NOTA: SI VOL.CORTE M.S*0.

8 > VOL RELLENO entonces (Vol Propio= Vol Relleno)

si VOL CORTE<VOLRELLENO entonces (Vol Propio= VOL corte(clasif) M.S x 0.8)

PRESUPUESTO:
AREAS VOLUMENES VOLUM. RELLENO M3

PROGRESIVA( Propioo
ESTACA distancia corte relleno corte relleno
Km00+) Compes.

0 0 0 0 0 0 0 0
20 2 20 3 2 15 10 2.4
40 4 20 2 0.5 50 25 0
60 6 20 4 1.65 60 21.5 7.2
80 8 20 3.5 2.35 75 40 15
100 10 20 6.12 4.12 96.2 64.7 0
120 12 20 4 0 101.2 20.6 0
140 14 20 0 0 20 0 0
160 16 20 6 5.13 30 25.65 6
180 18 20 3 6.12 90 112.5 0
200 20 20 2.5 8.9 55 150.2 4.4
210 21 10 8 10.52 52.5 97.1 0
220 22 10 1.5 6.2 47.5 83.6 0
230 23 10 0 4.65 3.75 54.25 0
240 24 10 2 7.63 5 61.4 0
250 25 10 0 0 5 19.075 0
260 26 10 3.34 6.23 8.35 15.575 1
270 27 10 3 4.65 31.7 54.4 0
280 28 10 1.5 4 22.5 43.25 0
290 29 10 2.2 6.12 18.5 50.6 4.44
300 30 10 6.45 0 43.25 15.3 15.3
320 32 20 5.5 0 119.5 0 0
340 34 20 1 0 65 0 0
360 36 20 4.3 1.55 53 7.75 0
380 38 20 4 0 83 7.75 0
400 40 20 1.5 1.24 55 6.2 0
420 42 20 5.12 5.13 66.2 63.7 0
440 44 20 5 6 101.2 111.3 0
460 46 20 7 3.5 120 95 0
480 48 20 1.5 2 85 55 0
500 50 20 3 0 45 10 0
55.74
NOTA: SI VOL.CORTE M.S+R.S*0.8 > VOL RELLENO entonces (Vol Propio= Vol Relleno)
si VOL CORTE M.S+R.S<VOLRELLENO entonces (Vol Propio= VOL corte(clasif) M.S +R.S x 0.8)

PRESUPUESTO:

VOLUM. RELLENO M3
AREAS VOLUMENES
PROGRESIVA( Propioo
ESTACA distancia corte relleno corte relleno
Km00+) Compes.

0 0 0 0 0 0 0 0
20 2 20 3 2 15 10 10
40 4 20 2 0.5 50 25 25
60 6 20 4 1.65 60 21.5 21.5
80 8 20 3.5 2.35 75 40 40
100 10 20 6.12 4.12 96.2 64.7 64.7
120 12 20 4 0 101.2 20.6 20.6
140 14 20 0 0 20 0 0
160 16 20 6 5.13 30 25.65 24
180 18 20 3 6.12 90 112.5 72
200 20 20 2.5 8.9 55 150.2 44
210 21 10 8 10.52 52.5 97.1 42
220 22 10 1.5 6.2 47.5 83.6 38
230 23 10 0 4.65 3.75 54.25 3
240 24 10 2 7.63 5 61.4 4
250 25 10 0 0 5 19.075 4
260 26 10 3.34 6.23 8.35 15.575 6.68
270 27 10 3 4.65 31.7 54.4 25.36
280 28 10 1.5 4 22.5 43.25 18
290 29 10 2.2 6.12 18.5 50.6 14.8
300 30 10 6.45 0 43.25 15.3 15.3
320 32 20 5.5 0 119.5 0 0
340 34 20 1 0 65 0 0
360 36 20 4.3 1.55 53 7.75 7.75
380 38 20 4 0 83 7.75 7.75
400 40 20 1.5 1.24 55 6.2 6.2
420 42 20 5.12 5.13 66.2 63.7 52.96
440 44 20 5 6 101.2 111.3 80.96
460 46 20 7 3.5 120 95 86.4
480 48 20 1.5 2 85 55 55
500 50 20 3 0 45 10 10
799.96
 SOLO USANDO MS COMO RELLENO Y FACTOR 0.8

VOLUM. RELLENO M3 VOLUM. CORTE M3(clasificado) CLASIFICACION(%)

Prestamo
excedente trasportado M.S R.S R.F M.S R.S R.F
corte
0 0 0 0 0 0 0 0
0 7.6 3 12 0 20 80
0 25 0 50 0 100
0 14.3 9 51 0 15 85
0 25 18.75 56.25 0 25 75
0 64.7 0 96.2 0 100
0 20.6 0 101.2 0 100
0 0 0 20 0 100
0 19.65 7.5 22.5 0 25 75
0 112.5 0 90 0 100
0 145.8 5.5 49.5 0 10 90
0 97.1 0 52.5 0 100
0 83.6 0 47.5 0 100
0 54.25 0 3.75 0 100
0 61.4 0 5 0 100
0 19.08 0 5 0 100
0 14.58 1.25 7.1 0 15 85
0 54.4 0 31.7 0 100
0 43.25 0 22.5 0 100
0 46.16 5.55 12.95 0 30 70
0 0 21.63 21.63 0 50 50
0 0 47.8 71.7 0 40 60
0 0 6.5 58.5 0 10 90
0 7.75 0 53 0 100
0 7.75 0 83 0 100
0 6.2 0 55 0 100
0 63.7 0 66.2 0 100
0 111.3 0 101.2 0 100
0 95 0 108 12 90 10
0 55 0 76.5 8.5 90 10
0 10 0 40.5 4.5 90 10
0 1265.67 126.48 1471.88 25
 SOLO USANDO MS +R.S COMO RELLENO Y FACTOR 0.8
sif) M.S +R.S x 0.8)

VOLUM. RELLENO M3
VOLUM. CORTE M3(clasificado) CLASIFICACION(%)
Prestamo
excedente trasportado M.S R.S R.F M.S R.S R.F
corte
0 0 0 0 0 0 0
0 3 12 0 20 80
0 0 50 0 100
0 9 51 0 15 85
0 18.75 56.25 0 25 75
0 0 96.2 0 100
0 0 101.2 0 100
0 0 20 0 100
1.65 7.5 22.5 0 25 75
40.5 0 90 0 100
106.2 5.5 49.5 0 10 90
55.1 0 52.5 0 100
45.6 0 47.5 0 100
51.25 0 3.75 0 100
57.4 0 5 0 100
15.08 0 5 0 100
8.9 1.25 7.1 0 15 85
29.04 0 31.7 0 100
25.25 0 22.5 0 100
35.8 5.55 12.95 0 30 70
0 21.63 21.63 0 50 50
0 47.8 71.7 0 40 60
0 6.5 58.5 0 10 90
0 0 53 0 100
0 0 83 0 100
0 0 55 0 100
10.74 0 66.2 0 100
30.34 0 101.2 0 100
8.6 0 108 12 90 10
0 0 76.5 8.5 90 10
0 0 40.5 4.5 90 10
521.45 0 126.48 1471.88 25
 usar este mejor caso

FACTOR
FACTORde
sueltoasin
excavar
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
 usar este 2do mejor caso

FACTOR

FACTORde
sueltoasin
excavar
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
NOTA: SI VOL.CORTE M.S> VOL RELLENO entonces (Vol Propio= Vol Relleno)
si VOL CORTE M.S +R.S <VOLRELLENO entonces (Vol Propio= VOL corte(clasif) M.S+RS )

PRESUPUESTO:
AREAS VOLUMENES VOLUM. RELLENO M3
PROGRESIV
Propioo
A(Km00+ ESTACA distancia corte relleno corte relleno
Compes.
)
0 0 0 0 0 0 0 0
20 2 20 3 2 15 10 10
40 4 20 2 0.5 50 25 25
60 6 20 4 1.65 60 21.5 21.5
80 8 20 3.5 2.35 75 40 40
100 10 20 6.12 4.12 96.2 64.7 64.7
120 12 20 4 0 101.2 20.6 20.6
140 14 20 0 0 20 0 0
160 16 20 6 5.13 30 25.65 25.65
180 18 20 3 6.12 90 112.5 90
200 20 20 2.5 8.9 55 150.2 55
210 21 10 8 10.52 52.5 97.1 52.5
220 22 10 1.5 6.2 47.5 83.6 47.5
230 23 10 0 4.65 3.75 54.25 3.75
240 24 10 2 7.63 5 61.4 5
250 25 10 0 0 5 19.075 5
260 26 10 3.34 6.23 8.35 15.575 8.35
270 27 10 3 4.65 31.7 54.4 31.7
280 28 10 1.5 4 22.5 43.25 22.5
290 29 10 2.2 6.12 18.5 50.6 18.5
300 30 10 6.45 0 43.25 15.3 15.3
320 32 20 5.5 0 119.5 0 0
340 34 20 1 0 65 0 0
360 36 20 4.3 1.55 53 7.75 7.75
380 38 20 4 0 83 7.75 7.75
400 40 20 1.5 1.24 55 6.2 6.2
420 42 20 5.12 5.13 66.2 63.7 63.7
440 44 20 5 6 101.2 111.3 101.2
460 46 20 7 3.5 120 95 95
480 48 20 1.5 2 85 55 55
500 50 20 3 0 45 10 10
909.15
NOTA: SI VOL.CORTE M.S> VOL RELLENO entonces (Vol Propio= Vol Relleno)
si VOL CORTE M.S <VOLRELLENO entonces (Vol Propio= VOL corte(clasif) M.S )

PRESUPUESTO:
AREAS VOLUMENES VOLUM. RELLENO M3
PROGRESIV
Propioo
A(Km00+ ESTACA distancia corte relleno corte relleno
Compes.
)

0 0 0 0
0 0 0 0
20 2 20 3 2 15 10 3
40 4 20 2 0.5 50 25 0
60 6 20 4 1.65 60 21.5 9
80 8 20 3.5 2.35 75 40 18.75
100 10 20 6.12 4.12 96.2 64.7 0
120 12 20 4 0 101.2 20.6 0
140 14 20 0 0 20 0 0
160 16 20 6 5.13 30 25.65 7.5
180 18 20 3 6.12 90 112.5 0
200 20 20 2.5 8.9 55 150.2 5.5
210 21 10 8 10.52 52.5 97.1 0
220 22 10 1.5 6.2 47.5 83.6 0
230 23 10 0 4.65 3.75 54.25 0
240 24 10 2 7.63 5 61.4 0
250 25 10 0 0 5 19.075 0
260 26 10 3.34 6.23 8.35 15.575 1.25
270 27 10 3 4.65 31.7 54.4 0
280 28 10 1.5 4 22.5 43.25 0
290 29 10 2.2 6.12 18.5 50.6 5.55
300 30 10 6.45 0 43.25 15.3 15.3
320 32 20 5.5 0 119.5 0 0
340 34 20 1 0 65 0 0
360 36 20 4.3 1.55 53 7.75 0
380 38 20 4 0 83 7.75 0
400 40 20 1.5 1.24 55 6.2 0
420 42 20 5.12 5.13 66.2 63.7 0
440 44 20 5 6 101.2 111.3 0
460 46 20 7 3.5 120 95 0
480 48 20 1.5 2 85 55 0
500 50 20 3 0 45 10 0
65.85
 SOLO USANDO M.S + R.S COMO RELLENO

VOLUM. RELLENO M3 VOLUM. CORTE M3(clasificado) CLASIFICACION(%)

Prestamo
excedente trasportado M.S R.S R.F M.S R.S R.F
corte
0 0 0 0 0 0 0
0 3 12 0 20 80
0 0 50 0 100
0 9 51 0 15 85
0 18.75 56.25 0 25 75
0 0 96.2 0 100
0 0 101.2 0 100
0 0 20 0 100
0 7.5 22.5 0 25 75
22.5 0 90 0 100
95.2 5.5 49.5 0 10 90
44.6 0 52.5 0 100
36.1 0 47.5 0 100
50.5 0 3.75 0 100
56.4 0 5 0 100
14.08 0 5 0 100
7.23 1.25 7.1 0 15 85
22.7 0 31.7 0 100
20.75 0 22.5 0 100
32.1 5.55 12.95 0 30 70
0 21.63 21.63 0 50 50
0 47.8 71.7 0 40 60
0 6.5 58.5 0 10 90
0 0 53 0 100
0 0 83 0 100
0 0 55 0 100
0 0 66.2 0 100
10.1 0 101.2 0 100
0 0 108 12 90 10
0 0 76.5 8.5 90 10
0 0 40.5 4.5 90 10
412.26 0 126.48 1471.88 25
 SOLO USANDO M.S COMO RELLENO

VOLUM. RELLENO M3 VOLUM. CORTE M3(clasificado) CLASIFICACION(%)

Prestamo
excedente trasportado M.S R.S R.F M.S R.S R.F
corte

0
0 0 0 0 0 0
7 3 12 0 20 80
25 0 50 0 100
12.5 9 51 0 15 85
21.25 18.75 56.25 0 25 75
64.7 0 96.2 0 100
20.6 0 101.2 0 100
0 0 20 0 100
18.15 7.5 22.5 0 25 75
112.5 0 90 0 100
144.7 5.5 49.5 0 10 90
97.1 0 52.5 0 100
83.6 0 47.5 0 100
54.25 0 3.75 0 100
61.4 0 5 0 100
19.08 0 5 0 100
14.33 1.25 7.1 0 15 85
54.4 0 31.7 0 100
43.25 0 22.5 0 100
45.05 5.55 12.95 0 30 70
0 21.63 21.63 0 50 50
0 47.8 71.7 0 40 60
0 6.5 58.5 0 10 90
7.75 0 53 0 100
7.75 0 83 0 100
6.2 0 55 0 100
63.7 0 66.2 0 100
111.3 0 101.2 0 100
95 0 108 12 90 10
55 0 76.5 8.5 90 10
10 0 40.5 4.5 90 10
0 1255.56 126.48 1471.88 25