Documentos de Académico
Documentos de Profesional
Documentos de Cultura
CopiadeSIM Eq09 MA (2) MATEFINANCIERA
CopiadeSIM Eq09 MA (2) MATEFINANCIERA
Fondo de
Interes Comp. Depreciacion Fondo de
Interes Comp. Depreciacion Amortizacion
Amortizacion
I I I I
m P i
I P i n Pi ( ) in m
i( ) Pn m
n P( )
n n
Anual Mes Anual Mes
l= $750.00 $750.00 l= $750.00 l=
P= $15,000.00 P= $15,000.00 $15,000.00 P=
i= 5.00% i= 5.00% i=
n= 1 12 n= 1 12 n=
m= 12 m= 12 m=
m/n= 1 m/n= 1 m/n=
Menú Principal
PLE
I I I I
i n
Pn m Pi i
P( ) P( )
n m
Anual Mes Anual Mes
$750.00 l= $750.00
$15,000 P= $15,000
5.00% 5.00% i= 5.00%
1 12 n= 1 12
12 m= 12
1 m/n=
INTERES COMPUESTO
C M
M
l/n log M − log C
(1 i )
n i=( )−1 n= =
C log ( 1 + i )
C= $13,605.44 i= -44.87% n=
i= 5.00% C= $13,605.44 C=
n= 2 n= 2 i=
M= $15,000.00 M= $15,000.00 M=
Menú
Principal
Menú Principal
ESTO
g M − log C
g ( 1+ i )
= M = C ( 1 + i )n =
2 M= $15,000.00
$13,605.44 C= $13,605.44
5.00% i= 5.00%
$15,000.00 n= 2
TASA EFECTIVA Y TASA REAL
n TE - Ti
TE= ( 1+TN) -1 X 100 TR= Menú
n 1 + Ti Principal
n= 3 Ti= 1.1%
TE 0.09
TR 0.076436472
Comparativo
0.09
0.09
0.09
%
0.08 0.08
0.08
0.07 Tasas
TE TR
ANUALIDADES
S $ 12,336
R $ 1,000.00 Tasa
i 6.00% Anual
n 12
S1 Poner Monto
S2 #VALUE!
R2 $ - Tasa
i2 10% Anual
n2 12
S $1,000,000.00
−n
R $52,828.18 Tasa 1−( 1+i )
i 60.00% Anual X =R =
n 60 i
TABLA DE AMORTIZACION
TOTALES $3,169,691.07 $1,000,000.00 $2,169,691.07 $42,393,821.43
n: PAGO MENSUAL Pago a capital Pago de intereses Capital restante
1 $52,828.18 $2,828.18 $50,000.00 $997,171.82
2 $52,828.18 $2,969.59 $49,858.59 $994,202.22
3 $52,828.18 $3,118.07 $49,710.11 $991,084.15
4 $52,828.18 $3,273.98 $49,554.21 $987,810.17
5 $52,828.18 $3,437.68 $49,390.51 $984,372.50
6 $52,828.18 $3,609.56 $49,218.62 $980,762.94
7 $52,828.18 $3,790.04 $49,038.15 $976,972.90
8 $52,828.18 $3,979.54 $48,848.64 $972,993.36
9 $52,828.18 $4,178.52 $48,649.67 $968,814.84
10 $52,828.18 $4,387.44 $48,440.74 $964,427.40
11 $52,828.18 $4,606.81 $48,221.37 $959,820.58
12 $52,828.18 $4,837.16 $47,991.03 $954,983.43
13 $52,828.18 $5,079.01 $47,749.17 $949,904.42
14 $52,828.18 $5,332.96 $47,495.22 $944,571.45
15 $52,828.18 $5,599.61 $47,228.57 $938,971.84
16 $52,828.18 $5,879.59 $46,948.59 $933,092.25
17 $52,828.18 $6,173.57 $46,654.61 $926,918.68
18 $52,828.18 $6,482.25 $46,345.93 $920,436.42
19 $52,828.18 $6,806.36 $46,021.82 $913,630.06
20 $52,828.18 $7,146.68 $45,681.50 $906,483.38
21 $52,828.18 $7,504.02 $45,324.17 $898,979.36
22 $52,828.18 $7,879.22 $44,948.97 $891,100.15
23 $52,828.18 $8,273.18 $44,555.01 $882,826.97
24 $52,828.18 $8,686.84 $44,141.35 $874,140.14
25 $52,828.18 $9,121.18 $43,707.01 $865,018.96
26 $52,828.18 $9,577.24 $43,250.95 $855,441.72
27 $52,828.18 $10,056.10 $42,772.09 $845,385.62
28 $52,828.18 $10,558.90 $42,269.28 $834,826.72
29 $52,828.18 $11,086.85 $41,741.34 $823,739.87
30 $52,828.18 $11,641.19 $41,186.99 $812,098.68
31 $52,828.18 $12,223.25 $40,604.93 $799,875.43
32 $52,828.18 $12,834.41 $39,993.77 $787,041.02
33 $52,828.18 $13,476.13 $39,352.05 $773,564.88
34 $52,828.18 $14,149.94 $38,678.24 $759,414.94
35 $52,828.18 $14,857.44 $37,970.75 $744,557.50
36 $52,828.18 $15,600.31 $37,227.88 $728,957.19
37 $52,828.18 $16,380.32 $36,447.86 $712,576.87
38 $52,828.18 $17,199.34 $35,628.84 $695,377.53
39 $52,828.18 $18,059.31 $34,768.88 $677,318.22
40 $52,828.18 $18,962.27 $33,865.91 $658,355.95
41 $52,828.18 $19,910.39 $32,917.80 $638,445.56
42 $52,828.18 $20,905.91 $31,922.28 $617,539.65
43 $52,828.18 $21,951.20 $30,876.98 $595,588.45
44 $52,828.18 $23,048.76 $29,779.42 $572,539.69
45 $52,828.18 $24,201.20 $28,626.98 $548,338.49
46 $52,828.18 $25,411.26 $27,416.92 $522,927.23
47 $52,828.18 $26,681.82 $26,146.36 $496,245.41
48 $52,828.18 $28,015.91 $24,812.27 $468,229.49
49 $52,828.18 $29,416.71 $23,411.47 $438,812.78
50 $52,828.18 $30,887.55 $21,940.64 $407,925.24
51 $52,828.18 $32,431.92 $20,396.26 $375,493.32
52 $52,828.18 $34,053.52 $18,774.67 $341,439.80
53 $52,828.18 $35,756.19 $17,071.99 $305,683.60
54 $52,828.18 $37,544.00 $15,284.18 $268,139.60
55 $52,828.18 $39,421.20 $13,406.98 $228,718.39
56 $52,828.18 $41,392.26 $11,435.92 $187,326.13
57 $52,828.18 $43,461.88 $9,366.31 $143,864.25
58 $52,828.18 $45,634.97 $7,193.21 $98,229.28
59 $52,828.18 $47,916.72 $4,911.46 $50,312.56
60 $52,828.18 $50,312.56 $2,515.63 $0.00
Menú Principal
−n
1−( 1+i )
R =
i
D= $1,000 Depreciacion
Años
C= $25,000.00 Anual
T= $20,000.00 1 $0.00
N= 5 2 $1,000.00
3 $1,000.00
4 $1,000.00
5 $1,000.00
Menú
Princip
al
Menú
Principal
ACIÓN
Depreciacion Valor en
Acumulada Libros
$0.00 $25,000.00
$1,000.00 $24,000.00
$2,000.00 $22,000.00
$3,000.00 $19,000.00
$4,000.00 $15,000.00
FONDO DE AMORTIZACION
S $30,000.00
n
R $1,202.75 Tasa ( 1+ i )
i 4.00% Anual X =R
n 24 i
FONDO DE AMORTIZACION
TOTALES $28,865.94 $1,134.06 $30,000.00
Período Incremento Interes Saldo
1 $1,202.75 $0.00 $1,202.75
2 $1,202.75 $4.01 $2,409.50
3 $1,202.75 $8.03 $3,620.28
4 $1,202.75 $12.07 $4,835.10
5 $1,202.75 $16.12 $6,053.96
6 $1,202.75 $20.18 $7,276.89
7 $1,202.75 $24.26 $8,503.90
8 $1,202.75 $28.35 $9,734.99
9 $1,202.75 $32.45 $10,970.19
10 $1,202.75 $36.57 $12,209.50
11 $1,202.75 $40.70 $13,452.95
12 $1,202.75 $44.84 $14,700.54
13 $1,202.75 $49.00 $15,952.29
14 $1,202.75 $53.17 $17,208.21
15 $1,202.75 $57.36 $18,468.32
16 $1,202.75 $61.56 $19,732.63
17 $1,202.75 $65.78 $21,001.15
18 $1,202.75 $70.00 $22,273.90
19 $1,202.75 $74.25 $23,550.90
20 $1,202.75 $78.50 $24,832.15
21 $1,202.75 $82.77 $26,117.67
22 $1,202.75 $87.06 $27,407.47
23 $1,202.75 $91.36 $28,701.58
24 $1,202.75 $95.67 $30,000.00
Menú Principal
n
( 1+ i ) −1
R
i
$30,000.00
Saldo
$1,202.75
$2,409.50
$3,620.28
$4,835.10
$6,053.96
$7,276.89
$8,503.90
$9,734.99
$10,970.19
$12,209.50
$13,452.95
$14,700.54
$15,952.29
$17,208.21
$18,468.32
$19,732.63
$21,001.15
$22,273.90
$23,550.90
$24,832.15
$26,117.67
$27,407.47
$28,701.58
$30,000.00