CDLUZ S.

A
CONSUMO MZA "A" costo kw 0.25 porcentaje 5%

lectura
anterior actual consumo mensual
monto consumo mantenimiento total
1000 1400 400 100 5.00 505.00
1200 1250 50 12.5 0.63 63.13
1400 1510 110 27.5 1.38 138.88
1600 1680 80 20 1.00 101.00
1800 1970 170 42.5 2.13 214.63
200 2100 1900 475 23.75 2398.75
2200 2300 100 25 1.25 126.25
2400 2670 270 67.5 3.38 340.88
2600 2680 80 20 1.00 101.00
2800 3000 200 50 2.50 252.50
BAYERN PERU

PRESENTACIOPNES TIPO HOSPITALARIO

IGV 19% PRECIO PUB.SUGERIDOPRECIO OFERTA

producto costo laborat 19%COSTO FARMACIA COSTO FAR+33% PRECIOPUB-10%
263.69 50.10 313.79 417.34 375.61
81 15.39 96.39 128.20 115.38
180.37 34.27 214.64 285.47 256.92
21.4 4.07 25.47 33.87 30.48
286.73 54.48 341.21 453.81 408.43
968.52 184.02 1152.54 1532.88 1379.59
170.3 32.36 202.66 269.53 242.58
318.19 60.46 378.65 503.60 453.24
15.32 2.91 18.23 24.25 21.82
118.19 22.46 140.65 187.06 168.35
203 38.57 241.57 321.29 289.16
415.17 78.88 494.05 657.09 591.38
114.85 21.82 136.67 181.77 163.60
UTILIDAD
61.82
18.99
42.28
5.02
67.22
227.05
39.92
74.59
3.59
27.71
47.59
97.33
26.92