4" m2 162.00 44.90 6,572.34 0.00 0.00
01.08.01.09.05 ENCOFRADO Y DESENCOFRADO DE EMBOQUILLADO m2 102.60 46.12 4,860.16 0.00 0.00
01.08.01.10 TUBERIAS Y ACCESORIOS PARA DESAGUE 55,159.45 0.00 0.00
01.08.01.10.01 ACCESORIOS DE DESAGUE DE 2" EN CASETA glb 30.00 476.88 11,021.40 0.00 0.00
01.08.01.10.02 ACCESORIOS DE DESAGUE 4" EN CASETA glb 30.00 1,148.49 4,615.80 0.00 0.00
01.08.01.10.03 TANQUE BIODIGESTOR INCLUIDO ACCESORIOS und 30.00 2,736.62 16,627.80 0.00 0.00
01.08.01.10.04 TAPA DE METAL PARA CAJA DE REGISTRO INC. INSTALACION und 30.00 91.07 2,592.30 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.08.01.10.05 TAPA DE METAL PARA CAJA DE LODOS INC. INSTALACION und 30.00 321.33 9,851.10 0.00 0.00
01.08.01.10.06 SUMINISTRO E INSTALACION DE TUBERIA DE 2" m 316.80 13.69 4,457.38 0.00 0.00
01.08.01.10.07 SUMINISTRO E INSTALACION DE TUBERIA DE 4" m 395.10 14.87 5,993.67 0.00 0.00
01.08.01.11 TUBERIAS Y ACCESORIOS PARA AGUA 191,390.06 0.00 0.00
01.08.01.11.01 SUMINISTRO E INSTALACION DE TUBERIA DE 1/2" m 796.50 199.28 164,771.96 0.00 0.00
01.08.01.11.02 ACCESORIOS DE AGUA DE 1/2" EN CASETA glb 30.00 479.33 10,115.70 0.00 0.00
01.08.01.11.03 INODORO INC. INSTALACION glb 30.00 258.77 7,015.80 0.00 0.00
01.08.01.11.04 LAVATORIO INC. INSTALACION glb 30.00 99.89 5,266.20 0.00 0.00
01.08.01.11.05 CAJA DE PASO und 30.00 139.26 4,220.40 0.00 0.00
01.08.01.12 FLETE TERRESTRE 7,500.00 0.00 0.00
01.08.01.12.01 FLETE TERRESTE glb 1.00 7,500.00 7,500.00 0.00 0.00
01.09 ANEXO: ISHPINGO 699,762.58 91,127.11 15,653.87
01.09.01 INSTALACION DE LETRINAS CON BIODIGESTOR (31 UNIDADES) 699,762.58 91,127.11 15,653.87
01.09.01.01 TRABAJOS PRELIMINARES 8,417.66 0.00 0.00
01.09.01.01.01 LIMPIEZA DE TERRENO MANUAL m2 1,412.36 1.46 2,132.66 0.00 0.00
01.09.01.01.02 TRAZO, NIVELACION Y REPLANTEO m2 1,412.36 4.39 6,285.00 0.00 0.00
01.09.01.02 MOVIMIENTO DE TIERRAS 36,999.25 0.00 0.00
01.09.01.02.01 EXCAVACION MANUAL m3 481.37 40.88 20,371.58 0.00 0.00
01.09.01.02.02 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m3 94.98 30.24 2,898.79 0.00 0.00
01.09.01.02.03 RELLENO COMPACTADO CON MATERIAL DE PRESTAMO m3 107.06 137.99 5,992.15 0.00 0.00
01.09.01.02.04 ELIMINACION MATERIAL EXCEDENTE EN CARRETEILLA (50M) m3 397.98 18.77 7,736.73 0.00 0.00
01.09.01.03 OBRAS DE CONCRETO SIMPLE 61,755.82 0.00 0.00
01.09.01.03.01 CONCRETO CIMIENTO CORRIDO C:A (1:10)+30% P.M. Dmax= 6" m3 54.75 376.43 20,221.37 0.00 0.00
01.09.01.03.02 CONCRETO SOBRECIMIENTO F'C=175 KG/CM2 m3 10.78 498.73 6,095.77 0.00 0.00
01.09.01.03.03 CONCRETO F'C=140 KG/CM2 m3 22.10 421.77 10,304.57 0.00 0.00
01.09.01.03.04 ENCOFRADO Y DESENCOFRADO m2 484.84 50.51 25,134.11 0.00 0.00
01.09.01.04 OBRAS DE CONCRETO ARMADO 48,921.77 0.00 0.00
01.09.01.04.01 CONCRETO F'C=175 KG/CM2 m3 24.13 389.96 10,618.17 0.00 0.00
01.09.01.04.02 ENCOFRADO Y DESENCOFRADO m2 283.13 50.51 14,677.46 0.00 0.00
01.09.01.04.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 3,510.57 6.69 23,626.14 0.00 0.00
01.09.01.05 ALBAÑILERIA 59,392.89 0.00 0.00
01.09.01.05.01 ASENTADO DE MURO DE SOGA CON MORTERO 1:5 m2 353.32 57.23 26,993.65 0.00 0.00
01.09.01.05.02 ASENTADO DE MURO DE CANTO CON MORTERO 1:5 m2 39.60 47.17 2,504.30 0.00 0.00
01.09.01.05.03 ASENTADO DE MURO CON MORTERO HORIZONTAL 1:4 DE E=1/2" m2 228.38 53.97 29,894.94 0.00 0.00
01.09.01.06 CASETA DE LETRINA 56,882.51 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

01.09.01.06.01 MADERA PARA TECHO DE LETRINA m 692.85 35.55 23,016.48 0.00 0.00
01.09.01.06.02 COLOCACION DE TEJA ANDINA EN TECHO m2 246.92 76.24 23,795.68 0.00 0.00
01.09.01.06.03 COLOCACION DE PUERTA und 31.00 212.91 6,497.29 0.00 0.00
01.09.01.06.04 INSTALACION Y COLOCACION DE VENTANA C/MALLA MOSQUITERO glb 31.00 111.67 3,573.06 0.00 0.00
01.09.01.07 POZO PERCOLADOR 2,983.79 0.00 0.00
01.09.01.07.01 RELLENO CON GRAVA DE 2" m3 5.68 136.73 750.10 0.00 0.00
01.09.01.07.02 RELLENO CON GRAVILLA DE 1/2" m3 17.21 144.85 2,233.69 0.00 0.00
01.09.01.08 TARRAJEO 50,568.98 0.00 0.00
01.09.01.08.01 TARRAJEO INTERIOR DE MUROS m2 383.18 25.61 11,468.58 0.00 0.00
01.09.01.08.02 TARRAJEO EXTERIOR DE MUROS m2 430.84 49.66 22,265.81 0.00 0.00
01.09.01.08.03 TARRAJEO CON IMPERMEABILIZANTE m2 312.33 48.98 16,834.59 0.00 0.00
01.09.01.09 VEREDAS Y PISOS 111,572.09 0.00 0.00
01.09.01.09.01 CONCRETO f'c= 175 kg/cm2 E= 4", INC. ACABADO Y BRUÑADO m2 85.56 498.09 48,682.78 0.00 0.00
01.09.01.09.02 CONCRETO f'c= 175 kg/cm2 E= 4",PISO DE CEMENTO PULIDO ROJO m2 86.80 498.09 49,388.33 0.00 0.00
01.09.01.09.03 ENCOFRADO Y DESENCOFRADO DE VEREDAS Y PISOS m2 32.55 50.51 1,687.39 0.00 0.00
01.09.01.09.04 EMBOQUILLADO CON PIEDRA MEDIANA >4" m2 167.40 44.90 6,791.42 0.00 0.00
01.09.01.09.05 ENCOFRADO Y DESENCOFRADO DE EMBOQUILLADO m2 106.02 46.12 5,022.17 0.00 0.00
01.09.01.10 TUBERIAS Y ACCESORIOS PARA DESAGUE 56,998.10 32,789.60 6,095.75
01.09.01.10.01 ACCESORIOS DE DESAGUE DE 2" EN CASETA glb 31.00 476.88 11,388.78 0.00 0.00
01.09.01.10.02 ACCESORIOS DE DESAGUE 4" EN CASETA glb 31.00 1,148.49 4,769.66 0.00 0.00
01.09.01.10.03 TANQUE BIODIGESTOR INCLUIDO ACCESORIOS und 31.00 2,736.62 17,182.06 17,182.06 0.00
01.09.01.10.04 TAPA DE METAL PARA CAJA DE REGISTRO INC. INSTALACION und 31.00 91.07 2,678.71 2,678.71 0.00
01.09.01.10.05 TAPA DE METAL PARA CAJA DE LODOS INC. INSTALACION und 31.00 321.33 10,179.47 3,634.38 6,545.09
01.09.01.10.06 SUMINISTRO E INSTALACION DE TUBERIA DE 2" m 327.36 13.69 4,605.96 0.00 4,605.96
01.09.01.10.07 SUMINISTRO E INSTALACION DE TUBERIA DE 4" m 408.27 14.87 6,193.46 0.00 6,193.46
01.09.01.11 TUBERIAS Y ACCESORIOS PARA AGUA 197,769.72 0.00 0.00
01.09.01.11.01 SUMINISTRO E INSTALACION DE TUBERIA DE 1/2" m 823.05 199.28 170,264.35 0.00 0.00
01.09.01.11.02 ACCESORIOS DE AGUA DE 1/2" EN CASETA glb 31.00 479.33 10,452.89 0.00 0.00
01.09.01.11.03 INODORO INC. INSTALACION glb 31.00 258.77 7,249.66 0.00 0.00
01.09.01.11.04 LAVATORIO INC. INSTALACION glb 31.00 99.89 5,441.74 0.00 0.00
01.09.01.11.05 CAJA DE PASO und 31.00 139.26 4,361.08 0.00 0.00
01.09.01.12 FLETE TERRESTRE 7,500.00 7,500.00 0.00
01.09.01.12.01 FLETE TERRESTE glb 1.00 7,500.00 7,500.00 7,500.00 0.00
02 VARIOS 1,115,000.00 260,000.00 0.00
02.01 CAPACITACION 333,000.00 0.00 0.00
 CRONOGRAMA VALORIZADO DE EJECUCIÓN DE OBRA
PROYECTO : CREACIÓN, MEJORAMIENTO Y AMPLIACION DE LOS SERVICIOS DE AGUA SEGURA DE LAS LOCALIDADES DE DOS DE MAYO, PLAZAPAMPA, ATUEN, ISHPINGO, CHILINGOTE, AUMUSH, PARAJILLO, DISTRITO DE LEI
PROVINCIA DE CHACHAPOYAS - AMAZONAS

DISTRITO : LEIMABAMBA PROVINCIA : CHACHAPOYAS DEPARTAMENTO : AMAZONAS

MES 01 MES 02

ITEM DESCRIPCIÓN UND. METRADO PRECIO S/. PARCIAL S/. 1ERA 2DA
VALORIZACION VALORIZACION

02.01.01 CAPACITACION - EDUCACION SANITARIA glb 9.00 20,000.00 180,000.00 0.00 0.00
02.01.02 FORTALECIMIENTO DE LA JASS glb 9.00 17,000.00 153,000.00 0.00 0.00
02.02 MITIGACION DE IMPACTO AMBIENTAL 522,000.00 0.00 0.00
02.02.01 PROGRAMA DE MANEJO DE RESIDUOS SOLIDOS Y LIQUIDOS glb 9.00 14,000.00 126,000.00 0.00 0.00
02.02.02 PROGRAMA DE MONITOREO AMBIENTAL glb 9.00 11,000.00 99,000.00 0.00 0.00
02.02.03 PROGRAMA DE MITIGACION AMBIENTAL (SEGUIMIENTO Y CONTROL) glb 9.00 11,000.00 99,000.00 0.00 0.00
02.02.04 PROGRAMA DE CONTINGENCIA glb 9.00 7,000.00 63,000.00 0.00 0.00
02.02.05 ETAPA DE CIERRE DE LA EJECUCION DE LA OBRA glb 9.00 15,000.00 135,000.00 0.00 0.00
02.03 FLETE 260,000.00 260,000.00 0.00
02.03.01 FLETE TERRESTRE glb 1.00 210,000.00 210,000.00 210,000.00 0.00
02.03.02 FLETE RURAL glb 1.00 50,000.00 50,000.00 50,000.00 0.00

COSTO DIRECTO 12,503,370.02 S/. 2,003,440.99 S/. 2,871,883.32

GASTOS GENERALES(9.08% CD) 9.08% 9.08% 1,134,807.85 S/. 181,832.62 S/. 260,652.59
UTILIDAD ( 8.00% CD) 8.00% 1,000,269.60 160,275.28 229,750.67
====== ====== ======
SUB TOTAL 14,638,447.48 2,345,548.89 3,362,286.57
IGV ( 18%) 18.00% 2,634,920.55 422,198.80 605,211.58
====== ====== ======
TOTAL 17,273,368.03 2,767,747.69 3,967,498.15
PORCENTAJE DE AVANCE DE OBRA MENSUAL 16.02% 22.97%
PORCENTAJE DE AVANCE DE OBRA ACUMULADO 16.02% 38.99%
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

2,475,871.48 1,495,358.48 861,192.42 636,169.17 747,338.23 459,972.42 97,143.52

0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,169,809.55 711,874.99 262,341.16 0.00 0.00 0.00 0.00
361,934.08 89,855.62 78,575.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
239,394.11 9,754.35 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
179,106.22 10,020.04 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
7,500.10 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
8,261.36 0.00 0.00 0.00 0.00 0.00 0.00
19,541.30 0.00 0.00 0.00 0.00 0.00 0.00
98,797.13 3,193.65 0.00 0.00 0.00 0.00 0.00
5,881.87 4,709.90 0.00 0.00 0.00 0.00 0.00
35,039.63 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
321.70 0.00 0.00 0.00 0.00 0.00 0.00
2,196.26 0.00 0.00 0.00 0.00 0.00 0.00
14,200.17 0.00 0.00 0.00 0.00 0.00 0.00
14,119.22 0.00 0.00 0.00 0.00 0.00 0.00
2,667.32 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

1,636.18 0.00 0.00 0.00 0.00 0.00 0.00

18,930.19 0.00 0.00 0.00 0.00 0.00 0.00
18,930.19 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
52,084.34 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
30,895.80 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
10,639.73 0.00 0.00 0.00 0.00 0.00 0.00
23,172.19 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

3,464.42 0.00 0.00 0.00 0.00 0.00 0.00

1,748.34 0.00 0.00 0.00 0.00 0.00 0.00
1,677.00 0.00 0.00 0.00 0.00 0.00 0.00
15,859.80 0.00 0.00 0.00 0.00 0.00 0.00
15,859.80 0.00 0.00 0.00 0.00 0.00 0.00
24,426.46 0.00 0.00 0.00 0.00 0.00 0.00
60.65 0.00 0.00 0.00 0.00 0.00 0.00
19.57 0.00 0.00 0.00 0.00 0.00 0.00
41.08 0.00 0.00 0.00 0.00 0.00 0.00
1,164.27 0.00 0.00 0.00 0.00 0.00 0.00
484.01 0.00 0.00 0.00 0.00 0.00 0.00
680.26 0.00 0.00 0.00 0.00 0.00 0.00
956.85 0.00 0.00 0.00 0.00 0.00 0.00
628.88 0.00 0.00 0.00 0.00 0.00 0.00
327.97 0.00 0.00 0.00 0.00 0.00 0.00
8,208.90 0.00 0.00 0.00 0.00 0.00 0.00
2,442.83 0.00 0.00 0.00 0.00 0.00 0.00
3,551.45 0.00 0.00 0.00 0.00 0.00 0.00
2,214.62 0.00 0.00 0.00 0.00 0.00 0.00
4,451.62 0.00 0.00 0.00 0.00 0.00 0.00
4,451.62 0.00 0.00 0.00 0.00 0.00 0.00
7,038.56 0.00 0.00 0.00 0.00 0.00 0.00
4,613.12 0.00 0.00 0.00 0.00 0.00 0.00
2,425.44 0.00 0.00 0.00 0.00 0.00 0.00
2,545.61 0.00 0.00 0.00 0.00 0.00 0.00
2,545.61 0.00 0.00 0.00 0.00 0.00 0.00
7,499.92 0.00 0.00 0.00 0.00 0.00 0.00
13.67 0.00 0.00 0.00 0.00 0.00 0.00
4.41 0.00 0.00 0.00 0.00 0.00 0.00
9.26 0.00 0.00 0.00 0.00 0.00 0.00
643.52 0.00 0.00 0.00 0.00 0.00 0.00
126.31 0.00 0.00 0.00 0.00 0.00 0.00
517.21 0.00 0.00 0.00 0.00 0.00 0.00
218.92 0.00 0.00 0.00 0.00 0.00 0.00
139.75 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

79.17 0.00 0.00 0.00 0.00 0.00 0.00

2,053.03 0.00 0.00 0.00 0.00 0.00 0.00
610.71 0.00 0.00 0.00 0.00 0.00 0.00
888.11 0.00 0.00 0.00 0.00 0.00 0.00
554.21 0.00 0.00 0.00 0.00 0.00 0.00
1,112.90 0.00 0.00 0.00 0.00 0.00 0.00
1,112.90 0.00 0.00 0.00 0.00 0.00 0.00
2,821.48 0.00 0.00 0.00 0.00 0.00 0.00
2,215.12 0.00 0.00 0.00 0.00 0.00 0.00
606.36 0.00 0.00 0.00 0.00 0.00 0.00
636.40 0.00 0.00 0.00 0.00 0.00 0.00
636.40 0.00 0.00 0.00 0.00 0.00 0.00
17,929.09 16,720.01 0.00 0.00 0.00 0.00 0.00
70.76 0.00 0.00 0.00 0.00 0.00 0.00
22.83 0.00 0.00 0.00 0.00 0.00 0.00
47.93 0.00 0.00 0.00 0.00 0.00 0.00
1,508.87 0.00 0.00 0.00 0.00 0.00 0.00
627.63 0.00 0.00 0.00 0.00 0.00 0.00
881.24 0.00 0.00 0.00 0.00 0.00 0.00
825.40 0.00 0.00 0.00 0.00 0.00 0.00
825.40 0.00 0.00 0.00 0.00 0.00 0.00
10,626.29 0.00 0.00 0.00 0.00 0.00 0.00
3,206.21 0.00 0.00 0.00 0.00 0.00 0.00
4,510.49 0.00 0.00 0.00 0.00 0.00 0.00
2,909.59 0.00 0.00 0.00 0.00 0.00 0.00
3,904.54 655.65 0.00 0.00 0.00 0.00 0.00
3,904.54 655.65 0.00 0.00 0.00 0.00 0.00
0.00 14,449.89 0.00 0.00 0.00 0.00 0.00
0.00 11,266.50 0.00 0.00 0.00 0.00 0.00
0.00 3,183.39 0.00 0.00 0.00 0.00 0.00
0.00 2,607.70 0.00 0.00 0.00 0.00 0.00
0.00 2,607.70 0.00 0.00 0.00 0.00 0.00
20,081.36 56,548.28 71,770.18 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
18,875.84 41,051.95 0.00 0.00 0.00 0.00 0.00
0.00 41,798.50 0.00 0.00 0.00 0.00 0.00
14,575.83 1,923.96 0.00 0.00 0.00 0.00 0.00
3,648.91 0.00 0.00 0.00 0.00 0.00 0.00
0.00 12,460.15 4,149.30 0.00 0.00 0.00 0.00
0.00 7,923.67 2,868.61 0.00 0.00 0.00 0.00
0.00 4,531.12 1,286.05 0.00 0.00 0.00 0.00
0.00 0.00 3,948.32 0.00 0.00 0.00 0.00
0.00 0.00 3,948.32 0.00 0.00 0.00 0.00
0.00 0.00 2,530.74 0.00 0.00 0.00 0.00
0.00 0.00 2,530.74 0.00 0.00 0.00 0.00
0.00 0.00 54,627.84 0.00 0.00 0.00 0.00
0.00 0.00 17,403.26 0.00 0.00 0.00 0.00
0.00 0.00 13,052.45 0.00 0.00 0.00 0.00
0.00 0.00 13,052.45 0.00 0.00 0.00 0.00
0.00 0.00 11,119.68 0.00 0.00 0.00 0.00
0.00 0.00 7,000.00 0.00 0.00 0.00 0.00
0.00 0.00 7,000.00 0.00 0.00 0.00 0.00
812,525.95 635,504.97 185,020.91 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
133,687.21 433,281.68 209,365.59 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
79,405.58 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
11,742.87 0.00 0.00 0.00 0.00 0.00 0.00
29,464.67 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 115,829.66 23,875.93 0.00 0.00 0.00 0.00

0.00 312,063.76 208,162.92 0.00 0.00 0.00 0.00
181,185.03 81,063.10 0.00 0.00 0.00 0.00 0.00
51,410.54 42,017.13 0.00 0.00 0.00 0.00 0.00
139,798.08 54,124.79 0.00 0.00 0.00 0.00 0.00
0.00 17,397.71 0.00 0.00 0.00 0.00 0.00
0.00 15,877.71 0.00 0.00 0.00 0.00 0.00
0.00 1,520.00 0.00 0.00 0.00 0.00 0.00
97,865.57 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
50,386.46 0.00 0.00 0.00 0.00 0.00 0.00
50,733.25 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
30,747.09 0.00 0.00 0.00 0.00 0.00 0.00
23,117.17 0.00 0.00 0.00 0.00 0.00 0.00
8,540.87 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
18,884.28 0.00 0.00 0.00 0.00 0.00 0.00
18,884.28 0.00 0.00 0.00 0.00 0.00 0.00
321,056.23 153,380.56 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
249,551.98 169,309.55 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 0.00 0.00 0.00

113,157.00 0.00 0.00 0.00 0.00 0.00 0.00
42,124.50 48,519.90 0.00 0.00 0.00 0.00 0.00
86,880.30 127,013.16 0.00 0.00 0.00 0.00 0.00
47,450.47 0.00 0.00 0.00 0.00 0.00 0.00
47,450.47 0.00 0.00 0.00 0.00 0.00 0.00
9,689.78 794.32 0.00 0.00 0.00 0.00 0.00
9,689.78 794.32 0.00 0.00 0.00 0.00 0.00
21,430.84 0.00 0.00 0.00 0.00 0.00 0.00
21,127.64 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
68,134.90 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

66,476.27 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2,535.35 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
789.04 0.00 0.00 0.00 0.00 0.00 0.00
1,653.15 0.00 0.00 0.00 0.00 0.00 0.00
6,970.55 0.00 0.00 0.00 0.00 0.00 0.00
206.05 0.00 0.00 0.00 0.00 0.00 0.00
208.43 0.00 0.00 0.00 0.00 0.00 0.00
101.01 0.00 0.00 0.00 0.00 0.00 0.00
5,809.34 0.00 0.00 0.00 0.00 0.00 0.00
645.72 0.00 0.00 0.00 0.00 0.00 0.00
49,206.71 0.00 0.00 0.00 0.00 0.00 0.00
803.25 0.00 0.00 0.00 0.00 0.00 0.00
48,403.46 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
400,224.33 61,162.07 40,911.71 17,189.20 15,885.40 22,617.40 0.00
400,224.33 61,162.07 40,911.71 17,189.20 15,885.40 22,617.40 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

165,754.61 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
18,885.30 0.00 0.00 0.00 0.00 0.00 0.00
156,226.22 0.00 0.00 0.00 0.00 0.00 0.00
32,122.76 0.00 0.00 0.00 0.00 0.00 0.00
34,496.74 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
5,757.46 0.00 0.00 0.00 0.00 0.00 0.00
4,237.46 0.00 0.00 0.00 0.00 0.00 0.00
1,520.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
99,131.15 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
86,762.65 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00
22,601.78 0.00 0.00 0.00 0.00 0.00 0.00
81,133.08 0.00 0.00 0.00 0.00 0.00 0.00
9,476.92 0.00 0.00 0.00 0.00 0.00 0.00
9,476.92 0.00 0.00 0.00 0.00 0.00 0.00
3,976.79 0.00 0.00 0.00 0.00 0.00 0.00
3,976.79 0.00 0.00 0.00 0.00 0.00 0.00
3,054.87 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
3,337.95 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

70,625.66 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
4,843.44 0.00 0.00 0.00 0.00 0.00 0.00
1,562.08 0.00 0.00 0.00 0.00 0.00 0.00
1,072.78 0.00 0.00 0.00 0.00 0.00 0.00
2,115.38 0.00 0.00 0.00 0.00 0.00 0.00
7,191.90 0.00 0.00 0.00 0.00 0.00 0.00
412.10 0.00 0.00 0.00 0.00 0.00 0.00
416.86 0.00 0.00 0.00 0.00 0.00 0.00
202.02 0.00 0.00 0.00 0.00 0.00 0.00
5,515.20 0.00 0.00 0.00 0.00 0.00 0.00
645.72 0.00 0.00 0.00 0.00 0.00 0.00
49,260.26 0.00 0.00 0.00 0.00 0.00 0.00
856.80 0.00 0.00 0.00 0.00 0.00 0.00
48,403.46 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
10,809.99 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
3,751.83 0.00 0.00 0.00 0.00 0.00 0.00
812.09 0.00 0.00 0.00 0.00 0.00 0.00
1,835.23 0.00 0.00 0.00 0.00 0.00 0.00
1,065.85 0.00 0.00 0.00 0.00 0.00 0.00
2,825.72 0.00 0.00 0.00 0.00 0.00 0.00
1,341.00 0.00 0.00 0.00 0.00 0.00 0.00
1,484.72 0.00 0.00 0.00 0.00 0.00 0.00
2,174.54 0.00 0.00 0.00 0.00 0.00 0.00
2,142.00 0.00 0.00 0.00 0.00 0.00 0.00
32.54 0.00 0.00 0.00 0.00 0.00 0.00
1,695.69 0.00 0.00 0.00 0.00 0.00 0.00
1,635.76 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
16,663.80 2,013.07 0.00 0.00 0.00 0.00 0.00
623.00 0.00 0.00 0.00 0.00 0.00 0.00
623.00 0.00 0.00 0.00 0.00 0.00 0.00
1,468.21 0.00 0.00 0.00 0.00 0.00 0.00
448.52 0.00 0.00 0.00 0.00 0.00 0.00
1,019.69 0.00 0.00 0.00 0.00 0.00 0.00
4,079.86 0.00 0.00 0.00 0.00 0.00 0.00
4,079.86 0.00 0.00 0.00 0.00 0.00 0.00
10,624.33 1,881.47 0.00 0.00 0.00 0.00 0.00
4,471.20 0.00 0.00 0.00 0.00 0.00 0.00
5,623.80 0.00 0.00 0.00 0.00 0.00 0.00
341.69 2,069.11 0.00 0.00 0.00 0.00 0.00
6,383.32 0.00 0.00 0.00 0.00 0.00 0.00
129.98 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

129.98 0.00 0.00 0.00 0.00 0.00 0.00

2,585.86 0.00 0.00 0.00 0.00 0.00 0.00
1,251.30 0.00 0.00 0.00 0.00 0.00 0.00
559.55 0.00 0.00 0.00 0.00 0.00 0.00
775.01 0.00 0.00 0.00 0.00 0.00 0.00
453.68 0.00 0.00 0.00 0.00 0.00 0.00
453.68 0.00 0.00 0.00 0.00 0.00 0.00
3,213.80 0.00 0.00 0.00 0.00 0.00 0.00
3,213.80 0.00 0.00 0.00 0.00 0.00 0.00
0.00 2,091.86 26,723.66 11,946.85 11,040.68 15,719.56 0.00
0.00 814.62 0.00 0.00 0.00 0.00 0.00
0.00 206.39 0.00 0.00 0.00 0.00 0.00
0.00 608.23 0.00 0.00 0.00 0.00 0.00
0.00 1,198.19 2,382.04 0.00 0.00 0.00 0.00
0.00 1,501.72 469.55 0.00 0.00 0.00 0.00
0.00 0.00 280.48 0.00 0.00 0.00 0.00
0.00 0.00 579.85 0.00 0.00 0.00 0.00
0.00 0.00 748.63 0.00 0.00 0.00 0.00
0.00 0.00 5,975.74 0.00 0.00 0.00 0.00
0.00 0.00 1,957.50 0.00 0.00 0.00 0.00
0.00 0.00 588.09 0.00 0.00 0.00 0.00
0.00 0.00 997.82 0.00 0.00 0.00 0.00
0.00 0.00 2,432.33 0.00 0.00 0.00 0.00
0.00 0.00 4,736.49 0.00 0.00 0.00 0.00
0.00 0.00 1,029.69 0.00 0.00 0.00 0.00
0.00 0.00 1,420.42 0.00 0.00 0.00 0.00
0.00 0.00 2,286.38 0.00 0.00 0.00 0.00
0.00 0.00 5,747.22 0.00 0.00 0.00 0.00
0.00 0.00 2,612.12 0.00 0.00 0.00 0.00
0.00 0.00 242.21 0.00 0.00 0.00 0.00
0.00 0.00 2,892.89 0.00 0.00 0.00 0.00
0.00 0.00 2,574.29 2,930.90 0.00 0.00 0.00
0.00 0.00 1,067.57 1,159.83 0.00 0.00 0.00
0.00 0.00 1,617.39 685.85 0.00 0.00 0.00
0.00 0.00 0.00 628.77 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 345.78 0.00 0.00 0.00

0.00 0.00 0.00 289.38 0.00 0.00 0.00
0.00 0.00 0.00 72.63 0.00 0.00 0.00
0.00 0.00 0.00 216.75 0.00 0.00 0.00
0.00 0.00 0.00 2,414.78 2,478.96 0.00 0.00
0.00 0.00 0.00 998.82 110.98 0.00 0.00
0.00 0.00 0.00 829.16 1,325.38 0.00 0.00
0.00 0.00 0.00 626.58 1,002.82 0.00 0.00
0.00 0.00 0.00 0.00 10,717.71 79.60 0.00
0.00 0.00 0.00 0.00 4,711.24 0.00 0.00
0.00 0.00 0.00 0.00 4,779.52 0.00 0.00
0.00 0.00 0.00 0.00 163.30 0.00 0.00
0.00 0.00 0.00 0.00 657.11 0.12 0.00
0.00 0.00 0.00 0.00 412.95 73.07 0.00
0.00 0.00 0.00 0.00 0.00 5,515.95 0.00
0.00 0.00 0.00 0.00 0.00 1,102.14 0.00
0.00 0.00 0.00 0.00 0.00 461.58 0.00
0.00 0.00 0.00 0.00 0.00 1,662.78 0.00
0.00 0.00 0.00 0.00 0.00 259.23 0.00
0.00 0.00 0.00 0.00 0.00 985.11 0.00
0.00 0.00 0.00 0.00 0.00 445.74 0.00
0.00 0.00 0.00 0.00 0.00 599.37 0.00
0.00 0.00 9,928.49 7,690.18 0.00 1,520.34 0.00
0.00 0.00 10,126.45 6,350.75 0.00 0.00 0.00
0.00 0.00 0.00 1,011.57 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 701.58 0.00
0.00 0.00 0.00 0.00 0.00 526.62 0.00
0.00 0.00 0.00 0.00 0.00 422.04 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 44,496.93 1,975.23 0.00 0.00 0.00 0.00
0.00 65.89 0.00 0.00 0.00 0.00 0.00
0.00 21.35 0.00 0.00 0.00 0.00 0.00
0.00 44.54 0.00 0.00 0.00 0.00 0.00
0.00 7,108.52 2,388.16 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 1,476.51 0.00 0.00 0.00 0.00 0.00

0.00 105.65 0.00 0.00 0.00 0.00 0.00
0.00 4,636.75 0.75 0.00 0.00 0.00 0.00
0.00 0.00 3,277.02 0.00 0.00 0.00 0.00
0.00 3,199.29 0.00 0.00 0.00 0.00 0.00
0.00 2,424.60 0.00 0.00 0.00 0.00 0.00
0.00 774.69 0.00 0.00 0.00 0.00 0.00
0.00 8,142.92 0.00 0.00 0.00 0.00 0.00
0.00 1,295.54 0.00 0.00 0.00 0.00 0.00
0.00 2,065.35 0.00 0.00 0.00 0.00 0.00
0.00 840.42 0.00 0.00 0.00 0.00 0.00
0.00 3,941.61 0.00 0.00 0.00 0.00 0.00
0.00 567.38 0.00 0.00 0.00 0.00 0.00
0.00 567.38 0.00 0.00 0.00 0.00 0.00
0.00 25,000.00 0.00 0.00 0.00 0.00 0.00
0.00 25,000.00 0.00 0.00 0.00 0.00 0.00
346,062.69 123,438.70 407,189.53 228,207.50 40,735.65 0.00 0.00
346,062.69 123,438.70 407,189.53 228,207.50 40,735.65 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
83,717.07 0.00 0.00 0.00 0.00 0.00 0.00
535.49 0.00 0.00 0.00 0.00 0.00 0.00
1,033.47 0.00 0.00 0.00 0.00 0.00 0.00
8,932.89 0.00 0.00 0.00 0.00 0.00 0.00
14,138.63 0.00 0.00 0.00 0.00 0.00 0.00
54,041.36 0.00 0.00 0.00 0.00 0.00 0.00
83,905.37 0.00 0.00 0.00 0.00 0.00 0.00
78,072.17 0.00 0.00 0.00 0.00 0.00 0.00
5,833.20 0.00 0.00 0.00 0.00 0.00 0.00
2,403.92 0.00 0.00 0.00 0.00 0.00 0.00
1,643.92 0.00 0.00 0.00 0.00 0.00 0.00
760.00 0.00 0.00 0.00 0.00 0.00 0.00
10,731.84 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
5,934.04 0.00 0.00 0.00 0.00 0.00 0.00
5,972.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
3,228.60 0.00 0.00 0.00 0.00 0.00 0.00
3,417.56 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,861.09 0.00 0.00 0.00 0.00 0.00 0.00
1,861.09 0.00 0.00 0.00 0.00 0.00 0.00
168,455.65 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
113,724.96 0.00 0.00 0.00 0.00 0.00 0.00
4,378.45 0.00 0.00 0.00 0.00 0.00 0.00
2,363.13 0.00 0.00 0.00 0.00 0.00 0.00
9,069.90 0.00 0.00 0.00 0.00 0.00 0.00
28,094.56 0.00 0.00 0.00 0.00 0.00 0.00
22,505.14 0.00 0.00 0.00 0.00 0.00 0.00
53,105.27 0.00 0.00 0.00 0.00 0.00 0.00
35,763.42 0.00 0.00 0.00 0.00 0.00 0.00
35,763.42 0.00 0.00 0.00 0.00 0.00 0.00
2,602.99 0.00 0.00 0.00 0.00 0.00 0.00
2,602.99 0.00 0.00 0.00 0.00 0.00 0.00
15,095.88 0.00 0.00 0.00 0.00 0.00 0.00
12,911.04 0.00 0.00 0.00 0.00 0.00 0.00
2,184.84 0.00 0.00 0.00 0.00 0.00 0.00
12,445.14 0.00 0.00 0.00 0.00 0.00 0.00
1,460.00 0.00 0.00 0.00 0.00 0.00 0.00
347.50 0.00 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

1,112.50 0.00 0.00 0.00 0.00 0.00 0.00

3,834.60 0.00 0.00 0.00 0.00 0.00 0.00
3,834.60 0.00 0.00 0.00 0.00 0.00 0.00
7,150.54 0.00 0.00 0.00 0.00 0.00 0.00
1,524.61 0.00 0.00 0.00 0.00 0.00 0.00
675.25 0.00 0.00 0.00 0.00 0.00 0.00
31.09 0.00 0.00 0.00 0.00 0.00 0.00
818.27 0.00 0.00 0.00 0.00 0.00 0.00
762.72 0.00 0.00 0.00 0.00 0.00 0.00
287.69 0.00 0.00 0.00 0.00 0.00 0.00
475.03 0.00 0.00 0.00 0.00 0.00 0.00
3,358.13 0.00 0.00 0.00 0.00 0.00 0.00
1,737.92 0.00 0.00 0.00 0.00 0.00 0.00
920.68 0.00 0.00 0.00 0.00 0.00 0.00
85.02 0.00 0.00 0.00 0.00 0.00 0.00
614.51 0.00 0.00 0.00 0.00 0.00 0.00
1,127.19 0.00 0.00 0.00 0.00 0.00 0.00
1,127.19 0.00 0.00 0.00 0.00 0.00 0.00
377.89 0.00 0.00 0.00 0.00 0.00 0.00
196.05 0.00 0.00 0.00 0.00 0.00 0.00
181.84 0.00 0.00 0.00 0.00 0.00 0.00
75,672.01 58,441.53 0.00 0.00 0.00 0.00 0.00
19,718.72 0.00 0.00 0.00 0.00 0.00 0.00
10,389.29 0.00 0.00 0.00 0.00 0.00 0.00
184.34 0.00 0.00 0.00 0.00 0.00 0.00
1,550.11 0.00 0.00 0.00 0.00 0.00 0.00
7,594.98 0.00 0.00 0.00 0.00 0.00 0.00
5,213.85 0.00 0.00 0.00 0.00 0.00 0.00
1,258.93 0.00 0.00 0.00 0.00 0.00 0.00
3,954.92 0.00 0.00 0.00 0.00 0.00 0.00
46,457.85 0.00 0.00 0.00 0.00 0.00 0.00
18,352.41 0.00 0.00 0.00 0.00 0.00 0.00
9,728.81 0.00 0.00 0.00 0.00 0.00 0.00
18,376.63 0.00 0.00 0.00 0.00 0.00 0.00
7,325.51 634.66 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

5,813.64 0.00 0.00 0.00 0.00 0.00 0.00

1,088.84 0.00 0.00 0.00 0.00 0.00 0.00
455.81 601.88 0.00 0.00 0.00 0.00 0.00
0.00 3,595.95 0.00 0.00 0.00 0.00 0.00
0.00 206.05 0.00 0.00 0.00 0.00 0.00
0.00 208.43 0.00 0.00 0.00 0.00 0.00
0.00 101.01 0.00 0.00 0.00 0.00 0.00
0.00 2,757.60 0.00 0.00 0.00 0.00 0.00
0.00 322.86 0.00 0.00 0.00 0.00 0.00
0.00 48,831.86 0.00 0.00 0.00 0.00 0.00
0.00 428.40 0.00 0.00 0.00 0.00 0.00
0.00 48,403.46 0.00 0.00 0.00 0.00 0.00
2,335.14 0.00 0.00 0.00 0.00 0.00 0.00
625.14 0.00 0.00 0.00 0.00 0.00 0.00
1,710.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 35,659.47 4,888.36 0.00 0.00 0.00 0.00
0.00 5,664.89 0.00 0.00 0.00 0.00 0.00
0.00 2,892.54 0.00 0.00 0.00 0.00 0.00
0.00 162.52 0.00 0.00 0.00 0.00 0.00
0.00 402.86 0.00 0.00 0.00 0.00 0.00
0.00 2,206.97 0.00 0.00 0.00 0.00 0.00
0.00 7,237.50 0.00 0.00 0.00 0.00 0.00
0.00 1,109.72 0.00 0.00 0.00 0.00 0.00
0.00 6,127.78 0.00 0.00 0.00 0.00 0.00
0.00 18,297.08 0.00 0.00 0.00 0.00 0.00
0.00 6,250.18 0.00 0.00 0.00 0.00 0.00
0.00 3,881.78 0.00 0.00 0.00 0.00 0.00
0.00 8,165.12 0.00 0.00 0.00 0.00 0.00
0.00 3,073.12 1,318.27 0.00 0.00 0.00 0.00
0.00 1,374.01 0.00 0.00 0.00 0.00 0.00
0.00 1,722.73 761.73 0.00 0.00 0.00 0.00
0.00 0.00 532.92 0.00 0.00 0.00 0.00
0.00 0.00 1,412.86 0.00 0.00 0.00 0.00
0.00 0.00 670.50 0.00 0.00 0.00 0.00
0.00 0.00 742.36 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 1,087.27 0.00 0.00 0.00 0.00

0.00 0.00 1,071.00 0.00 0.00 0.00 0.00
0.00 0.00 16.27 0.00 0.00 0.00 0.00
0.00 1,609.00 847.84 0.00 0.00 0.00 0.00
0.00 0.00 817.88 0.00 0.00 0.00 0.00
0.00 498.96 0.00 0.00 0.00 0.00 0.00
0.00 1,140.00 0.00 0.00 0.00 0.00 0.00
0.00 9,336.11 0.00 0.00 0.00 0.00 0.00
0.00 311.50 0.00 0.00 0.00 0.00 0.00
0.00 311.50 0.00 0.00 0.00 0.00 0.00
0.00 734.11 0.00 0.00 0.00 0.00 0.00
0.00 224.26 0.00 0.00 0.00 0.00 0.00
0.00 509.85 0.00 0.00 0.00 0.00 0.00
0.00 2,037.60 0.00 0.00 0.00 0.00 0.00
0.00 2,037.60 0.00 0.00 0.00 0.00 0.00
0.00 6,252.90 0.00 0.00 0.00 0.00 0.00
0.00 2,235.60 0.00 0.00 0.00 0.00 0.00
0.00 2,811.90 0.00 0.00 0.00 0.00 0.00
0.00 1,205.40 0.00 0.00 0.00 0.00 0.00
0.00 4,798.77 0.00 0.00 0.00 0.00 0.00
0.00 65.20 0.00 0.00 0.00 0.00 0.00
0.00 65.20 0.00 0.00 0.00 0.00 0.00
0.00 1,292.93 0.00 0.00 0.00 0.00 0.00
0.00 625.65 0.00 0.00 0.00 0.00 0.00
0.00 279.78 0.00 0.00 0.00 0.00 0.00
0.00 387.50 0.00 0.00 0.00 0.00 0.00
0.00 226.84 0.00 0.00 0.00 0.00 0.00
0.00 226.84 0.00 0.00 0.00 0.00 0.00
0.00 3,213.80 0.00 0.00 0.00 0.00 0.00
0.00 3,213.80 0.00 0.00 0.00 0.00 0.00
0.00 11,883.12 306,067.30 191,346.53 34,155.87 0.00 0.00
0.00 5,470.45 1,046.45 0.00 0.00 0.00 0.00
0.00 1,651.09 0.00 0.00 0.00 0.00 0.00
0.00 3,824.63 1,041.18 0.00 0.00 0.00 0.00
0.00 0.00 28,645.27 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 15,771.82 0.00 0.00 0.00 0.00

0.00 0.00 2,244.44 0.00 0.00 0.00 0.00
0.00 0.00 4,639.35 0.00 0.00 0.00 0.00
0.00 0.00 5,989.66 0.00 0.00 0.00 0.00
0.00 0.00 47,814.53 0.00 0.00 0.00 0.00
0.00 0.00 15,656.32 0.00 0.00 0.00 0.00
0.00 0.00 4,721.67 0.00 0.00 0.00 0.00
0.00 0.00 7,977.88 0.00 0.00 0.00 0.00
0.00 0.00 19,458.66 0.00 0.00 0.00 0.00
0.00 0.00 37,873.96 0.00 0.00 0.00 0.00
0.00 0.00 8,219.95 0.00 0.00 0.00 0.00
0.00 0.00 11,362.81 0.00 0.00 0.00 0.00
0.00 0.00 18,291.20 0.00 0.00 0.00 0.00
0.00 0.00 23,971.94 22,009.89 0.00 0.00 0.00
0.00 0.00 18,542.82 2,355.64 0.00 0.00 0.00
0.00 0.00 0.00 1,938.94 0.00 0.00 0.00
0.00 0.00 0.00 23,144.43 0.00 0.00 0.00
0.00 0.00 0.00 44,037.70 0.00 0.00 0.00
0.00 0.00 0.00 17,819.21 0.00 0.00 0.00
0.00 0.00 0.00 18,422.09 0.00 0.00 0.00
0.00 0.00 0.00 5,030.16 0.00 0.00 0.00
0.00 0.00 0.00 2,766.24 0.00 0.00 0.00
0.00 0.00 0.00 2,309.86 0.00 0.00 0.00
0.00 0.00 0.00 581.06 0.00 0.00 0.00
0.00 0.00 0.00 1,728.80 0.00 0.00 0.00
0.00 0.00 31,312.08 7,842.70 0.00 0.00 0.00
0.00 0.00 8,878.73 0.00 0.00 0.00 0.00
0.00 0.00 17,243.03 0.00 0.00 0.00 0.00
0.00 0.00 5,095.77 7,937.25 0.00 0.00 0.00
0.00 0.00 0.00 86,378.40 0.00 0.00 0.00
0.00 0.00 0.00 37,689.90 0.00 0.00 0.00
0.00 0.00 0.00 38,236.13 0.00 0.00 0.00
0.00 0.00 0.00 1,306.37 0.00 0.00 0.00
0.00 0.00 0.00 5,257.87 0.00 0.00 0.00
0.00 0.00 0.00 3,888.13 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 44,054.59 72.96 0.00 0.00 0.00

0.00 0.00 8,817.12 0.00 0.00 0.00 0.00
0.00 0.00 3,692.64 0.00 0.00 0.00 0.00
0.00 0.00 13,302.24 0.00 0.00 0.00 0.00
0.00 0.00 2,073.84 0.00 0.00 0.00 0.00
0.00 0.00 7,673.47 207.41 0.00 0.00 0.00
0.00 0.00 3,565.90 0.00 0.00 0.00 0.00
0.00 0.00 4,794.93 0.00 0.00 0.00 0.00
0.00 0.00 48,539.10 66,923.76 37,649.18 0.00 0.00
0.00 0.00 49,506.89 68,258.12 14,052.55 0.00 0.00
0.00 0.00 0.00 0.00 8,092.56 0.00 0.00
0.00 0.00 0.00 0.00 5,612.64 0.00 0.00
0.00 0.00 0.00 0.00 4,212.96 0.00 0.00
0.00 0.00 0.00 0.00 3,376.32 0.00 0.00
0.00 7,500.00 0.00 0.00 0.00 0.00 0.00
0.00 7,500.00 0.00 0.00 0.00 0.00 0.00
0.00 529.65 35,724.78 0.00 0.00 0.00 0.00
0.00 36.80 0.00 0.00 0.00 0.00 0.00
0.00 14.53 0.00 0.00 0.00 0.00 0.00
0.00 22.27 0.00 0.00 0.00 0.00 0.00
0.00 627.22 3,933.20 0.00 0.00 0.00 0.00
0.00 490.20 281.06 0.00 0.00 0.00 0.00
0.00 0.00 20.95 0.00 0.00 0.00 0.00
0.00 0.00 1,939.69 0.00 0.00 0.00 0.00
0.00 0.00 1,828.52 0.00 0.00 0.00 0.00
0.00 0.00 2,557.91 0.00 0.00 0.00 0.00
0.00 0.00 256.45 0.00 0.00 0.00 0.00
0.00 0.00 2,301.46 0.00 0.00 0.00 0.00
0.00 0.00 3,815.61 0.00 0.00 0.00 0.00
0.00 0.00 398.14 0.00 0.00 0.00 0.00
0.00 0.00 199.84 0.00 0.00 0.00 0.00
0.00 0.00 448.50 0.00 0.00 0.00 0.00
0.00 0.00 2,769.13 0.00 0.00 0.00 0.00
0.00 0.00 283.69 0.00 0.00 0.00 0.00
0.00 0.00 283.69 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 25,000.00 0.00 0.00 0.00 0.00

0.00 0.00 25,000.00 0.00 0.00 0.00 0.00
557,582.54 529,238.93 124,363.74 0.00 0.00 0.00 0.00
557,582.54 529,238.93 124,363.74 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
43,445.28 0.00 0.00 0.00 0.00 0.00 0.00
34,092.72 0.00 0.00 0.00 0.00 0.00 0.00
5,236.93 0.00 0.00 0.00 0.00 0.00 0.00
398.49 0.00 0.00 0.00 0.00 0.00 0.00
13,976.00 0.00 0.00 0.00 0.00 0.00 0.00
55,501.29 56,052.22 0.00 0.00 0.00 0.00 0.00
36,531.42 0.00 0.00 0.00 0.00 0.00 0.00
0.00 11,009.70 0.00 0.00 0.00 0.00 0.00
18,249.53 359.31 0.00 0.00 0.00 0.00 0.00
0.00 45,403.55 0.00 0.00 0.00 0.00 0.00
62,346.14 26,028.21 0.00 0.00 0.00 0.00 0.00
0.00 19,181.34 0.00 0.00 0.00 0.00 0.00
18,188.11 8,325.46 0.00 0.00 0.00 0.00 0.00
42,679.44 0.00 0.00 0.00 0.00 0.00 0.00
0.00 107,290.05 0.00 0.00 0.00 0.00 0.00
0.00 48,763.06 0.00 0.00 0.00 0.00 0.00
0.00 4,524.19 0.00 0.00 0.00 0.00 0.00
0.00 54,002.80 0.00 0.00 0.00 0.00 0.00
0.00 102,736.68 0.00 0.00 0.00 0.00 0.00
0.00 41,560.21 0.00 0.00 0.00 0.00 0.00
0.00 42,984.87 0.00 0.00 0.00 0.00 0.00
0.00 11,737.04 0.00 0.00 0.00 0.00 0.00
0.00 6,454.56 0.00 0.00 0.00 0.00 0.00
0.00 1,257.94 4,132.17 0.00 0.00 0.00 0.00
0.00 1,331.32 23.62 0.00 0.00 0.00 0.00
0.00 0.00 4,035.17 0.00 0.00 0.00 0.00
0.00 91,349.66 0.00 0.00 0.00 0.00 0.00
0.00 20,717.25 0.00 0.00 0.00 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 40,222.03 0.00 0.00 0.00 0.00 0.00

0.00 30,410.38 0.00 0.00 0.00 0.00 0.00
0.00 145,467.92 56,081.66 0.00 0.00 0.00 0.00
0.00 59,398.10 28,544.99 0.00 0.00 0.00 0.00
0.00 61,965.77 27,251.86 0.00 0.00 0.00 0.00
0.00 1,641.18 1,407.01 0.00 0.00 0.00 0.00
0.00 12,268.37 0.00 0.00 0.00 0.00 0.00
0.00 9,072.30 0.00 0.00 0.00 0.00 0.00
93,431.61 9,532.69 0.00 0.00 0.00 0.00 0.00
20,573.28 0.00 0.00 0.00 0.00 0.00 0.00
8,616.16 0.00 0.00 0.00 0.00 0.00 0.00
31,038.56 0.00 0.00 0.00 0.00 0.00 0.00
4,838.96 0.00 0.00 0.00 0.00 0.00 0.00
10,769.76 7,618.96 0.00 0.00 0.00 0.00 0.00
0.00 8,320.44 0.00 0.00 0.00 0.00 0.00
0.00 11,188.18 0.00 0.00 0.00 0.00 0.00
181,002.68 94,808.67 81,450.09 0.00 0.00 0.00 0.00
127,801.23 96,699.01 83,074.08 0.00 0.00 0.00 0.00
18,882.64 0.00 0.00 0.00 0.00 0.00 0.00
13,096.16 0.00 0.00 0.00 0.00 0.00 0.00
9,830.24 0.00 0.00 0.00 0.00 0.00 0.00
7,878.08 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 261,122.92 256,351.80 159,954.92 0.00
0.00 0.00 0.00 261,122.92 256,351.80 159,954.92 0.00
0.00 0.00 0.00 8,146.13 0.00 0.00 0.00
0.00 0.00 0.00 2,063.87 0.00 0.00 0.00
0.00 0.00 0.00 6,082.26 0.00 0.00 0.00
0.00 0.00 0.00 30,567.52 5,238.82 0.00 0.00
0.00 0.00 0.00 19,714.77 0.00 0.00 0.00
0.00 0.00 0.00 2,805.40 0.00 0.00 0.00
0.00 0.00 0.00 5,799.05 0.00 0.00 0.00
0.00 0.00 0.00 918.22 6,568.90 0.00 0.00
0.00 0.00 0.00 27,742.19 32,019.17 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 19,571.33 0.00 0.00 0.00

0.00 0.00 0.00 0.00 5,897.85 0.00 0.00
0.00 0.00 0.00 7,644.67 2,324.18 0.00 0.00
0.00 0.00 0.00 0.00 24,323.33 0.00 0.00
0.00 0.00 0.00 19,403.83 27,938.70 0.00 0.00
0.00 0.00 0.00 0.00 10,274.93 0.00 0.00
0.00 0.00 0.00 0.00 14,203.64 0.00 0.00
0.00 0.00 0.00 18,831.42 4,032.54 0.00 0.00
0.00 0.00 0.00 0.00 57,477.65 0.00 0.00
0.00 0.00 0.00 0.00 26,123.45 0.00 0.00
0.00 0.00 0.00 0.00 2,423.99 0.00 0.00
0.00 0.00 0.00 0.00 28,930.21 0.00 0.00
0.00 0.00 0.00 0.00 32,395.84 22,651.28 0.00
0.00 0.00 0.00 0.00 13,230.81 9,043.20 0.00
0.00 0.00 0.00 0.00 20,630.19 2,397.42 0.00
0.00 0.00 0.00 0.00 0.00 6,287.70 0.00
0.00 0.00 0.00 0.00 0.00 3,457.80 0.00
0.00 0.00 0.00 0.00 0.00 2,888.63 0.00
0.00 0.00 0.00 0.00 0.00 726.33 0.00
0.00 0.00 0.00 0.00 0.00 2,162.30 0.00
0.00 0.00 0.00 0.00 44,753.16 4,184.22 0.00
0.00 0.00 0.00 0.00 11,098.64 0.00 0.00
0.00 0.00 0.00 0.00 21,547.46 0.00 0.00
0.00 0.00 0.00 0.00 12,056.65 4,234.63 0.00
0.00 0.00 0.00 0.00 0.00 107,972.99 0.00
0.00 0.00 0.00 0.00 0.00 47,112.37 0.00
0.00 0.00 0.00 0.00 0.00 47,795.16 0.00
0.00 0.00 0.00 0.00 0.00 1,632.96 0.00
0.00 0.00 0.00 0.00 0.00 6,572.34 0.00
0.00 0.00 0.00 0.00 0.00 4,860.16 0.00
0.00 0.00 0.00 45,119.79 10,039.66 0.00 0.00
0.00 0.00 0.00 11,021.40 0.00 0.00 0.00
0.00 0.00 0.00 4,615.80 0.00 0.00 0.00
0.00 0.00 0.00 15,545.37 1,082.43 0.00 0.00
0.00 0.00 0.00 0.00 2,592.30 0.00 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 9,851.10 0.00 0.00

0.00 0.00 0.00 0.00 4,457.38 0.00 0.00
0.00 0.00 0.00 0.00 5,993.67 0.00 0.00
0.00 0.00 0.00 60,312.61 81,952.45 49,125.00 0.00
0.00 0.00 0.00 38,102.28 76,565.20 50,104.48 0.00
0.00 0.00 0.00 10,115.70 0.00 0.00 0.00
0.00 0.00 0.00 5,847.30 1,168.50 0.00 0.00
0.00 0.00 0.00 2,994.18 2,272.02 0.00 0.00
0.00 0.00 0.00 0.00 4,220.40 0.00 0.00
0.00 0.00 0.00 7,500.00 0.00 0.00 0.00
0.00 0.00 0.00 7,500.00 0.00 0.00 0.00
0.00 0.00 0.00 38,682.40 289,397.59 188,098.85 76,802.75
0.00 0.00 0.00 38,682.40 289,397.59 188,098.85 76,802.75
0.00 0.00 0.00 8,417.66 0.00 0.00 0.00
0.00 0.00 0.00 2,132.66 0.00 0.00 0.00
0.00 0.00 0.00 6,285.00 0.00 0.00 0.00
0.00 0.00 0.00 27,787.08 9,212.17 0.00 0.00
0.00 0.00 0.00 19,689.70 681.88 0.00 0.00
0.00 0.00 0.00 0.00 2,898.79 0.00 0.00
0.00 0.00 0.00 5,930.52 61.63 0.00 0.00
0.00 0.00 0.00 0.00 7,736.73 0.00 0.00
0.00 0.00 0.00 0.00 61,755.82 0.00 0.00
0.00 0.00 0.00 0.00 20,221.37 0.00 0.00
0.00 0.00 0.00 0.00 6,095.77 0.00 0.00
0.00 0.00 0.00 0.00 10,304.57 0.00 0.00
0.00 0.00 0.00 0.00 25,134.11 0.00 0.00
0.00 0.00 0.00 0.00 48,921.77 0.00 0.00
0.00 0.00 0.00 0.00 10,618.17 0.00 0.00
0.00 0.00 0.00 0.00 14,677.46 0.00 0.00
0.00 0.00 0.00 0.00 23,626.14 0.00 0.00
0.00 0.00 0.00 0.00 54,257.61 5,135.28 0.00
0.00 0.00 0.00 0.00 26,993.65 0.00 0.00
0.00 0.00 0.00 0.00 2,504.30 0.00 0.00
0.00 0.00 0.00 0.00 22,678.00 7,216.94 0.00
0.00 0.00 0.00 0.00 0.00 56,882.51 0.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 0.00 23,016.48 0.00

0.00 0.00 0.00 0.00 0.00 23,795.68 0.00
0.00 0.00 0.00 0.00 0.00 6,497.29 0.00
0.00 0.00 0.00 0.00 0.00 3,573.06 0.00
0.00 0.00 0.00 0.00 0.00 2,983.79 0.00
0.00 0.00 0.00 0.00 0.00 750.10 0.00
0.00 0.00 0.00 0.00 0.00 2,233.69 0.00
0.00 0.00 0.00 0.00 41,354.74 9,214.24 0.00
0.00 0.00 0.00 0.00 11,468.58 0.00 0.00
0.00 0.00 0.00 0.00 22,265.81 0.00 0.00
0.00 0.00 0.00 0.00 7,509.34 9,325.25 0.00
0.00 0.00 0.00 0.00 0.00 91,262.91 20,309.18
0.00 0.00 0.00 0.00 0.00 48,682.78 0.00
0.00 0.00 0.00 0.00 0.00 43,145.72 6,242.61
0.00 0.00 0.00 0.00 0.00 1,365.08 322.31
0.00 0.00 0.00 0.00 0.00 0.00 6,791.42
0.00 0.00 0.00 0.00 0.00 0.00 5,022.17
0.00 0.00 0.00 0.00 18,112.75 0.00 0.00
0.00 0.00 0.00 0.00 11,388.78 0.00 0.00
0.00 0.00 0.00 0.00 4,769.66 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 76,834.54 54,765.26 66,169.92
0.00 0.00 0.00 0.00 78,366.50 55,857.19 36,040.65
0.00 0.00 0.00 0.00 0.00 0.00 10,452.89
0.00 0.00 0.00 0.00 0.00 0.00 7,249.66
0.00 0.00 0.00 0.00 0.00 0.00 5,441.74
0.00 0.00 0.00 0.00 0.00 0.00 4,361.08
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 855,000.00
0.00 0.00 0.00 0.00 0.00 0.00 333,000.00
GOTE, AUMUSH, PARAJILLO, DISTRITO DE LEIMABAMBA -

MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09

4TA 5TA 7TA 8TA

3ERA VALORIZACION 6TA VALORIZACION 9TA VALORIZACION
VALORIZACION VALORIZACION VALORIZACION VALORIZACION

0.00 0.00 0.00 0.00 0.00 0.00 180,000.00

0.00 0.00 0.00 0.00 0.00 0.00 153,000.00
0.00 0.00 0.00 0.00 0.00 0.00 522,000.00
0.00 0.00 0.00 0.00 0.00 0.00 126,000.00
0.00 0.00 0.00 0.00 0.00 0.00 99,000.00
0.00 0.00 0.00 0.00 0.00 0.00 99,000.00
0.00 0.00 0.00 0.00 0.00 0.00 63,000.00
0.00 0.00 0.00 0.00 0.00 0.00 135,000.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00

S/. 2,475,871.48 S/. 1,495,358.48 S/. 861,192.42 S/. 636,169.17 S/. 747,338.23 S/. 459,972.42 S/. 952,143.52
S/. 224,710.49 S/. 135,718.97 S/. 78,161.96 S/. 57,738.82 S/. 67,828.54 S/. 41,747.17 S/. 86,416.70
198,069.72 119,628.68 68,895.39 50,893.53 59,787.06 36,797.79 76,171.48
====== ====== ====== ====== ======
2,898,651.69 1,750,706.13 1,008,249.77 744,801.52 874,953.83 538,517.38 1,114,731.70
521,757.30 315,127.10 181,484.96 134,064.27 157,491.69 96,933.13 200,651.71
====== ====== ====== ====== ====== ====== ======
3,420,408.99 2,065,833.23 1,189,734.73 878,865.79 1,032,445.52 635,450.51 1,315,383.41
19.80% 11.96% 6.89% 5.09% 5.98% 3.68% 7.62%
58.79% 70.75% 77.64% 82.7290% 88.71% 92.38% 100.000%
S/. 1,414,390.81 S/. 2,046,405.40 S/. 2,479,346.67
S/. 1,382,150.81 S/. 2,017,285.40 S/. 2,447,106.67
S/. 10,329.48
S/. 10,800.00
S/. 24,000.00
S/. 1,085,540.52 S/. 1,443,145.10 S/. 1,177,276.02
S/. 523,943.64 S/. 682,821.94 S/. 348,563.22
S/. 46,797.72 S/. 14,065.54
S/. 237.40
S/. 48.55
S/. 188.85
S/. 5,227.03
S/. 2,663.54
S/. 171.11
S/. 722.38
S/. 1,670.00
S/. 9,281.06
S/. 1,002.80
S/. 8,278.26
S/. 25,534.53
S/. 8,907.16
S/. 5,439.33
S/. 553.91
S/. 2,913.92
S/. 13,843.64
S/. 6,125.52
S/. 4,111.53
S/. 3,606.59
S/. 2,783.73
S/. 931.79
S/. 997.47
S/. 854.47
S/. 4,405.85 S/. 1,528.00
S/. 726.96
S/. 1,783.56 S/. 198.17
S/. 813.67
S/. 1,808.62 S/. 602.87
S/. 594.95
S/. 594.95
S/. 3,916.26
S/. 3,916.26
S/. 7,724.59
 S/. 224.59
S/. 7,500.00
S/. 2,111.85 S/. 301.74
S/. 538.79
S/. 763.06
S/. 245.72
S/. 56.02
S/. 810.00
S/. 242,888.24 S/. 227,971.97 S/. 215,186.68
S/. 24,186.20
S/. 5,854.26
S/. 18,331.94
S/. 218,702.04 S/. 218,689.51 S/. 162,298.05
S/. 138,689.34 S/. 62,171.08
S/. 53,062.70 S/. 67,534.34 S/. 12,059.70
S/. 26,950.00 S/. 5,390.00
S/. 20,720.65 S/. 11,157.27
S/. 43,503.11 S/. 35,593.45
S/. 19,370.33 S/. 100,080.01
S/. 3,407.62
S/. 9,282.46 S/. 35,582.25
S/. 5,026.00
S/. 4,256.46
S/. 1,799.30
S/. 2,153.38
S/. 13,627.90
S/. 13,816.16
S/. 2,628.98
S/. 1,556.53
S/. 17,306.38
S/. 17,306.38
S/. 16,712.35 S/. 7,468.80
S/. 19.69
S/. 6.13
S/. 13.56
S/. 497.63
S/. 202.10
S/. 295.53
S/. 2,406.72
S/. 2,406.72
S/. 11,414.34
S/. 2,226.26
S/. 1,950.44
S/. 7,237.64
S/. 2,373.97
 S/. 546.84
S/. 1,827.13
S/. 7,468.80
S/. 1,577.79
S/. 1,141.53
S/. 904.20
S/. 3,845.28
S/. 213,399.95 S/. 400,534.89 S/. 57,451.01
S/. 15,289.56
S/. 15,289.56
S/. 198,110.39 S/. 289,613.41 S/. 30,692.20
S/. 127,319.62 S/. 40,206.20
S/. 37,934.00 S/. 72,706.82
S/. 27,175.40
S/. 5,681.37 S/. 20,977.35
S/. 65,969.64
S/. 89,753.40 S/. 17,950.68
S/. 12,741.52
S/. 110,921.48 S/. 12,324.61
S/. 53,267.54 S/. 5,918.62
S/. 57,653.94 S/. 6,405.99
S/. 14,434.20
S/. 14,434.20
S/. 23,199.37
S/. 48.21
S/. 18.92
S/. 29.29
S/. 1,124.31
S/. 467.57
S/. 656.74
S/. 862.61
S/. 573.35
S/. 289.26
S/. 7,815.66
S/. 2,154.51
S/. 3,462.57
S/. 2,198.58
S/. 4,168.49
S/. 4,168.49
S/. 6,255.84
S/. 3,844.64
S/. 2,411.20
S/. 2,924.25
S/. 2,924.25
S/. 6,469.37
 S/. 10.86
S/. 4.26
S/. 6.60
S/. 621.59
S/. 121.94
S/. 499.65
S/. 197.23
S/. 127.41
S/. 69.82
S/. 1,954.71
S/. 538.63
S/. 865.89
S/. 550.19
S/. 1,042.12
S/. 1,042.12
S/. 1,911.80
S/. 1,309.00
S/. 602.80
S/. 731.06
S/. 731.06
S/. 14,941.87
S/. 56.25
S/. 22.08
S/. 34.17
S/. 1,457.08
S/. 606.31
S/. 850.77
S/. 752.52
S/. 752.52
S/. 10,113.92
S/. 2,827.80
S/. 4,397.61
S/. 2,888.51
S/. 2,562.10
S/. 2,562.10

S/. 4,145.38 S/. 32,780.74 S/. 31,314.92

S/. 410.17
S/. 160.98
S/. 249.19
S/. 3,735.21 S/. 8,098.01
 S/. 3,735.21 S/. 1,711.97
S/. 1,039.03
S/. 5,347.01
S/. 3,300.08
S/. 3,300.08
S/. 21,382.65 S/. 31,314.92

S/. 11,459.61
S/. 21,382.65 S/. 19,855.31

S/. 561,596.88 S/. 760,323.16 S/. 828,712.80

S/. 26,234.72
S/. 6,205.08
S/. 20,029.64
S/. 111,445.90 S/. 208,882.53 S/. 138,579.26
S/. 34,110.21 S/. 28,724.39
S/. 44,187.17 S/. 137,471.20 S/. 63,825.91
S/. 33,148.52
S/. 20,917.58 S/. 13,073.49
S/. 21,769.36 S/. 61,679.86

S/. 33,088.76 S/. 207,221.69

S/. 2,071.37
S/. 33,088.76 S/. 205,150.32

S/. 44,764.79 S/. 144,644.24 S/. 132,127.11

S/. 2,768.60
S/. 658.50
S/. 2,110.10
 S/. 33,345.68 S/. 11,299.05
S/. 8,819.13
S/. 16,547.10
S/. 349.60
S/. 1,980.32
S/. 5,649.53 S/. 11,299.05
S/. 8,650.51 S/. 8,650.51 S/. 44,766.00
S/. 44,766.00
S/. 8,650.51 S/. 8,650.51
S/. 124,694.68 S/. 77,685.39
S/. 37,170.88 S/. 54,066.74
S/. 41,988.70 S/. 23,618.65
S/. 45,535.10
S/. 9,675.72
S/. 9,675.72
S/. 136,843.65 S/. 258,922.17 S/. 289,288.92
S/. 13,038.30
S/. 13,038.30
S/. 123,805.35 S/. 118,598.02 S/. 160,642.85
S/. 52,770.63 S/. 47,744.86
S/. 45,139.62 S/. 21,495.06
S/. 25,895.10 S/. 1,362.90
S/. 12,266.10
S/. 35,729.10
S/. 84,288.60
S/. 35,925.12
S/. 40,429.13
S/. 74,701.44 S/. 65,363.76
S/. 74,701.44 S/. 65,363.76
S/. 5,335.20
S/. 5,335.20
S/. 65,622.71 S/. 57,947.11
S/. 49,255.04 S/. 57,947.11
S/. 16,367.67
S/. 188,867.10 S/. 114,785.46 S/. 61,495.82
S/. 9,676.80
S/. 2,301.60
S/. 7,375.20
S/. 233.12
S/. 233.12
S/. 5,088.89
S/. 619.78
S/. 261.04
S/. 40.72
S/. 318.02
 S/. 424.14
S/. 342.98
S/. 81.16
S/. 2,842.94
S/. 1,311.21
S/. 715.22
S/. 124.25
S/. 692.26
S/. 728.63
S/. 728.63
S/. 473.40
S/. 205.47
S/. 267.93
S/. 71,833.95 S/. 99,300.28 S/. 61,495.82
S/. 28,306.62
S/. 13,562.01
S/. 409.97
S/. 2,649.02
S/. 11,685.62
S/. 6,007.33
S/. 2,526.40
S/. 3,480.93
S/. 37,520.00 S/. 79,213.27
S/. 65,660.73
S/. 9,035.03 S/. 13,552.54
S/. 28,484.97
S/. 16,474.29 S/. 4,498.03
S/. 15,506.54
S/. 967.75 S/. 2,903.25
S/. 1,594.78
S/. 7,804.28
S/. 210.47
S/. 218.18
S/. 97.30
S/. 6,517.31
S/. 761.02
S/. 49,193.51
S/. 790.05
S/. 48,403.46
S/. 3,612.72
S/. 1,992.72
S/. 1,620.00
S/. 74,309.29 S/. 15,485.18
S/. 12,742.44
S/. 5,738.87
 S/. 578.28
S/. 685.84
S/. 5,739.45
S/. 10,434.45
S/. 3,559.74
S/. 6,874.71
S/. 47,270.01
S/. 18,819.99
S/. 9,234.74
S/. 19,215.28
S/. 1,589.89 S/. 6,993.66
S/. 1,589.89 S/. 3,179.77
S/. 2,822.40
S/. 991.49
S/. 6,085.95
S/. 3,346.66
S/. 2,739.29
S/. 1,069.01
S/. 1,053.40
S/. 15.61
S/. 2,272.50 S/. 1,336.56
S/. 1,336.56
S/. 832.50
S/. 1,440.00
S/. 24,848.16
S/. 825.32
S/. 825.32
S/. 1,313.33
S/. 565.97
S/. 747.36
S/. 4,816.61
S/. 4,816.61
S/. 17,892.90
S/. 4,371.94
S/. 10,362.56
S/. 3,158.40
S/. 2,876.89
S/. 62.88
S/. 62.88
S/. 1,209.80
S/. 552.38
S/. 272.72
S/. 384.70
S/. 122.50
S/. 122.50
 S/. 1,481.71
S/. 1,481.71
S/. 53,440.72
S/. 90.07
S/. 42.14
S/. 47.93
S/. 10,367.11
S/. 2,235.58
S/. 21.04
S/. 4,949.68
S/. 3,160.81
S/. 6,785.41
S/. 695.92
S/. 6,089.49
S/. 10,395.27
S/. 1,048.96
S/. 584.40
S/. 1,335.75
S/. 7,426.16
S/. 802.86
S/. 802.86
S/. 25,000.00
S/. 25,000.00
S/. 155,658.34 S/. 482,660.56 S/. 386,258.22
S/. 129,359.15 S/. 313,294.24 S/. 236,396.16
S/. 7,013.72
S/. 1,668.19
S/. 5,345.53
S/. 37,889.19 S/. 80,273.93 S/. 109,657.92
S/. 37,889.19 S/. 34,100.27
S/. 9,083.74
S/. 22,453.65
S/. 14,636.27 S/. 21,954.41
S/. 87,703.51
S/. 53,570.08 S/. 29,184.58
S/. 43,776.88 S/. 29,184.58
S/. 9,793.20
S/. 4,435.44
S/. 2,995.44
S/. 1,440.00
S/. 62,695.22 S/. 42,846.34
S/. 895.74
S/. 213.05
S/. 682.69
S/. 9,056.86
 S/. 2,113.10
S/. 640.70
S/. 6,303.06
S/. 5,596.89 S/. 14,483.12
S/. 14,483.12
S/. 5,596.89
S/. 47,145.73 S/. 25,222.28
S/. 7,206.36 S/. 25,222.28
S/. 25,207.42
S/. 14,731.95
S/. 3,140.94
S/. 3,140.94
S/. 21,761.02 S/. 136,603.89 S/. 93,118.22
S/. 4,945.64
S/. 4,945.64
S/. 16,815.38 S/. 81,332.28 S/. 69,594.86
S/. 16,815.38 S/. 22,070.19
S/. 4,652.73
S/. 13,552.64
S/. 31,972.06
S/. 9,084.66 S/. 24,982.82
S/. 44,612.04
S/. 35,419.36 S/. 17,709.68
S/. 35,419.36 S/. 17,709.68
S/. 2,782.63
S/. 2,782.63
S/. 19,852.25 S/. 3,031.05
S/. 19,852.25
S/. 3,031.05
S/. 24,482.78 S/. 167,725.69 S/. 148,045.65
S/. 2,880.00
S/. 685.00
S/. 2,195.00
S/. 173.60
S/. 173.60
S/. 3,723.78 S/. 6,159.66
S/. 1,124.24
S/. 488.10
S/. 41.61
S/. 594.53
S/. 512.76
S/. 350.45
S/. 162.31
S/. 2,086.78 S/. 3,975.61
S/. 2,510.82
 S/. 1,240.53
S/. 224.26
S/. 2,086.78
S/. 1,237.25
S/. 1,237.25
S/. 946.80
S/. 410.94
S/. 535.86
S/. 17,705.40 S/. 103,504.67 S/. 113,501.97
S/. 11,951.13 S/. 10,194.65
S/. 10,748.09
S/. 369.22
S/. 833.82 S/. 1,667.63
S/. 8,527.02
S/. 5,754.27 S/. 3,480.93
S/. 2,273.34
S/. 3,480.93 S/. 3,480.93
S/. 78,880.22
S/. 32,411.90
S/. 18,958.93
S/. 27,509.39
S/. 6,712.51 S/. 7,852.09
S/. 6,712.51 S/. 3,835.72
S/. 1,975.68
S/. 2,040.69
S/. 8,000.24
S/. 420.94
S/. 436.36
S/. 194.60
S/. 6,187.32
S/. 761.02
S/. 97,649.64
S/. 842.72
S/. 96,806.92
S/. 4,236.36
S/. 996.36
S/. 3,240.00
S/. 58,061.36 S/. 13,007.36
S/. 6,832.20
S/. 3,230.41
S/. 325.51
S/. 798.34
S/. 2,477.94
S/. 12,790.15
S/. 2,003.41
 S/. 10,786.74
S/. 34,229.95
S/. 10,997.39
S/. 7,563.87
S/. 15,668.69
S/. 1,249.86 S/. 6,778.99
S/. 498.53 S/. 1,994.10
S/. 751.33 S/. 3,756.67
S/. 1,028.22
S/. 2,531.03
S/. 1,312.42
S/. 1,218.61
S/. 2,138.02
S/. 2,106.80
S/. 31.22
S/. 2,959.20 S/. 1,559.32
S/. 1,559.32
S/. 799.20
S/. 2,160.00
S/. 15,782.96
S/. 614.60
S/. 614.60
S/. 1,005.95
S/. 433.51
S/. 572.44
S/. 3,690.49
S/. 3,690.49
S/. 10,471.92
S/. 3,348.72
S/. 7,123.20

S/. 5,753.36
S/. 125.35
S/. 125.35
S/. 2,419.59
S/. 1,104.76
S/. 545.44
S/. 769.39
S/. 245.00
S/. 245.00
S/. 2,963.42
S/. 2,963.42
S/. 1,816.41 S/. 1,640.63 S/. 1,816.41
S/. 1,816.41 S/. 1,640.63 S/. 1,816.41
S/. 1,816.41 S/. 1,640.63 S/. 1,816.41

S/. 58,169.10 S/. 311,283.98

S/. 37,963.76 S/. 101,079.69
S/. 2,720.96
S/. 647.17
S/. 2,073.79
S/. 17,339.00 S/. 53,369.67
S/. 16,572.52 S/. 3,979.65
S/. 766.48 S/. 2,757.55
S/. 8,710.87
S/. 14,195.32
S/. 23,726.28
S/. 32,322.12
S/. 27,425.52
S/. 4,896.60
S/. 1,882.08
S/. 1,162.08
 S/. 720.00
S/. 17,903.80 S/. 13,505.82
S/. 325.72
S/. 77.47
S/. 248.25
S/. 3,887.74
S/. 917.54
S/. 232.99
S/. 2,737.21
S/. 2,037.15 S/. 778.02
S/. 778.02
S/. 2,037.15
S/. 11,653.19 S/. 11,680.82
S/. 9,842.41
S/. 6,296.15 S/. 1,838.41
S/. 5,357.04
S/. 1,046.98
S/. 1,046.98
S/. 20,205.34 S/. 210,204.29
S/. 3,237.14
S/. 3,237.14
S/. 16,968.20 S/. 89,176.65
S/. 16,968.20 S/. 8,484.10
S/. 3,045.42
S/. 8,870.80
S/. 20,927.13
S/. 22,298.67
S/. 25,550.53
S/. 34,775.31
S/. 34,775.31
S/. 1,821.35
S/. 1,821.35
S/. 14,978.16
S/. 12,994.20
S/. 1,983.96
S/. 69,452.82
S/. 1,440.00
S/. 342.50
S/. 1,097.50
S/. 86.80
S/. 86.80
S/. 4,941.69
S/. 562.33
S/. 244.27
S/. 20.80
 S/. 297.26
S/. 256.39
S/. 175.23
S/. 81.16
S/. 3,031.19
S/. 1,255.41
S/. 620.26
S/. 112.13
S/. 1,043.39
S/. 618.38
S/. 618.38
S/. 473.40
S/. 205.47
S/. 267.93
S/. 62,984.33
S/. 11,073.12
S/. 5,374.05
S/. 184.61
S/. 1,250.73
S/. 4,263.73
S/. 4,619.71
S/. 1,138.78
S/. 3,480.93
S/. 39,437.10
S/. 16,203.16
S/. 9,479.21
S/. 13,754.73
S/. 5,736.22
S/. 4,873.51
S/. 862.71

S/. 2,118.18
S/. 498.18
S/. 1,620.00
S/. 13,460.96 S/. 572,288.45
S/. 13,460.96 S/. 572,288.45
S/. 12,896.93 S/. 2,028.53
S/. 3,724.99
S/. 9,171.94 S/. 2,028.53
S/. 79,503.38
S/. 35,548.43
S/. 5,188.88
S/. 26,688.65
S/. 12,077.42
 S/. 48,531.73
S/. 37,232.69

S/. 11,299.04

S/. 44,337.44

S/. 1,911.67
S/. 42,425.77

S/. 254,829.69
S/. 26,705.28
S/. 64,315.44
S/. 153,250.72
S/. 5,099.92
S/. 5,458.33

S/. 140,685.23
S/. 85,959.23
S/. 26,842.48
S/. 14,491.12
S/. 5,593.84
S/. 7,798.56
S/. 564.03 S/. 2,372.45
S/. 564.03 S/. 2,372.45
S/. 95,822.47 S/. 19,849.68
S/. 95,822.47 S/. 19,849.68
S/. 88,322.47 S/. 19,849.68

S/. 84,835.22
S/. 2,823.17
S/. 664.08 S/. 9,297.15
S/. 4,481.56
S/. 6,070.97

S/. 7,500.00
S/. 7,500.00
S/. 32,240.00 S/. 29,120.00 S/. 32,240.00

S/. 32,240.00 S/. 29,120.00 S/. 32,240.00

S/. 26,040.00 S/. 23,520.00 S/. 26,040.00
S/. 6,200.00 S/. 5,600.00 S/. 6,200.00
S/. 1,220,909.04 S/. 1,001,028.42 S/. 461,308.67 S/. 772,960.98 S/. 449,672.94 S/. 960,091.37
S/. 1,189,709.04 S/. 968,788.42 S/. 430,108.67 S/. 740,720.98 S/. 417,432.94 S/. 97,811.37

S/. 567,918.11 S/. 269,081.72

S/. 82,230.94 S/. 59,511.25
S/. 16,500.41

S/. 16,500.41

S/. 9,685.16
S/. 6,815.25
S/. 16,048.67

S/. 1,708.06
S/. 1,708.06
S/. 11,345.04
S/. 8,180.34
S/. 3,164.70
S/. 2,995.57
S/. 2,995.57
S/. 49,681.86 S/. 59,511.25
 S/. 42,118.82
S/. 37,662.30
S/. 4,456.52

S/. 7,563.04 S/. 7,614.12

S/. 4,965.03 S/. 4,583.11
S/. 2,598.01 S/. 3,031.01
S/. 3,977.63
S/. 3,977.63
S/. 1,758.70
S/. 1,758.70
S/. 39,160.80
S/. 12,657.60
S/. 9,493.20
S/. 9,493.20
S/. 7,516.80
S/. 7,000.00
S/. 7,000.00
S/. 485,687.17 S/. 209,570.47

S/. 217,672.91 S/. 208,130.47

S/. 102,595.03 S/. 35,513.66

S/. 115,077.88 S/. 172,616.81
S/. 123,719.10
S/. 31,070.57
S/. 92,648.53
S/. 11,223.90 S/. 1,440.00
S/. 11,223.90
S/. 1,440.00
S/. 133,071.26

S/. 131,070.56

S/. 53,887.68
S/. 77,182.88

S/. 2,000.70
S/. 2,000.70
S/. 34,358.35 S/. 45,656.89 S/. 14,150.17 S/. 12,617.39 S/. 16,932.78
S/. 2,945.60
S/. 2,945.60

S/. 2,945.60

S/. 593.60
S/. 2,352.00

S/. 3,736.17 S/. 27,423.64 S/. 14,150.17 S/. 12,617.39 S/. 16,932.78
S/. 799.58
S/. 199.55
 S/. 600.03
S/. 1,178.78 S/. 3,155.73
S/. 1,178.78 S/. 725.41
S/. 277.91
S/. 1,429.58
S/. 722.83
S/. 5,786.28
S/. 1,995.08
S/. 518.68
S/. 902.59
S/. 2,369.93
S/. 4,569.27
S/. 912.51
S/. 1,383.97
S/. 2,272.79
S/. 3,330.09
S/. 1,956.69
S/. 180.66
S/. 1,192.74
S/. 1,421.35 S/. 3,758.17
S/. 662.12 S/. 1,721.51
S/. 759.23 S/. 1,062.92
S/. 638.73
S/. 335.01
S/. 317.10
S/. 75.20
S/. 241.90
S/. 1,456.43 S/. 3,044.20
S/. 712.22 S/. 237.41
S/. 579.69 S/. 1,490.64
S/. 164.52 S/. 1,316.15
S/. 9,573.19 S/. 94.64
S/. 4,124.19
S/. 4,183.96
S/. 159.11
S/. 727.38
S/. 378.55 S/. 94.64
S/. 15,344.38
S/. 1,430.64
S/. 3,445.47
S/. 8,209.86
S/. 273.21
S/. 963.99
S/. 433.70
S/. 587.51
 S/. 8,692.17 S/. 8,618.47 S/. 1,493.76
S/. 8,692.17 S/. 7,180.48
S/. 1,437.99
S/. 776.31
S/. 299.67
S/. 417.78
S/. 1,757.81 S/. 468.75
S/. 1,757.81 S/. 468.75
S/. 27,676.58 S/. 18,233.25
S/. 60.05
S/. 28.09
S/. 31.96
S/. 3,158.47 S/. 5,733.25
S/. 1,490.52
S/. 42.07
S/. 1,625.88 S/. 1,625.88
S/. 4,107.37
S/. 4,523.61
S/. 463.95
S/. 4,059.66
S/. 6,899.21
S/. 703.03
S/. 389.60
S/. 856.25
S/. 4,950.33
S/. 535.24
S/. 535.24
S/. 12,500.00 S/. 12,500.00
S/. 12,500.00 S/. 12,500.00
S/. 103,619.05 S/. 360,342.27 S/. 223,289.01 S/. 42,910.93
S/. 1,312.37

S/. 1,312.37

S/. 1,312.37
S/. 102,306.68 S/. 360,342.27 S/. 223,289.01 S/. 42,910.93

S/. 3,650.08

S/. 3,650.08

S/. 96,476.12 S/. 5,690.70

S/. 54,371.27

S/. 1,546.33
S/. 400.85
S/. 125.13
S/. 1,020.35
S/. 4,000.12
S/. 210.47
S/. 218.18
S/. 97.30
S/. 3,093.66
S/. 380.51
S/. 48,824.82
S/. 421.36
S/. 48,403.46

S/. 29,865.79 S/. 5,690.70

S/. 3,416.10
 S/. 1,615.20
S/. 162.76
S/. 399.17
S/. 1,238.97
S/. 6,397.18
S/. 1,003.81
S/. 5,393.37
S/. 17,134.76
S/. 5,518.22
S/. 3,782.19
S/. 7,834.35
S/. 1,438.15 S/. 2,576.52
S/. 1,246.56
S/. 191.59 S/. 2,062.41
S/. 514.11
S/. 1,265.51
S/. 656.21
S/. 609.30
S/. 1,069.01
S/. 1,053.40
S/. 15.61
S/. 1,479.60 S/. 779.66
S/. 779.66
S/. 399.60
S/. 1,080.00
S/. 9,362.17
S/. 307.30
S/. 307.30
S/. 502.98
S/. 216.76
S/. 286.22
S/. 1,843.13
S/. 1,843.13
S/. 6,708.76
S/. 1,674.36
S/. 3,858.40
S/. 1,176.00
S/. 2,876.89
S/. 62.88
S/. 62.88
S/. 1,209.80
S/. 552.38
S/. 272.72
S/. 384.70
S/. 122.50
 S/. 122.50
S/. 1,481.71
S/. 1,481.71
S/. 2,123.63 S/. 320,238.49 S/. 223,289.01 S/. 42,910.93
S/. 1,805.63 S/. 4,590.99
S/. 1,596.42
S/. 209.21 S/. 4,590.99
S/. 34,680.22
S/. 15,235.16
S/. 2,223.85
S/. 11,437.99
S/. 5,783.22
S/. 46,297.18
S/. 15,956.87
S/. 4,164.40
S/. 7,216.48
S/. 18,959.43
S/. 36,538.22
S/. 7,284.45
S/. 11,071.29
S/. 18,182.48
S/. 12,414.17 S/. 14,229.19
S/. 12,414.17 S/. 3,240.52
S/. 1,446.23
S/. 9,542.44
S/. 41,432.98
S/. 19,069.02
S/. 14,574.04
S/. 5,109.84
S/. 2,680.08
S/. 2,531.01
S/. 601.61
S/. 1,929.40
S/. 26,244.24 S/. 9,765.39
S/. 7,597.21
S/. 16,569.06
S/. 2,077.97 S/. 9,765.39
S/. 77,342.55
S/. 32,993.48
S/. 33,471.65
S/. 1,272.85
S/. 5,819.04
S/. 3,785.53
S/. 122,462.01 S/. 293.05
S/. 11,445.12
 S/. 27,563.76
S/. 65,678.88
S/. 2,185.68
S/. 7,418.87 S/. 293.05
S/. 3,469.59
S/. 4,700.11
S/. 33,911.46 S/. 74,694.84 S/. 41,828.93
S/. 33,911.46 S/. 74,694.84 S/. 18,374.93
S/. 11,503.92
S/. 6,210.48
S/. 2,397.36
S/. 3,342.24
S/. 318.00 S/. 3,100.00 S/. 3,000.00 S/. 1,082.00
S/. 318.00 S/. 3,100.00 S/. 3,000.00 S/. 1,082.00
S/. 56.85 S/. 34,413.08
S/. 30.03
S/. 14.05
S/. 15.98
S/. 26.82 S/. 3,416.27
S/. 26.82 S/. 718.24
S/. 21.04
S/. 1,650.48
S/. 1,026.51
S/. 2,261.80
S/. 231.97
S/. 2,029.83
S/. 3,467.39
S/. 351.51
S/. 194.80
S/. 445.25
S/. 2,475.83
S/. 267.62
S/. 267.62
S/. 25,000.00
S/. 25,000.00
S/. 483,813.53 S/. 293,707.54
S/. 483,813.53 S/. 293,707.54

S/. 1,416.90

S/. 1,416.90
 S/. 59,482.75

S/. 9,710.27
S/. 5,533.80
S/. 44,238.68
S/. 40,920.03
S/. 16,998.36
S/. 23,921.67

S/. 62,167.48
S/. 36,527.62
S/. 3,374.54
S/. 22,265.32
S/. 96,657.75
S/. 44,475.18
S/. 34,006.09
S/. 11,922.96
S/. 6,253.52
S/. 937.81 S/. 4,968.43
S/. 937.81 S/. 465.04
S/. 4,503.39
S/. 82,518.42 S/. 1,492.97
S/. 17,726.99
S/. 38,649.88
S/. 26,141.55 S/. 1,492.97
S/. 180,465.95
S/. 76,984.79
S/. 78,100.51
S/. 2,969.99
S/. 13,577.76
S/. 8,832.90
S/. 31,598.79

S/. 12,536.15
S/. 8,095.72
S/. 10,966.92
S/. 105,817.68 S/. 104,512.59
S/. 105,817.68 S/. 104,512.59
S/. 2,295.92 S/. 2,267.60
S/. 2,295.92 S/. 2,267.60
S/. 156,724.69 S/. 387,311.94 S/. 189,780.59
S/. 156,724.69 S/. 387,311.94 S/. 189,780.59
S/. 7,995.78
S/. 1,995.53
S/. 6,000.25
S/. 35,670.39 S/. 7,679.44
S/. 19,043.95
S/. 2,779.66
S/. 13,846.78 S/. 450.36
S/. 7,229.08
S/. 13,663.72 S/. 44,201.79
S/. 13,663.72 S/. 6,283.31
S/. 5,201.75
S/. 9,017.44
S/. 23,699.29
S/. 45,672.87
S/. 9,105.57
S/. 13,839.23
S/. 22,728.07
S/. 33,304.59
S/. 19,568.65
S/. 1,808.03
S/. 11,927.91
S/. 24,922.17 S/. 26,869.06
S/. 10,416.45 S/. 13,419.83
S/. 14,505.72 S/. 3,711.83
S/. 6,387.30
S/. 3,350.10
S/. 3,165.22
S/. 752.02
S/. 2,413.20
S/. 39,796.92 S/. 5,209.23
S/. 9,496.70
S/. 20,705.24
S/. 9,594.98 S/. 5,209.23
S/. 96,678.19
S/. 41,241.85
S/. 41,839.56
S/. 1,591.07
S/. 7,273.80
S/. 4,731.91
S/. 67,506.95 S/. 85,936.88
S/. 14,306.40
S/. 34,454.70
S/. 18,745.85 S/. 63,352.75
S/. 2,732.10
S/. 9,639.90
S/. 4,336.99
S/. 5,875.14
S/. 29,118.53 S/. 102,274.55 S/. 56,650.94
S/. 12,611.54 S/. 89,464.04 S/. 56,650.94
S/. 14,379.90
S/. 2,127.09 S/. 5,636.01
S/. 2,996.70
S/. 4,177.80
S/. 2,769.32 S/. 3,522.73 S/. 1,207.95
S/. 2,769.32 S/. 3,522.73 S/. 1,207.95
S/. 35,944.80 S/. 297,880.72 S/. 210,719.57 S/. 97,811.37
S/. 35,944.80 S/. 297,880.72 S/. 210,719.57 S/. 97,811.37
S/. 8,262.31
S/. 2,062.05
S/. 6,200.26
S/. 27,682.49 S/. 17,111.41
S/. 17,710.57 S/. 1,967.84
S/. 2,872.20
S/. 9,971.92 S/. 4,801.29
S/. 7,470.08
S/. 59,796.24
S/. 20,609.54
S/. 5,376.31
S/. 9,321.12
S/. 24,489.27
S/. 47,196.34
S/. 9,409.73
S/. 14,300.90
S/. 23,485.71
S/. 28,251.27 S/. 6,162.84
S/. 20,220.50
S/. 1,867.93
S/. 6,162.84 S/. 6,162.84
S/. 53,517.98
S/. 24,630.82
S/. 18,825.18
S/. 6,600.21
S/. 3,461.77
S/. 3,269.50
S/. 776.63
S/. 2,492.87
 S/. 35,033.23 S/. 11,473.44
S/. 9,813.24
S/. 21,395.51
S/. 3,824.48 S/. 11,473.44
S/. 73,133.83 S/. 26,766.96
S/. 42,616.58
S/. 29,399.26 S/. 13,834.95
S/. 1,117.99 S/. 526.11
S/. 7,516.26
S/. 4,889.64
S/. 50,386.47
S/. 14,783.28
S/. 35,603.19

S/. 60,105.76 S/. 63,161.98 S/. 71,044.41

S/. 60,105.76 S/. 63,161.98 S/. 40,749.66
S/. 14,859.23
S/. 8,021.87
S/. 3,096.59
S/. 4,317.06

S/. 31,200.00 S/. 32,240.00 S/. 31,200.00 S/. 32,240.00 S/. 32,240.00 S/. 862,280.00
S/. 333,000.00
S/. 180,000.00
S/. 153,000.00
S/. 522,000.00
S/. 126,000.00
S/. 99,000.00
S/. 99,000.00
S/. 63,000.00
S/. 135,000.00
S/. 31,200.00 S/. 32,240.00 S/. 31,200.00 S/. 32,240.00 S/. 32,240.00 S/. 7,280.00
S/. 25,200.00 S/. 26,040.00 S/. 25,200.00 S/. 26,040.00 S/. 26,040.00 S/. 5,880.00
S/. 6,000.00 S/. 6,200.00 S/. 6,000.00 S/. 6,200.00 S/. 6,200.00 S/. 1,400.00
9,753,475.27 1,493,155.61 2,459,600.71 2,120,439.64 1,280,687.40 737,561.12
10,329.48 10,329.48
10,800.00 10,800.00
24,000.00 24,000.00
4,611,181.28 1,167,769.02 1,788,879.50 902,735.55 549,349.99 202,447.22
1,735,153.64 537,372.68 767,641.37 293,537.97 72,875.25 63,726.37
79,684.69 46,386.11 33,298.58
442.89 442.89
71.69 71.69
371.20 371.20
5,886.98 5,886.98
2,995.71 2,995.71
200.84 200.84
812.15 812.15
1,878.28 1,878.28
11,022.52 11,022.52
1,175.28 1,175.28
9,847.24 9,847.24
23,865.83 23,865.83
7,593.86 7,593.86
4,814.50 4,814.50
641.68 641.68
2,137.68 2,137.68
12,314.84 12,314.84
3,386.33 3,386.33
4,933.45 4,933.45
3,995.06 3,995.06
3,957.13 3,957.13
1,127.08 1,127.08
1,119.95 1,119.95
1,710.10 1,710.10
3,025.43 1,768.89 1,256.54
1,002.52 1,002.52
313.47 290.27 23.20
689.42 689.42
1,020.02 789.20 230.82
594.95 594.95
594.95 594.95
23,420.76 23,420.76
23,420.76 23,420.76
7,724.59 7,724.59
224.59 224.59
7,500.00 7,500.00
 3,700.74 3,399.00 301.74
1,825.94 1,825.94
763.06 763.06
245.72 245.72
56.02 56.02
810.00 810.00
702,547.30 249,682.19 255,929.18 189,225.74 7,710.19
24,186.20 24,186.20
5,854.26 5,854.26
18,331.94 18,331.94
616,190.01 225,495.99 245,165.69 137,818.14 7,710.19
200,860.42 145,113.69 55,746.73
132,656.74 53,057.67 72,358.22 7,240.85
32,340.00 27,324.63 5,015.37
31,877.92 23,905.12 7,972.80
79,096.56 60,059.22 19,037.34
129,135.50 28,081.03 97,890.14 3,164.33
10,222.87 5,677.01 4,545.86
44,864.71 10,763.49 34,101.22
5,026.00 5,026.00
4,256.46 4,256.46
1,799.30 1,481.03 318.27
2,153.38 2,153.38
13,627.90 13,627.90
13,816.16 13,816.16
2,628.98 2,628.98
1,556.53 1,556.53
17,306.38 17,306.38
17,306.38 17,306.38
24,183.69 16,714.89 7,468.80
22.23 22.23
8.67 8.67
13.56 13.56
497.63 497.63
202.10 202.10
295.53 295.53
2,406.72 2,406.72
2,406.72 2,406.72
11,414.34 11,414.34
2,226.26 2,226.26
1,950.44 1,950.44
7,237.64 7,237.64
2,373.97 2,373.97
546.84 546.84
1,827.13 1,827.13
 7,468.80 7,468.80
1,577.79 1,577.79
1,141.53 1,141.53
904.20 904.20
3,845.28 3,845.28
671,385.85 217,539.44 413,069.59 40,776.82
15,289.56 15,289.56
15,289.56 15,289.56
518,416.00 202,249.88 292,882.55 23,283.57
167,525.82 131,467.52 36,058.30
110,640.82 37,927.41 72,713.41
27,175.40 27,175.40
26,658.72 5,679.55 20,979.17
65,969.64 65,969.64
107,704.08 97,162.03 10,542.05
12,741.52 12,741.52
123,246.09 120,187.04 3,059.05
59,186.16 57,501.97 1,684.19
64,059.93 62,685.07 1,374.86
14,434.20 14,434.20
14,434.20 14,434.20
23,199.37 23,199.37
48.21 48.21
18.92 18.92
29.29 29.29
1,124.31 1,124.31
467.57 467.57
656.74 656.74
862.61 862.61
573.35 573.35
289.26 289.26
7,815.66 7,815.66
2,154.51 2,154.51
3,462.57 3,462.57
2,198.58 2,198.58
4,168.49 4,168.49
4,168.49 4,168.49
6,255.84 6,255.84
3,844.64 3,844.64
2,411.20 2,411.20
2,924.25 2,924.25
2,924.25 2,924.25
6,469.37 6,469.37
10.86 10.86
4.26 4.26
 6.60 6.60
621.59 621.59
121.94 121.94
499.65 499.65
197.23 197.23
127.41 127.41
69.82 69.82
1,954.71 1,954.71
538.63 538.63
865.89 865.89
550.19 550.19
1,042.12 1,042.12
1,042.12 1,042.12
1,911.80 1,911.80
1,309.00 1,309.00
602.80 602.80
731.06 731.06
731.06 731.06
30,990.54 16,035.98 14,954.56
56.25 56.25
22.08 22.08
34.17 34.17
1,457.08 1,457.08
606.31 606.31
850.77 850.77
752.52 752.52
752.52 752.52
10,113.92 10,113.92
2,827.80 2,827.80
4,397.61 4,397.61
2,888.51 2,888.51
4,270.16 3,656.21 613.95
4,270.16 3,656.21 613.95
11,345.04 11,345.04
8,180.34 8,180.34
3,164.70 3,164.70
2,995.57 2,995.57
2,995.57 2,995.57
196,692.83 7,050.05 57,875.22 17,830.69 50,210.50 63,726.37
633.87 633.87
120.19 120.19
513.68 513.68
21,183.08 6,416.18 14,766.90
9,357.74 6,416.18 2,941.56
680.95 680.95
 11,144.39 11,144.39
3,755.88 3,755.88
3,755.88 3,755.88
95,962.04 39,352.44 17,830.69 38,778.91
36,903.47 36,903.47
16,083.66 14,208.22 1,875.44
42,974.91 39,352.44 3,622.47
15,238.37 11,431.59 3,806.78
9,791.18 7,188.66 2,602.52
5,447.19 4,242.93 1,204.26
3,849.14 3,849.14
3,849.14 3,849.14
2,077.49 2,077.49
2,077.49 2,077.49
46,992.96 46,992.96
15,189.12 15,189.12
11,391.84 11,391.84
11,391.84 11,391.84
9,020.16 9,020.16
7,000.00 7,000.00
7,000.00 7,000.00
2,876,027.64 630,396.34 1,021,238.13 609,197.58 476,474.74 138,720.85
26,234.72 26,234.72
6,205.08 6,205.08
20,029.64 20,029.64
884,711.07 132,262.63 238,066.97 88,578.09 287,082.53 138,720.85
62,834.60 34,106.47 28,728.13
245,484.28 65,007.64 132,049.37 48,427.27
33,148.52 33,148.52
33,991.07 22,658.90 11,332.17
83,449.22 54,630.57 28,818.65
138,108.69 114,505.67 23,603.02
287,694.69 172,576.86 115,117.83
364,029.56 175,558.55 130,213.04 58,257.97
33,141.94 18,237.05 14,904.89
330,887.62 175,558.55 111,975.99 43,353.08
12,663.90 12,663.90 0.00
11,223.90 11,223.90
1,440.00 1,440.00 0.00
321,536.13 51,293.16 187,127.09 83,115.88
2,768.60 2,768.60
658.50 658.50
2,110.10 2,110.10
44,644.73 33,339.79 11,304.94
8,819.13 8,819.13
 16,547.10 16,547.10
349.60 349.60
1,980.32 1,980.32
16,948.58 5,643.64 11,304.94
62,067.01 15,184.77 2,116.24 44,766.00
44,766.00 44,766.00
17,301.01 15,184.77 2,116.24
202,380.07 173,705.91 28,674.16
91,237.62 70,827.70 20,409.92
65,607.35 57,343.11 8,264.24
45,535.10 45,535.10
9,675.72 9,675.72
9,675.72 9,675.72
818,125.99 141,867.72 309,805.78 247,982.15 118,470.34
13,038.30 13,038.30
13,038.30 13,038.30
534,116.77 128,829.42 113,573.95 173,798.86 117,914.54
100,515.49 57,706.43 42,809.06
66,634.68 45,135.14 21,499.54
27,258.00 25,987.85 1,270.15
12,266.10 12,266.10
35,729.10 35,729.10
84,288.60 84,288.60
89,812.80 41,738.04 48,074.76
117,612.00 47,772.22 69,839.78
140,065.20 93,925.73 46,139.47
140,065.20 93,925.73 46,139.47
7,335.90 6,780.10 555.80
7,335.90 6,780.10 555.80
123,569.82 102,306.10 21,263.72
107,202.15 85,938.43 21,263.72
16,367.67 16,367.67
403,648.69 233,660.53 110,679.74 59,308.42
12,936.00 12,936.00
2,452.80 2,452.80
10,483.20 10,483.20
233.12 233.12
233.12 233.12
5,088.89 5,088.89
619.78 619.78
261.04 261.04
40.72 40.72
318.02 318.02
424.14 424.14
342.98 342.98
 81.16 81.16
2,842.94 2,842.94
1,311.21 1,311.21
715.22 715.22
124.25 124.25
692.26 692.26
728.63 728.63
728.63 728.63
473.40 473.40
205.47 205.47
267.93 267.93
266,389.45 111,056.19 96,024.84 59,308.42
28,306.62 28,306.62
13,562.01 13,562.01
409.97 409.97
2,649.02 2,649.02
11,685.62 11,685.62
6,007.33 6,007.33
2,526.40 2,526.40
3,480.93 3,480.93
150,492.67 76,742.24 73,750.43
65,660.73 65,660.73
22,587.57 14,497.87 8,089.70
62,244.37 62,244.37
20,972.32 18,661.69 2,310.63
15,506.54 15,506.54
3,871.00 3,155.15 715.85
1,594.78 1,594.78
7,804.28 7,804.28
210.47 210.47
218.18 218.18
97.30 97.30
6,517.31 6,517.31
761.02 761.02
49,193.51 49,193.51
790.05 790.05
48,403.46 48,403.46
3,612.72 3,612.72
1,992.72 1,992.72
1,620.00 1,620.00
89,794.47 75,140.63 14,653.84
12,742.44 12,742.44
5,738.87 5,738.87
578.28 578.28
685.84 685.84
 5,739.45 5,739.45
10,434.45 10,434.45
3,559.74 3,559.74
6,874.71 6,874.71
47,270.01 47,270.01
18,819.99 18,819.99
9,234.74 9,234.74
19,215.28 19,215.28
8,583.55 2,421.23 6,162.32
4,769.66 2,421.23 2,348.43
2,822.40 2,822.40
991.49 991.49
6,085.95 6,085.95
3,346.66 3,346.66
2,739.29 2,739.29
1,069.01 1,069.01
1,053.40 1,053.40
15.61 15.61
3,609.06 2,272.50 1,336.56
1,336.56 1,336.56
832.50 832.50
1,440.00 1,440.00
24,848.16 24,847.10 1.06
825.32 825.32
825.32 825.32
1,313.33 1,313.33
565.97 565.97
747.36 747.36
4,816.61 4,816.61
4,816.61 4,816.61
17,892.90 17,891.84 1.06
4,371.94 4,371.94
10,362.56 10,362.56
3,158.40 3,157.34 1.06
4,358.60 4,358.60
62.88 62.88
62.88 62.88
1,209.80 1,209.80
552.38 552.38
272.72 272.72
384.70 384.70
122.50 122.50
122.50 122.50
2,963.42 2,963.42
2,963.42 2,963.42
 45,077.58 45,077.58
52.60 52.60
20.64 20.64
31.96 31.96
6,188.15 6,188.15
1,426.36 1,426.36
42.37 42.37
2,757.83 2,757.83
1,961.59 1,961.59
1,779.86 1,779.86
1,096.60 1,096.60
683.26 683.26
11,521.73 11,521.73
1,143.82 1,143.82
2,013.26 2,013.26
834.33 834.33
7,530.32 7,530.32
535.24 535.24
535.24 535.24
25,000.00 25,000.00
25,000.00 25,000.00
1,121,285.72 181,542.26 522,574.13 299,219.13 45,726.51 30,586.76
1,121,285.72 181,542.26 522,574.13 299,219.13 45,726.51 30,586.76
7,013.72 7,013.72
1,668.19 1,668.19
5,345.53 5,345.53
227,821.04 37,885.24 83,271.27 106,664.53
71,989.46 37,885.24 34,104.22
9,083.74 9,083.74
22,453.65 22,453.65
36,590.68 17,629.66 18,961.02
87,703.51 87,703.51
82,754.66 70,636.50 12,118.16
72,961.46 60,843.30 12,118.16
9,793.20 9,793.20
4,435.44 4,435.44
2,995.44 2,995.44
1,440.00 1,440.00
106,276.57 77,452.97 28,823.60
922.87 922.87
219.50 219.50
703.37 703.37
8,059.97 8,059.97
1,857.85 1,857.85
660.11 660.11
 5,542.01 5,542.01
20,080.01 5,596.89 14,483.12
14,483.12 14,483.12
5,596.89 5,596.89
74,072.78 62,873.24 11,199.54
33,371.59 22,172.05 11,199.54
25,969.24 25,969.24
14,731.95 14,731.95
3,140.94 3,140.94
3,140.94 3,140.94
251,483.13 21,758.83 147,689.08 82,035.22
4,945.64 4,945.64
4,945.64 4,945.64
167,742.52 16,813.19 83,922.87 67,006.46
38,885.57 16,813.19 22,072.38
4,652.73 4,652.73
13,552.64 13,552.64
31,972.06 31,972.06
34,067.48 11,673.06 22,394.42
44,612.04 44,612.04
53,129.04 43,913.96 9,215.08
53,129.04 43,913.96 9,215.08
2,782.63 2,782.63
2,782.63 2,782.63
22,883.30 19,852.25 3,031.05
19,852.25 19,852.25
3,031.05 3,031.05
17,130.58 9,257.94 7,872.64
3,850.00 3,850.00
730.00 730.00
3,120.00 3,120.00
173.60 173.60
173.60 173.60
13,106.98 5,234.34 7,872.64
2,653.38 2,653.38
754.12 754.12
62.23 62.23
1,837.03 1,837.03
1,361.37 1,361.37
524.18 524.18
837.19 837.19
6,253.76 1,219.59 5,034.17
3,074.36 3,074.36
1,793.61 1,793.61
165.67 165.67
 1,220.12 1,219.59 0.53
2,044.77 2,044.77
2,044.77 2,044.77
793.70 793.70
410.94 410.94
382.76 382.76
205,238.96 20,673.56 122,887.84 61,677.56
32,098.62 13,023.24 19,075.38
11,603.28 11,603.28
369.22 369.22
3,072.08 1,050.74 2,021.34
17,054.04 17,054.04
9,235.19 7,650.32 1,584.87
2,273.34 2,272.18 1.16
6,961.85 5,378.14 1,583.71
87,857.77 87,857.77
32,411.90 32,411.90
18,958.93 18,958.93
36,486.94 36,486.94
14,564.60 10,133.46 4,431.14
10,548.23 9,131.05 1,417.18
1,975.68 1,002.41 973.27
2,040.69 2,040.69
8,000.24 8,000.24
420.94 420.94
436.36 436.36
194.60 194.60
6,187.32 6,187.32
761.02 761.02
49,246.18 49,246.18
842.72 842.72
48,403.46 48,403.46
4,236.36 4,236.36
996.36 996.36
3,240.00 3,240.00
71,051.54 61,393.20 9,658.34
6,271.81 6,271.81
3,230.41 3,230.41
325.51 325.51
1,476.92 1,476.92
1,238.97 1,238.97
12,790.15 12,790.15
2,003.41 2,003.41
10,786.74 10,786.74
34,773.16 34,773.16
10,997.39 10,997.39
7,563.87 7,563.87
16,211.90 16,211.90
8,028.85 4,598.88 3,429.97
2,492.63 1,755.87 736.76
4,508.00 2,843.01 1,664.99
1,028.22 1,028.22
2,531.03 2,531.03
1,312.42 1,312.42
1,218.61 1,218.61
2,138.02 2,138.02
2,106.80 2,106.80
31.22 31.22
4,518.52 2,959.20 1,559.32
1,559.32 1,559.32
799.20 799.20
2,160.00 2,160.00
18,728.56 16,709.92 2,018.64
614.60 614.60
614.60 614.60
1,005.95 1,005.95
433.51 433.51
572.44 572.44
3,690.49 3,690.49
3,690.49 3,690.49
13,417.52 11,398.88 2,018.64
3,348.72 3,348.72
7,716.80 7,716.80
2,352.00 333.36 2,018.64
5,919.96 5,919.96
125.35 125.35
125.35 125.35
2,419.59 2,419.59
1,104.76 1,104.76
545.44 545.44
769.39 769.39
411.60 411.60
411.60 411.60
2,963.42 2,963.42
2,963.42 2,963.42
80,133.57 7,500.00 0.00 0.00 2,250.20 28,746.44
799.58 799.58
199.55 199.55
600.03 600.03
4,334.51 1,450.62 2,883.89
 1,904.19 1,450.62 453.57
277.91 277.91
1,429.58 1,429.58
722.83 722.83
5,786.28 5,786.28
1,995.08 1,995.08
518.68 518.68
902.59 902.59
2,369.93 2,369.93
4,569.27 4,569.27
912.51 912.51
1,383.97 1,383.97
2,272.79 2,272.79
3,330.09 3,330.09
1,956.69 1,956.69
180.66 180.66
1,192.74 1,192.74
5,179.51 2,422.00
2,383.63 1,142.45
1,822.14 1,279.55
638.73
335.01
317.10
75.20
241.90
4,500.62
949.62
2,070.33
1,480.67
9,667.83
4,124.19
4,183.96
159.11
727.38
473.19
15,344.38
1,430.64
3,445.47
8,209.86
273.21
963.99
433.70
587.51
18,804.40 9,754.91
15,872.65 9,754.91
 1,437.99
776.31
299.67
417.78
7,500.00 7,500.00 0.00 0.00 0.00 0.00
7,500.00 7,500.00 0.00 0.00 0.00 0.00
43,297.99 41,457.67 1,840.32
52.60 52.60
20.64 20.64
31.96 31.96
7,318.16 5,477.84 1,840.32
1,426.36 1,426.36
106.08 106.08
3,946.04 3,945.40 0.64
1,839.68 1,839.68
2,876.46 2,876.46
2,193.20 2,193.20
683.26 683.26
7,515.53 7,515.53
1,143.82 1,143.82
2,013.26 2,013.26
834.33 834.33
3,524.12 3,524.12
535.24 535.24
535.24 535.24
25,000.00 25,000.00
25,000.00 25,000.00
1,120,762.49 80,442.36 314,250.42 112,091.43 369,758.09
1,120,762.49 80,442.36 314,250.42 112,091.43 369,758.09
2,720.96 2,720.96
647.17 647.17
2,073.79 2,073.79
81,670.81 27,130.07 54,540.74
24,902.43 24,603.41 299.02
3,524.03 2,526.66 997.37
8,710.87 8,710.87
14,195.32 14,195.32
30,338.16 30,338.16
32,322.12 32,322.12
27,425.52 27,425.52
4,896.60 4,896.60
1,882.08 1,882.08
1,162.08 1,162.08
720.00 720.00
34,719.49 25,388.59 9,330.90
 325.72 325.72
77.47 77.47
248.25 248.25
3,418.87 3,418.87
799.82 799.82
232.99 232.99
2,386.06 2,386.06
7,054.89 1,788.30 5,266.59
5,266.59 5,266.59
1,788.30 1,788.30
22,873.03 19,855.70 3,017.33
9,842.41 6,825.08 3,017.33
7,673.58 7,673.58
5,357.04 5,357.04
1,046.98 1,046.98
1,046.98 1,046.98
164,606.88 25,202.74 139,404.14
3,237.14 3,237.14
3,237.14 3,237.14
109,794.92 21,965.60 87,829.32
25,452.30 21,205.83 4,246.47
3,045.42 759.77 2,285.65
8,870.80 8,870.80
20,927.13 20,927.13
22,298.67 22,298.67
29,200.60 29,200.60
34,775.31 34,775.31
34,775.31 34,775.31
1,821.35 1,821.35
1,821.35 1,821.35
14,978.16 14,978.16
12,994.20 12,994.20
1,983.96 1,983.96
7,619.15 7,619.15
1,440.00 1,440.00
342.50 342.50
1,097.50 1,097.50
86.80 86.80
86.80 86.80
6,092.35 6,092.35
867.58 867.58
377.06 377.06
31.15 31.15
459.37 459.37
680.94 680.94
 262.34 262.34
418.60 418.60
3,124.35 3,124.35
1,534.39 1,534.39
897.06 897.06
82.84 82.84
610.06 610.06
1,022.63 1,022.63
1,022.63 1,022.63
396.85 396.85
205.47 205.47
191.38 191.38
122,556.86 69,151.29 53,405.57
11,785.64 11,785.64
5,801.41 5,801.41
184.61 184.61
1,535.89 1,535.89
4,263.73 4,263.73
4,619.71 4,619.71
1,138.78 1,138.78
3,480.93 3,480.93
43,925.84 43,925.84
16,203.16 16,203.16
9,479.21 9,479.21
18,243.47 18,243.47
7,282.55 6,701.92 580.63
5,274.36 5,274.36
987.84 987.84
1,020.35 439.72 580.63
4,000.12 4,000.12
210.47 210.47
218.18 218.18
97.30 97.30
3,093.66 3,093.66
380.51 380.51
48,824.82 48,824.82
421.36 421.36
48,403.46 48,403.46
2,118.18 2,118.18
498.18 498.18
1,620.00 1,620.00
35,828.09 31,508.73 4,319.36
3,416.10 3,416.10
1,615.20 1,615.20
162.76 162.76
 399.17 399.17
1,238.97 1,238.97
6,397.18 6,397.18
1,003.81 1,003.81
5,393.37 5,393.37
17,406.36 17,406.36
5,518.22 5,518.22
3,782.19 3,782.19
8,105.95 8,105.95
4,014.67 2,809.49 1,205.18
1,246.56 1,246.56
2,254.00 1,562.93 691.07
514.11 514.11
1,265.51 1,265.51
656.21 656.21
609.30 609.30
1,069.01 1,069.01
1,053.40 1,053.40
15.61 15.61
2,259.26 1,479.60 779.66
779.66 779.66
399.60 399.60
1,080.00 1,080.00
9,362.17 9,362.17
307.30 307.30
307.30 307.30
502.98 502.98
216.76 216.76
286.22 286.22
1,843.13 1,843.13
1,843.13 1,843.13
6,708.76 6,708.76
1,674.36 1,674.36
3,858.40 3,858.40
1,176.00 1,176.00
4,441.90 4,441.90
62.88 62.88
62.88 62.88
1,209.80 1,209.80
552.38 552.38
272.72 272.72
384.70 384.70
205.80 205.80
205.80 205.80
2,963.42 2,963.42
 2,963.42 2,963.42
588,562.05 12,869.48 331,472.38
6,396.62 5,369.48 1,027.14
1,596.42 1,596.42
4,800.20 3,773.06 1,027.14
34,680.22 34,680.22
15,235.16 15,235.16
2,223.85 2,223.85
11,437.99 11,437.99
5,783.22 5,783.22
46,297.18 46,297.18
15,956.87 15,956.87
4,164.40 4,164.40
7,216.48 7,216.48
18,959.43 18,959.43
36,538.22 36,538.22
7,284.45 7,284.45
11,071.29 11,071.29
18,182.48 18,182.48
26,643.36 13,890.12
15,654.69 13,890.12
1,446.23
9,542.44
41,432.98
19,069.02
14,574.04
5,109.84
2,680.08
2,531.01
601.61
1,929.40
36,009.63 28,796.90
7,597.21 7,597.21
16,569.06 16,569.06
11,843.36 4,630.63
77,342.55
32,993.48
33,471.65
1,272.85
5,819.04
3,785.53
122,755.06 122,552.10
11,445.12 11,445.12
27,563.76 27,563.76
65,678.88 65,678.88
 2,185.68 2,185.68
7,711.92 7,508.96
3,469.59 3,469.59
4,700.11 4,700.11
150,435.22 47,690.50
126,981.22 47,690.50
11,503.92
6,210.48
2,397.36
3,342.24
7,500.00 7,500.00 0.00
7,500.00 7,500.00 0.00
34,469.93 503.58 33,966.35
30.03 30.03
14.05 14.05
15.98 15.98
3,443.09 473.55 2,969.54
745.06 473.55 271.51
21.04 21.04
1,650.48 1,650.48
1,026.51 1,026.51
2,261.80 2,261.80
231.97 231.97
2,029.83 2,029.83
3,467.39 3,467.39
351.51 351.51
194.80 194.80
445.25 445.25
2,475.83 2,475.83
267.62 267.62
267.62 267.62
25,000.00 25,000.00
25,000.00 25,000.00
1,363,270.48 50,747.42 604,234.54 573,519.47 134,769.05
1,363,270.48 50,747.42 604,234.54 573,519.47 134,769.05
14,925.46 14,925.46
3,724.99 3,724.99
11,200.47 11,200.47
80,920.28 28,321.96 52,598.32
35,548.43 2,615.77 32,932.66
5,188.88 5,188.88
26,688.65 25,706.19 982.46
13,494.32 13,494.32
108,014.48 53,740.51 54,273.97
37,232.69 37,232.69
 9,710.27 9,710.27
16,832.84 16,507.82 325.02
44,238.68 44,238.68
85,257.47 60,147.25 25,110.22
16,998.36 16,998.36
25,833.34 17,721.48 8,111.86
42,425.77 42,425.77
62,167.48 62,167.48
36,527.62 36,527.62
3,374.54 3,374.54
22,265.32 22,265.32
96,657.75 96,657.75
44,475.18 44,475.18
34,006.09 34,006.09
11,922.96 11,922.96
6,253.52 6,253.52
5,906.24 1,378.39 4,527.85
1,402.85 1,378.39 24.46
4,503.39 4,503.39
84,011.39 84,011.39
17,726.99 17,726.99
38,649.88 38,649.88
27,634.52 27,634.52
180,465.95 130,250.86 50,215.09
76,984.79 51,996.70 24,988.09
78,100.51 54,244.42 23,856.09
2,969.99 1,599.08 1,370.91
13,577.76 13,577.76
8,832.90 8,832.90
286,428.48 259,910.22 26,518.26
26,705.28 26,705.28
64,315.44 64,315.44
153,250.72 153,250.72
5,099.92 5,099.92
17,994.48 10,538.86 7,455.62
8,095.72 8,095.72
10,966.92 10,966.92
351,015.50 177,838.24 93,151.15 80,026.11
296,289.50 123,112.24 93,151.15 80,026.11
26,842.48 26,842.48
14,491.12 14,491.12
5,593.84 5,593.84
7,798.56 7,798.56
7,500.00 7,500.00 0.00 0.00 0.00
7,500.00 7,500.00 0.00 0.00 0.00
733,817.22
733,817.22
7,995.78
1,995.53
6,000.25
43,349.83
19,043.95
2,779.66
14,297.14
7,229.08
57,865.51
19,947.03
5,201.75
9,017.44
23,699.29
45,672.87
9,105.57
13,839.23
22,728.07
33,304.59
19,568.65
1,808.03
11,927.91
51,791.23
23,836.28
18,217.55
6,387.30
3,350.10
3,165.22
752.02
2,413.20
45,006.15
9,496.70
20,705.24
14,804.21
96,678.19
41,241.85
41,839.56
1,591.07
7,273.80
4,731.91
153,443.83
14,306.40
34,454.70
82,098.60
 2,732.10
9,639.90
4,336.99
5,875.14
188,044.02
158,726.52
14,379.90
7,763.10
2,996.70
4,177.80
7,500.00
7,500.00
758,028.60 98,714.85 16,957.30
758,028.60 98,714.85 16,957.30
8,262.31
2,062.05
6,200.26
44,793.90
19,678.41
2,872.20
14,773.21
7,470.08
59,796.24
20,609.54
5,376.31
9,321.12
24,489.27
47,196.34
9,409.73
14,300.90
23,485.71
34,414.10
20,220.50
1,867.93
12,325.67
53,517.98
24,630.82
18,825.18
6,600.21
3,461.77
3,269.50
776.63
2,492.87
46,506.67
9,813.24
 21,395.51
15,297.92
99,900.79
42,616.58
43,234.21
1,644.10
7,516.26
4,889.64
158,558.62 91,214.85 16,957.30
14,783.28
35,603.19
84,835.22 84,835.22
2,823.17 2,823.17
9,961.23 3,556.46 6,404.77
4,481.56 4,481.56
6,070.97 6,070.97
194,312.15
164,017.40
14,859.23
8,021.87
3,096.59
4,317.06
7,500.00 7,500.00
7,500.00 7,500.00
1,115,000.00 260,000.00 0.00 0.00 0.00 0.00
333,000.00
180,000.00
153,000.00
522,000.00
126,000.00
99,000.00
99,000.00
63,000.00
135,000.00
260,000.00 260,000.00 0.00 0.00 0.00 0.00
210,000.00 210,000.00 0.00 0.00 0.00 0.00
50,000.00 50,000.00 0.00 0.00 0.00 0.00
544,841.82 640,051.64 393,939.57 83,197.76 11,388,370.02 0.1530896 0.25217685 0.2174035
8,955.96 1 0 0
10,800.00 1 0 0
24,000.00 1 0 0
5,975,397.66 0.25324726 0.38794387 0.195771
2,139,454.85 0.30969746 0.44240542 0.16917117
80,590.20 0.58212073 0.41787927 0
447.30 1 0 0
74.14 1 0 0
373.16 1 0 0
6,060.20 1 0 0
3,105.16 1 0 0
200.55 1 0 0
808.95 1 0 0
1,945.54 1 0 0
12,549.26 1 0 0
1,300.33 1 0 0
11,248.93 1 0 0
25,336.73 1 0 0
8,265.02 1 0 0
5,453.21 1 0 0
658.53 1 0 0
2,153.28 1 0 0
12,922.34 1 0 0
3,835.57 1 0 0
5,062.55 1 0 0
4,024.22 1 0 0
4,149.37 1 0 0
1,276.58 1 0 0
1,150.20 1 0 0
1,722.59 1 0 0
3,270.61 0.58467391 0.41532609 0
1,107.95 0 1 0
344.96 0.92598973 0.07401027 0
756.19 1 0 0
1,061.51 0.77371032 0.22628968 0
597.61 0 1 0
597.61 0 1 0
20,374.49 0 1 0
20,374.49 0 1 0
7,741.20 0 1 0
241.20 0 1 0
7,500.00 0 1 0
 4,212.80 0.91846496 0.08153504 0
2,291.27 1 0 0
766.34 1 0 0
243.96 0 1 0
56.23 0 1 0
855.00 1 0 0
888,809.75 0.35539556 0.36428747 0.26934235
22,989.71 1 0 0
5,939.72 1 0 0
17,049.99 1 0 0
800,790.53 0.36595204 0.39787352 0.22366176
329,348.28 0.72246035 0.27753965 0
137,406.39 0.39996211 0.54545453 0.05458336
78,890.00 0.84491744 0.15508256 0
33,031.68 0 0.74989585 0.25010415
81,190.42 0 0.7593152 0.2406848
130,331.99 0 0.21745399 0.75804206
10,591.77 0 0 0.55532448
46,099.32 0 0.23990994 0.76009006
5,146.75 0 1 0
4,314.73 0 1 0
1,818.69 0 0.82311454 0.17688546
2,196.26 0 0 1
14,200.17 0 0 1
14,119.22 0 0 1
2,667.32 0 0 1
1,636.18 0 0 1
18,930.19 0 0 1
18,930.19 0 0 1
24,396.24 0.69116376 0.30883624 0
27.99 1 0 0
8.97 1 0 0
19.02 1 0 0
515.33 1 0 0
209.21 1 0 0
306.12 1 0 0
2,662.80 1 0 0
2,662.80 1 0 0
11,811.33 1 0 0
2,520.36 1 0 0
2,000.50 1 0 0
7,290.47 1 0 0
2,553.99 1 0 0
602.75 1 0 0
1,951.24 1 0 0
 6,824.80 0 1 0
1,599.30 0 1 0
968.58 0 1 0
909.54 0 1 0
3,347.38 0 1 0
857,562.94 0.32401553 0.61524917 0.0607353
14,220.36 1 0 0
14,220.36 1 0 0
687,904.66 0.39013047 0.56495662 0.04491291
274,689.95 0.78475975 0.21524025 0
114,602.20 0.34279762 0.65720238 0
71,472.60 1 0 0
27,549.72 0.21304661 0.78695339 0
67,716.00 0 1 0
108,702.00 0 0.90212024 0.09787976
23,172.19 0 0 1
139,578.12 0 0.97517933 0.02482067
61,440.39 0 0.97154419 0.02845581
78,137.73 0 0.97853791 0.02146209
15,859.80 0 0 1
15,859.80 0 0 1
24,426.46 0 0 1
60.65 0 0 1
19.57 0 0 1
41.08 0 0 1
1,164.27 0 0 1
484.01 0 0 1
680.26 0 0 1
956.85 0 0 1
628.88 0 0 1
327.97 0 0 1
8,208.90 0 0 1
2,442.83 0 0 1
3,551.45 0 0 1
2,214.62 0 0 1
4,451.62 0 0 1
4,451.62 0 0 1
7,038.56 0 0 1
4,613.12 0 0 1
2,425.44 0 0 1
2,545.61 0 0 1
2,545.61 0 0 1
7,499.92 0 0 1
13.67 0 0 1
4.41 0 0 1
 9.26 0 0 1
643.52 0 0 1
126.31 0 0 1
517.21 0 0 1
218.92 0 0 1
139.75 0 0 1
79.17 0 0 1
2,053.03 0 0 1
610.71 0 0 1
888.11 0 0 1
554.21 0 0 1
1,112.90 0 0 1
1,112.90 0 0 1
2,821.48 0 0 1
2,215.12 0 0 1
606.36 0 0 1
636.40 0 0 1
636.40 0 0 1
34,649.10 0 0 0.51744758
70.76 0 0 1
22.83 0 0 1
47.93 0 0 1
1,508.87 0 0 1
627.63 0 0 1
881.24 0 0 1
825.40 0 0 1
825.40 0 0 1
10,626.29 0 0 1
3,206.21 0 0 1
4,510.49 0 0 1
2,909.59 0 0 1
4,560.19 0 0 0.85622319
4,560.19 0 0 0.85622319
14,449.89 0 0 0
11,266.50 0 0 0
3,183.39 0 0 0
2,607.70 0 0 0
2,607.70 0 0 0
221,520.24 0.03584294 0.29424164 0.09065247
721.12 1 0 0
124.30 1 0 0
596.82 1 0 0
30,380.71 0.30289174 0.69710826 0
9,686.77 0.68565487 0.31434513 0
661.32 0 1 0
 20,032.62 0 1 0
4,115.17 0 1 0
4,115.17 0 1 0
101,586.89 0 0.4100834 0.18580983
41,798.50 0 0 0
16,499.79 0 0 0.8833947
43,288.60 0 0.91570733 0.08429267
16,609.45 0 0 0
10,792.28 0 0 0
5,817.17 0 0 0
3,948.32 0 0 0
3,948.32 0 0 0
2,530.74 0 0 0
2,530.74 0 0 0
54,627.84 0 0 0
17,403.26 0 0 0
13,052.45 0 0 0
13,052.45 0 0 0
11,119.68 0 0 0
7,000.00 0 0 0
7,000.00 0 0 0
3,835,942.81 0.21918994 0.35508634 0.2118191
26,736.60 1 0 0
6,433.21 1 0 0
20,303.39 1 0 0
1,335,257.50 0.14949811 0.26909008 0.10012092
65,041.11 0.5427976 0.4572024 0
402,517.45 0.26481386 0.53791375 0.19727239
87,223.84 1 0 0
35,222.96 0 0.66661332 0.33338668
85,319.87 0 0.65465645 0.34534355
139,705.59 0 0 0
520,226.68 0 0 0
506,529.20 0 0.48226454 0.35769908
93,427.67 0 0 0.55027105
413,101.53 0 0.53056851 0.33841094
17,397.71 0 0 0
15,877.71 0 0 0
1,520.00 0 0 0
378,595.73 0.15952534 0.58197842 0.25849624
2,807.06 1 0 0
668.12 1 0 0
2,138.94 1 0 0
70,034.08 0.74677997 0.25322003 0
9,120.37 1 0 0
 27,132.07 1 0 0
919.90 1 0 0
2,033.19 1 0 0
30,828.55 0.33298601 0.66701399 0
69,859.65 0.24465122 0.03409605 0.72125272
50,733.25 0 0 1
19,126.40 0.87768113 0.12231887 0
217,010.66 0 0.8583153 0.1416847
103,339.73 0 0.77629929 0.22370071
67,803.46 0 0.87403485 0.12596515
45,867.47 0 1 0
18,884.28 0 0 1
18,884.28 0 0 1
1,059,207.06 0.17340571 0.37867735 0.30310998
13,216.50 1 0 0
13,216.50 1 0 0
766,920.45 0.24120085 0.2126388 0.32539488
164,813.97 0.57410485 0.42589515 0
68,705.72 0.67735209 0.32264791 0
66,493.00 0.95340267 0.04659733 0
12,681.90 0 1 0
36,531.00 0 1 0
113,157.00 0 0 1
90,644.40 0 0 0.46472262
213,893.46 0 0 0.40618491
144,045.00 0 0.67058577 0.32941423
144,045.00 0 0.67058577 0.32941423
10,484.10 0 0 0.92423561
10,484.10 0 0 0.92423561
124,541.01 0 0.82792141 0.17207859
106,516.08 0 0.80164838 0.19835162
18,024.93 0 1 0
463,721.06 0.57887102 0.27419819 0.14693079
14,716.80 1 0 0
2,536.80 1 0 0
12,180.00 1 0 0
10,298.64 1 0 0
10,298.64 1 0 0
5,840.64 1 0 0
1,074.63 1 0 0
467.48 1 0 0
40.65 1 0 0
566.50 1 0 0
468.23 1 0 0
376.13 1 0 0
 92.10 1 0 0
3,044.02 1 0 0
1,485.13 1 0 0
734.05 1 0 0
127.53 1 0 0
697.31 1 0 0
803.13 1 0 0
803.13 1 0 0
450.63 1 0 0
196.05 1 0 0
254.58 1 0 0
298,584.54 0.4168941 0.36046788 0.22263802
48,185.63 1 0 0
24,287.13 1 0 0
409.37 1 0 0
2,673.55 1 0 0
20,815.58 1 0 0
6,747.88 1 0 0
2,792.96 1 0 0
3,954.92 1 0 0
160,251.27 0.50994005 0.49005995 0
74,370.23 0 1 0
23,182.33 0.64185169 0.35814831 0
62,698.71 1 0 0
23,011.94 0 0.88982478 0.11017522
17,092.00 0 1 0
4,266.79 0 0.81507362 0.18492638
1,653.15 0 0 1
6,970.55 0 0 1
206.05 0 0 1
208.43 0 0 1
101.01 0 0 1
5,809.34 0 0 1
645.72 0 0 1
49,206.71 0 0 1
803.25 0 0 1
48,403.46 0 0 1
4,210.56 0 1 0
2,500.56 0 1 0
1,710.00 0 1 0
104,868.52 0.83680688 0.16319312 0
21,770.59 1 0 0
10,277.29 1 0 0
577.43 1 0 0
692.19 1 0 0
10,223.68 1 0 0
11,746.16 1 0 0
3,935.32 1 0 0
7,810.84 1 0 0
50,149.80 1 0 0
21,316.35 1 0 0
9,477.91 1 0 0
19,355.54 1 0 0
9,396.09 0.28207793 0.71792207 0
5,257.33 0.50763157 0.49236843 0
3,110.98 0 1 0
1,027.78 0 1 0
6,757.03 0 1 0
3,419.55 0 1 0
3,337.48 0 1 0
1,087.27 0 1 0
1,071.00 0 1 0
16.27 0 1 0
3,961.58 0.62966534 0.37033466 0
1,402.08 0 1 0
1,039.50 1 0 0
1,520.00 1 0 0
24,704.96 0.99995734 4.2659E-05 0
836.60 1 0 0
836.60 1 0 0
1,916.84 1 0 0
585.57 1 0 0
1,331.27 1 0 0
5,324.80 1 0 0
5,324.80 1 0 0
16,626.72 0.99994076 5.9241E-05 0
5,837.40 1 0 0
7,551.96 1 0 0
3,237.36 0.99966439 0.00033561 0
4,706.96 1 0 0
65.20 1 0 0
65.20 1 0 0
1,292.93 1 0 0
625.65 1 0 0
279.78 1 0 0
387.50 1 0 0
135.03 1 0 0
135.03 1 0 0
3,213.80 1 0 0
3,213.80 1 0 0
 48,497.95 1 0 0
65.89 1 0 0
21.35 1 0 0
44.54 1 0 0
8,253.97 1 0 0
1,476.51 1 0 0
42.20 1 0 0
3,241.08 1 0 0
3,494.18 1 0 0
1,986.99 1 0 0
1,212.30 1 0 0
774.69 1 0 0
12,623.72 1 0 0
1,295.54 1 0 0
2,065.35 1 0 0
840.42 1 0 0
8,422.41 1 0 0
567.38 1 0 0
567.38 1 0 0
25,000.00 1 0 0
25,000.00 1 0 0
12,851.14 11,876.38 16,909.41 1,499,789.89 0.16190544 0.46604904 0.2668536
12,851.14 11,876.38 16,909.41 1,499,789.89 0.16190544 0.46604904 0.2668536
7,111.14 1 0 0
1,692.55 1 0 0
5,418.59 1 0 0
354,029.47 0.16629386 0.36551176 0.46819438
128,920.23 0.52626093 0.47373907 0
9,412.51 0 1 0
23,025.95 0 1 0
36,444.56 0 0.48180739 0.51819261
156,226.22 0 0 1
219,365.63 0 0.85356523 0.14643477
207,699.23 0 0.83391012 0.16608988
11,666.40 0 1 0
5,757.46 0 0 1
4,237.46 0 0 1
1,520.00 0 0 1
121,078.30 0.72878688 0.27121312 0
935.69 1 0 0
222.71 1 0 0
712.98 1 0 0
12,472.80 1 0 0
1,923.09 1 0 0
677.73 1 0 0
 9,871.98 1 0 0
22,610.39 0.27872944 0.72127056 0
16,422.99 0 1 0
6,187.40 1 0 0
79,476.15 0.84880357 0.15119643 0
37,798.13 0.66439897 0.33560103 0
26,838.53 1 0 0
14,839.49 1 0 0
5,583.27 0 1 0
5,583.27 0 1 0
303,891.57 0.08652203 0.58727232 0.32620566
5,013.24 1 0 0
5,013.24 1 0 0
217,199.74 0.10023213 0.50030767 0.3994602
40,094.16 0.43237607 0.56762393 0
4,810.45 0 1 0
13,856.81 0 1 0
42,922.32 0 1 0
34,382.92 0 0.34264524 0.65735476
81,133.08 0 0 1
54,638.65 0 0.82655286 0.17344714
54,638.65 0 0.82655286 0.17344714
3,976.79 0 0 1
3,976.79 0 0 1
23,063.15 0 0.86754314 0.13245686
19,725.20 0 1 0
3,337.95 0 0 1
27,990.69 0.54043354 0.45956646 0
4,380.00 1 0 0
755.00 1 0 0
3,625.00 1 0 0
7,669.20 1 0 0
7,669.20 1 0 0
15,941.49 0.39935515 0.60064485 0
4,684.93 1 0 0
1,350.50 1 0 0
62.13 1 0 0
3,272.30 1 0 0
1,524.88 1 0 0
574.83 1 0 0
950.05 1 0 0
6,722.06 0.19501708 0.80498292 0
3,482.15 0 1 0
1,840.84 0 1 0
170.04 0 1 0
 1,229.03 0.99956562 0.00043438 0
2,253.84 0 1 0
2,253.84 0 1 0
755.78 0 1 0
392.10 0 1 0
363.68 0 1 0
235,014.76 0.10072922 0.59875493 0.30051585
54,626.95 0.40572585 0.59427415 0
20,779.39 1 0 0
368.68 1 0 0
3,100.53 0.34202885 0.65797115 0
30,378.35 0 1 0
10,423.04 0.82838794 0.17161206 0
2,513.20 0.99948974 0.00051026 0
7,909.84 0.77251593 0.22748407 0
92,922.54 0 1 0
36,711.14 0 1 0
19,458.14 0 1 0
36,753.26 0 1 0
15,919.79 0 0.69575958 0.30424042
11,626.73 0 0.8656476 0.1343524
2,177.68 0 0.50737468 0.49262532
2,115.38 0 0 1
7,191.90 0 0 1
412.10 0 0 1
416.86 0 0 1
202.02 0 0 1
5,515.20 0 0 1
645.72 0 0 1
49,260.26 0 0 1
856.80 0 0 1
48,403.46 0 0 1
4,670.28 0 1 0
1,250.28 0 1 0
3,420.00 0 1 0
79,523.64 0 0.86406572 0.13593428
9,807.69 0 1 0
5,785.08 0 1 0
325.04 0 1 0
1,490.60 0 1 0
2,206.97 0 1 0
14,470.35 0 1 0
2,214.78 0 1 0
12,255.57 0 1 0
36,549.40 0 1 0
 12,456.13 0 1 0
7,763.04 0 1 0
16,330.23 0 1 0
8,782.26 0 0.57279436 0.42720564
2,747.49 0 0.70442464 0.29557536
4,968.92 0 0.63065883 0.36934117
1,065.85 0 0 1
2,825.72 0 0 1
1,341.00 0 0 1
1,484.72 0 0 1
2,174.54 0 0 1
2,142.00 0 0 1
32.54 0 0 1
4,913.68 0 0.6549047 0.3450953
1,635.76 0 0 1
997.92 0 1 0
2,280.00 0 1 0
18,676.87 0 0 0.89221595
623.00 0 0 1
623.00 0 0 1
1,468.21 0 0 1
448.52 0 0 1
1,019.69 0 0 1
4,079.86 0 0 1
4,079.86 0 0 1
12,505.80 0 0 0.84955193
4,471.20 0 0 1
5,623.80 0 0 1
2,410.80 0 0 0.14173469
6,383.32 0 0 1
129.98 0 0 1
129.98 0 0 1
2,585.86 0 0 1
1,251.30 0 0 1
559.55 0 0 1
775.01 0 0 1
453.68 0 0 1
453.68 0 0 1
3,213.80 0 0 1
3,213.80 0 0 1
12,851.14 11,876.38 16,909.41 74,494.88 0.09359373 0 0
814.62 0 0 0
206.39 0 0 0
608.23 0 0 0
3,580.23 0 0 0
 1,971.27 0 0 0
280.48 0 0 0
579.85 0 0 0
748.63 0 0 0
5,975.74 0 0 0
1,957.50 0 0 0
588.09 0 0 0
997.82 0 0 0
2,432.33 0 0 0
4,736.49 0 0 0
1,029.69 0 0 0
1,420.42 0 0 0
2,286.38 0 0 0
5,747.22 0 0 0
2,612.12 0 0 0
242.21 0 0 0
2,892.89 0 0 0
2,757.51 5,505.19 0 0 0
1,241.18 2,227.40 0 0 0
542.59 2,303.24 0 0 0
638.73 628.77 0 0 0
335.01 345.78 0 0 0
317.10 289.38 0 0 0
75.20 72.63 0 0 0
241.90 216.75 0 0 0
2,220.80 2,279.82 4,893.74 0 0 0
854.66 94.96 1,109.80 0 0 0
796.75 1,273.58 2,154.54 0 0 0
569.39 911.28 1,629.40 0 0 0
9,596.56 71.27 10,797.31 0 0 0
4,124.19 4,711.24 0 0 0
4,183.96 4,779.52 0 0 0
159.11 163.30 0 0 0
727.25 0.13 657.23 0 0 0
402.05 71.14 486.02 0 0 0
15,344.38 5,515.95 0 0 0
1,430.64 1,102.14 0 0 0
3,445.47 461.58 0 0 0
8,209.86 1,662.78 0 0 0
273.21 259.23 0 0 0
963.99 985.11 0 0 0
433.70 445.74 0 0 0
587.51 599.37 0 0 0
7,555.73 1,493.76 19,139.01 0 0 0
6,117.74 16,477.20 0 0 0
 1,437.99 1,011.57 0 0 0
776.31 701.58 0 0 0
299.67 526.62 0 0 0
417.78 422.04 0 0 0
7,500.00 1 0 0
7,500.00 1 0 0
46,472.16 0 0 0
65.89 0 0 0
21.35 0 0 0
44.54 0 0 0
9,496.68 0 0 0
1,476.51 0 0 0
105.65 0 0 0
4,637.50 0 0 0
3,277.02 0 0 0
3,199.29 0 0 0
2,424.60 0 0 0
774.69 0 0 0
8,142.92 0 0 0
1,295.54 0 0 0
2,065.35 0 0 0
840.42 0 0 0
3,941.61 0 0 0
567.38 0 0 0
567.38 0 0 0
25,000.00 0 0 0
25,000.00 0 0 0
207,229.22 36,990.97 1,234,219.79 0 0.07177467 0.28038984
207,229.22 36,990.97 1,234,219.79 0 0.07177467 0.28038984
2,758.76 0 1 0
656.62 0 1 0
2,102.14 0 1 0
125,360.25 0 0.33218809 0.66781191
44,595.80 0 0.98799234 0.01200766
3,651.57 0 0.71698028 0.28301972
8,932.89 0 0 1
14,138.63 0 0 1
54,041.36 0 0 1
83,905.37 0 0 1
78,072.17 0 0 1
5,833.20 0 0 1
2,403.92 0 0 1
1,643.92 0 0 1
760.00 0 0 1
39,932.26 0 0.73124893 0.26875107
 330.25 0 1 0
78.60 0 1 0
251.65 0 1 0
5,317.40 0 1 0
827.90 0 1 0
239.21 0 1 0
4,250.29 0 1 0
7,948.98 0 0.25348375 0.74651625
5,972.00 0 0 1
1,976.98 0 1 0
24,474.54 0 0.8680835 0.1319165
11,147.95 0 0.69343586 0.30656414
7,930.44 0 1 0
5,396.15 0 1 0
1,861.09 0 0 1
1,861.09 0 0 1
198,910.59 0 0.15310867 0.84689133
3,281.39 0 1 0
3,281.39 0 1 0
142,166.91 0 0.20006026 0.79993974
26,243.38 0 0.83315968 0.16684032
3,148.66 0 0.24947955 0.75052045
9,069.90 0 0 1
28,094.56 0 0 1
22,505.14 0 0 1
53,105.27 0 0 1
35,763.42 0 0 1
35,763.42 0 0 1
2,602.99 0 0 1
2,602.99 0 0 1
15,095.88 0 0 1
12,911.04 0 0 1
2,184.84 0 0 1
12,445.14 0 0 1
1,460.00 0 0 1
347.50 0 0 1
1,112.50 0 0 1
3,834.60 0 0 1
3,834.60 0 0 1
7,150.54 0 0 1
1,524.61 0 0 1
675.25 0 0 1
31.09 0 0 1
818.27 0 0 1
762.72 0 0 1
 287.69 0 0 1
475.03 0 0 1
3,358.13 0 0 1
1,737.92 0 0 1
920.68 0 0 1
85.02 0 0 1
614.51 0 0 1
1,127.19 0 0 1
1,127.19 0 0 1
377.89 0 0 1
196.05 0 0 1
181.84 0 0 1
134,113.54 0 0 0.56423843
19,718.72 0 0 1
10,389.29 0 0 1
184.34 0 0 1
1,550.11 0 0 1
7,594.98 0 0 1
5,213.85 0 0 1
1,258.93 0 0 1
3,954.92 0 0 1
46,457.85 0 0 1
18,352.41 0 0 1
9,728.81 0 0 1
18,376.63 0 0 1
7,960.17 0 0 0.92027106
5,813.64 0 0 1
1,088.84 0 0 1
1,057.69 0 0 0.43095016
3,595.95 0 0 0
206.05 0 0 0
208.43 0 0 0
101.01 0 0 0
2,757.60 0 0 0
322.86 0 0 0
48,831.86 0 0 0
428.40 0 0 0
48,403.46 0 0 0
2,335.14 0 0 1
625.14 0 0 1
1,710.00 0 0 1
40,547.83 0 0 0
5,664.89 0 0 0
2,892.54 0 0 0
162.52 0 0 0
 402.86 0 0 0
2,206.97 0 0 0
7,237.50 0 0 0
1,109.72 0 0 0
6,127.78 0 0 0
18,297.08 0 0 0
6,250.18 0 0 0
3,881.78 0 0 0
8,165.12 0 0 0
4,391.39 0 0 0
1,374.01 0 0 0
2,484.46 0 0 0
532.92 0 0 0
1,412.86 0 0 0
670.50 0 0 0
742.36 0 0 0
1,087.27 0 0 0
1,071.00 0 0 0
16.27 0 0 0
2,456.84 0 0 0
817.88 0 0 0
498.96 0 0 0
1,140.00 0 0 0
9,336.11 0 0 0
311.50 0 0 0
311.50 0 0 0
734.11 0 0 0
224.26 0 0 0
509.85 0 0 0
2,037.60 0 0 0
2,037.60 0 0 0
6,252.90 0 0 0
2,235.60 0 0 0
2,811.90 0 0 0
1,205.40 0 0 0
4,798.77 0 0 0
65.20 0 0 0
65.20 0 0 0
1,292.93 0 0 0
625.65 0 0 0
279.78 0 0 0
387.50 0 0 0
226.84 0 0 0
226.84 0 0 0
3,213.80 0 0 0
 3,213.80 0 0 0
207,229.22 36,990.97 543,452.82 0 0 0
6,516.90 0 0 0
1,651.09 0 0 0
4,865.81 0 0 0
28,645.27 0 0 0
15,771.82 0 0 0
2,244.44 0 0 0
4,639.35 0 0 0
5,989.66 0 0 0
47,814.53 0 0 0
15,656.32 0 0 0
4,721.67 0 0 0
7,977.88 0 0 0
19,458.66 0 0 0
37,873.96 0 0 0
8,219.95 0 0 0
11,362.81 0 0 0
18,291.20 0 0 0
12,753.24 45,981.83 0 0 0
1,764.57 20,898.46 0 0 0
1,446.23 1,938.94 0 0 0
9,542.44 23,144.43 0 0 0
41,432.98 44,037.70 0 0 0
19,069.02 17,819.21 0 0 0
14,574.04 18,422.09 0 0 0
5,109.84 5,030.16 0 0 0
2,680.08 2,766.24 0 0 0
2,531.01 2,309.86 0 0 0
601.61 581.06 0 0 0
1,929.40 1,728.80 0 0 0
7,212.73 39,154.78 0 0 0
8,878.73 0 0 0
17,243.03 0 0 0
7,212.73 13,033.02 0 0 0
77,342.55 86,378.40 0 0 0
32,993.48 37,689.90 0 0 0
33,471.65 38,236.13 0 0 0
1,272.85 1,306.37 0 0 0
5,819.04 5,257.87 0 0 0
3,785.53 3,888.13 0 0 0
202.96 44,127.55 0 0 0
8,817.12 0 0 0
3,692.64 0 0 0
13,302.24 0 0 0
 2,073.84 0 0 0
202.96 7,880.88 0 0 0
3,565.90 0 0 0
4,794.93 0 0 0
65,753.75 36,990.97 153,112.04 0 0 0
65,753.75 13,536.97 131,817.56 0 0 0
11,503.92 8,092.56 0 0 0
6,210.48 5,612.64 0 0 0
2,397.36 4,212.96 0 0 0
3,342.24 3,376.32 0 0 0
0.00 0.00 7,500.00 0 0 0
0.00 0.00 7,500.00 0 0 0
36,254.43 0 0 0
36.80 0 0 0
14.53 0 0 0
22.27 0 0 0
4,560.42 0 0 0
771.26 0 0 0
20.95 0 0 0
1,939.69 0 0 0
1,828.52 0 0 0
2,557.91 0 0 0
256.45 0 0 0
2,301.46 0 0 0
3,815.61 0 0 0
398.14 0 0 0
199.84 0 0 0
448.50 0 0 0
2,769.13 0 0 0
283.69 0 0 0
283.69 0 0 0
25,000.00 0 0 0
25,000.00 0 0 0
1,258,014.50 0 0.03722476 0.44322425
1,258,014.50 0 0.03722476 0.44322425
15,206.10 0 1 0
3,852.55 0 1 0
11,353.55 0 1 0
66,838.72 0 0.34999829 0.65000171
36,800.63 0 0.07358328 0.92641672
5,236.93 0 0 1
10,825.16 0 0.9631881 0.0368119
13,976.00 0 0 1
111,553.51 0 0 0.49753061
36,531.42 0 0 1
 11,009.70 0 0 0
18,608.84 0 0 0.98069132
45,403.55 0 0 0
88,374.35 0 0 0.70547777
19,181.34 0 0 0
26,513.57 0 0 0.6859926
42,679.44 0 0 1
107,290.05 0 0 0
48,763.06 0 0 0
4,524.19 0 0 0
54,002.80 0 0 0
102,736.68 0 0 0
41,560.21 0 0 0
42,984.87 0 0 0
11,737.04 0 0 0
6,454.56 0 0 0
5,390.11 0 0 0
1,354.94 0 0 0
4,035.17 0 0 0
91,349.66 0 0 0
20,717.25 0 0 0
40,222.03 0 0 0
30,410.38 0 0 0
201,549.58 0 0 0
87,943.09 0 0 0
89,217.63 0 0 0
3,048.19 0 0 0
12,268.37 0 0 0
9,072.30 0 0 0
102,964.30 0 0 0.90741752
20,573.28 0 0 1
8,616.16 0 0 1
31,038.56 0 0 1
4,838.96 0 0 1
18,388.72 0 0 0.58567183
8,320.44 0 0 0
11,188.18 0 0 0
357,261.44 0 0 0.50663928
307,574.32 0 0 0.41551334
18,882.64 0 0 1
13,096.16 0 0 1
9,830.24 0 0 1
7,878.08 0 0 1
7,500.00 0 1 0
7,500.00 0 1 0
282,858.15 277,689.89 173,269.18 677,429.64 0 0 0
282,858.15 277,689.89 173,269.18 677,429.64 0 0 0
7,995.78 8,146.13 0 0 0
1,995.53 2,063.87 0 0 0
6,000.25 6,082.26 0 0 0
37,007.32 6,342.51 35,806.34 0 0 0
19,043.95 19,714.77 0 0 0
2,779.66 2,805.40 0 0 0
14,297.14 5,799.05 0 0 0
886.57 6,342.51 7,487.12 0 0 0
26,862.11 31,003.40 59,761.36 0 0 0
19,947.03 19,571.33 0 0 0
5,201.75 5,897.85 0 0 0
6,915.08 2,102.36 9,968.85 0 0 0
23,699.29 24,323.33 0 0 0
18,719.50 26,953.37 47,342.53 0 0 0
9,105.57 10,274.93 0 0 0
13,839.23 14,203.64 0 0 0
18,719.50 4,008.57 22,863.96 0 0 0
33,304.59 57,477.65 0 0 0
19,568.65 26,123.45 0 0 0
1,808.03 2,423.99 0 0 0
11,927.91 28,930.21 0 0 0
30,479.71 21,311.52 55,047.12 0 0 0
14,158.80 9,677.48 22,274.01 0 0 0
16,320.91 1,896.64 23,027.61 0 0 0
6,387.30 6,287.70 0 0 0
3,350.10 3,457.80 0 0 0
3,165.22 2,888.63 0 0 0
752.02 726.33 0 0 0
2,413.20 2,162.30 0 0 0
41,158.06 3,848.09 48,937.38 0 0 0
9,496.70 11,098.64 0 0 0
20,705.24 21,547.46 0 0 0
10,956.12 3,848.09 16,291.28 0 0 0
96,678.19 107,972.99 0 0 0
41,241.85 47,112.37 0 0 0
41,839.56 47,795.16 0 0 0
1,591.07 1,632.96 0 0 0
7,273.80 6,572.34 0 0 0
4,731.91 4,860.16 0 0 0
125,515.27 27,928.56 55,159.45 0 0 0
14,306.40 11,021.40 0 0 0
34,454.70 4,615.80 0 0 0
76,754.17 5,344.43 16,627.80 0 0 0
 2,732.10 2,592.30 0 0 0
9,639.90 9,851.10 0 0 0
4,336.99 4,457.38 0 0 0
5,875.14 5,993.67 0 0 0
59,258.17 80,519.69 48,266.16 191,390.06 0 0 0
36,704.32 73,756.04 48,266.16 164,771.96 0 0 0
14,379.90 10,115.70 0 0 0
6,470.13 1,292.97 7,015.80 0 0 0
1,703.82 1,292.88 5,266.20 0 0 0
4,177.80 4,220.40 0 0 0
7,500.00 0.00 0.00 7,500.00 0 0 0
7,500.00 0.00 0.00 7,500.00 0 0 0
41,903.31 313,494.40 203,760.98 83,197.76 699,762.58 0.13022576 0.02237026 0
41,903.31 313,494.40 203,760.98 83,197.76 699,762.58 0.13022576 0.02237026 0
8,262.31 8,417.66 0 0 0
2,062.05 2,132.66 0 0 0
6,200.26 6,285.00 0 0 0
33,641.00 11,152.90 36,999.25 0 0 0
19,019.73 658.68 20,371.58 0 0 0
2,872.20 2,898.79 0 0 0
14,621.27 151.94 5,992.15 0 0 0
7,470.08 7,736.73 0 0 0
59,796.24 61,755.82 0 0 0
20,609.54 20,221.37 0 0 0
5,376.31 6,095.77 0 0 0
9,321.12 10,304.57 0 0 0
24,489.27 25,134.11 0 0 0
47,196.34 48,921.77 0 0 0
9,409.73 10,618.17 0 0 0
14,300.90 14,677.46 0 0 0
23,485.71 23,626.14 0 0 0
31,438.56 2,975.54 59,392.89 0 0 0
20,220.50 26,993.65 0 0 0
1,867.93 2,504.30 0 0 0
9,350.13 2,975.54 29,894.94 0 0 0
53,517.98 56,882.51 0 0 0
24,630.82 23,016.48 0 0 0
18,825.18 23,795.68 0 0 0
6,600.21 6,497.29 0 0 0
3,461.77 3,573.06 0 0 0
3,269.50 2,983.79 0 0 0
776.63 750.10 0 0 0
2,492.87 2,233.69 0 0 0
38,032.63 8,474.04 50,568.98 0 0 0
9,813.24 11,468.58 0 0 0
 21,395.51 22,265.81 0 0 0
6,823.88 8,474.04 16,834.59 0 0 0
81,716.11 18,184.68 111,572.09 0 0 0
42,616.58 48,682.78 0 0 0
37,769.47 5,464.74 49,388.33 0 0 0
1,330.06 314.04 1,687.39 0 0 0
7,516.26 6,791.42 0 0 0
4,889.64 5,022.17 0 0 0
50,386.47 56,998.10 0.57527525 0.10694657 0
14,783.28 11,388.78 0 0 0
35,603.19 4,769.66 0 0 0
17,182.06 1 0 0
2,678.71 1 0 0
10,179.47 0.35703021 0.64296979 0
4,605.96 0 1 0
6,193.46 0 1 0
75,491.26 53,807.81 65,013.08 197,769.72 0 0 0
75,491.26 53,807.81 34,718.33 170,264.35 0 0 0
14,859.23 10,452.89 0 0 0
8,021.87 7,249.66 0 0 0
3,096.59 5,441.74 0 0 0
4,317.06 4,361.08 0 0 0
7,500.00 1 0 0
7,500.00 1 0 0
0.00 0.00 0.00 855,000.00 1,115,000.00 0.23318386 0 0
333,000.00 333,000.00 0 0 0
180,000.00 180,000.00 0 0 0
153,000.00 153,000.00 0 0 0
522,000.00 522,000.00 0 0 0
126,000.00 126,000.00 0 0 0
99,000.00 99,000.00 0 0 0
99,000.00 99,000.00 0 0 0
63,000.00 63,000.00 0 0 0
135,000.00 135,000.00 0 0 0
0.00 0.00 0.00 0.00 260,000.00 1 0 0
0.00 0.00 0.00 0.00 210,000.00 1 0 0
0.00 0.00 0.00 0.00 50,000.00 1 0 0
0.13130575 0.07562034 0.0558613 0.06562293 0.04038966 0.00853006 1743440.99 2871883.32
0 0 0 0 0 0 8955.96 0
0 0 0 0 0 0 10800 0
0 0 0 0 0 0 24000 0
0.11913433 0.04390355 0 0 0 0 1513253.08 2318118.88
0.04199931 0.03672664 0 0 0 0 662583.74 946506.42
0 0 0 0 0 0 46913.23 33676.97
0 0 0 0 0 0 447.3 0
0 0 0 0 0 0 74.14 0
0 0 0 0 0 0 373.16 0
0 0 0 0 0 0 6060.2 0
0 0 0 0 0 0 3105.16 0
0 0 0 0 0 0 200.55 0
0 0 0 0 0 0 808.95 0
0 0 0 0 0 0 1945.54 0
0 0 0 0 0 0 12549.26 0
0 0 0 0 0 0 1300.33 0
0 0 0 0 0 0 11248.93 0
0 0 0 0 0 0 25336.73 0
0 0 0 0 0 0 8265.02 0
0 0 0 0 0 0 5453.21 0
0 0 0 0 0 0 658.53 0
0 0 0 0 0 0 2153.28 0
0 0 0 0 0 0 12922.34 0
0 0 0 0 0 0 3835.57 0
0 0 0 0 0 0 5062.55 0
0 0 0 0 0 0 4024.22 0
0 0 0 0 0 0 4149.37 0
0 0 0 0 0 0 1276.58 0
0 0 0 0 0 0 1150.2 0
0 0 0 0 0 0 1722.59 0
0 0 0 0 0 0 1912.24 1358.37
0 0 0 0 0 0 0 1107.95
0 0 0 0 0 0 319.43 25.53
0 0 0 0 0 0 756.19 0
0 0 0 0 0 0 821.3 240.21
0 0 0 0 0 0 0 597.61
0 0 0 0 0 0 0 597.61
0 0 0 0 0 0 0 20374.49
0 0 0 0 0 0 0 20374.49
0 0 0 0 0 0 0 7741.2
0 0 0 0 0 0 0 241.2
0 0 0 0 0 0 0 7500
 0 0 0 0 0 0 3869.31 343.49
0 0 0 0 0 0 2291.27 0
0 0 0 0 0 0 766.34 0
0 0 0 0 0 0 0 243.96
0 0 0 0 0 0 0 56.23
0 0 0 0 0 0 855 0
0.01097462 0 0 0 0 0 315879.04 323782.26
0 0 0 0 0 0 22989.71 0
0 0 0 0 0 0 5939.72 0
0 0 0 0 0 0 17049.99 0
0.01251268 0 0 0 0 0 293050.93 318613.35
0 0 0 0 0 0 237941.07 91407.21
0 0 0 0 0 0 54957.35 74948.94
0 0 0 0 0 0 66655.54 12234.46
0 0 0 0 0 0 0 24770.32
0 0 0 0 0 0 0 61649.12
0.02450395 0 0 0 0 0 0 28341.21
0.44467552 0 0 0 0 0 0 0
0 0 0 0 0 0 0 11059.69
0 0 0 0 0 0 0 5146.75
0 0 0 0 0 0 0 4314.73
0 0 0 0 0 0 0 1496.99
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 16861.8 7534.44
0 0 0 0 0 0 27.99 0
0 0 0 0 0 0 8.97 0
0 0 0 0 0 0 19.02 0
0 0 0 0 0 0 515.33 0
0 0 0 0 0 0 209.21 0
0 0 0 0 0 0 306.12 0
0 0 0 0 0 0 2662.8 0
0 0 0 0 0 0 2662.8 0
0 0 0 0 0 0 11811.33 0
0 0 0 0 0 0 2520.36 0
0 0 0 0 0 0 2000.5 0
0 0 0 0 0 0 7290.47 0
0 0 0 0 0 0 2553.99 0
0 0 0 0 0 0 602.75 0
0 0 0 0 0 0 1951.24 0
0 0 0 0 0 0 0 6824.8
0 0 0 0 0 0 0 1599.3
0 0 0 0 0 0 0 968.58
0 0 0 0 0 0 0 909.54
0 0 0 0 0 0 0 3347.38
0 0 0 0 0 0 277863.71 527614.89
0 0 0 0 0 0 14220.36 0
0 0 0 0 0 0 14220.36 0
0 0 0 0 0 0 268372.57 388636.29
0 0 0 0 0 0 215565.62 59124.33
0 0 0 0 0 0 39285.36 75316.84
0 0 0 0 0 0 71472.6 0
0 0 0 0 0 0 5869.37 21680.35
0 0 0 0 0 0 0 67716
0 0 0 0 0 0 0 98062.27
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 136113.7
0 0 0 0 0 0 0 59692.05
0 0 0 0 0 0 0 76460.73
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.48255242 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.14377681 0 0 0 0 0 0 0
0.14377681 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.25527367 0.32398929 0 0 0 0 7939.94 65180.48
0 0 0 0 0 0 721.12 0
0 0 0 0 0 0 124.3 0
0 0 0 0 0 0 596.82 0
0 0 0 0 0 0 9202.07 21178.64
0 0 0 0 0 0 6641.78 3044.99
0 0 0 0 0 0 0 661.32
 0 0 0 0 0 0 0 20032.62
0 0 0 0 0 0 0 4115.17
0 0 0 0 0 0 0 4115.17
0.40410677 0 0 0 0 0 0 41659.1
1 0 0 0 0 0 0 0
0.1166053 0 0 0 0 0 0 0
0 0 0 0 0 0 0 39639.69
0.75018457 0.24981543 0 0 0 0 0 0
0.73419751 0.26580249 0 0 0 0 0 0
0.77892087 0.22107913 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0.16567113 0.04823349 0 0 0 0 840800.09 1362090.89
0 0 0 0 0 0 26736.6 0
0 0 0 0 0 0 6433.21 0
0 0 0 0 0 0 20303.39 0
0.32449298 0.15679791 0 0 0 0 199618.47 359304.54
0 0 0 0 0 0 35304.16 29736.95
0 0 0 0 0 0 106592.2 216519.67
0 0 0 0 0 0 87223.84 0
0 0 0 0 0 0 0 23480.09
0 0 0 0 0 0 0 55855.2
0.82909823 0.17090177 0 0 0 0 0 0
0.59986112 0.40013888 0 0 0 0 0 0
0.16003637 0 0 0 0 0 0 244281.07
0.44972895 0 0 0 0 0 0 0
0.13102056 0 0 0 0 0 0 219178.66
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0 0 0 0 0 0 60395.61 220334.55
0 0 0 0 0 0 2807.06 0
0 0 0 0 0 0 668.12 0
0 0 0 0 0 0 2138.94 0
0 0 0 0 0 0 52300.05 17734.03
0 0 0 0 0 0 9120.37 0
 0 0 0 0 0 0 27132.07 0
0 0 0 0 0 0 919.9 0
0 0 0 0 0 0 2033.19 0
0 0 0 0 0 0 10265.48 20563.07
0 0 0 0 0 0 17091.25 2381.94
0 0 0 0 0 0 0 0
0 0 0 0 0 0 16786.88 2339.52
0 0 0 0 0 0 0 186263.57
0 0 0 0 0 0 0 80222.56
0 0 0 0 0 0 0 59262.59
0 0 0 0 0 0 0 45867.47
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.14480696 0 0 0 0 0 183672.55 401097.72
0 0 0 0 0 0 13216.5 0
0 0 0 0 0 0 13216.5 0
0.22076547 0 0 0 0 0 184981.87 163077.05
0 0 0 0 0 0 94620.5 70193.47
0 0 0 0 0 0 46537.96 22167.76
0 0 0 0 0 0 63394.6 3098.4
0 0 0 0 0 0 0 12681.9
0 0 0 0 0 0 0 36531
0 0 0 0 0 0 0 0
0.53527738 0 0 0 0 0 0 0
0.59381509 0 0 0 0 0 0 0
0 0 0 0 0 0 0 96594.53
0 0 0 0 0 0 0 96594.53
0.07576439 0 0 0 0 0 0 0
0.07576439 0 0 0 0 0 0 0
0 0 0 0 0 0 0 103110.17
0 0 0 0 0 0 0 85388.44
0 0 0 0 0 0 0 18024.93
0 0 0 0 0 0 268434.68 127151.48
0 0 0 0 0 0 14716.8 0
0 0 0 0 0 0 2536.8 0
0 0 0 0 0 0 12180 0
0 0 0 0 0 0 10298.64 0
0 0 0 0 0 0 10298.64 0
0 0 0 0 0 0 5840.64 0
0 0 0 0 0 0 1074.63 0
0 0 0 0 0 0 467.48 0
0 0 0 0 0 0 40.65 0
0 0 0 0 0 0 566.5 0
0 0 0 0 0 0 468.23 0
0 0 0 0 0 0 376.13 0
0 0 0 0 0 0 92.1 0
0 0 0 0 0 0 3044.02 0
0 0 0 0 0 0 1485.13 0
0 0 0 0 0 0 734.05 0
0 0 0 0 0 0 127.53 0
0 0 0 0 0 0 697.31 0
0 0 0 0 0 0 803.13 0
0 0 0 0 0 0 803.13 0
0 0 0 0 0 0 450.63 0
0 0 0 0 0 0 196.05 0
0 0 0 0 0 0 254.58 0
0 0 0 0 0 0 124478.13 107630.14
0 0 0 0 0 0 48185.63 0
0 0 0 0 0 0 24287.13 0
0 0 0 0 0 0 409.37 0
0 0 0 0 0 0 2673.55 0
0 0 0 0 0 0 20815.58 0
0 0 0 0 0 0 6747.88 0
0 0 0 0 0 0 2792.96 0
0 0 0 0 0 0 3954.92 0
0 0 0 0 0 0 81718.54 78532.73
0 0 0 0 0 0 0 74370.23
0 0 0 0 0 0 14879.62 8302.71
0 0 0 0 0 0 62698.71 0
0 0 0 0 0 0 0 20476.59
0 0 0 0 0 0 0 17092
0 0 0 0 0 0 0 3477.75
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 4210.56
0 0 0 0 0 0 0 2500.56
0 0 0 0 0 0 0 1710
0 0 0 0 0 0 87754.7 17113.82
0 0 0 0 0 0 21770.59 0
0 0 0 0 0 0 10277.29 0
0 0 0 0 0 0 577.43 0
0 0 0 0 0 0 692.19 0
0 0 0 0 0 0 10223.68 0
0 0 0 0 0 0 11746.16 0
0 0 0 0 0 0 3935.32 0
0 0 0 0 0 0 7810.84 0
0 0 0 0 0 0 50149.8 0
0 0 0 0 0 0 21316.35 0
0 0 0 0 0 0 9477.91 0
0 0 0 0 0 0 19355.54 0
0 0 0 0 0 0 2650.43 6745.66
0 0 0 0 0 0 2668.79 2588.54
0 0 0 0 0 0 0 3110.98
0 0 0 0 0 0 0 1027.78
0 0 0 0 0 0 0 6757.03
0 0 0 0 0 0 0 3419.55
0 0 0 0 0 0 0 3337.48
0 0 0 0 0 0 0 1087.27
0 0 0 0 0 0 0 1071
0 0 0 0 0 0 0 16.27
0 0 0 0 0 0 2494.47 1467.11
0 0 0 0 0 0 0 1402.08
0 0 0 0 0 0 1039.5 0
0 0 0 0 0 0 1520 0
0 0 0 0 0 0 24703.91 1.05
0 0 0 0 0 0 836.6 0
0 0 0 0 0 0 836.6 0
0 0 0 0 0 0 1916.84 0
0 0 0 0 0 0 585.57 0
0 0 0 0 0 0 1331.27 0
0 0 0 0 0 0 5324.8 0
0 0 0 0 0 0 5324.8 0
0 0 0 0 0 0 16625.74 0.98
0 0 0 0 0 0 5837.4 0
0 0 0 0 0 0 7551.96 0
0 0 0 0 0 0 3236.27 1.09
0 0 0 0 0 0 4706.96 0
0 0 0 0 0 0 65.2 0
0 0 0 0 0 0 65.2 0
0 0 0 0 0 0 1292.93 0
0 0 0 0 0 0 625.65 0
0 0 0 0 0 0 279.78 0
0 0 0 0 0 0 387.5 0
0 0 0 0 0 0 135.03 0
0 0 0 0 0 0 135.03 0
0 0 0 0 0 0 3213.8 0
0 0 0 0 0 0 3213.8 0
 0 0 0 0 0 0 48497.95 0
0 0 0 0 0 0 65.89 0
0 0 0 0 0 0 21.35 0
0 0 0 0 0 0 44.54 0
0 0 0 0 0 0 8253.97 0
0 0 0 0 0 0 1476.51 0
0 0 0 0 0 0 42.2 0
0 0 0 0 0 0 3241.08 0
0 0 0 0 0 0 3494.18 0
0 0 0 0 0 0 1986.99 0
0 0 0 0 0 0 1212.3 0
0 0 0 0 0 0 774.69 0
0 0 0 0 0 0 12623.72 0
0 0 0 0 0 0 1295.54 0
0 0 0 0 0 0 2065.35 0
0 0 0 0 0 0 840.42 0
0 0 0 0 0 0 8422.41 0
0 0 0 0 0 0 567.38 0
0 0 0 0 0 0 567.38 0
0 0 0 0 0 0 25000 0
0 0 0 0 0 0 25000 0
0.04078043 0.02727829 0.01146108 0.01059175 0.01508038 0 242824.14 698975.63
0.04078043 0.02727829 0.01146108 0.01059175 0.01508038 0 242824.14 698975.63
0 0 0 0 0 0 7111.14 0
0 0 0 0 0 0 1692.55 0
0 0 0 0 0 0 5418.59 0
0 0 0 0 0 0 58872.93 129401.94
0 0 0 0 0 0 67845.68 61074.55
0 0 0 0 0 0 0 9412.51
0 0 0 0 0 0 0 23025.95
0 0 0 0 0 0 0 17559.26
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 187242.87
0 0 0 0 0 0 0 173202.49
0 0 0 0 0 0 0 11666.4
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 88240.28 32838.02
0 0 0 0 0 0 935.69 0
0 0 0 0 0 0 222.71 0
0 0 0 0 0 0 712.98 0
0 0 0 0 0 0 12472.8 0
0 0 0 0 0 0 1923.09 0
0 0 0 0 0 0 677.73 0
0 0 0 0 0 0 9871.98 0
0 0 0 0 0 0 6302.18 16308.21
0 0 0 0 0 0 0 16422.99
0 0 0 0 0 0 6187.4 0
0 0 0 0 0 0 67459.64 12016.51
0 0 0 0 0 0 25113.04 12685.09
0 0 0 0 0 0 26838.53 0
0 0 0 0 0 0 14839.49 0
0 0 0 0 0 0 0 5583.27
0 0 0 0 0 0 0 5583.27
0 0 0 0 0 0 26293.31 178467.11
0 0 0 0 0 0 5013.24 0
0 0 0 0 0 0 5013.24 0
0 0 0 0 0 0 21770.39 108666.7
0 0 0 0 0 0 17335.76 22758.4
0 0 0 0 0 0 0 4810.45
0 0 0 0 0 0 0 13856.81
0 0 0 0 0 0 0 42922.32
0 0 0 0 0 0 0 11781.14
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 45161.73
0 0 0 0 0 0 0 45161.73
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 20008.28
0 0 0 0 0 0 0 19725.2
0 0 0 0 0 0 0 0
0 0 0 0 0 0 15127.11 12863.58
0 0 0 0 0 0 4380 0
0 0 0 0 0 0 755 0
0 0 0 0 0 0 3625 0
0 0 0 0 0 0 7669.2 0
0 0 0 0 0 0 7669.2 0
0 0 0 0 0 0 6366.32 9575.17
0 0 0 0 0 0 4684.93 0
0 0 0 0 0 0 1350.5 0
0 0 0 0 0 0 62.13 0
0 0 0 0 0 0 3272.3 0
0 0 0 0 0 0 1524.88 0
0 0 0 0 0 0 574.83 0
0 0 0 0 0 0 950.05 0
0 0 0 0 0 0 1310.92 5411.14
0 0 0 0 0 0 0 3482.15
0 0 0 0 0 0 0 1840.84
0 0 0 0 0 0 0 170.04
0 0 0 0 0 0 1228.5 0.53
0 0 0 0 0 0 0 2253.84
0 0 0 0 0 0 0 2253.84
0 0 0 0 0 0 0 755.78
0 0 0 0 0 0 0 392.1
0 0 0 0 0 0 0 363.68
0 0 0 0 0 0 23672.85 140716.25
0 0 0 0 0 0 22163.57 32463.38
0 0 0 0 0 0 20779.39 0
0 0 0 0 0 0 368.68 0
0 0 0 0 0 0 1060.47 2040.06
0 0 0 0 0 0 0 30378.35
0 0 0 0 0 0 8634.32 1788.72
0 0 0 0 0 0 2511.92 1.28
0 0 0 0 0 0 6110.48 1799.36
0 0 0 0 0 0 0 92922.54
0 0 0 0 0 0 0 36711.14
0 0 0 0 0 0 0 19458.14
0 0 0 0 0 0 0 36753.26
0 0 0 0 0 0 0 11076.35
0 0 0 0 0 0 0 10064.65
0 0 0 0 0 0 0 1104.9
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 4670.28
0 0 0 0 0 0 0 1250.28
0 0 0 0 0 0 0 3420
0 0 0 0 0 0 0 68713.65
0 0 0 0 0 0 0 9807.69
0 0 0 0 0 0 0 5785.08
0 0 0 0 0 0 0 325.04
0 0 0 0 0 0 0 1490.6
0 0 0 0 0 0 0 2206.97
0 0 0 0 0 0 0 14470.35
0 0 0 0 0 0 0 2214.78
0 0 0 0 0 0 0 12255.57
0 0 0 0 0 0 0 36549.4
 0 0 0 0 0 0 0 12456.13
0 0 0 0 0 0 0 7763.04
0 0 0 0 0 0 0 16330.23
0 0 0 0 0 0 0 5030.43
0 0 0 0 0 0 0 1935.4
0 0 0 0 0 0 0 3133.69
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 3217.99
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 997.92
0 0 0 0 0 0 0 2280
0.10778405 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.15044807 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.85826531 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.02808062 0.35873155 0.16037149 0.1482073 0.21101531 0 6972.25 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.33466759 0.66533241 0 0 0 0 0 0
0.76180423 0.23819577 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 0.4676118 0.5323882 0 0 0 0 0
0 0.47928999 0.52071001 0 0 0 0 0
0 0.70222376 0.29777624 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 0.49344313 0.50655687 0 0 0 0
0 0 0.90000211 0.09999789 0 0 0 0
0 0 0.38484203 0.61515797 0 0 0 0
0 0 0.38454889 0.61545111 0 0 0 0
0 0 0 0.99262813 0.00737187 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 0.99982128 0.00017872 0 0 0
0 0 0 0.8496587 0.1503413 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0.51875678 0.40180649 0 0.07943673 0 0 0
0 0.6145735 0.3854265 0 0 0 0 0
 0 0 1 0 0 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 0 0 7500 0
0 0 0 0 0 0 7500 0
0.95749641 0.04250359 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.74852695 0.25147305 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.99983781 0.00016219 0 0 0 0 0 0
0 1 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.10001355 0.32991655 0.18490021 0.03300518 0 0 0 88585.72
0.10001355 0.32991655 0.18490021 0.03300518 0 0 0 88585.72
0 0 0 0 0 0 0 2758.76
0 0 0 0 0 0 0 656.62
0 0 0 0 0 0 0 2102.14
0 0 0 0 0 0 0 41643.18
0 0 0 0 0 0 0 44060.31
0 0 0 0 0 0 0 2618.1
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 29200.42
0 0 0 0 0 0 0 330.25
0 0 0 0 0 0 0 78.6
0 0 0 0 0 0 0 251.65
0 0 0 0 0 0 0 5317.4
0 0 0 0 0 0 0 827.9
0 0 0 0 0 0 0 239.21
0 0 0 0 0 0 0 4250.29
0 0 0 0 0 0 0 2014.94
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 1976.98
0 0 0 0 0 0 0 21245.94
0 0 0 0 0 0 0 7730.39
0 0 0 0 0 0 0 7930.44
0 0 0 0 0 0 0 5396.15
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 30454.94
0 0 0 0 0 0 0 3281.39
0 0 0 0 0 0 0 3281.39
0 0 0 0 0 0 0 28441.95
0 0 0 0 0 0 0 21864.93
0 0 0 0 0 0 0 785.53
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.43576157 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.07972894 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.56904984 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.87944208 0.12055792 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
 1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.69980596 0.30019404 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.69340284 0.30659716 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0.6549047 0.3450953 0 0 0 0 0 0
0 1 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
 1 0 0 0 0 0 0 0
0.02186597 0.5631902 0.35209409 0.06284974 0 0 0 0
0.83942457 0.16057543 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.78602142 0.21397858 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 0.52133515 0.47866485 0 0 0 0 0
0 0.8872817 0.1127183 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0.79969997 0.20030003 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 0.39098955 0.60901045 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0.99834663 0.00165337 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
 0 1 0 0 0 0 0 0
0 0.9736823 0.0263177 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 0.31701685 0.43709013 0.24589302 0 0 0 0
0 0.37557129 0.51782264 0.10660608 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.01460926 0.98539074 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.13753634 0.86246366 0 0 0 0 0 0
0.6355864 0.3644136 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0 1 0 0 0 0 0 0
0.42069382 0.09885716 0 0 0 0 0 46829.29
0.42069382 0.09885716 0 0 0 0 0 46829.29
0 0 0 0 0 0 0 15206.1
0 0 0 0 0 0 0 3852.55
0 0 0 0 0 0 0 11353.55
0 0 0 0 0 0 0 23393.44
0 0 0 0 0 0 0 2707.91
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 10426.67
0 0 0 0 0 0 0 0
0.50246939 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
 1 0 0 0 0 0 0 0
0.01930868 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.29452223 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.3140074 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.2333786 0.7666214 0 0 0 0 0 0
0.98256407 0.01743593 0 0 0 0 0 0
0 1 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.72174757 0.27825243 0 0 0 0 0 0
0.67541523 0.32458477 0 0 0 0 0 0
0.6945463 0.3054537 0 0 0 0 0 0
0.53841259 0.46158741 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.09258248 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.41432817 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0.26537617 0.22798455 0 0 0 0 0 0
0.31439234 0.27009432 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 7500
0 0 0 0 0 0 0 7500
0 0 0.38546131 0.37841833 0.23612035 0 0 0
0 0 0.38546131 0.37841833 0.23612035 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 0.85369008 0.14630992 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 0.1226394 0.8773606 0 0 0 0
0 0 0.46421625 0.53578375 0 0 0 0
0 0 1 0 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0.76685623 0.23314377 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0.40986038 0.59013962 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0.82362911 0.17637089 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 0.58851103 0.41148897 0 0 0
0 0 0 0.59400208 0.40599792 0 0 0
0 0 0 0.8958894 0.1041106 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0.91449857 0.08550143 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 0.74006786 0.25993214 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0.81798838 0.18201162 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 0.9349023 0.0650977 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0.31512924 0.42819596 0.25667479 0 0 0
0 0 0.23124252 0.4646737 0.30408378 0 0 0
0 0 1 0 0 0 0 0
0 0 0.83344669 0.16655331 0 0 0 0
0 0 0.56856542 0.43143458 0 0 0 0
0 0 0 1 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 0.05527933 0.4135654 0.26880382 0.10975544 91127.11 15653.87
0 0 0.05527933 0.4135654 0.26880382 0.10975544 91127.11 15653.87
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 1 0 0 0 0 0
0 0 0.75101744 0.24898256 0 0 0 0
0 0 0.96652778 0.03347222 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0.98971517 0.01028483 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 0.91353718 0.08646282 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 0.75859 0.24141 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0.81778872 0.18221128 0 0 0
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 0.44606587 0.55393413 0 0 0
0 0 0 0 0.81797261 0.18202739 0 0
0 0 0 0 1 0 0 0
0 0 0 0 0.87360148 0.12639852 0 0
0 0 0 0 0.80898972 0.19101028 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0.31777818 0 0 32789.6 6095.75
0 0 0 1 0 0 0 0
0 0 0 1 0 0 0 0
0 0 0 0 0 0 17182.06 0
0 0 0 0 0 0 2678.71 0
0 0 0 0 0 0 3634.38 6545.09
0 0 0 0 0 0 0 4605.96
0 0 0 0 0 0 0 6193.46
0 0 0 0.38850509 0.27691428 0.33458062 0 0
0 0 0 0.46026373 0.3280616 0.21167468 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 0 7500 0
0 0 0 0 0 0 7500 0
0 0 0 0 0 0.76681614 260000 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 1 0 0
0 0 0 0 0 0 260000 0
0 0 0 0 0 0 210000 0
0 0 0 0 0 0 50000 0
2475871.48 1495358.48 861192.42 636169.17 747338.23 459972.42 97143.52
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1169809.55 711874.99 262341.16 0 0 0 0
361934.08 89855.62 78575 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
239394.11 9754.35 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
179106.22 10020.04 0 0 0 0 0
0 0 0 0 0 0 0
7500.1 0 0 0 0 0 0
0 0 0 0 0 0 0
8261.36 0 0 0 0 0 0
19541.3 0 0 0 0 0 0
98797.13 3193.65 0 0 0 0 0
5881.87 4709.9 0 0 0 0 0
35039.63 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
321.7 0 0 0 0 0 0
2196.26 0 0 0 0 0 0
14200.17 0 0 0 0 0 0
14119.22 0 0 0 0 0 0
2667.32 0 0 0 0 0 0
1636.18 0 0 0 0 0 0
18930.19 0 0 0 0 0 0
18930.19 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
52084.34 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
30895.8 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
10639.73 0 0 0 0 0 0
23172.19 0 0 0 0 0 0
3464.42 0 0 0 0 0 0
1748.34 0 0 0 0 0 0
1677 0 0 0 0 0 0
15859.8 0 0 0 0 0 0
15859.8 0 0 0 0 0 0
24426.46 0 0 0 0 0 0
60.65 0 0 0 0 0 0
19.57 0 0 0 0 0 0
41.08 0 0 0 0 0 0
1164.27 0 0 0 0 0 0
484.01 0 0 0 0 0 0
680.26 0 0 0 0 0 0
956.85 0 0 0 0 0 0
628.88 0 0 0 0 0 0
327.97 0 0 0 0 0 0
8208.9 0 0 0 0 0 0
2442.83 0 0 0 0 0 0
3551.45 0 0 0 0 0 0
2214.62 0 0 0 0 0 0
4451.62 0 0 0 0 0 0
4451.62 0 0 0 0 0 0
7038.56 0 0 0 0 0 0
4613.12 0 0 0 0 0 0
2425.44 0 0 0 0 0 0
2545.61 0 0 0 0 0 0
2545.61 0 0 0 0 0 0
7499.92 0 0 0 0 0 0
13.67 0 0 0 0 0 0
4.41 0 0 0 0 0 0
 9.26 0 0 0 0 0 0
643.52 0 0 0 0 0 0
126.31 0 0 0 0 0 0
517.21 0 0 0 0 0 0
218.92 0 0 0 0 0 0
139.75 0 0 0 0 0 0
79.17 0 0 0 0 0 0
2053.03 0 0 0 0 0 0
610.71 0 0 0 0 0 0
888.11 0 0 0 0 0 0
554.21 0 0 0 0 0 0
1112.9 0 0 0 0 0 0
1112.9 0 0 0 0 0 0
2821.48 0 0 0 0 0 0
2215.12 0 0 0 0 0 0
606.36 0 0 0 0 0 0
636.4 0 0 0 0 0 0
636.4 0 0 0 0 0 0
17929.09 16720.01 0 0 0 0 0
70.76 0 0 0 0 0 0
22.83 0 0 0 0 0 0
47.93 0 0 0 0 0 0
1508.87 0 0 0 0 0 0
627.63 0 0 0 0 0 0
881.24 0 0 0 0 0 0
825.4 0 0 0 0 0 0
825.4 0 0 0 0 0 0
10626.29 0 0 0 0 0 0
3206.21 0 0 0 0 0 0
4510.49 0 0 0 0 0 0
2909.59 0 0 0 0 0 0
3904.54 655.65 0 0 0 0 0
3904.54 655.65 0 0 0 0 0
0 14449.89 0 0 0 0 0
0 11266.5 0 0 0 0 0
0 3183.39 0 0 0 0 0
0 2607.7 0 0 0 0 0
0 2607.7 0 0 0 0 0
20081.36 56548.28 71770.18 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
18875.84 41051.95 0 0 0 0 0
0 41798.5 0 0 0 0 0
14575.83 1923.96 0 0 0 0 0
3648.91 0 0 0 0 0 0
0 12460.15 4149.3 0 0 0 0
0 7923.67 2868.61 0 0 0 0
0 4531.12 1286.05 0 0 0 0
0 0 3948.32 0 0 0 0
0 0 3948.32 0 0 0 0
0 0 2530.74 0 0 0 0
0 0 2530.74 0 0 0 0
0 0 54627.84 0 0 0 0
0 0 17403.26 0 0 0 0
0 0 13052.45 0 0 0 0
0 0 13052.45 0 0 0 0
0 0 11119.68 0 0 0 0
0 0 7000 0 0 0 0
0 0 7000 0 0 0 0
812525.95 635504.97 185020.91 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
133687.21 433281.68 209365.59 0 0 0 0
0 0 0 0 0 0 0
79405.58 0 0 0 0 0 0
0 0 0 0 0 0 0
11742.87 0 0 0 0 0 0
29464.67 0 0 0 0 0 0
0 115829.66 23875.93 0 0 0 0
0 312063.76 208162.92 0 0 0 0
181185.03 81063.1 0 0 0 0 0
51410.54 42017.13 0 0 0 0 0
139798.08 54124.79 0 0 0 0 0
0 17397.71 0 0 0 0 0
0 15877.71 0 0 0 0 0
0 1520 0 0 0 0 0
97865.57 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
50386.46 0 0 0 0 0 0
50733.25 0 0 0 0 0 0
0 0 0 0 0 0 0
30747.09 0 0 0 0 0 0
23117.17 0 0 0 0 0 0
8540.87 0 0 0 0 0 0
0 0 0 0 0 0 0
18884.28 0 0 0 0 0 0
18884.28 0 0 0 0 0 0
321056.23 153380.56 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
249551.98 169309.55 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
113157 0 0 0 0 0 0
42124.5 48519.9 0 0 0 0 0
86880.3 127013.16 0 0 0 0 0
47450.47 0 0 0 0 0 0
47450.47 0 0 0 0 0 0
9689.78 794.32 0 0 0 0 0
9689.78 794.32 0 0 0 0 0
21430.84 0 0 0 0 0 0
21127.64 0 0 0 0 0 0
0 0 0 0 0 0 0
68134.9 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
66476.27 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
2535.35 0 0 0 0 0 0
0 0 0 0 0 0 0
789.04 0 0 0 0 0 0
1653.15 0 0 0 0 0 0
6970.55 0 0 0 0 0 0
206.05 0 0 0 0 0 0
208.43 0 0 0 0 0 0
101.01 0 0 0 0 0 0
5809.34 0 0 0 0 0 0
645.72 0 0 0 0 0 0
49206.71 0 0 0 0 0 0
803.25 0 0 0 0 0 0
48403.46 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
400224.33 61162.07 40911.71 17189.2 15885.4 22617.4 0
400224.33 61162.07 40911.71 17189.2 15885.4 22617.4 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
165754.61 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
18885.3 0 0 0 0 0 0
156226.22 0 0 0 0 0 0
32122.76 0 0 0 0 0 0
34496.74 0 0 0 0 0 0
0 0 0 0 0 0 0
5757.46 0 0 0 0 0 0
4237.46 0 0 0 0 0 0
1520 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
99131.15 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
86762.65 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
22601.78 0 0 0 0 0 0
81133.08 0 0 0 0 0 0
9476.92 0 0 0 0 0 0
9476.92 0 0 0 0 0 0
3976.79 0 0 0 0 0 0
3976.79 0 0 0 0 0 0
3054.87 0 0 0 0 0 0
0 0 0 0 0 0 0
3337.95 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
70625.66 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
4843.44 0 0 0 0 0 0
1562.08 0 0 0 0 0 0
1072.78 0 0 0 0 0 0
2115.38 0 0 0 0 0 0
7191.9 0 0 0 0 0 0
412.1 0 0 0 0 0 0
416.86 0 0 0 0 0 0
202.02 0 0 0 0 0 0
5515.2 0 0 0 0 0 0
645.72 0 0 0 0 0 0
49260.26 0 0 0 0 0 0
856.8 0 0 0 0 0 0
48403.46 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
10809.99 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
3751.83 0 0 0 0 0 0
812.09 0 0 0 0 0 0
1835.23 0 0 0 0 0 0
1065.85 0 0 0 0 0 0
2825.72 0 0 0 0 0 0
1341 0 0 0 0 0 0
1484.72 0 0 0 0 0 0
2174.54 0 0 0 0 0 0
2142 0 0 0 0 0 0
32.54 0 0 0 0 0 0
1695.69 0 0 0 0 0 0
1635.76 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
16663.8 2013.07 0 0 0 0 0
623 0 0 0 0 0 0
623 0 0 0 0 0 0
1468.21 0 0 0 0 0 0
448.52 0 0 0 0 0 0
1019.69 0 0 0 0 0 0
4079.86 0 0 0 0 0 0
4079.86 0 0 0 0 0 0
10624.33 1881.47 0 0 0 0 0
4471.2 0 0 0 0 0 0
5623.8 0 0 0 0 0 0
341.69 2069.11 0 0 0 0 0
6383.32 0 0 0 0 0 0
129.98 0 0 0 0 0 0
129.98 0 0 0 0 0 0
2585.86 0 0 0 0 0 0
1251.3 0 0 0 0 0 0
559.55 0 0 0 0 0 0
775.01 0 0 0 0 0 0
453.68 0 0 0 0 0 0
453.68 0 0 0 0 0 0
3213.8 0 0 0 0 0 0
3213.8 0 0 0 0 0 0
0 2091.86 26723.66 11946.85 11040.68 15719.56 0
0 814.62 0 0 0 0 0
0 206.39 0 0 0 0 0
0 608.23 0 0 0 0 0
0 1198.19 2382.04 0 0 0 0
0 1501.72 469.55 0 0 0 0
0 0 280.48 0 0 0 0
0 0 579.85 0 0 0 0
0 0 748.63 0 0 0 0
0 0 5975.74 0 0 0 0
0 0 1957.5 0 0 0 0
0 0 588.09 0 0 0 0
0 0 997.82 0 0 0 0
0 0 2432.33 0 0 0 0
0 0 4736.49 0 0 0 0
0 0 1029.69 0 0 0 0
0 0 1420.42 0 0 0 0
0 0 2286.38 0 0 0 0
0 0 5747.22 0 0 0 0
0 0 2612.12 0 0 0 0
0 0 242.21 0 0 0 0
0 0 2892.89 0 0 0 0
0 0 2574.29 2930.9 0 0 0
0 0 1067.57 1159.83 0 0 0
0 0 1617.39 685.85 0 0 0
0 0 0 628.77 0 0 0
0 0 0 345.78 0 0 0
0 0 0 289.38 0 0 0
0 0 0 72.63 0 0 0
0 0 0 216.75 0 0 0
0 0 0 2414.78 2478.96 0 0
0 0 0 998.82 110.98 0 0
0 0 0 829.16 1325.38 0 0
0 0 0 626.58 1002.82 0 0
0 0 0 0 10717.71 79.6 0
0 0 0 0 4711.24 0 0
0 0 0 0 4779.52 0 0
0 0 0 0 163.3 0 0
0 0 0 0 657.11 0.12 0
0 0 0 0 412.95 73.07 0
0 0 0 0 0 5515.95 0
0 0 0 0 0 1102.14 0
0 0 0 0 0 461.58 0
0 0 0 0 0 1662.78 0
0 0 0 0 0 259.23 0
0 0 0 0 0 985.11 0
0 0 0 0 0 445.74 0
0 0 0 0 0 599.37 0
0 0 9928.49 7690.18 0 1520.34 0
0 0 10126.45 6350.75 0 0 0
 0 0 0 1011.57 0 0 0
0 0 0 0 0 701.58 0
0 0 0 0 0 526.62 0
0 0 0 0 0 422.04 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 44496.93 1975.23 0 0 0 0
0 65.89 0 0 0 0 0
0 21.35 0 0 0 0 0
0 44.54 0 0 0 0 0
0 7108.52 2388.16 0 0 0 0
0 1476.51 0 0 0 0 0
0 105.65 0 0 0 0 0
0 4636.75 0.75 0 0 0 0
0 0 3277.02 0 0 0 0
0 3199.29 0 0 0 0 0
0 2424.6 0 0 0 0 0
0 774.69 0 0 0 0 0
0 8142.92 0 0 0 0 0
0 1295.54 0 0 0 0 0
0 2065.35 0 0 0 0 0
0 840.42 0 0 0 0 0
0 3941.61 0 0 0 0 0
0 567.38 0 0 0 0 0
0 567.38 0 0 0 0 0
0 25000 0 0 0 0 0
0 25000 0 0 0 0 0
346062.69 123438.7 407189.53 228207.5 40735.65 0 0
346062.69 123438.7 407189.53 228207.5 40735.65 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
83717.07 0 0 0 0 0 0
535.49 0 0 0 0 0 0
1033.47 0 0 0 0 0 0
8932.89 0 0 0 0 0 0
14138.63 0 0 0 0 0 0
54041.36 0 0 0 0 0 0
83905.37 0 0 0 0 0 0
78072.17 0 0 0 0 0 0
5833.2 0 0 0 0 0 0
2403.92 0 0 0 0 0 0
1643.92 0 0 0 0 0 0
760 0 0 0 0 0 0
10731.84 0 0 0 0 0 0
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
5934.04 0 0 0 0 0 0
5972 0 0 0 0 0 0
0 0 0 0 0 0 0
3228.6 0 0 0 0 0 0
3417.56 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1861.09 0 0 0 0 0 0
1861.09 0 0 0 0 0 0
168455.65 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
113724.96 0 0 0 0 0 0
4378.45 0 0 0 0 0 0
2363.13 0 0 0 0 0 0
9069.9 0 0 0 0 0 0
28094.56 0 0 0 0 0 0
22505.14 0 0 0 0 0 0
53105.27 0 0 0 0 0 0
35763.42 0 0 0 0 0 0
35763.42 0 0 0 0 0 0
2602.99 0 0 0 0 0 0
2602.99 0 0 0 0 0 0
15095.88 0 0 0 0 0 0
12911.04 0 0 0 0 0 0
2184.84 0 0 0 0 0 0
12445.14 0 0 0 0 0 0
1460 0 0 0 0 0 0
347.5 0 0 0 0 0 0
1112.5 0 0 0 0 0 0
3834.6 0 0 0 0 0 0
3834.6 0 0 0 0 0 0
7150.54 0 0 0 0 0 0
1524.61 0 0 0 0 0 0
675.25 0 0 0 0 0 0
31.09 0 0 0 0 0 0
818.27 0 0 0 0 0 0
762.72 0 0 0 0 0 0
 287.69 0 0 0 0 0 0
475.03 0 0 0 0 0 0
3358.13 0 0 0 0 0 0
1737.92 0 0 0 0 0 0
920.68 0 0 0 0 0 0
85.02 0 0 0 0 0 0
614.51 0 0 0 0 0 0
1127.19 0 0 0 0 0 0
1127.19 0 0 0 0 0 0
377.89 0 0 0 0 0 0
196.05 0 0 0 0 0 0
181.84 0 0 0 0 0 0
75672.01 58441.53 0 0 0 0 0
19718.72 0 0 0 0 0 0
10389.29 0 0 0 0 0 0
184.34 0 0 0 0 0 0
1550.11 0 0 0 0 0 0
7594.98 0 0 0 0 0 0
5213.85 0 0 0 0 0 0
1258.93 0 0 0 0 0 0
3954.92 0 0 0 0 0 0
46457.85 0 0 0 0 0 0
18352.41 0 0 0 0 0 0
9728.81 0 0 0 0 0 0
18376.63 0 0 0 0 0 0
7325.51 634.66 0 0 0 0 0
5813.64 0 0 0 0 0 0
1088.84 0 0 0 0 0 0
455.81 601.88 0 0 0 0 0
0 3595.95 0 0 0 0 0
0 206.05 0 0 0 0 0
0 208.43 0 0 0 0 0
0 101.01 0 0 0 0 0
0 2757.6 0 0 0 0 0
0 322.86 0 0 0 0 0
0 48831.86 0 0 0 0 0
0 428.4 0 0 0 0 0
0 48403.46 0 0 0 0 0
2335.14 0 0 0 0 0 0
625.14 0 0 0 0 0 0
1710 0 0 0 0 0 0
0 35659.47 4888.36 0 0 0 0
0 5664.89 0 0 0 0 0
0 2892.54 0 0 0 0 0
0 162.52 0 0 0 0 0
0 402.86 0 0 0 0 0
0 2206.97 0 0 0 0 0
0 7237.5 0 0 0 0 0
0 1109.72 0 0 0 0 0
0 6127.78 0 0 0 0 0
0 18297.08 0 0 0 0 0
0 6250.18 0 0 0 0 0
0 3881.78 0 0 0 0 0
0 8165.12 0 0 0 0 0
0 3073.12 1318.27 0 0 0 0
0 1374.01 0 0 0 0 0
0 1722.73 761.73 0 0 0 0
0 0 532.92 0 0 0 0
0 0 1412.86 0 0 0 0
0 0 670.5 0 0 0 0
0 0 742.36 0 0 0 0
0 0 1087.27 0 0 0 0
0 0 1071 0 0 0 0
0 0 16.27 0 0 0 0
0 1609 847.84 0 0 0 0
0 0 817.88 0 0 0 0
0 498.96 0 0 0 0 0
0 1140 0 0 0 0 0
0 9336.11 0 0 0 0 0
0 311.5 0 0 0 0 0
0 311.5 0 0 0 0 0
0 734.11 0 0 0 0 0
0 224.26 0 0 0 0 0
0 509.85 0 0 0 0 0
0 2037.6 0 0 0 0 0
0 2037.6 0 0 0 0 0
0 6252.9 0 0 0 0 0
0 2235.6 0 0 0 0 0
0 2811.9 0 0 0 0 0
0 1205.4 0 0 0 0 0
0 4798.77 0 0 0 0 0
0 65.2 0 0 0 0 0
0 65.2 0 0 0 0 0
0 1292.93 0 0 0 0 0
0 625.65 0 0 0 0 0
0 279.78 0 0 0 0 0
0 387.5 0 0 0 0 0
0 226.84 0 0 0 0 0
0 226.84 0 0 0 0 0
0 3213.8 0 0 0 0 0
0 3213.8 0 0 0 0 0
0 11883.12 306067.3 191346.53 34155.87 0 0
0 5470.45 1046.45 0 0 0 0
0 1651.09 0 0 0 0 0
0 3824.63 1041.18 0 0 0 0
0 0 28645.27 0 0 0 0
0 0 15771.82 0 0 0 0
0 0 2244.44 0 0 0 0
0 0 4639.35 0 0 0 0
0 0 5989.66 0 0 0 0
0 0 47814.53 0 0 0 0
0 0 15656.32 0 0 0 0
0 0 4721.67 0 0 0 0
0 0 7977.88 0 0 0 0
0 0 19458.66 0 0 0 0
0 0 37873.96 0 0 0 0
0 0 8219.95 0 0 0 0
0 0 11362.81 0 0 0 0
0 0 18291.2 0 0 0 0
0 0 23971.94 22009.89 0 0 0
0 0 18542.82 2355.64 0 0 0
0 0 0 1938.94 0 0 0
0 0 0 23144.43 0 0 0
0 0 0 44037.7 0 0 0
0 0 0 17819.21 0 0 0
0 0 0 18422.09 0 0 0
0 0 0 5030.16 0 0 0
0 0 0 2766.24 0 0 0
0 0 0 2309.86 0 0 0
0 0 0 581.06 0 0 0
0 0 0 1728.8 0 0 0
0 0 31312.08 7842.7 0 0 0
0 0 8878.73 0 0 0 0
0 0 17243.03 0 0 0 0
0 0 5095.77 7937.25 0 0 0
0 0 0 86378.4 0 0 0
0 0 0 37689.9 0 0 0
0 0 0 38236.13 0 0 0
0 0 0 1306.37 0 0 0
0 0 0 5257.87 0 0 0
0 0 0 3888.13 0 0 0
0 0 44054.59 72.96 0 0 0
0 0 8817.12 0 0 0 0
0 0 3692.64 0 0 0 0
0 0 13302.24 0 0 0 0
 0 0 2073.84 0 0 0 0
0 0 7673.47 207.41 0 0 0
0 0 3565.9 0 0 0 0
0 0 4794.93 0 0 0 0
0 0 48539.1 66923.76 37649.18 0 0
0 0 49506.89 68258.12 14052.55 0 0
0 0 0 0 8092.56 0 0
0 0 0 0 5612.64 0 0
0 0 0 0 4212.96 0 0
0 0 0 0 3376.32 0 0
0 7500 0 0 0 0 0
0 7500 0 0 0 0 0
0 529.65 35724.78 0 0 0 0
0 36.8 0 0 0 0 0
0 14.53 0 0 0 0 0
0 22.27 0 0 0 0 0
0 627.22 3933.2 0 0 0 0
0 490.2 281.06 0 0 0 0
0 0 20.95 0 0 0 0
0 0 1939.69 0 0 0 0
0 0 1828.52 0 0 0 0
0 0 2557.91 0 0 0 0
0 0 256.45 0 0 0 0
0 0 2301.46 0 0 0 0
0 0 3815.61 0 0 0 0
0 0 398.14 0 0 0 0
0 0 199.84 0 0 0 0
0 0 448.5 0 0 0 0
0 0 2769.13 0 0 0 0
0 0 283.69 0 0 0 0
0 0 283.69 0 0 0 0
0 0 25000 0 0 0 0
0 0 25000 0 0 0 0
557582.54 529238.93 124363.74 0 0 0 0
557582.54 529238.93 124363.74 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
43445.28 0 0 0 0 0 0
34092.72 0 0 0 0 0 0
5236.93 0 0 0 0 0 0
398.49 0 0 0 0 0 0
13976 0 0 0 0 0 0
55501.29 56052.22 0 0 0 0 0
36531.42 0 0 0 0 0 0
 0 11009.7 0 0 0 0 0
18249.53 359.31 0 0 0 0 0
0 45403.55 0 0 0 0 0
62346.14 26028.21 0 0 0 0 0
0 19181.34 0 0 0 0 0
18188.11 8325.46 0 0 0 0 0
42679.44 0 0 0 0 0 0
0 107290.05 0 0 0 0 0
0 48763.06 0 0 0 0 0
0 4524.19 0 0 0 0 0
0 54002.8 0 0 0 0 0
0 102736.68 0 0 0 0 0
0 41560.21 0 0 0 0 0
0 42984.87 0 0 0 0 0
0 11737.04 0 0 0 0 0
0 6454.56 0 0 0 0 0
0 1257.94 4132.17 0 0 0 0
0 1331.32 23.62 0 0 0 0
0 0 4035.17 0 0 0 0
0 91349.66 0 0 0 0 0
0 20717.25 0 0 0 0 0
0 40222.03 0 0 0 0 0
0 30410.38 0 0 0 0 0
0 145467.92 56081.66 0 0 0 0
0 59398.1 28544.99 0 0 0 0
0 61965.77 27251.86 0 0 0 0
0 1641.18 1407.01 0 0 0 0
0 12268.37 0 0 0 0 0
0 9072.3 0 0 0 0 0
93431.61 9532.69 0 0 0 0 0
20573.28 0 0 0 0 0 0
8616.16 0 0 0 0 0 0
31038.56 0 0 0 0 0 0
4838.96 0 0 0 0 0 0
10769.76 7618.96 0 0 0 0 0
0 8320.44 0 0 0 0 0
0 11188.18 0 0 0 0 0
181002.68 94808.67 81450.09 0 0 0 0
127801.23 96699.01 83074.08 0 0 0 0
18882.64 0 0 0 0 0 0
13096.16 0 0 0 0 0 0
9830.24 0 0 0 0 0 0
7878.08 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 261122.92 256351.8 159954.92 0
0 0 0 261122.92 256351.8 159954.92 0
0 0 0 8146.13 0 0 0
0 0 0 2063.87 0 0 0
0 0 0 6082.26 0 0 0
0 0 0 30567.52 5238.82 0 0
0 0 0 19714.77 0 0 0
0 0 0 2805.4 0 0 0
0 0 0 5799.05 0 0 0
0 0 0 918.22 6568.9 0 0
0 0 0 27742.19 32019.17 0 0
0 0 0 19571.33 0 0 0
0 0 0 0 5897.85 0 0
0 0 0 7644.67 2324.18 0 0
0 0 0 0 24323.33 0 0
0 0 0 19403.83 27938.7 0 0
0 0 0 0 10274.93 0 0
0 0 0 0 14203.64 0 0
0 0 0 18831.42 4032.54 0 0
0 0 0 0 57477.65 0 0
0 0 0 0 26123.45 0 0
0 0 0 0 2423.99 0 0
0 0 0 0 28930.21 0 0
0 0 0 0 32395.84 22651.28 0
0 0 0 0 13230.81 9043.2 0
0 0 0 0 20630.19 2397.42 0
0 0 0 0 0 6287.7 0
0 0 0 0 0 3457.8 0
0 0 0 0 0 2888.63 0
0 0 0 0 0 726.33 0
0 0 0 0 0 2162.3 0
0 0 0 0 44753.16 4184.22 0
0 0 0 0 11098.64 0 0
0 0 0 0 21547.46 0 0
0 0 0 0 12056.65 4234.63 0
0 0 0 0 0 107972.99 0
0 0 0 0 0 47112.37 0
0 0 0 0 0 47795.16 0
0 0 0 0 0 1632.96 0
0 0 0 0 0 6572.34 0
0 0 0 0 0 4860.16 0
0 0 0 45119.79 10039.66 0 0
0 0 0 11021.4 0 0 0
0 0 0 4615.8 0 0 0
0 0 0 15545.37 1082.43 0 0
0 0 0 0 2592.3 0 0
0 0 0 0 9851.1 0 0
0 0 0 0 4457.38 0 0
0 0 0 0 5993.67 0 0
0 0 0 60312.61 81952.45 49125 0
0 0 0 38102.28 76565.2 50104.48 0
0 0 0 10115.7 0 0 0
0 0 0 5847.3 1168.5 0 0
0 0 0 2994.18 2272.02 0 0
0 0 0 0 4220.4 0 0
0 0 0 7500 0 0 0
0 0 0 7500 0 0 0
0 0 0 38682.4 289397.59 188098.85 76802.75
0 0 0 38682.4 289397.59 188098.85 76802.75
0 0 0 8417.66 0 0 0
0 0 0 2132.66 0 0 0
0 0 0 6285 0 0 0
0 0 0 27787.08 9212.17 0 0
0 0 0 19689.7 681.88 0 0
0 0 0 0 2898.79 0 0
0 0 0 5930.52 61.63 0 0
0 0 0 0 7736.73 0 0
0 0 0 0 61755.82 0 0
0 0 0 0 20221.37 0 0
0 0 0 0 6095.77 0 0
0 0 0 0 10304.57 0 0
0 0 0 0 25134.11 0 0
0 0 0 0 48921.77 0 0
0 0 0 0 10618.17 0 0
0 0 0 0 14677.46 0 0
0 0 0 0 23626.14 0 0
0 0 0 0 54257.61 5135.28 0
0 0 0 0 26993.65 0 0
0 0 0 0 2504.3 0 0
0 0 0 0 22678 7216.94 0
0 0 0 0 0 56882.51 0
0 0 0 0 0 23016.48 0
0 0 0 0 0 23795.68 0
0 0 0 0 0 6497.29 0
0 0 0 0 0 3573.06 0
0 0 0 0 0 2983.79 0
0 0 0 0 0 750.1 0
0 0 0 0 0 2233.69 0
0 0 0 0 41354.74 9214.24 0
0 0 0 0 11468.58 0 0
0 0 0 0 22265.81 0 0
0 0 0 0 7509.34 9325.25 0
0 0 0 0 0 91262.91 20309.18
0 0 0 0 0 48682.78 0
0 0 0 0 0 43145.72 6242.61
0 0 0 0 0 1365.08 322.31
0 0 0 0 0 0 6791.42
0 0 0 0 0 0 5022.17
0 0 0 0 18112.75 0 0
0 0 0 0 11388.78 0 0
0 0 0 0 4769.66 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 76834.54 54765.26 66169.92
0 0 0 0 78366.5 55857.19 36040.65
0 0 0 0 0 0 10452.89
0 0 0 0 0 0 7249.66
0 0 0 0 0 0 5441.74
0 0 0 0 0 0 4361.08
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 855000
0 0 0 0 0 0 333000
0 0 0 0 0 0 180000
0 0 0 0 0 0 153000
0 0 0 0 0 0 522000
0 0 0 0 0 0 126000
0 0 0 0 0 0 99000
0 0 0 0 0 0 99000
0 0 0 0 0 0 63000
0 0 0 0 0 0 135000
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0