Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Diciembre 17 de 2012
ANALISIS DE PRECIOS
UNITARIOS
. . MATERIAL UNIDAD CANTIDAD
PRELIMINARES
1 de 446
. . MATERIAL UNIDAD CANTIDAD
2 de 446
. . MATERIAL UNIDAD CANTIDAD
3 de 446
. . MATERIAL UNIDAD CANTIDAD
4 de 446
. . MATERIAL UNIDAD CANTIDAD
5 de 446
. . MATERIAL UNIDAD CANTIDAD
CIMENTACION
PILOTES PREEXCAVADOS
6 de 446
. . MATERIAL UNIDAD CANTIDAD
EXCAVACIONES
7 de 446
. . MATERIAL UNIDAD CANTIDAD
8 de 446
. . MATERIAL UNIDAD CANTIDAD
PERFILADA y PROTECCION
9 de 446
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
10 de 446
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
RELLENOS
11 de 446
. . MATERIAL UNIDAD CANTIDAD
CONCRETOS CIMENTACION
12 de 446
. . MATERIAL UNIDAD CANTIDAD
13 de 446
. . MATERIAL UNIDAD CANTIDAD
14 de 446
. . MATERIAL UNIDAD CANTIDAD
Esmaltado
20H600 - HERRAMIENTAS MENORES % (M+MO) 1.4%
SUBTOTAL HERRAMIENTAS ...
20H601 - ALLANADORA ALLEN DD 0.0234
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.17
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Retardante de Evaporacion de agua
KGR
Tipo Sikaflim (0.06 kg/m2)
15 de 446
. . MATERIAL UNIDAD CANTIDAD
16 de 446
. . MATERIAL UNIDAD CANTIDAD
17 de 446
. . MATERIAL UNIDAD CANTIDAD
REFUERZO CIMENTACION
18 de 446
. . MATERIAL UNIDAD CANTIDAD
19 de 446
. . MATERIAL UNIDAD CANTIDAD
ESTRUCTURA EN CONCRETO
20 de 446
. . MATERIAL UNIDAD CANTIDAD
21 de 446
. . MATERIAL UNIDAD CANTIDAD
VIGAS AEREAS
22 de 446
. . MATERIAL UNIDAD CANTIDAD
23 de 446
. . MATERIAL UNIDAD CANTIDAD
PLACAS EN CONCRETO
24 de 446
. . MATERIAL UNIDAD CANTIDAD
25 de 446
. . MATERIAL UNIDAD CANTIDAD
Esmaltado
20H600 - HERRAMIENTAS MENORES % (M+MO) 1.4%
SUBTOTAL HERRAMIENTAS ...
20H601 - ALLANADORA ALLEN DD 0.0234
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.17
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Retardante de Evaporacion de agua
KGR
Tipo Sikaflim (0.06 kg/m2)
26 de 446
. . MATERIAL UNIDAD CANTIDAD
27 de 446
. . MATERIAL UNIDAD CANTIDAD
28 de 446
. . MATERIAL UNIDAD CANTIDAD
29 de 446
. . MATERIAL UNIDAD CANTIDAD
30 de 446
. . MATERIAL UNIDAD CANTIDAD
31 de 446
. . MATERIAL UNIDAD CANTIDAD
32 de 446
. . MATERIAL UNIDAD CANTIDAD
REFUERZO ESTRUCTURA
33 de 446
. . MATERIAL UNIDAD CANTIDAD
(no aplica)
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 2.0%
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Trasiego y Manejo
Refuerzo HR 0.02
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
34 de 446
. . MATERIAL UNIDAD CANTIDAD
35 de 446
. . MATERIAL UNIDAD CANTIDAD
ESTRUCTURAS METALICAS
36 de 446
. . MATERIAL UNIDAD CANTIDAD
37 de 446
. . MATERIAL UNIDAD CANTIDAD
TRANSPORTE KG 1.0000
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Fabricacion HR / KG 0.0575
MANO DE OBRA CUADRILLA AA Montaje HR / KG 0.0515
MANO DE OBRA CUADRILLA CC Pintura HR / KG 0.0070
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
TABIQUERIA y MAMPOSTERIA
38 de 446
. . MATERIAL UNIDAD CANTIDAD
39 de 446
. . MATERIAL UNIDAD CANTIDAD
40 de 446
. . MATERIAL UNIDAD CANTIDAD
REFUERZO CONFINAMIENTO
CONFINAMIENTO y BORDILLOS
41 de 446
. . MATERIAL UNIDAD CANTIDAD
42 de 446
. . MATERIAL UNIDAD CANTIDAD
43 de 446
. . MATERIAL UNIDAD CANTIDAD
CUBIERTAS
44 de 446
. . MATERIAL UNIDAD CANTIDAD
CUBIERTA LIVIANA
45 de 446
. . MATERIAL UNIDAD CANTIDAD
46 de 446
. . MATERIAL UNIDAD CANTIDAD
CUBIERTA LIVIANA
47 de 446
. . MATERIAL UNIDAD CANTIDAD
48 de 446
. . MATERIAL UNIDAD CANTIDAD
49 de 446
. . MATERIAL UNIDAD CANTIDAD
PAETE
50 de 446
. . MATERIAL UNIDAD CANTIDAD
51 de 446
. . MATERIAL UNIDAD CANTIDAD
REVESTIMIENTOS
52 de 446
. . MATERIAL UNIDAD CANTIDAD
53 de 446
. . MATERIAL UNIDAD CANTIDAD
54 de 446
. . MATERIAL UNIDAD CANTIDAD
55 de 446
. . MATERIAL UNIDAD CANTIDAD
56 de 446
. . MATERIAL UNIDAD CANTIDAD
SOLADOS
BASES
57 de 446
. . MATERIAL UNIDAD CANTIDAD
SOLADOS
58 de 446
. . MATERIAL UNIDAD CANTIDAD
59 de 446
. . MATERIAL UNIDAD CANTIDAD
60 de 446
. . MATERIAL UNIDAD CANTIDAD
61 de 446
. . MATERIAL UNIDAD CANTIDAD
62 de 446
. . MATERIAL UNIDAD CANTIDAD
63 de 446
. . MATERIAL UNIDAD CANTIDAD
IMPERMEABILIZACION
64 de 446
. . MATERIAL UNIDAD CANTIDAD
65 de 446
. . MATERIAL UNIDAD CANTIDAD
CIELORRASOS
66 de 446
. . MATERIAL UNIDAD CANTIDAD
67 de 446
. . MATERIAL UNIDAD CANTIDAD
VENTANERIA
VENTANAS EXTERIORES
68 de 446
. . MATERIAL UNIDAD CANTIDAD
69 de 446
. . MATERIAL UNIDAD CANTIDAD
70 de 446
. . MATERIAL UNIDAD CANTIDAD
71 de 446
. . MATERIAL UNIDAD CANTIDAD
72 de 446
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
73 de 446
. . MATERIAL UNIDAD CANTIDAD
74 de 446
. . MATERIAL UNIDAD CANTIDAD
75 de 446
. . MATERIAL UNIDAD CANTIDAD
76 de 446
. . MATERIAL UNIDAD CANTIDAD
77 de 446
. . MATERIAL UNIDAD CANTIDAD
78 de 446
. . MATERIAL UNIDAD CANTIDAD
REJILLAS en ALUMINIO
79 de 446
. . MATERIAL UNIDAD CANTIDAD
80 de 446
. . MATERIAL UNIDAD CANTIDAD
VENTANAS INTERIORES
81 de 446
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
82 de 446
. . MATERIAL UNIDAD CANTIDAD
83 de 446
. . MATERIAL UNIDAD CANTIDAD
CARPINTERIA METALICA
84 de 446
. . MATERIAL UNIDAD CANTIDAD
85 de 446
. . MATERIAL UNIDAD CANTIDAD
19.2.1 a
PUERTAS INTERIORES
Marco y Premarco en Chapa Galvanizada
BWG No.22 galvanizado en caliente po imersion. Terminacion
imprimacion electrostatica. Las uniones con pared deberan ser
selladas con sellador a base de silicona transparente. Hoja
Batiente de chapa galvanizada BWG No.22 electrosoldada.
Panel sandwich 40mm de espesor. Doble contacto. Relleno :
M2
aislante termico homologado segun ensayo. Chapa de acero
mas chapa de zinc en ambos lado de la chapa. Guardapie de
aluminio fijado con tornillo de acero galvanizado. Rejilla de
Ventilacion Superior minimo 1.20m . Bisagras : 3 piezas
galvanizadas ajustables por jamba. Superficie mate croamdo.
Terminacion 1 : imprimacion electrostatica (ambos lados).
Burlete de Neopreno en todo el perimetro.
19.2.24
04R050 - LAMINA COLD ROLLED Cal.18 1x2m UND 2.45
04R052 - BISAGRA PLANA 1" UND 1.43
04R053 - SOLDADURA 1/8 Ref.6013 KG 0.88
23A001 - PROCESO GALVANIZADO UND 2.45
23A001 - ANTICORROSIVO GLN 0.07
23A001 - PINTURA ELECTROSTATICA M2 1.90
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
20H701 - EQUIPO FABRICACION % (M+MO) 3.0%
SUBTOTAL EQUIPO ...
TRANSPORTE % (M+MO) 1.0%
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA DD Carpinteria HR 2.74
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
86 de 446
. . MATERIAL UNIDAD CANTIDAD
87 de 446
. . MATERIAL UNIDAD CANTIDAD
88 de 446
. . MATERIAL UNIDAD CANTIDAD
89 de 446
. . MATERIAL UNIDAD CANTIDAD
90 de 446
. . MATERIAL UNIDAD CANTIDAD
CARPINTERIA MADERA
PUERTAS EN MADERA
Hojas en madera entamborada con alma de tablex, 2 laminas
20.1.1 a 20.1. de 9mm, mas refuerzo de 18mm, con acabado en lamina de alta M2
presion e=0.7 mm Tipo 2163 MT de Formica o equivalente, y con
bisagra de pivote, segun detalle especifico
- Lamina Tablex 1.53x2.44x9mm und 0.6911
- Lamina Formica Tangelo 1.22x2.44 und 0.8667
- PIEZA CEDRO CAQUETA UND 0.3931
- PEGANTE COLBON MADERA GN 0.1912
- BIZAGRA DE PIVOTE UND 0.3333
- TORNILLO PARA MADERA 8x2 UND 7.5751
91 de 446
. . MATERIAL UNIDAD CANTIDAD
92 de 446
. . MATERIAL UNIDAD CANTIDAD
MUEBLES DE MADERA
Muebles de Piso, en madera de aglomerado
20.3.1
tipo MDF de 2mm y listones de cedro, con acabado en triplex
de madera roble mallado natural
Mueble M - 01 L = 6.75 Recepcion Niv. -5.65 und
-
TRIPLEX PERILLO 2.44x1.22 4mm UND 18.74
-
LAMINA TABLEX 1.53x2.44x9mm UND 14.94
-
PIEZA CEDRO CAQUETA UND 8.50
-
PEGANTE COLBON MADERA GN 4.13
-
BIZAGRA COBRIZADA 3" UND 42.51
-
TORNILLO PARA MADERA 8x2 UND 163.81
-
PUNTILLA 1" SIN CABEZA LIB 5.58
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
20H701 - EQUIPO FABRICACION % (M+MO) 3.0%
SUBTOTAL EQUIPO ...
TRANSPORTE % (M+MO) 1.0%
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA DD Carpinteria HR 61.10
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
MUEBLES DE MADERA
Muebles de Piso, en madera de aglomerado
20.3.2
tipo MDF de 2mm y listones de cedro, con acabado en triplex
de madera roble mallado natural
Mueble M - 02 L = 4.90 Recepcion Niv. +0.00 und
- TRIPLEX PERILLO 2.44x1.22 4mm UND 13.60
- LAMINA TABLEX 1.53x2.44x9mm UND 10.85
- PIEZA CEDRO CAQUETA UND 6.17
93 de 446
. . MATERIAL UNIDAD CANTIDAD
-
PEGANTE COLBON MADERA GN 3.00
-
BIZAGRA COBRIZADA 3" UND 30.86
-
TORNILLO PARA MADERA 8x2 UND 118.91
-
PUNTILLA 1" SIN CABEZA LIB 4.05
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
20H701 - EQUIPO FABRICACION % (M+MO) 3.0%
SUBTOTAL EQUIPO ...
TRANSPORTE % (M+MO) 1.0%
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA DD Carpinteria HR 44.35
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
MUEBLES DE MADERA
Muebles de Piso, en madera de aglomerado
20.3.3
tipo MDF de 2mm y listones de cedro, con acabado en triplex
de madera roble mallado natural
MUEBLES DE MADERA
Muebles de Piso, en madera de aglomerado
20.3.4
tipo MDF de 2mm y listones de cedro, con acabado en triplex
de madera roble mallado natural
Mueble M - 04 L = 2.64 Piso+Gabinete Cocineta Niv.
und
+14.00
- TRIPLEX PERILLO 2.44x1.22 4mm UND 9.07
- LAMINA TABLEX 1.53x2.44x9mm UND 7.23
- PIEZA CEDRO CAQUETA UND 4.11
- PEGANTE COLBON MADERA GN 2.00
- BIZAGRA COBRIZADA 3" UND 20.57
- TORNILLO PARA MADERA 8x2 UND 79.27
- PUNTILLA 1" SIN CABEZA LIB 2.70
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
20H701 - EQUIPO FABRICACION % (M+MO) 3.0%
SUBTOTAL EQUIPO ...
TRANSPORTE % (M+MO) 1.0%
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA DD Carpinteria HR 29.57
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
94 de 446
. . MATERIAL UNIDAD CANTIDAD
MUEBLES DE MADERA
Muebles de Piso, en madera de aglomerado
20.3.5
tipo MDF de 2mm y listones de cedro, con acabado en triplex
de madera roble mallado natural
Mueble M - 05 L = 4.68 Piso+Gabinete Cocineta Niv.
und
+19.25
- TRIPLEX PERILLO 2.44x1.22 4mm UND 16.08
- LAMINA TABLEX 1.53x2.44x9mm UND 12.82
- PIEZA CEDRO CAQUETA UND 7.29
- PEGANTE COLBON MADERA GN 3.55
- BIZAGRA COBRIZADA 3" UND 36.46
- TORNILLO PARA MADERA 8x2 UND 140.52
- PUNTILLA 1" SIN CABEZA LIB 4.79
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
20H701 - EQUIPO FABRICACION % (M+MO) 3.0%
SUBTOTAL EQUIPO ...
TRANSPORTE % (M+MO) 1.0%
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA DD Carpinteria HR 52.41
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
95 de 446
. . MATERIAL UNIDAD CANTIDAD
PORCELANA SANITARIA
96 de 446
. . MATERIAL UNIDAD CANTIDAD
MATERIALES ...
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.6) ...
TOTAL UNITARIO
GRIFERIAS
97 de 446
. . MATERIAL UNIDAD CANTIDAD
MATERIALES
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.3)
TOTAL UNITARIO
98 de 446
. . MATERIAL UNIDAD CANTIDAD
MATERIALES
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.6)
TOTAL UNITARIO
99 de 446
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
MATERIALES
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.6)
TOTAL UNITARIO
ACCESORIOS
100 de 446
. . MATERIAL UNIDAD CANTIDAD
101 de 446
. . MATERIAL UNIDAD CANTIDAD
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
Cuadrilla AA (Albaileria) 1 Oficial HR 0.32
TOTAL UNITARIO
102 de 446
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
REJILLAS
CERRADUIRAS
103 de 446
. . MATERIAL UNIDAD CANTIDAD
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
Cuadrilla AA (Albaileria) 1 Oficial HR 1.02
TOTAL UNITARIO
104 de 446
. . MATERIAL UNIDAD CANTIDAD
PINTURA
105 de 446
. . MATERIAL UNIDAD CANTIDAD
106 de 446
. . MATERIAL UNIDAD CANTIDAD
107 de 446
. . MATERIAL UNIDAD CANTIDAD
EQUIPOS ESPECIALES
108 de 446
. . MATERIAL UNIDAD CANTIDAD
ASEO y LIMPIEZA
109 de 446
UNITARIO TO TAL
1,205.15
790.00 15.80
1,500.00 30.00
966.00 19.32
1,286.50 25.73
2.64 0.53
91.38 *
950.00 28.50
28.50 *
1,500,000.00 450.00
450.00 *
0.00 *
12,705.37 635.27
635.27 *
1,205.15 *
493,698.26
30,000.00 3,000.00
255,472.60 25,547.26
161,000.00 161,000.00
388.00 3,104.00
24,897.00 99,588.00
6,252.00 62,520.00
237.51 712.53
889.37 889.37
1,450.00 20,300.00
4,634.00 23,170.00
3,357.00 4,028.40
403,859.56 *
483,871.47 1,209.68
1,209.68 *
483,871.47 590.32
590.32 *
0.00 *
12,705.37 88,038.70
88,038.70 *
493,698.26 *
250,059.15
1,404.00 2,808.00
12,203.70 292.89
418,871.18 12,566.14
49,286.00 1,182.86
220,000.00 220,000.00
236,849.89 *
248,745.76 87.06
87.06 *
248,745.76 32.94
32.94 *
0.00 *
12,705.37 13,089.27
110 de 446
UNITARIO TO TAL
13,089.27 *
250,059.15 *
42,087.92
24,000.00 31,200.00
31,200.00 *
37,200.00 110.00
110.00 *
139,200.00 4,176.00
4,176.00 *
0.00 *
12,705.37 6,601.92
6,601.92 *
42,087.92 *
533,612.02
11,500.00 17,250.00
19,836.00 29,754.00
966.00 1,449.00
270.51 2,028.83
664.37 55,142.71
105,624.54 *
523,598.32 6,872.11
6,872.11 *
523,598.32 3,141.59
3,141.59 *
0.00 *
13,975.91 417,973.78
417,973.78 *
281,164.00 0.00
353,028.00 0.00
0.00 *
533,612.02 *
283,114.13
290.00 29,000.00
345.00 1,725.00
2,595.00 12,975.00
4,634.00 9,268.00
52,968.00 *
277,804.55 3,642.75
3,642.75 *
277,804.55 1,666.83
1,666.83 *
0.00 *
28,242.52 224,836.55
224,836.55 *
283,114.13 *
2,472,684.27
705.00 676,800.00
1,867.00 597,440.00
15,942.00 0.00
23,545.00 0.00
7,231.00 0.00
3,600.00 43,200.00
557.20 6,686.40
111 de 446
UNITARIO TO TAL
750.00 9,000.00
345.00 345.00
410.00 4,920.00
13,815.00 27,630.00
6,751.00 54,008.00
1,102.00 13,224.00
2,088.00 16,704.00
2,277.66 56,941.50
6,264.00 156,600.00
7,528.84 0.00
8,000,000.00 0.00
1,663,498.90 *
2,425,018.83 33,115.33
33,115.33 *
2,425,018.83 14,550.11
14,550.11 *
0.00 *
28,242.52 761,519.93
761,519.93 *
16,067,674.37 0.00
0.00 *
2,472,684.27 *
1,718,534.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00 *
0.00
0.00 *
1,718,534.00 1,718,534.00
1,718,534.00 *
1,718,534.00 *
112 de 446
UNITARIO TO TAL
1,531,552.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00 *
0.00
0.00 *
1,531,552.00 1,531,552.00
1,531,552.00 *
1,531,552.00 *
1,038,896.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00 *
0.00
0.00 *
1,038,896.00 1,038,896.00
1,038,896.00 *
1,038,896.00 *
113 de 446
UNITARIO TO TAL
90,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00 *
0.00
0.00 *
90,000.00 90,000.00
90,000.00 *
90,000.00 *
23,649.60
0.00 *
12,389.60 371.69
371.69 *
12,389.60 156.47
10,150.00 5,075.00
5,231.47 *
116,000.00 5,656.85
5,656.85 *
12,705.37 11,769.02
12,705.37 620.58
12,389.60 *
23,649.60 *
16,714.80
0.00 *
9,311.26 279.34
279.34 *
9,311.26 116.78
10,150.00 4,494.09
4,610.87 *
116,000.00 2,513.33
2,513.33 *
12,705.37 8,699.86
12,705.37 611.39
9,311.26 *
16,714.80 *
16,714.80
114 de 446
UNITARIO TO TAL
0.00 *
9,311.26 279.34
279.34 *
9,311.26 116.78
10,150.00 4,494.09
4,610.87 *
116,000.00 2,513.33
2,513.33 *
12,705.37 8,699.86
12,705.37 611.39
9,311.26 *
16,714.80 *
170,611.98
0.00 *
103,469.15 2,069.38
2,069.38 *
103,469.15 1,891.77
10,150.00 38,048.35
39,940.12 *
116,000.00 25,133.33
25,133.33 *
12,705.37 97,355.21
12,705.37 6,113.94
103,469.15 *
170,611.98 *
94,745.98
19,778.90 3,608.21
25,000.00 25,000.00 *
28,608.21
34,808.43 696.17 *
696.17
1,039,240.29 24,019.85
1,039,240.29 24,019.85
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,454.84 1,119.93 *
59,241.39
*
0.00
12,705.37 6,200.22 *
6,200.22 *
94,745.98
115 de 446
UNITARIO TO TAL
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
357,744.00
357,744.00 357,744.00
357,744.00 *
0.00 *
0.00 *
0.00 *
0.00
0.00 *
357,744.00 *
23,771.02
0.00 *
306.81 6.14
6.14 *
104,400.00 6,058.25
6,058.25 *
104,400.00 17,399.83
17,399.83 *
5,036.07 306.81
306.81 *
23,771.02 *
23,771.02
0.00 *
306.81 6.14
6.14 *
104,400.00 6,058.25
6,058.25 *
104,400.00 17,399.83
17,399.83 *
5,036.07 306.81
306.81 *
23,771.02 *
116 de 446
UNITARIO TO TAL
23,771.02
0.00 *
306.81 6.14
6.14 *
104,400.00 6,058.25
6,058.25 *
104,400.00 17,399.83
17,399.83 *
5,036.07 306.81
306.81 *
23,771.02 *
39,678.90
0.00 *
21,630.00 432.60
432.60 *
21,630.00 216.30
216.30 *
104,400.00 17,400.00
17,400.00 *
12,705.37 15,894.04
12,705.37 5,735.95
21,630.00 *
39,678.90 *
39,678.90
0.00 *
21,630.00 432.60
432.60 *
21,630.00 216.30
216.30 *
104,400.00 17,400.00
17,400.00 *
12,705.37 15,894.04
12,705.37 5,735.95
21,630.00 *
39,678.90 *
39,678.90
0.00 *
21,630.00 432.60
432.60 *
21,630.00 216.30
216.30 *
104,400.00 17,400.00
17,400.00 *
12,705.37 15,894.04
12,705.37 5,735.95
21,630.00 *
39,678.90 *
117 de 446
UNITARIO TO TAL
60,230.69
0.00 *
41,583.19 831.66
831.66 *
41,583.19 415.83
415.83 *
104,400.00 17,400.00
17,400.00 *
12,705.37 30,555.95
12,705.37 11,027.24
41,583.19 *
60,230.69 *
60,230.69
0.00 *
41,583.19 831.66
831.66 *
41,583.19 415.83
415.83 *
104,400.00 17,400.00
17,400.00 *
12,705.37 30,555.95
12,705.37 11,027.24
41,583.19 *
60,230.69 *
2,957.06
0.00 *
2,875.52 52.78
52.78 *
2,875.52 28.76
28.76 *
0.00 *
12,705.37 2,875.52
2,875.52 *
2,957.06 *
2,957.06
0.00 *
2,875.52 52.78
52.78 *
2,875.52 28.76
28.76 *
0.00 *
12,705.37 2,875.52
2,875.52 *
2,957.06 *
118 de 446
UNITARIO TO TAL
2,957.06
0.00 *
2,875.52 52.78
52.78 *
2,875.52 28.76
28.76 *
0.00 *
12,705.37 2,875.52
2,875.52 *
2,957.06 *
2,957.06
0.00 *
2,875.52 52.78
52.78 *
2,875.52 28.76
28.76 *
0.00 *
12,705.37 2,875.52
2,875.52 *
2,957.06 *
2,961.79
0.00 *
2,875.52 57.51
57.51 *
2,875.52 28.76
28.76 *
0.00 *
12,705.37 2,875.52
2,875.52 *
2,961.79 *
12,219.65
41,667.00 966.67
20,500.00 2,972.50
2,088.00 1,476.22
5,415.39 *
11,987.11 160.61
160.61 *
11,987.11 71.92
71.92 *
0.00 *
12,705.37 6,571.72
6,571.72 *
12,219.65 *
12,219.65
41,667.00 966.67
119 de 446
UNITARIO TO TAL
20,500.00 2,972.50
2,088.00 1,476.22
5,415.39 *
11,987.11 160.61
160.61 *
11,987.11 71.92
71.92 *
0.00 *
12,705.37 6,571.72
6,571.72 *
12,219.65 *
12,623.50
0.00 *
10,954.41 219.09
219.09 *
29,000.00 1,450.00
1,450.00 *
0.00 *
12,705.37 10,954.41
10,954.41 *
12,623.50 *
43,184.00
18,328.46 23,827.00
23,827.00 *
1,277.29 0.00
0.00 *
128,774.00 10,610.78
90,644.00 7,468.93
18,079.71 *
0.00 *
12,216.70 1,277.29
1,277.29 *
43,184.00 *
46,084.00
20,559.23 26,727.00
26,727.00 *
1,277.29 0.00
0.00 *
128,774.00 10,610.78
90,644.00 7,468.93
18,079.71 *
0.00 *
12,216.70 1,277.29
1,277.29 *
46,084.00 *
120 de 446
UNITARIO TO TAL
21,001.95
35,372.77 1,857.07
270,500.40 14,201.27
16,058.34 *
19,807.04 112.95
112.95 *
18,451,499.72 1,081.96
1,081.96 *
0.00 *
12,705.37 3,748.70
3,748.70 *
21,001.95 *
531,881.36
35,372.77 37,141.41
312,886.80 328,531.14
1,000.00 6,300.00
3,357.00 1,107.81
373,080.36 *
506,625.51 848.94
848.94 *
3,915.00 4,071.60
18,451,499.72 20,335.30
24,406.90 *
0.00 *
12,705.37 133,545.15
133,545.15 *
531,881.36 *
531,881.36
35,372.77 37,141.41
312,886.80 328,531.14
1,000.00 6,300.00
3,357.00 1,107.81
373,080.36 *
506,625.51 848.94
848.94 *
3,915.00 4,071.60
18,451,499.72 20,335.30
24,406.90 *
0.00 *
12,705.37 133,545.15
133,545.15 *
531,881.36 *
531,881.36
35,372.77 37,141.41
312,886.80 328,531.14
1,000.00 6,300.00
3,357.00 1,107.81
373,080.36 *
506,625.51 848.94
848.94 *
121 de 446
UNITARIO TO TAL
3,915.00 4,071.60
18,451,499.72 20,335.30
24,406.90 *
0.00 *
12,705.37 133,545.15
133,545.15 *
531,881.36 *
698,938.82
35,372.77 37,141.41
312,886.80 328,531.14
290.00 8,700.00
3,942.00 2,689.39
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
1,000.00 6,300.00
3,357.00 2,685.60
18,792.00 19,731.60
421,018.36 *
670,633.70 853.19
853.19 *
3,915.00 1,683.45
17,400.00 3,480.00
365.00 1,825.00
140.00 280.00
87.00 17.40
18,451,499.72 20,166.09
27,451.94 *
0.00 *
12,705.37 249,615.33
249,615.33 *
698,938.82 *
698,938.82
35,372.77 37,141.41
312,886.80 328,531.14
290.00 8,700.00
3,942.00 2,689.39
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
1,000.00 6,300.00
3,357.00 2,685.60
18,792.00 19,731.60
421,018.36 *
670,633.70 853.19
853.19 *
3,915.00 1,683.45
17,400.00 3,480.00
365.00 1,825.00
140.00 280.00
87.00 17.40
18,451,499.72 20,166.09
27,451.94 *
0.00 *
12,705.37 249,615.33
249,615.33 *
698,938.82 *
122 de 446
UNITARIO TO TAL
698,938.82
35,372.77 37,141.41
312,886.80 328,531.14
290.00 8,700.00
3,942.00 2,689.39
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
1,000.00 6,300.00
3,357.00 2,685.60
18,792.00 19,731.60
421,018.36 *
670,633.70 853.19
853.19 *
3,915.00 1,683.45
17,400.00 3,480.00
365.00 1,825.00
140.00 280.00
87.00 17.40
18,451,499.72 20,166.09
27,451.94 *
0.00 *
12,705.37 249,615.33
249,615.33 *
698,938.82 *
698,938.82
35,372.77 37,141.41
312,886.80 328,531.14
290.00 8,700.00
3,942.00 2,689.39
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
1,000.00 6,300.00
3,357.00 2,685.60
18,792.00 19,731.60
421,018.36 *
670,633.70 853.19
853.19 *
3,915.00 1,683.45
17,400.00 3,480.00
365.00 1,825.00
140.00 280.00
87.00 17.40
18,451,499.72 20,166.09
27,451.94 *
0.00 *
12,705.37 249,615.33
249,615.33 *
698,938.82 *
49,337.42
35,372.77 3,714.14
312,886.80 32,853.11
3,942.00 413.91
3,583.00 376.22
37,357.38 *
45,467.37 82.59
123 de 446
UNITARIO TO TAL
82.59 *
3,915.00 1,623.55
18,451,499.72 2,163.91
3,787.46 *
0.00 *
12,705.37 8,109.99
8,109.99 *
49,337.42 *
19,373.20
2,053.20 28.74
28.74 *
61,000.00 1,424.80
1,424.80 *
0.00 *
12,008.85 2,053.20###
2,053.20 *
3,506.75 *
287.97
4,524.00 271.44
271.44 *
285.12 1.43
1.43 *
285.12 1.43
1.43 *
0.00 *
12,008.85 13.68
13.68 *
287.97 *
1,147.07
3,538.00 1,061.40
1,061.40 *
1,135.71 5.68
5.68 *
1,135.71 5.68
5.68 *
0.00 *
12,008.85 74.31
74.31 *
1,147.07 *
14,431.41
2,610.00 13,050.00
13,050.00 *
14,288.53 71.44
71.44 *
14,288.53 71.44
124 de 446
UNITARIO TO TAL
71.44 *
0.00 *
12,008.85 1,238.53
1,238.53 *
14,431.41 *
430,051.00
463,755.24
35,372.77 35,372.77
325,832.40 325,832.40
3,942.00 413.91
361,619.08 *
452,821.28 822.52
822.52 *
30,360.00 4,554.00
2,052.00 5,557.44
18,451,499.72 0.00
10,111.44 *
0.00 *
12,705.37 91,202.20
91,202.20 *
463,755.24 *
463,755.24
35,372.77 35,372.77
325,832.40 325,832.40
3,942.00 413.91
361,619.08 *
452,821.28 822.52
822.52 *
30,360.00 4,554.00
2,052.00 5,557.44
18,451,499.72 0.00
10,111.44 *
0.00 *
12,705.37 91,202.20
91,202.20 *
463,755.24 *
463,755.24
35,372.77 35,372.77
325,832.40 325,832.40
3,942.00 413.91
361,619.08 *
452,821.28 822.52
822.52 *
30,360.00 4,554.00
2,052.00 5,557.44
125 de 446
UNITARIO TO TAL
18,451,499.72 0.00
10,111.44 *
0.00 *
12,705.37 91,202.20
91,202.20 *
463,755.24 *
47,908.00
21,344.00 21,344.00
26,564.00 26,564.00
47,908.00 *
0.00 0.00
0.00 *
0.00 0.00
0.00 *
0.00 *
12,705.37 0.00
0.00 *
47,908.00 *
4,212.00
0.00
0.00 *
2,138.22 42.76
42.76 *
44,746.05 2,031.02
2,031.02 *
0.00 *
12,705.37 2,138.22
2,138.22 *
4,212.00 *
924.82
522.00 522.00
522.00 *
915.66 4.58
4.58 *
915.66 4.58
4.58 *
0.00 *
12,705.37 393.66
393.66 *
924.82 *
7,012.00
34,271.23 6,285.34
6,285.34 *
6,942.57 34.71
126 de 446
UNITARIO TO TAL
34.71 *
6,942.57 34.71
34.71 *
0.00 *
12,705.37 657.23
657.23 *
7,012.00 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
127 de 446
UNITARIO TO TAL
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
128 de 446
UNITARIO TO TAL
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,548.74
2,088.00 2,192.40
2,204.00 66.12
2,258.52
0.00 *
2,498.76 49.98
49.98 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,548.74 *
830,296.21
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
696,474.69 764.02
764.02 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
87.00 3,045.00
75,930.38 75,930.38
18,451,499.72 21,639.12
133,057.50 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
830,296.21 *
129 de 446
UNITARIO TO TAL
765,960.59
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
638,871.06 755.17
755.17 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
87.00 3,045.00
69,207.23 69,207.23
18,451,499.72 21,639.12
126,334.35 *
0.00
0.00 *
12,705.37 192,012.12
192,012.12
765,960.59 *
765,960.59
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
638,871.06 755.17
755.17 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
87.00 3,045.00
69,207.23 69,207.23
18,451,499.72 21,639.12
126,334.35 *
0.00
0.00 *
12,705.37 192,012.12
192,012.12
765,960.59 *
765,960.59
343,998.00 361,197.90
11,252.00 11,814.60
130 de 446
UNITARIO TO TAL
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
638,871.06 755.17
755.17 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
87.00 3,045.00
69,207.23 69,207.23
18,451,499.72 21,639.12
126,334.35 *
0.00
0.00 *
12,705.37 192,012.12
192,012.12
765,960.59 *
775,724.08
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
646,551.54 730.09
730.09 *
3,915.00 6,264.00
87.00 3,045.00
69,207.23 51,905.43
7,000.00 45,588.90
18,451,499.72 21,639.12
128,442.44 *
0.00
0.00 *
12,705.37 199,692.60
199,692.60
775,724.08 *
775,724.08
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
131 de 446
UNITARIO TO TAL
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
646,551.54 730.09
730.09 *
3,915.00 6,264.00
87.00 3,045.00
69,207.23 51,905.43
7,000.00 45,588.90
18,451,499.72 21,639.12
128,442.44 *
0.00
0.00 *
12,705.37 199,692.60
199,692.60
775,724.08 *
775,724.08
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
646,551.54 730.09
730.09 *
3,915.00 6,264.00
87.00 3,045.00
69,207.23 51,905.43
7,000.00 45,588.90
18,451,499.72 21,639.12
128,442.44 *
0.00
0.00 *
12,705.37 199,692.60
199,692.60
775,724.08 *
775,724.08
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
646,551.54 730.09
730.09 *
3,915.00 6,264.00
87.00 3,045.00
69,207.23 51,905.43
132 de 446
UNITARIO TO TAL
7,000.00 45,588.90
18,451,499.72 21,639.12
128,442.44 *
0.00
0.00 *
12,705.37 199,692.60
199,692.60
775,724.08 *
218,205.15
35,372.77 9,285.35
312,886.80 82,132.79
11,252.00 2,953.65
24,012.00 6,303.15
360.00 2,160.00
12,604.00 1,512.48
1,500.00 1,350.00
3,583.00 7,166.00
3,357.00 2,014.20
114,877.62 *
145,531.87 206.91
206.91 *
3,915.00 4,058.88
7,000.00 59,391.19
18,451,499.72 9,016.30
72,466.37 *
0.00
0.00 *
12,705.37 30,654.25
30,654.25
218,205.15 *
218,205.15
35,372.77 9,285.35
312,886.80 82,132.79
11,252.00 2,953.65
24,012.00 6,303.15
360.00 2,160.00
12,604.00 1,512.48
1,500.00 1,350.00
3,583.00 7,166.00
3,357.00 2,014.20
114,877.62 *
145,531.87 206.91
206.91 *
3,915.00 4,058.88
7,000.00 59,391.19
18,451,499.72 9,016.30
72,466.37 *
0.00
0.00 *
12,705.37 30,654.25
30,654.25
218,205.15 *
133 de 446
UNITARIO TO TAL
305,487.20
35,372.77 12,999.49
312,886.80 114,985.90
11,252.00 4,135.11
24,012.00 8,824.41
360.00 3,024.00
12,604.00 2,117.47
1,500.00 1,890.00
3,583.00 10,032.40
3,357.00 2,819.88
160,828.66 *
203,744.61 289.68
289.68 *
3,915.00 5,682.43
7,000.00 83,147.67
18,451,499.72 12,622.82
101,452.91 *
0.00
0.00 *
12,705.37 42,915.95
42,915.95
305,487.20 *
283,864.64
35,372.77 10,399.60
347,652.00 102,209.69
11,252.00 3,308.09
24,012.00 7,059.53
360.00 1,080.00
12,604.00 756.24
1,500.00 675.00
3,583.00 3,583.00
3,357.00 1,007.10
130,078.24 *
177,467.35 241.79
241.79 *
3,915.00 2,435.33
150,000.00 34,500.00
7,000.00 62,979.39
18,451,499.72 6,240.79
106,155.51 *
0.00
0.00 *
12,705.37 47,389.11
47,389.11
283,864.64 *
218,205.15
35,372.77 9,285.35
312,886.80 82,132.79
11,252.00 2,953.65
24,012.00 6,303.15
360.00 2,160.00
12,604.00 1,512.48
1,500.00 1,350.00
3,583.00 7,166.00
3,357.00 2,014.20
114,877.62 *
134 de 446
UNITARIO TO TAL
145,531.87 206.91
206.91 *
3,915.00 4,058.88
7,000.00 59,391.19
18,451,499.72 9,016.30
72,466.37 *
0.00
0.00 *
12,705.37 30,654.25
30,654.25
218,205.15 *
19,373.20
2,053.20 28.74
28.74 *
61,000.00 1,424.80
1,424.80 *
0.00 *
12,008.85 2,053.20###
2,053.20 *
3,506.75 *
287.97
4,524.00 271.44
271.44 *
285.12 1.43
1.43 *
285.12 1.43
1.43 *
0.00 *
12,008.85 13.68
13.68 *
287.97 *
1,147.07
3,538.00 1,061.40
1,061.40 *
1,135.71 5.68
5.68 *
1,135.71 5.68
5.68 *
0.00 *
12,008.85 74.31
74.31 *
1,147.07 *
14,431.41
2,610.00 13,050.00
13,050.00 *
14,288.53 71.44
71.44 *
135 de 446
UNITARIO TO TAL
14,288.53 71.44
71.44 *
0.00 *
12,008.85 1,238.53
1,238.53 *
14,431.41 *
29,492.40
2,053.20 28.74
28.74 *
61,000.00 1,424.80
1,424.80 *
0.00 *
12,008.85 2,053.20###
2,053.20 *
3,506.75 *
287.97
4,524.00 271.44
271.44 *
285.12 1.43
1.43 *
285.12 1.43
1.43 *
0.00 *
12,008.85 13.68
13.68 *
287.97 *
1,147.07
3,538.00 1,061.40
1,061.40 *
1,135.71 5.68
5.68 *
1,135.71 5.68
5.68 *
0.00 *
12,008.85 74.31
74.31 *
1,147.07 *
24,550.61
3,224.80 22,573.60
22,573.60 *
24,307.54 121.54
121.54 *
24,307.54 121.54
136 de 446
UNITARIO TO TAL
121.54 *
0.00 *
12,008.85 1,733.94
1,733.94 *
24,550.61 *
29,492.40
2,053.20 28.74
28.74 *
61,000.00 1,424.80
1,424.80 *
0.00 *
12,008.85 2,053.20###
2,053.20 *
3,506.75 *
287.97
4,524.00 271.44
271.44 *
285.12 1.43
1.43 *
285.12 1.43
1.43 *
0.00 *
12,008.85 13.68
13.68 *
287.97 *
1,147.07
3,538.00 1,061.40
1,061.40 *
1,135.71 5.68
5.68 *
1,135.71 5.68
5.68 *
0.00 *
12,008.85 74.31
74.31 *
1,147.07 *
24,550.61
3,224.80 22,573.60
22,573.60 *
24,307.54 121.54
121.54 *
24,307.54 121.54
121.54 *
137 de 446
UNITARIO TO TAL
0.00 *
12,008.85 1,733.94
1,733.94 *
24,550.61 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
138 de 446
UNITARIO TO TAL
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
139 de 446
UNITARIO TO TAL
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
140 de 446
UNITARIO TO TAL
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
141 de 446
UNITARIO TO TAL
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
142 de 446
UNITARIO TO TAL
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
143 de 446
UNITARIO TO TAL
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
144 de 446
UNITARIO TO TAL
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
14,250.00
7,600.00 7,980.00
2,791.54 2,931.11
10,911.00
13,105.00 262.10
262.00 *
13,105.00 655.25
655.00 *
216.91 227.75
228.00 *
12,827.54 1,157.23
12,827.54 1,036.30
2,194.00 *
14,250.00 *
14,250.00
7,600.00 7,980.00
2,791.54 2,931.11
10,911.00
13,105.00 262.10
262.00 *
13,105.00 655.25
655.00 *
216.91 227.75
228.00 *
12,827.54 1,157.23
12,827.54 1,036.30
2,194.00 *
14,250.00 *
14,250.00
7,600.00 7,980.00
2,791.54 2,931.11
10,911.00
13,105.00 262.10
262.00 *
13,105.00 655.25
655.00 *
216.91 227.75
228.00 *
12,827.54 1,157.23
12,827.54 1,036.30
2,194.00 *
14,250.00 *
145 de 446
UNITARIO TO TAL
8,241.00
4,255.54 4,452.77
4,952.03 155.45
5,627.31 117.76
181.81 214.96
422.75 442.34
950.00 994.03
6,377.00
7,941.00 8.67
9.00 *
7,941.00 73.63
74.00 *
216.91 216.91
217.00 *
12,827.54 738.10
12,827.54 660.97
23,422.28 164.75
1,564.00 *
8,241.00 *
8,241.00
4,255.54 4,452.77
4,952.03 155.45
5,627.31 117.76
181.81 214.96
422.75 442.34
950.00 994.03
6,377.00
7,941.00 8.67
9.00 *
7,941.00 73.63
74.00 *
216.91 216.91
217.00 *
12,827.54 738.10
12,827.54 660.97
23,422.28 164.75
1,564.00 *
8,241.00 *
8,241.00
4,255.54 4,452.77
4,952.03 155.45
5,627.31 117.76
181.81 214.96
422.75 442.34
950.00 994.03
6,377.00
7,941.00 8.67
9.00 *
7,941.00 73.63
74.00 *
146 de 446
UNITARIO TO TAL
216.91 216.91
217.00 *
12,827.54 738.10
12,827.54 660.97
23,422.28 164.75
1,564.00 *
8,241.00 *
14,250.00
7,600.00 7,980.00
2,791.54 2,931.11
10,911.00
13,105.00 262.10
262.00 *
13,105.00 655.25
655.00 *
216.91 227.75
228.00 *
12,827.54 1,157.23
12,827.54 1,036.30
2,194.00 *
14,250.00 *
92,971.75
58,563.95 41,287.59
7,615.04 13,356.78
377.94 2,267.67
2,323.26 4,646.51
43,503.63 6,090.51
9,302.88 9,302.88
76,951.93
15,256.97 762.85
762.85 *
15,256.97
15,256.97 *
92,971.75 *
106,720.52
78,065.75 55,036.35
7,615.04 13,356.78
377.94 2,267.67
2,323.26 4,646.51
43,503.63 6,090.51
147 de 446
UNITARIO TO TAL
9,302.88 9,302.88
90,700.70
15,256.97 762.85
762.85 *
15,256.97
15,256.97 *
106,720.52 *
99,846.13
78,065.75 27,518.18
58,563.95 20,643.79
7,615.04 13,356.78
377.94 2,267.67
2,323.26 4,646.51
43,503.63 6,090.51
9,302.88 9,302.88
83,826.31
15,256.97 762.85
762.85 *
15,256.97
15,256.97 *
99,846.13 *
115,612.01
78,065.75 27,518.18
58,563.95 20,643.79
7,615.04 26,713.56
377.94 2,267.67
2,323.26 4,646.51
43,503.63 6,090.51
9,302.88 9,302.88
97,183.09
17,666.07 762.85
762.85 *
17,666.07
17,666.07 *
115,612.01 *
60,229.81
58,563.95 20,643.79
7,615.04 13,356.78
377.94 1,133.83
2,323.26 2,323.26
43,503.63 3,045.25
148 de 446
UNITARIO TO TAL
9,302.88 9,302.88
49,805.79
9,927.64 496.38
496.38
9,927.64
9,927.64 *
60,229.81 *
60,229.81
58,563.95 20,643.79
7,615.04 13,356.78
377.94 1,133.83
2,323.26 2,323.26
43,503.63 3,045.25
9,302.88 9,302.88
49,805.79
9,927.64 496.38
496.38
9,927.64
9,927.64 *
60,229.81 *
5,184.20
5,184.20 5,184.20
5,184.20
0.00 0.00
0.00
0.00
0.00 *
5,184.20 *
50,966.37
41,667.00 1,271.68
20,500.00 5,166.00
3,500.00 52.50
2,511.90 31,398.80
8,071.00 2,033.89
39,922.87 *
51,860.80 120.00
120.00 *
13,800.00 276.00
276.00 *
0.00 *
12,705.37 10,647.51
10,647.51 *
50,966.37 *
149 de 446
UNITARIO TO TAL
43,485.12
41,667.00 1,271.68
20,500.00 5,166.00
3,500.00 52.50
1,913.40 23,917.55
8,071.00 2,033.89
32,441.62 *
51,860.80 120.00
120.00 *
13,800.00 276.00
276.00 *
0.00 *
12,705.37 10,647.51
10,647.51 *
43,485.12 *
2,548.74
2,088.00 2,192.40
2,204.00 66.12
2,258.52
0.00 *
2,498.76 49.98
49.98 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,548.74 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
28,730.82
297,617.70 9,374.96
290.00 9.14
360.00 11.34
9,395.43
25,819.62 781.31
781.31 *
56,000.00 1,907.12
150 de 446
UNITARIO TO TAL
2,938.00 43.48
50.00 100.00
5,800.00 77.14
18.00 2.14
2,129.89 *
0.00
0.00 *
12,705.37 16,424.19
16,424.19 *
28,730.82 *
28,730.82
297,617.70 9,374.96
290.00 9.14
360.00 11.34
9,395.43
25,819.62 781.31
781.31 *
56,000.00 1,907.12
2,938.00 43.48
50.00 100.00
5,800.00 77.14
18.00 2.14
2,129.89 *
0.00
0.00 *
12,705.37 16,424.19
16,424.19 *
28,730.82 *
28,730.82
297,617.70 9,374.96
290.00 9.14
360.00 11.34
9,395.43
25,819.62 781.31
781.31 *
56,000.00 1,907.12
2,938.00 43.48
50.00 100.00
5,800.00 77.14
18.00 2.14
2,129.89 *
0.00
0.00 *
12,705.37 16,424.19
16,424.19 *
28,730.82 *
61,566.04
297,617.70 20,089.19
290.00 19.58
360.00 24.30
20,133.07
55,327.76 1,674.23
1,674.23 *
56,000.00 4,086.69
2,938.00 93.18
50.00 214.29
151 de 446
UNITARIO TO TAL
5,800.00 165.30
18.00 4.59
4,564.04 *
0.00
0.00 *
12,705.37 35,194.69
35,194.69 *
61,566.04 *
215,927.18
35,372.77 9,285.35
297,617.70 78,124.65
10,689.40 2,805.97
22,811.40 5,987.99
360.00 2,160.00
12,604.00 1,512.48
1,500.00 1,350.00
3,583.00 7,166.00
3,357.00 2,014.20
110,406.64 *
141,060.89 200.56
200.56 *
3,915.00 4,058.88
7,000.00 61,590.56
18,451,499.72 9,016.30
74,665.74 *
0.00
0.00 *
12,705.37 30,654.25
30,654.25
215,927.18 *
4,687.73
341,950.60 3,231.43
3,231.43 *
4,627.73 60.00
60.00 *
0.00 *
0.00
0.00 *
12,705.37 1,396.30
1,396.30 *
4,687.73 *
1,452.00
41,667.00 138.54
20,500.00 428.45
566.99
1,413.48 38.48
38.48 *
0.00
0.00 *
0.00
0.00 *
12,705.37 846.49
846.49 *
1,452.00 *
152 de 446
UNITARIO TO TAL
4,480.56
58,900.91 1,502.57
1,502.57 *
496,076.59 284.56###
284.56 *
17,400.00 651.90
651.90 *
0.00 *
12,705.37 2,041.53
2,041.53 *
4,480.56 *
18,479.12
41,667.00 1,933.35
20,500.00 5,945.00
3,679.00 1,066.91
8,945.26 *
18,126.65 243.71
243.71 *
18,126.65 108.76
108.76 *
0.00 *
12,705.37 9,181.39
9,181.39 *
18,479.12 *
18,479.12
41,667.00 1,933.35
20,500.00 5,945.00
3,679.00 1,066.91
8,945.26 *
18,126.65 243.71
243.71 *
18,126.65 108.76
108.76 *
0.00 *
12,705.37 9,181.39
9,181.39 *
18,479.12 *
8,022.73
41,667.00 583.34
20,500.00 1,783.50
3,679.00 320.07
2,686.91 *
7,870.99 104.51
104.51 *
7,870.99 47.23
47.23 *
153 de 446
UNITARIO TO TAL
0.00 *
12,705.37 5,184.07
5,184.07 *
8,022.73 *
8,022.73
193,244.35 193,244.35
209.00 627.00
302.00 604.00
194,475.35 *
7,900.20 237.01
237.01 *
7,900.20 178.54
178.54 *
0.00 *
12,705.37 7,900.20
7,900.20 *
202,791.10 *
202,791.10
193,244.35 193,244.35
209.00 627.00
302.00 604.00
194,475.35 *
7,900.20 237.01
237.01 *
7,900.20 178.54
178.54 *
0.00 *
12,705.37 7,900.20
7,900.20 *
202,791.10 *
154 de 446
UNITARIO TO TAL
202,791.10
193,244.35 193,244.35
209.00 627.00
302.00 604.00
194,475.35 *
7,900.20 237.01
237.01 *
7,900.20 178.54
178.54 *
0.00 *
12,705.37 7,900.20
7,900.20 *
202,791.10 *
50,144.80
43,811.97 43,811.97
209.00 209.00
302.00 302.00
44,322.97 *
5,530.90 165.93
165.93 *
5,530.90 125.00
125.00 *
0.00 *
12,705.37 5,530.90
5,530.90 *
50,144.80 *
101,297.18
89,880.49 89,880.49
209.00 418.00
302.00 604.00
90,902.49 *
9,875.25 296.26
296.26 *
9,875.25 223.18
223.18 *
0.00 *
12,705.37 9,875.25
9,875.25 *
101,297.18 *
155 de 446
UNITARIO TO TAL
120,502.75
110,956.00 110,956.00
209.00 627.00
302.00 604.00
112,187.00 *
7,900.20 237.01
237.01 *
7,900.20 178.54
178.54 *
0.00 *
12,705.37 7,900.20
7,900.20 *
120,502.75 *
126,195.90 126,195.90
209.00 627.00
302.00 604.00
127,426.90 *
7,900.20 237.01
237.01 *
7,900.20 178.54
178.54 *
0.00 *
12,705.37 7,900.20
7,900.20 *
135,742.65 *
72,849.62 72,849.62
209.00 418.00
302.00 604.00
73,871.62 *
9,218.17 276.55
276.55 *
9,218.17 208.33
208.33 *
0.00 *
12,705.37 9,218.17
9,218.17 *
83,574.67 *
55,339.58
156 de 446
UNITARIO TO TAL
45,946.00 45,946.00
45,946.00 *
53,807.46 753.30
753.30 *
53,807.46 322.84
322.84 *
0.00 *
12,705.37 8,317.43
8,317.43 *
55,339.58 *
106,930.00
11,765.80 94,126.37
94,126.37 *
104,833.33 1,467.67
1,467.67 *
104,833.33 629.00
629.00 *
0.00 *
12,705.37 10,706.96
10,706.96 *
106,930.00 *
69,190.00
4,760.53 57,126.37
57,126.37 *
67,833.33 949.67
949.67 *
67,833.33 407.00
407.00 *
0.00 *
12,705.37 10,706.96
10,706.96 *
69,190.00 *
81,770.00
13,891.94 69,459.71
69,459.71 *
80,166.67 1,122.33
1,122.33 *
80,166.67 481.00
481.00 *
0.00 *
12,705.37 10,706.96
10,706.96 *
81,770.00 *
157 de 446
UNITARIO TO TAL
10,064.00
6,909.95 7,255.45
7,255.45 *
9,866.67 138.13
138.13 *
9,866.67 59.20
59.20 *
0.00 *
12,705.37 2,611.22
2,611.22 *
10,064.00 *
8,470.80
63,000.00 2,520.00
94,133.66 2,824.01
41,667.00 465.82
20,500.00 1,424.18
7,234.01 *
8,304.71 116.27
116.27 *
8,304.71 49.83
49.83 *
0.00 *
12,705.37 1,070.70
1,070.70 *
8,470.80 *
132,090.00
126,513.00 126,513.00
126,513.00 *
129,500.00 1,813.00
1,813.00 *
129,500.00 777.00
777.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
132,090.00 *
106,930.00
101,846.33 101,846.33
101,846.33 *
104,833.33 1,467.67
1,467.67 *
104,833.33 629.00
629.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
106,930.00 *
158 de 446
UNITARIO TO TAL
69,190.00
64,846.33 64,846.33
64,846.33 *
67,833.33 949.67
949.67 *
67,833.33 407.00
407.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
69,190.00 *
94,350.00
89,513.00 89,513.00
89,513.00 *
92,500.00 1,295.00
1,295.00 *
92,500.00 555.00
555.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
94,350.00 *
106,930.00
101,846.33 101,846.33
101,846.33 *
104,833.33 1,467.67
1,467.67 *
104,833.33 629.00
629.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
106,930.00 *
106,930.00
101,846.33 101,846.33
101,846.33 *
104,833.33 1,467.67
1,467.67 *
104,833.33 629.00
629.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
106,930.00 *
159 de 446
UNITARIO TO TAL
10,258.14
41,667.00 996.12
20,500.00 3,063.05
4,059.17 *
10,063.46 134.31
134.31 *
10,063.46 60.38
60.38 *
0.00 *
12,705.37 6,004.28
6,004.28 *
10,258.14 *
10,679.87
41,667.00 996.12
20,500.00 3,063.05
3,679.00 413.46
4,472.63 *
10,476.91 140.10
140.10 *
10,476.91 62.86
62.86 *
0.00 *
12,705.37 6,004.28
6,004.28 *
10,679.87 *
10,679.87
41,667.00 996.12
20,500.00 3,063.05
3,679.00 413.46
4,472.63 *
10,476.91 140.10
140.10 *
10,476.91 62.86
62.86 *
0.00 *
12,705.37 6,004.28
6,004.28 *
10,679.87 *
41,667.00 96.67
20,500.00 297.25
393.92 *
3,155.14 94.65
94.65 *
3,155.14 63.10
63.10 *
0.00 *
12,008.85 3,281.35
3,281.35 *
3,833.03 *
160 de 446
UNITARIO TO TAL
1,802.60
41,667.00 48.33
20,500.00 148.63
196.96 *
1,767.25 24.74
24.74 *
1,767.25 10.60
10.60 *
0.00 *
12,705.37 1,570.29
1,570.29 *
1,802.60 *
113,080.71
80,576.87 84,605.72
2,660.00 5,320.00
3,400.00 102.00
90,027.72 *
110,863.44 1,552.09
1,552.09 *
110,863.44 665.18
665.18 *
0.00 *
12,705.37 20,835.72
20,835.72 *
113,080.71 *
69,378.93
32,917.00 658.34
49,896.27 52,391.09
1,000.00 4,000.00
57,049.43 *
68,018.56 952.26
952.26 *
68,018.56 408.11
408.11 *
0.00 *
12,705.37 10,969.13
10,969.13 *
69,378.93 *
69,378.93
32,917.00 658.34
161 de 446
UNITARIO TO TAL
49,896.27 52,391.09
1,000.00 4,000.00
57,049.43 *
68,018.56 952.26
952.26 *
68,018.56 408.11
408.11 *
0.00 *
12,705.37 10,969.13
10,969.13 *
69,378.93 *
375,048.62
324,816.63 341,057.46
2,846.20 5,692.40
3,638.00 109.14
346,859.00 *
367,694.72 5,147.73
5,147.73 *
367,694.72 2,206.17
2,206.17 *
0.00 *
12,705.37 20,835.72
20,835.72 *
375,048.62 *
375,048.62
324,816.63 341,057.46
2,846.20 5,692.40
3,638.00 109.14
346,859.00 *
367,694.72 5,147.73
5,147.73 *
367,694.72 2,206.17
2,206.17 *
0.00 *
12,705.37 20,835.72
20,835.72 *
375,048.62 *
319,352.82
324,816.63 238,740.22
6,292.81 12,585.61
2,846.20 5,692.40
3,638.00 109.14
257,127.37 *
313,091.00 4,383.27
4,383.27 *
313,091.00 1,878.55
1,878.55 *
162 de 446
UNITARIO TO TAL
0.00 *
12,705.37 55,963.63
55,963.63 *
319,352.82 *
319,352.82
324,816.63 238,740.22
6,292.81 12,585.61
2,846.20 5,692.40
3,638.00 109.14
257,127.37 *
313,091.00 4,383.27
4,383.27 *
313,091.00 1,878.55
1,878.55 *
0.00 *
12,705.37 55,963.63
55,963.63 *
319,352.82 *
314,948.61
204,469.06 214,692.51
6,403.33 24,608.00
13,573.46 27,146.92
25,615.82 25,615.82
292,063.25 *
306,475.44 3,064.75
3,064.75 *
306,475.44 5,408.42
5,408.42 *
306,475.44 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
314,948.61 *
275,888.41
192,665.70 202,298.98
6,403.33 24,608.00
13,573.46 27,146.92
254,053.90 *
268,466.09 2,684.66
2,684.66 *
268,466.09 4,737.66
4,737.66 *
268,466.09 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
275,888.41 *
163 de 446
UNITARIO TO TAL
194,663.41
117,389.72 123,259.20
6,403.33 24,608.00
13,573.46 27,146.92
175,014.12 *
189,426.31 1,894.26
1,894.26 *
189,426.31 3,342.83
3,342.83 *
189,426.31 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
194,663.41 *
352,838.41
263,979.78 277,178.77
6,403.33 24,608.00
13,573.46 27,146.92
328,933.69 *
343,345.88 3,433.46
3,433.46 *
343,345.88 6,059.07
6,059.07 *
343,345.88 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
352,838.41 *
352,838.41
263,979.78 277,178.77
6,403.33 24,608.00
13,573.46 27,146.92
328,933.69 *
343,345.88 3,433.46
3,433.46 *
343,345.88 6,059.07
6,059.07 *
343,345.88 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
352,838.41 *
7,082.67
67,025.00 4,691.75
4,691.75
6,971.13 69.71
69.71 *
6,971.13 41.83
41.83 *
164 de 446
UNITARIO TO TAL
0.00
0.00 *
7,467.86 2,279.38
2,279.38 *
7,082.67 *
305,364.75
219,983.15 230,982.31
6,403.33 24,608.00
13,573.46 27,146.92
282,737.23 *
297,149.42 2,971.49
2,971.49 *
297,149.42 5,243.84
5,243.84 *
297,149.42 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
305,364.75 *
194,663.41
117,389.72 123,259.20
6,403.33 24,608.00
13,573.46 27,146.92
175,014.12 *
189,426.31 1,894.26
1,894.26 *
189,426.31 3,342.83
3,342.83 *
189,426.31 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
194,663.41 *
247,604.78
62,833.33 65,975.00
21,760.26 108,801.28
6,403.33 24,608.00
13,573.46 27,146.92
226,531.20 *
240,943.39 2,409.43
2,409.43 *
240,943.39 4,251.96
4,251.96 *
240,943.39 0.00
0.00 *
165 de 446
UNITARIO TO TAL
23,276.80 14,412.19
14,412.19 *
247,604.78 *
9,951.87
41,667.00 871.58
20,500.00 2,680.09
3,551.67 *
6,274.70 87.85
87.85 *
6,274.70 37.65
37.65 *
0.00 *
12,705.37 6,274.70
6,274.70 *
9,951.87 *
13,970.52
41,667.00 1,223.53
20,500.00 3,762.34
4,985.87 *
8,808.48 123.32
123.32 *
8,808.48 52.85
52.85 *
0.00 *
12,705.37 8,808.48
8,808.48 *
13,970.52 *
41,667.00 658.31
20,500.00 1,805.79
346.00 2,076.00
8,071.00 645.39
5,185.48 *
200.00 200.00
200.00 *
13,800.00 70.66
70.66 *
14,025.22
14,025.22 *
19,481.36 *
41,667.00 1,544.01
20,500.00 4,235.34
346.00 4,869.10
8,071.00 1,513.72
12,162.17 *
200.00 200.00
200.00 *
166 de 446
UNITARIO TO TAL
13,800.00 70.66
70.66 *
33,259.25
33,259.25 *
45,692.08 *
45,692.08
84,352.95
41,667.00 833.34
20,500.00 2,570.70
3,400.00 680.00
48,616.16 51,046.97
55,131.01 *
69,511.84 973.17
973.17 *
69,511.84 417.07
417.07 *
13,450.88 13,450.88
13,450.88 *
12,705.37 14,380.83
14,380.83 *
84,352.95 *
87,138.83
41,667.00 833.34
20,500.00 2,570.70
3,400.00 680.00
51,217.35 53,778.22
57,862.26 *
72,243.09 1,011.40
1,011.40 *
72,243.09 433.46
433.46 *
13,450.88 13,450.88
13,450.88 *
12,705.37 14,380.83
14,380.83 *
87,138.83 *
120,000.00
107,006.72 112,357.06
112,357.06 *
117,647.06 1,647.06
1,647.06 *
117,647.06 705.88
705.88 *
0.00 *
12,705.37 5,290.00
5,290.00 *
120,000.00 *
167 de 446
UNITARIO TO TAL
69,658.45 73,141.37
73,141.37 *
78,431.37 1,098.04
1,098.04 *
78,431.37 470.59
470.59 *
0.00 *
12,705.37 5,290.00
5,290.00 *
80,000.00 *
123,189.36
90,015.39 94,516.16
2,660.00 5,320.00
3,400.00 102.00
99,938.16 *
120,773.88 1,690.83
1,690.83 *
120,773.88 724.64
724.64 *
0.00 *
12,705.37 20,835.72
20,835.72 *
123,189.36 *
45,060.92
3,400.00 680.00
27,169.75 28,528.24
1,000.00 4,000.00
33,208.24 *
44,177.37 618.48
618.48 *
44,177.37 265.06
265.06 *
0.00 *
12,705.37 10,969.13
10,969.13 *
45,060.92 *
45,060.92
3,400.00 680.00
27,169.75 28,528.24
1,000.00 4,000.00
33,208.24 *
44,177.37 618.48
618.48 *
44,177.37 265.06
265.06 *
168 de 446
UNITARIO TO TAL
0.00 *
12,705.37 10,969.13
10,969.13 *
45,060.92 *
61,741.10
3,400.00 680.00
42,744.15 44,881.35
1,000.00 4,000.00
49,561.35 *
60,530.49 847.43
847.43 *
60,530.49 363.18
363.18 *
0.00 *
12,705.37 10,969.13
10,969.13 *
61,741.10 *
81,682.77
3,400.00 680.00
61,363.82 64,432.01
1,000.00 4,000.00
69,112.01 *
80,081.14 1,121.14
1,121.14 *
80,081.14 480.49
480.49 *
0.00 *
12,705.37 10,969.13
10,969.13 *
81,682.77 *
61,741.10
3,400.00 680.00
42,744.15 44,881.35
1,000.00 4,000.00
49,561.35 *
60,530.49 847.43
847.43 *
60,530.49 363.18
363.18 *
0.00 *
12,705.37 10,969.13
10,969.13 *
61,741.10 *
169 de 446
UNITARIO TO TAL
406,000.00
318,039.22 318,039.22
318,039.22 *
398,039.22 5,572.55
5,572.55 *
398,039.22 2,388.24
2,388.24 *
0.00 *
12,705.37 80,000.00
80,000.00 *
406,000.00 *
36,937.38
2,054.00 2,054.00
1,723.00 1,723.00
552,673.00 33,160.38
36,937.38 *
62,731.89
3,400.00 680.00
43,669.26 45,852.72
1,000.00 4,000.00
50,532.72 *
61,501.85 861.03
861.03 *
61,501.85 369.01
369.01 *
0.00 *
12,705.37 10,969.13
10,969.13 *
62,731.89 *
51,617.10
3,552.00 47,774.40
47,774.40 *
51,106.04 255.53
255.53 *
51,106.04 255.53
255.53 *
0.00 *
12,008.85 3,331.64
170 de 446
UNITARIO TO TAL
3,331.64 *
51,617.10 *
18,889.82
3,400.00 460.00
2,407.15 9,628.60
1,000.00 280.00
10,368.60 *
18,519.43 259.27
259.27 *
18,519.43 111.12
111.12 *
0.00 *
12,705.37 8,150.83
8,150.83 *
18,889.82 *
56,293.66
41,667.00 166.67
20,500.00 514.14
3,400.00 136.00
39,000.00 40,950.00
41,766.81 *
52,552.43 735.73
735.73 *
52,552.43 315.31
315.31 *
13,450.88 2,690.18
2,690.18 *
12,705.37 10,785.62
10,785.62 *
56,293.66 *
124,466.52
35,372.77 5,199.80
281,984.40 41,451.71
3,583.00 526.70
3,224.80 2,257.36
3,538.00 2,476.60
41,667.00 621.69
20,500.00 1,593.07
340.11 6,309.10
4,479.52 28,471.82
88,907.84 *
117,681.20 1,647.54
1,647.54 *
117,681.20 364.55
3,915.00 4,773.24
5,137.79 *
171 de 446
UNITARIO TO TAL
0.00 *
13,029.61 28,773.35
28,773.35 28,773.35 *
124,466.52 *
58,900.91 3,005.15
496,076.59 1,012.75
26,196.04 26,196.04
120.00 600.00
30,813.94 *
40,336.04 564.70
564.70 *
40,336.04 242.02
3,915.00 549.67
791.68 *
0.00 *
12,705.37 9,522.10
9,522.10 *
41,692.42 *
47,480.56
41,667.00 468.75
20,500.00 1,153.13
982.00 9,341.63
35,372.77 1,857.07
313,316.00 16,449.09
3,583.00 188.11
2,088.00 5,059.22
34,517.00 *
45,161.71 623.08
623.08 *
45,161.71 270.97
61,000.00 1,424.80
3,915.00 0.00
1,695.77 *
0.00 *
12,705.37 10,644.71
10,644.71 *
47,480.56 *
41,667.00 327.00
20,500.00 1,070.10
37,592.00 46,990.00
48,387.10
8,018.53 160.37
160.37 *
0.00 *
0.00
0.00 *
172 de 446
UNITARIO TO TAL
12,216.70 8,018.53
8,018.53 *
56,566.00 *
14,537.76
8,236.00 9,059.60
9,059.60 *
14,258.30 193.92
193.92 *
14,258.30 85.55
85.55 *
0.00 *
12,705.37 5,198.70
5,198.70 *
14,537.76 *
48,338.85
801,071.29 8,900.79
817,328.79 26,365.44
2,817.22 809.67
2,939.71 844.87
540.06 540.06
2,666,897.06 703.74
115.19 508.77
38,673.34 *
47,391.03 663.47
663.47 *
47,391.03 284.35
284.35 *
0.00 *
12,008.85 8,717.69
8,717.69 *
48,338.85 *
48,338.85
801,071.29 8,900.79
817,328.79 26,365.44
2,817.22 809.67
2,939.71 844.87
540.06 540.06
2,666,897.06 703.74
115.19 508.77
38,673.34 *
47,391.03 663.47
663.47 *
47,391.03 284.35
284.35 *
173 de 446
UNITARIO TO TAL
0.00 *
12,008.85 8,717.69
8,717.69 *
48,338.85 *
48,338.85
801,071.29 8,900.79
817,328.79 26,365.44
2,817.22 809.67
2,939.71 844.87
540.06 540.06
2,666,897.06 703.74
115.19 508.77
38,673.34 *
47,391.03 663.47
663.47 *
47,391.03 284.35
284.35 *
0.00 *
12,008.85 8,717.69
8,717.69 *
48,338.85 *
48,338.85
801,071.29 8,900.79
817,328.79 26,365.44
2,817.22 809.67
2,939.71 844.87
540.06 540.06
2,666,897.06 703.74
115.19 508.77
38,673.34 *
47,391.03 663.47
663.47 *
47,391.03 284.35
284.35 *
0.00 *
12,008.85 8,717.69
8,717.69 *
48,338.85 *
57,820.02
474,346.56 2,635.26
1,255,884.75 40,512.41
1,632.34 1,632.34
2,811.85 808.13
2,934.10 843.26
539.03 539.03
2,661,808.83 702.39
114.97 507.80
174 de 446
UNITARIO TO TAL
48,180.61 *
56,686.29 793.61
793.61 *
56,686.29 340.12
340.12 *
0.00 *
12,008.85 8,505.68
8,505.68 *
57,820.02 *
91,577.46
472,723.09 2,626.24
1,251,586.45 40,373.76
54,826.13 35,371.70
2,802.22 805.36
2,924.06 840.37
537.19 537.19
2,652,698.71 699.99
114.58 505.63
81,760.23 *
89,781.82 1,256.95
1,256.95 *
89,781.82 538.69
538.69 *
0.00 *
12,008.85 8,021.59
8,021.59 *
91,577.46 *
79,974.66
472,723.09 2,626.24
1,063,625.81 34,310.51
46,592.46 30,059.65
2,802.22 805.36
2,924.06 840.37
537.19 537.19
2,652,698.71 699.99
114.58 505.63
70,384.94 *
78,406.53 1,097.69
1,097.69 *
78,406.53 470.44
470.44 *
0.00 *
12,008.85 8,021.59
8,021.59 *
79,974.66 *
175 de 446
UNITARIO TO TAL
17,962.64 7,005.43
6,368.78 10,954.30
316.09 1,896.55
1,943.04 3,886.08
1,450.00 1,522.50
41,860.00 2,930.20
28,195.05 *
44,658.55 687.88
687.88 *
44,658.55 267.95
267.95 *
0.00 *
24,207.87 16,463.50
16,463.50 *
45,614.38 *
39,185.14 15,282.20
6,368.78 16,431.45
316.09 2,844.82###
1,943.04 3,886.08
1,450.00 1,522.50
41,860.00 2,930.20
42,897.25 *
69,812.91 1,072.72
1,072.72 *
69,812.91 418.88
418.88 *
0.00 *
24,207.87 26,915.66
26,915.66 *
71,304.50 *
17,962.64 7,005.43
6,368.78 10,954.30
316.09 1,896.55
1,943.04 3,886.08
1,450.00 1,522.50
41,860.00 2,930.20
13,357.90 14,025.80
42,220.85 *
58,684.35 915.40
915.40 *
58,684.35 352.11
352.11 *
176 de 446
UNITARIO TO TAL
0.00 *
24,207.87 16,463.50
16,463.50 *
59,951.86 *
59,951.86
216,590.85
129,932.08 136,428.68
6,403.33 24,608.00
13,573.46 27,146.92
188,183.60 *
215,099.26 1,491.59
1,491.59 *
215,099.26 0.00
0.00 *
215,099.26 0.00
0.00 *
24,207.87 26,915.66
26,915.66 *
216,590.85 *
190,940.85
105,503.51 110,778.68
6,403.33 24,608.00
13,573.46 27,146.92
162,533.60 *
189,449.26 1,491.59
1,491.59 *
189,449.26 0.00
0.00 *
189,449.26 0.00
0.00 *
24,207.87 26,915.66
26,915.66 *
190,940.85 *
190,940.85
751,357.00
372,564.06 372,564.06
281,057.09 281,057.09
653,621.15
292,452.83 5,849.06
5,849.06 *
177 de 446
UNITARIO TO TAL
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
751,357.00 *
751,357.00
756,068.00
375,249.33 375,249.33
283,082.82 283,082.82
658,332.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
756,068.00 *
756,068.00
763,202.00
379,315.71 379,315.71
286,150.44 286,150.44
665,466.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
763,202.00 *
763,202.00
763,103.00
379,259.28 379,259.28
178 de 446
UNITARIO TO TAL
286,107.87 286,107.87
665,367.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
763,103.00 *
763,103.00
722,622.00
356,185.11 356,185.11
268,701.04 268,701.04
624,886.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
722,622.00 *
722,622.00
6,262,857.00
549,780.34 3,286,586.89
414,746.57 2,479,355.02
5,765,941.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,262,857.00 *
6,262,857.00
0.00
#DIV/0!
#DIV/0!
179 de 446
UNITARIO TO TAL
746,384.00
369,729.45 369,729.45
278,918.70 278,918.70
648,648.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
746,384.00 *
746,384.00
763,825.00
379,670.82 379,670.82
286,418.33 286,418.33
666,089.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
763,825.00 *
763,825.00
868,969.00
439,602.90 439,602.90
331,630.25 331,630.25
771,233.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
180 de 446
UNITARIO TO TAL
80,188.68 *
868,969.00 *
868,969.00
929,337.00
474,012.66 474,012.66
357,588.49 357,588.49
831,601.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
929,337.00 *
929,337.00
621,999.00
298,830.00 298,830.00
225,433.15 225,433.15
524,263.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
621,999.00 *
621,999.00
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
181 de 446
UNITARIO TO TAL
6,222,199.00 *
6,222,199.00
711,729.00
349,976.10 349,976.10
264,017.05 264,017.05
613,993.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
711,729.00 *
711,729.00
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
6,222,199.00
757,082.00
375,827.31 375,827.31
283,518.84 283,518.84
659,346.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
757,082.00 *
182 de 446
UNITARIO TO TAL
757,082.00
757,082.00
375,827.31 375,827.31
283,518.84 283,518.84
659,346.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
757,082.00 *
757,082.00
682,933.00
333,562.38 333,562.38
251,634.77 251,634.77
585,197.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
682,933.00 *
682,933.00
3,556,722.28
686,166.60 2,017,329.81
517,634.46 1,521,845.30
3,539,175.11
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 0.00
0.00 *
3,556,722.28 *
183 de 446
UNITARIO TO TAL
3,792,477.00
747,263.00
370,230.48 370,230.48
279,296.67 279,296.67
649,527.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
747,263.00 *
747,263.00
748,376.00
370,864.89 370,864.89
279,775.26 279,775.26
650,640.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
748,376.00 *
748,376.00
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
184 de 446
UNITARIO TO TAL
768,929.00
382,580.10 382,580.10
288,613.05 288,613.05
671,193.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
768,929.00 *
768,929.00
719,111.00
354,183.84 354,183.84
267,191.31 267,191.31
621,375.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
719,111.00 *
719,111.00
662,813.00
322,093.98 322,093.98
242,983.17 242,983.17
565,077.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
662,813.00 *
185 de 446
UNITARIO TO TAL
662,813.00
322,093.98 322,093.98
242,983.17 242,983.17
565,077.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
662,813.00 *
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
746,245.00
369,650.22 369,650.22
278,858.93 278,858.93
648,509.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
746,245.00 *
186 de 446
UNITARIO TO TAL
699,378.00
342,936.03 342,936.03
258,706.12 258,706.12
601,642.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
699,378.00 *
6,117,269.00
830,291.81 3,295,428.19
626,360.49 2,486,024.77
5,781,452.96
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 318,268.87
318,268.87 *
6,117,269.00 *
6,117,269.00
0.00
#DIV/0!
#DIV/0!
746,591.00
369,847.44 369,847.44
279,007.71 279,007.71
648,855.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
746,591.00 *
746,591.00
0.00
187 de 446
UNITARIO TO TAL
0.00
0.00
447,874.00
199,578.75 199,578.75
150,559.40 150,559.40
350,138.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
447,874.00 *
447,874.00
0.00
0.00
0.00
2,353,147.00
286,000.00 1,799,561.22
40,000.00 251,686.88
2,051,248.11
2,262,641.35 22,626.41
22,626.41 *
2,262,641.35 45,252.83
45,252.83 *
2,262,641.35 22,626.41
22,626.41 *
22,000.75 211,393.24
211,393.24 *
2,353,147.00 *
1,138,785.00
286,000.00 870,881.98
40,000.00 121,801.68
992,683.66
1,094,985.58 10,949.86
10,949.86 *
1,094,985.58 21,899.71
188 de 446
UNITARIO TO TAL
21,899.71 *
1,094,985.58 10,949.86
10,949.86 *
22,000.75 102,301.92
102,301.92 *
1,138,785.00 *
4,545,800.00
286,000.00 3,476,385.20
40,000.00 486,207.72
3,962,592.92
4,370,961.54 43,709.62
43,709.62 *
4,370,961.54 87,419.23
87,419.23 *
4,370,961.54 43,709.62
43,709.62 *
22,000.75 408,368.62
408,368.62 *
4,545,800.00 *
4,547,606.00
286,000.00 3,477,766.33
40,000.00 486,400.89
3,964,167.22
4,372,698.08 43,726.98
43,726.98 *
4,372,698.08 87,453.96
87,453.96 *
4,372,698.08 43,726.98
43,726.98 *
22,000.75 408,530.86
408,530.86 *
4,547,606.00 *
20,004,033.00
286,000.00 15,298,016.69
40,000.00 2,139,582.75
17,437,599.45
19,234,647.12 192,346.47
192,346.47 *
19,234,647.12 384,692.94
384,692.94 *
19,234,647.12 192,346.47
192,346.47 *
22,000.75 1,797,047.67
189 de 446
UNITARIO TO TAL
1,797,047.67 *
20,004,033.00 *
2,406,018.00
286,000.00 1,839,994.14
40,000.00 257,341.84
2,097,335.98
2,313,478.85 23,134.79
23,134.79 *
2,313,478.85 46,269.58
46,269.58 *
2,313,478.85 23,134.79
23,134.79 *
22,000.75 216,142.87
216,142.87 *
2,406,018.00 *
6,247,859.00
286,000.00 4,778,029.07
40,000.00 668,255.81
5,446,284.89
6,007,556.73 60,075.57
60,075.57 *
6,007,556.73 120,151.13
120,151.13 *
6,007,556.73 60,075.57
60,075.57 *
22,000.75 561,271.84
561,271.84 *
6,247,859.00 *
711,729.00
349,976.10 349,976.10
264,017.05 264,017.05
613,993.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
190 de 446
UNITARIO TO TAL
711,729.00 *
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
711,729.00
349,976.10 349,976.10
264,017.05 264,017.05
613,993.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
711,729.00 *
711,729.00
0.00
0.00
0.00
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
191 de 446
UNITARIO TO TAL
734,484.00
362,946.45 362,946.45
273,801.70 273,801.70
636,748.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
734,484.00 *
711,729.00
349,976.10 349,976.10
264,017.05 264,017.05
613,993.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
711,729.00 *
711,729.00
0.00
0.00
0.00
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
192 de 446
UNITARIO TO TAL
1,143,753.59
98,020.00 197,770.37
2,135.42 2,506.87
5,763.54 4,194.98
26,627.08 1,863.90
212,710.36 212,710.36
177,616.88 177,616.88
177,616.88 177,616.88
774,280.23 *
1,079,012.82 21,580.26
21,580.26 *
1,079,012.82 32,370.38
32,370.38 *
1,079,012.82 10,790.13
10,790.13 *
24,207.87 304,732.59
304,732.59 *
1,143,753.59 *
1,143,753.59
1,143,753.48 3,530,767.00
3,530,767.00 *
1,143,753.59 4,539,558.00
4,539,558.00 *
193 de 446
UNITARIO TO TAL
1,143,753.59 4,539,558.00
4,539,558.00 *
1,143,753.79 5,212,086.00
5,212,086.00 *
1,143,753.72 5,772,525.00
5,772,525.00 *
1,143,864.57 4,467,935.00
4,467,935.00 *
194 de 446
UNITARIO TO TAL
332,793.10
62,833.33 153,887.34
2,135.42 3,042.97
5,763.54 5,092.09
19,520.00 47,843.52
26,627.08 1,770.70
18,952.63 36,010.00
247,646.62 *
313,955.76 6,279.12
6,279.12 *
313,955.76 9,418.67
9,418.67 *
313,955.76 3,139.56
3,139.56 *
24,207.87 66,309.14
66,309.14 *
332,793.10 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.15 670,911.00
670,911.00 *
195 de 446
UNITARIO TO TAL
335,153.33 992,389.00
992,389.00 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.15 670,911.00
670,911.00 *
332,793.15 670,911.00
670,911.00 *
332,792.89 880,570.00
880,570.00 *
332,792.61 531,137.00
531,137.00 *
332,793.15 670,911.00
670,911.00 *
392,965.61
4,255.54 155,578.87
5,212.66 5,717.11
5,923.48 4,331.14
191.37 7,906.00
196 de 446
UNITARIO TO TAL
1,000.00 36,559.11
445.00 16,325.62
226,417.86
281,194.18 307.05
307.05 *
281,194.18 2,607.39
2,607.39 *
207.51 7,250.27
7,250.27 *
101,606.73 101,606.73
*
12,216.70 25,853.57
12,216.70 23,151.87
22,306.93 5,770.89
54,776.32 *
392,965.61 *
392,965.61 8,169,755.00
8,169,755.00 *
392,965.61 10,249,329.00
10,249,329.00 *
392,965.61 5,479,316.00
5,479,316.00 *
394,250.00
50,715.56 76,073.34
23,582.73 35,374.10
135,047.62 141,800.00
111,447.44 5,572.37
258,819.81 *
371,933.96 7,438.68
7,438.68 *
371,933.96 11,158.02
11,158.02 *
371,933.96 3,719.34
3,719.34 *
22,880.78 113,114.15
113,114.15 *
394,250.00 *
394,250.00
197 de 446
UNITARIO TO TAL
239,685.00
50,715.56 50,715.56
27,893.25 81,118.44
23,582.73 23,582.73
155,416.74 7,770.84
163,187.58 *
226,117.92 4,522.36
4,522.36 *
226,117.92 6,783.54
6,783.54 *
226,117.92 2,261.18
2,261.18 *
22,880.78 62,930.35
62,930.35 *
239,685.00 *
239,685.00
50,715.56 50,715.56
27,893.25 81,118.44
23,582.73 23,582.73
155,416.74 7,770.84
163,187.58 *
226,117.92 4,522.36
4,522.36 *
226,117.92 6,783.54
6,783.54 *
226,117.92 2,261.18
2,261.18 *
22,880.78 62,930.35
62,930.35 *
239,685.00 *
156,769.00
30,801.48 30,801.48
16,940.63 50,821.89
5,533.00 2,479.39
25,562.00 862.17
84,964.93 *
147,895.28 2,957.91
2,957.91 *
147,895.28 4,436.86
4,436.86 *
147,895.28 1,478.95
1,478.95 *
22,880.78 62,930.35
62,930.35 *
156,769.00 *
327,294.00 178,820.38
7,925.21 19,108.65
198 de 446
UNITARIO TO TAL
81,700.00 39,397.72
11,130.20 11,405.41
85,500.00 2,067.83
250,800.00
250,800.00 112,860.00
363,660.00 *
327,294.00 555,335.86
7,925.21 59,342.88
81,700.00 122,351.65
11,130.20 35,420.09
85,500.00 6,421.76
778,872.24
778,872.24 350,492.51
1,129,364.75 *
327,294.00 325,127.97
7,925.21 34,742.99
81,700.00 71,632.22
11,130.20 20,737.11
85,500.00 3,759.70
456,000.00
456,000.00 205,200.00
661,200.00 *
327,294.00 186,635.60
7,925.21 19,943.78
81,700.00 41,119.57
11,130.20 11,903.88
85,500.00 2,158.21
261,761.03
261,761.03 117,792.47
379,553.50 *
327,294.00 108,375.99
7,925.21 11,581.00
81,700.00 23,877.41
11,130.20 6,912.37
85,500.00 1,253.23
152,000.00
152,000.00 68,400.00
220,400.00 *
327,294.00 140,888.79
7,925.21 15,055.30
81,700.00 31,040.63
11,130.20 8,986.08
85,500.00 1,629.20
199 de 446
UNITARIO TO TAL
197,600.00
197,600.00 88,920.00
286,520.00 *
375,382.22
121,625.84 127,707.13
19,639.50 78,558.00
37,063.64 37,063.64
36,049.04 36,049.04
279,377.81 *
354,134.17 7,082.68
7,082.68 *
354,134.17 10,624.03
10,624.03 *
354,134.17 3,541.34
3,541.34 *
22,000.75 74,756.36
74,756.36 *
375,382.22 *
375,382.22 675,688.00
675,688.00 *
375,382.14 525,535.00
525,535.00 *
375,382.14 1,051,070.00
1,051,070.00 *
273,663.85
66,628.00 46,043.67
106,995.16 92,728.17
79,900.00 31,410.29
31,850.00 6,089.64
33,872.00 11,290.67
26.60 201.50
200 de 446
UNITARIO TO TAL
3,759.00 969.77
188,733.69 *
258,173.45 5,163.47
5,163.47 *
258,173.45 7,745.20
7,745.20 *
258,173.45 2,581.73
2,581.73 *
22,880.78 69,439.75
69,439.75 *
273,663.85 *
8,874,142.68
2,518,438.03 5,968,698.14
77,889.84 184,598.91
6,153,297.05 *
8,371,832.72 167,436.65
167,436.65 *
8,371,832.72 251,154.98
251,154.98 *
8,371,832.72 83,718.33
83,718.33 *
22,880.78 2,218,535.67
2,218,535.67 *
8,874,142.68 *
3,555,273.62
2,518,438.03 2,391,256.91
77,889.84 73,956.40
2,465,213.31 *
3,354,031.72 67,080.63
67,080.63 *
3,354,031.72 100,620.95
100,620.95 *
3,354,031.72 33,540.32
33,540.32 *
22,880.78 888,818.40
888,818.40 *
3,555,273.62 *
6,694,922.83
2,518,438.03 4,502,967.20
77,889.84 139,267.03
201 de 446
UNITARIO TO TAL
4,642,234.23 *
6,315,964.94 126,319.30
126,319.30 *
6,315,964.94 189,478.95
189,478.95 *
6,315,964.94 63,159.65
63,159.65 *
22,880.78 1,673,730.71
1,673,730.71 *
6,694,922.83 *
6,694,922.83
2,518,438.03 4,502,967.20
77,889.84 139,267.03
4,642,234.23 *
6,315,964.94 126,319.30
126,319.30 *
6,315,964.94 189,478.95
189,478.95 *
6,315,964.94 63,159.65
63,159.65 *
22,880.78 1,673,730.71
1,673,730.71 *
6,694,922.83 *
5,592,125.25
106,995.16 2,005,232.41
66,628.00 995,687.19
79,900.00 679,242.63
31,850.00 131,687.45
950.00 40,380.51
26.60 4,357.33
3,759.00 20,971.03
3,877,558.55 *
5,275,589.86 105,511.80
105,511.80 *
5,275,589.86 158,267.70
158,267.70 *
5,275,589.86 52,755.90
52,755.90 *
22,880.78 1,398,031.31
1,398,031.31 *
5,592,125.25 *
4,059,468.70
106,995.16 1,455,650.19
66,628.00 722,795.15
79,900.00 493,079.83
202 de 446
UNITARIO TO TAL
31,850.00 95,595.33
950.00 29,313.26
26.60 3,163.10
3,759.00 15,223.42
2,814,820.28 *
3,829,687.45 76,593.75
76,593.75 *
3,829,687.45 114,890.62
114,890.62 *
3,829,687.45 38,296.87
38,296.87 *
22,880.78 1,014,867.18
1,014,867.18 *
4,059,468.70 *
5,898,656.56
106,995.16 2,115,148.85
66,628.00 1,050,265.60
79,900.00 716,475.18
31,850.00 138,905.87
950.00 42,593.96
26.60 4,596.18
3,759.00 22,120.55
4,090,106.20 *
5,564,770.34 111,295.41
111,295.41 *
5,564,770.34 166,943.11
166,943.11 *
5,564,770.34 55,647.70
55,647.70 *
22,880.78 1,474,664.14
1,474,664.14 *
5,898,656.56 *
2,706,000.00
106,995.16 970,321.42
66,628.00 481,807.79
79,900.00 328,681.93
31,850.00 63,722.86
950.00 19,539.91
26.60 2,108.49
3,759.00 10,147.77
1,876,330.19 *
2,552,830.19 51,056.60
51,056.60 *
2,552,830.19 76,584.91
76,584.91 *
2,552,830.19 25,528.30
25,528.30 *
22,880.78 676,500.00
676,500.00 *
2,706,000.00 *
203 de 446
UNITARIO TO TAL
4,797,000.00
106,995.16 1,720,115.24
66,628.00 854,113.82
79,900.00 582,663.43
31,850.00 112,963.26
950.00 34,638.94
26.60 3,737.78
3,759.00 17,989.23
3,326,221.70 *
4,525,471.70 90,509.43
90,509.43 *
4,525,471.70 135,764.15
135,764.15 *
4,525,471.70 45,254.72
45,254.72 *
22,880.78 1,199,250.00
1,199,250.00 *
4,797,000.00 *
425,000.00
8,747.27 183,692.76
115,000.08 7,752.60
7,489.27 148,996.94
340,442.30 *
400,943.40 8,018.87
8,018.87 *
400,943.40 12,028.30
12,028.30 *
400,943.40 4,009.43
4,009.43 *
22,880.78 60,501.10
60,501.10 *
425,000.00 *
170,000.00
8,747.27 73,477.10
115,000.08 3,101.04
7,489.27 59,598.78
136,176.92 *
160,377.36 3,207.55
3,207.55 *
160,377.36 4,811.32
4,811.32 *
160,377.36 1,603.77
1,603.77 *
22,880.78 24,200.44
24,200.44 *
170,000.00 *
204 de 446
UNITARIO TO TAL
410,900.00
410,900.00 410,900.00
410,900.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
410,900.00 *
410,900.00
410,900.00 410,900.00
410,900.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
410,900.00 *
368,900.00
368,900.00 368,900.00
368,900.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
368,900.00 *
332,900.00
332,900.00 332,900.00
332,900.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
332,900.00 *
159,900.00
159,900.00 159,900.00
205 de 446
UNITARIO TO TAL
159,900.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
159,900.00 *
86,084.00
86,084.00 86,084.00
86,084.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
86,084.00 *
195,904.00 195,904.00
195,904.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
195,904.00 *
936,000.00
936,000.00 936,000.00
936,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
936,000.00 *
169,453.00
206 de 446
UNITARIO TO TAL
169,453.00 169,453.00
169,453.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
169,453.00 *
458,413.00 458,413.00
458,413.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
458,413.00 *
998,000.00
998,000.00 998,000.00
998,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
998,000.00 *
998,000.00
998,000.00 998,000.00
998,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
207 de 446
UNITARIO TO TAL
0.00
998,000.00 *
182,770.00
182,770.00 182,770.00
182,770.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
182,770.00 *
936,000.00
936,000.00 936,000.00
936,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
936,000.00 *
97,997.00 97,997.00
97,997.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
97,997.00 *
936,000.00
936,000.00 936,000.00
936,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
208 de 446
UNITARIO TO TAL
936,000.00 *
182,770.00
182,770.00 182,770.00
182,770.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
182,770.00 *
27,060.00
27,060.00 27,060.00
27,060.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
27,060.00 *
146,236.16
142,150.00 142,150.00
800.00 1,600.00
63.00 126.00
120.00 120.00
143,996.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,058.47 2,240.16
146,236.16 *
126,472.09
209 de 446
UNITARIO TO TAL
122,256.00 122,256.00
800.00 1,600.00
63.00 126.00
120.00 120.00
124,102.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
126,472.09 *
174,216.09
170,000.00 170,000.00
800.00 1,600.00
63.00 126.00
120.00 120.00
171,846.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
174,216.09 *
111,041.09
106,825.00 106,825.00
800.00 1,600.00
63.00 126.00
120.00 120.00
108,671.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
111,041.09 *
29,469.93
26,116.84 26,116.84
800.00 800.00
63.00 63.00
120.00 120.00
27,099.84
210 de 446
UNITARIO TO TAL
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
29,469.93 *
247,402.09
241,340.00 241,340.00
800.00 3,200.00
63.00 252.00
120.00 240.00
245,032.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
247,402.09 *
149,370.09
143,308.00 143,308.00
800.00 3,200.00
63.00 252.00
120.00 240.00
147,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
149,370.09 *
586,878.09
580,816.00 580,816.00
800.00 3,200.00
63.00 252.00
120.00 240.00
584,508.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
211 de 446
UNITARIO TO TAL
586,878.09 *
115,409.39
103,359.87 103,359.87
5,000.00 666.67
26,100.00 3,915.00
107,941.53
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,467.86
115,409.39 *
4,420.49
32,917.00 82.29
1,550.00 1,550.00
1,000.00 200.00
1,832.29
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,588.20
4,420.49 *
27,035.97
32,917.00 82.29
24,165.48 24,165.48
1,000.00 200.00
24,447.77
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,588.20
27,035.97 *
47,116.64
37,900.00 37,900.00
6,500.00 650.00
38,550.00
46,192.78 923.86
923.86 *
0.00
0.00 *
212 de 446
UNITARIO TO TAL
0.00
0.00 *
7,467.86 7,642.78
47,116.64 *
59,356.64
49,900.00 49,900.00
6,500.00 650.00
50,550.00
58,192.78 1,163.86
1,163.86 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
59,356.64 *
49,156.64
39,900.00 39,900.00
6,500.00 650.00
40,550.00
48,192.78 963.86
963.86 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
49,156.64 *
67,516.64
57,900.00 57,900.00
6,500.00 650.00
58,550.00
66,192.78 1,323.86
1,323.86 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
67,516.64 *
1,188,079.85
954,900.00 954,900.00
136,000.00 159,440.00
1,114,340.00
1,164,784.17 23,295.68
23,295.68 *
0.00
0.00 *
0.00
0.00 *
7,467.86 50,444.17
1,188,079.85 *
213 de 446
UNITARIO TO TAL
4,344.61
1,942.81 1,942.81
1,942.81
4,259.42 85.19
85.19 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,316.61
4,344.61 *
65,476.64
55,900.00 55,900.00
6,500.00 650.00
56,550.00
64,192.78 1,283.86
1,283.86 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
65,476.64 *
152,486.78
144,194.00 144,194.00
6,500.00 650.00
144,844.00
152,486.78 0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
152,486.78 *
6,700.60
41,860.00 2,930.20
6,500.00 130.00
870.00 17.40
3,077.60 *
6,336.15 237.73
237.73 *
6,336.15 126.72
126.72 *
0.00 *
23,199.21 3,258.55
3,258.55 *
6,700.60 *
214 de 446
UNITARIO TO TAL
6,700.60
41,860.00 2,930.20
6,500.00 130.00
870.00 17.40
3,077.60 *
6,336.15 237.73
237.73 *
6,336.15 126.72
126.72 *
0.00 *
23,199.21 3,258.55
3,258.55 *
6,700.60 *
6,583.12
41,860.00 2,930.20
6,500.00 130.00
870.00 17.40
3,077.60 *
6,336.15 126.72
126.72 *
6,336.15 120.25
120.25 *
0.00 *
23,199.21 3,258.55
3,258.55 *
6,583.12 *
15,091.98
103,100.00 7,217.00
97,728.00 4,104.58
6,500.00 130.00
870.00 17.40
11,468.98 *
14,727.52 217.18
217.18 *
14,727.52 147.28
147.28 *
0.00 *
23,199.21 3,258.55
3,258.55 *
15,091.98 *
18,952.63
58,320.00 4,216.54
66,664.00 3,999.84
49,560.00 793.45
10,700.00 321.20
928.00 97.50
9,428.52
18,590.86 250.23
250.23 *
18,590.86 111.55
215 de 446
UNITARIO TO TAL
111.55 *
0.00 *
23,199.21 9,162.34
9,162.34 *
18,952.63 *
18,952.63
10,629.33
58,320.00 2,319.09
66,664.00 2,199.91
49,560.00 436.40
10,700.00 176.66
928.00 53.63
5,185.69
10,426.54 140.23
140.23 *
10,426.54 62.56
62.56 *
0.00 *
23,199.21 5,240.86
5,240.86 *
10,629.33 *
12,360.38
79,045.00 4,041.94
79,045.00 4,041.94
10,700.00 1,290.48
6,500.00 332.38
9,706.75 *
12,360.38 0.00
0.00 *
12,360.38 0.00
0.00 *
0.00 *
23,199.21 2,653.63
2,653.63 *
12,360.38 *
2,998.27
79,045.00 703.22
79,045.00 703.22
10,700.00 224.52
6,500.00 57.83
1,688.79 *
2,998.27 0.00
0.00 *
2,998.27 0.00
0.00 *
0.00 *
23,199.21 1,309.48
1,309.48 *
2,998.27 *
2,998.27
216 de 446
UNITARIO TO TAL
79,045.00 703.22
79,045.00 703.22
10,700.00 224.52
6,500.00 57.83
1,688.79 *
2,998.27 0.00
0.00 *
2,998.27 0.00
0.00 *
0.00 *
23,199.21 1,309.48
1,309.48 *
2,998.27 *
143,919,376.87
143,919,376.87 143,919,376.87
143,919,376.87 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
143,919,376.87 *
127,782,885.60
127,782,885.60 127,782,885.60
127,782,885.60 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
127,782,885.60 *
180,000,000.00
180,000,000.00 180,000,000.00
180,000,000.00 *
0.00
0.00 *
0.00
0.00 *
0.00
217 de 446
UNITARIO TO TAL
0.00 *
0.00
0.00 *
180,000,000.00 *
1,994.16
120.00 60.00
275.00 137.50
197.50
1,964.28 18.09
18.09 *
1,964.28 11.79
11.79 *
0.00
0.00 *
7,467.86 1,766.78
1,766.78 *
1,994.16 *
4,682.69
14,558.00 2,183.70
4,400.00 660.00
2,843.70
4,610.48 44.56
44.56 *
4,610.48 27.66
27.66 *
0.00
0.00 *
7,467.86 1,766.78
1,766.78 *
4,682.69 *
3,027.61
120.00 120.00
275.00 275.00
656.25 9.84
4,050.00 60.75
465.59
2,982.10 27.61
27.61 *
2,982.10 17.89
17.89 *
0.00
0.00 *
7,467.86 2,516.51
2,516.51 *
3,027.61 *
218 de 446
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
INSTALACIONES HIDROSANITARIAS
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 7,317,280.00
especificaciones
SUBTOTAL COMPUESTOS / SUCONTRATOS / ANIDADOS
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
TOTAL UNITARIO
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.004 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 1,668.76
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.025 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.116 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.021 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.021 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 806,690.63
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 2.676 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.005 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 75,498.19
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.423 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 5,225,000.00
especificaciones
SUBTOTAL COMPUESTOS / SUCONTRATOS / ANIDADOS
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 1,045,000.00
especificaciones
SUBTOTAL COMPUESTOS / SUCONTRATOS / ANIDADOS
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 7,315,000.00
especificaciones
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
SALIDAS SANITARIAS PVCS (PARAL VERTICAL HASTA RAMAL HORIZONTAL MAS CERCANO).
SALIDAS SANITARIAS PVCS (PARAL VERTICAL HASTA RAMAL HORIZONTAL MAS CERCANO).
PUNTOS HIDRAULICOS DE AGUA CALIENTE CPVC (paral correspondiente al tramo vertical). PARAL DE TECHO h max=2.00m.
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
ABRAZADERAS
OBRAS COMPLEMENTARIAS
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
INSTALACION A GAS
. 6.12.1 b Accesorio Acero Galvanizado (AG) 1" (se excluyen las uniones) un
- Codo 90 Acero galvanizado 1" MECH un 0.504 2,088.00
- Cinta tefln - rollo un 0.046 500.00
- Sellador ETERNA - botella un 0.019 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 2,254.78
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.048 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 2,1/2" (se excluyen las
. 6.12.4 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2,1/2" un 0.336 6,814.64
- Tee Acero roscado 150 libras H/N 2,1/2" un 0.336 8,793.08
- Cinta tefln - rollo un 0.127 500.00
- Sellador ETERNA - botella un 0.025 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,687.27
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
Accesorio H/N acero roscado 150 lbs 2" (se excluyen las
. 6.12.5 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2" un 0.364 5,958.14
- Tee Acero roscado 150 libras H/N 2" un 0.364 7,687.92
218xx280 - Cinta tefln - rollo un 0.121 500.00
218et281 - Sellador ETERNA - botella un 0.024 8,250.00
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,191.93
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.185 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano 0.823
TOTAL UNITARIO
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
Accesorio H/N acero roscado 150 lbs 1,1/2" (se excluyen las
. 6.38.6 un
uniones)
- Codo 90 Acero roscado 150 libras H/N 1,1/2" un 0.224 5,265.56
- Tee Acero roscado 150 libras H/N 1,1/2" un 0.224 6,794.27
218xx280 - Cinta tefln - rollo un 0.066 500.00
218et281 - Sellador ETERNA - botella un 0.013 8,250.00
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,123.73
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.060 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.006 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.006 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 266,199.56
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.706 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
RED DE INCENDIO
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 2,1/2" (se excluyen las
. 6.15.4 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2,1/2" un 0.336 6,814.64
- Tee Acero roscado 150 libras H/N 2,1/2" un 0.336 8,793.08
- Cinta tefln - rollo un 0.127 500.00
- Sellador ETERNA - botella un 0.025 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,687.27
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.195 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 2" (se excluyen las
. 6.15.5 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2" un 0.364 5,958.14
- Tee Acero roscado 150 libras H/N 2" un 0.364 7,687.92
- Cinta tefln - rollo un 0.121 500.00
- Sellador ETERNA - botella un 0.024 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,191.93
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.185 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano 0.823
TOTAL UNITARIO
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.383 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
INSTALACION DE ROCIADORES
Accesorio H/N acero roscado 150 lbs 2,1/2" (se excluyen las
. 6.16.3 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2,1/2" un 0.336 6,814.64
- Tee Acero roscado 150 libras H/N 2,1/2" un 0.336 8,793.08
- Cinta tefln - rollo un 0.127 500.00
- Sellador ETERNA - botella un 0.025 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,687.27
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.195 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 2" (se excluyen las
. 6.16.4 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2" un 0.364 5,958.14
- Tee Acero roscado 150 libras H/N 2" un 0.364 7,687.92
- Cinta tefln - rollo un 0.121 500.00
- Sellador ETERNA - botella un 0.024 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,191.93
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
Accesorio H/N acero roscado 150 lbs 1,1/2" (se excluyen las
. 6.16.5 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 1,1/2" un 0.224 5,265.56
- Tee Acero roscado 150 libras H/N 1,1/2" un 0.224 6,794.27
218xx280 - Cinta tefln - rollo un 0.066 500.00
218et281 - Sellador ETERNA - botella un 0.013 8,250.00
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,123.73
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.060 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 1,1/4" (se excluyen las
. 6.16.6 B un
uniones)
- Codo 90 Acero roscado 150 libras H/N 1,1/4" un 0.500 3,596.00
- Tee Acero roscado 150 libras H/N 1,1/4" un 0.500 4,640.00
- Cinta tefln - rollo un 0.066 500.00
- Sellador ETERNA - botella un 0.013 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 5,535.03
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.060 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
. 6.216.7 b Accesorio Acero Galvanizado (AG) 1" (se excluyen las uniones) un
- Codo 90 Acero galvanizado 1" MECH un 0.504 2,088.00
- Cinta tefln - rollo un 0.046 500.00
- Sellador ETERNA - botella un 0.019 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 2,254.78
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.048 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 2" (se excluyen las
. 6.20.1 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2" un 0.364 5,958.14
- Tee Acero roscado 150 libras H/N 2" un 0.364 7,687.92
- Cinta tefln - rollo un 0.121 500.00
- Sellador ETERNA - botella un 0.024 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,191.93
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.185 21,413.54
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
. 6.20.2 b Accesorio Acero Galvanizado (AG) 1" (se excluyen las uniones) un
- Codo 90 Acero galvanizado 1" MECH un 0.504 2,088.00
- Cinta tefln - rollo un 0.046 500.00
- Sellador ETERNA - botella un 0.019 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 2,254.78
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.048 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
104,765.00
45,093.00
21,332.50
2,471.66
973.62
2,020.01
26,797.78 *
884.18
884.18 *
0.00
0.00 *
0.00
0.00 *
17,411.30
17,411.30 *
-0.26 *
45,093.00 *
59,672.00
43,900.00
973.62
2,020.01
46,893.63 *
1,170.04
1,170.04 *
0.00
0.00 *
0.00
0.00 *
11,608.28
11,608.28 *
0.05 *
59,672.00 *
25,525.00
18,075.00
9,957.50
280.11
491.57
1,019.87
11,749.05 *
354.40
354.40 *
0.00
0.00 *
0.00
0.00 *
5,971.17
SIS DE PRECIOS UNITARIOS
TO TAL
5,971.17 *
0.38 *
18,075.00 *
7,450.00
4,300.00
491.57
1,019.87
5,811.44 *
146.08
146.08 *
0.00
0.00 *
0.00
0.00 *
1,492.75
1,492.75 *
-0.27 *
7,450.00 *
25,525.00
18,075.00
9,957.50
280.11
491.57
1,019.87
11,749.05 *
354.40
354.40 *
0.00
0.00 *
0.00
0.00 *
5,971.17
5,971.17 *
0.38 *
18,075.00 *
7,450.00
4,300.00
491.57
1,019.87
5,811.44 *
146.08
146.08 *
0.00
0.00 *
0.00
0.00 *
1,492.75
1,492.75 *
-0.27 *
7,450.00 *
21,560.00
SIS DE PRECIOS UNITARIOS
TO TAL
14,315.00
7,079.78
280.11
491.57
1,019.87
8,871.33 *
280.69
280.69 *
0.00
0.00 *
0.00
0.00 *
5,163.14
5,163.14 *
-0.16 *
14,315.00 *
7,245.00
4,300.00
491.57
1,019.87
5,811.44 *
142.05
142.05 *
0.00
0.00 *
0.00
0.00 *
1,291.24
1,291.24 *
0.27 *
7,245.00 *
17,335.00
12,855.00
6,982.50
94.06
319.03
661.90
8,057.48 *
252.06
252.06 *
0.00
0.00 *
0.00
0.00 *
4,545.49
4,545.49 *
-0.03 *
12,855.00 *
4,480.00
2,500.00
245.78
509.94
3,255.72 *
87.84
87.84 *
0.00
SIS DE PRECIOS UNITARIOS
TO TAL
0.00 *
0.00
0.00 *
1,136.37
1,136.37 *
0.07 *
4,480.00 *
17,335.00
12,855.00
6,982.50
94.06
319.03
661.90
8,057.48 *
252.06
252.06 *
0.00
0.00 *
0.00
0.00 *
4,545.49
4,545.49 *
-0.03 *
12,855.00 *
4,480.00
2,500.00
245.78
509.94
3,255.72 *
87.84
87.84 *
0.00
0.00 *
0.00
0.00 *
1,136.37
1,136.37 *
0.07 *
4,480.00 *
13,150.00
8,795.00
3,817.10
94.06
245.78
509.94
4,666.88 *
172.46
172.46 *
0.00
0.00 *
0.00
0.00 *
3,956.15
SIS DE PRECIOS UNITARIOS
TO TAL
3,956.15 *
-0.49 *
8,795.00 *
4,355.00
2,500.00
245.78
509.94
3,255.72 *
85.39
85.39 *
0.00
0.00 *
0.00
0.00 *
1,013.80
1,013.80 *
0.09 *
4,355.00 *
11,681.00
9,234.00
4,882.50
114.58
36.81
76.37
5,110.26 *
181.05
181.05 *
0.00
0.00 *
0.00
0.00 *
3,942.23
3,942.23 *
0.45 *
9,234.00 *
2,447.00
1,300.00
36.81
76.37
1,413.19 *
47.98
47.98 *
0.00
0.00 *
0.00
0.00 *
985.88
985.88 *
-0.05 *
2,447.00 *
68,049.00
11,204.67
6,957.22
9,483.33
SIS DE PRECIOS UNITARIOS
TO TAL
9,851.00
983.13
2,039.74
40,519.10 *
1,334.30
1,334.30 *
0.00
0.00 *
0.00
0.00 *
26,196.08
26,196.08 *
-0.48 *
68,049.00 *
390,369.00
3,980.45
71,019.14
13,879.70
4,946.58
2,898.30
47,943.42
14,377.32
13,496.38
172,541.28 *
5,440.78
5,440.78 *
0.00
0.00 *
0.00
0.00 *
62,089.16
50,800.22
112,889.38 *
99,497.61
99,497.61 *
-0.05 *
390,369.00 *
390,369.00
3,980.45
71,019.14
13,879.70
4,946.58
2,898.30
47,943.42
14,377.32
13,496.38
172,541.28 *
5,440.78
5,440.78 *
0.00
0.00 *
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
62,089.16
50,800.22
112,889.38 *
99,497.61
99,497.61 *
-0.05 *
390,369.00 *
731,943.00
7,463.35
133,161.10
26,024.47
9,274.86
5,434.33
89,894.04
26,957.51
25,305.75
323,515.41 *
10,201.47
10,201.47 *
0.00
0.00 *
0.00
0.00 *
116,417.35
95,250.57
211,667.92 *
186,558.30
186,558.30 *
-0.10 *
731,943.00 *
390,369.00
3,980.45
71,019.14
13,879.70
4,946.58
2,898.30
47,943.42
14,377.32
13,496.38
172,541.28 *
5,440.78
5,440.78 *
0.00
0.00 *
0.00
0.00 *
62,089.16
SIS DE PRECIOS UNITARIOS
TO TAL
50,800.22
112,889.38 *
99,497.61
99,497.61 *
-0.05 *
390,369.00 *
131,130.00
30,521.76
21,291.50
21,332.50
20,347.84
1,966.27
4,079.49
99,539.36 *
2,571.18
2,571.18 *
0.00
0.00 *
0.00
0.00 *
29,019.58
29,019.58 *
-0.12 *
131,130.00 *
66,562.00
11,204.67
6,957.22
9,483.33
9,851.00
983.13
2,039.74
40,519.10 *
1,305.15
1,305.15 *
0.00
0.00 *
0.00
0.00 *
24,738.24
24,738.24 *
-0.48 *
66,562.00 *
51,807.00
6,863.00
4,609.80
6,982.50
4,575.00
983.13
2,039.74
26,053.18 *
1,015.83
1,015.83 *
0.00
SIS DE PRECIOS UNITARIOS
TO TAL
0.00 *
0.00
0.00 *
24,738.24
24,738.24 *
-0.25 *
51,807.00 *
43,126.00
2,564.06
1,300.00
4,650.00
1,710.00
912.91
1,894.04
13,031.01 *
845.60
845.60 *
0.00
0.00 *
0.00
0.00 *
29,249.02
29,249.02 *
0.37 *
43,126.00 *
87,004.00
43,198.00
31,521.84
3,625.35
491.57
1,019.87
36,658.63 *
847.02
847.02 *
0.00
0.00 *
0.00
0.00 *
5,692.55
5,692.55 *
-0.21 *
43,198.00 *
43,806.00
40,012.58
491.57
1,019.87
41,524.02 *
858.94
858.94 *
0.00
0.00 *
0.00
0.00 *
1,423.14
SIS DE PRECIOS UNITARIOS
TO TAL
1,423.14 *
-0.10 *
43,806.00 *
46,701.00
24,808.00
17,482.50
1,569.47
245.78
509.94
19,807.69 *
486.43
486.43 *
0.00
0.00 *
0.00
0.00 *
4,513.73
4,513.73 *
0.16 *
24,808.00 *
21,893.00
19,580.00
245.78
509.94
20,335.72 *
429.28
429.28 *
0.00
0.00 *
0.00
0.00 *
1,128.43
1,128.43 *
-0.43 *
21,893.00 *
349,992.00
21,767.17
291,361.76
149.07
268.69
557.45
314,104.15 *
6,862.58
6,862.58 *
0.00
0.00 *
0.00
0.00 *
29,024.96
29,024.96 *
0.31 *
349,992.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
573,468.00
21,767.17
510,427.45
153.52
276.71
574.10
533,198.94 *
11,244.48
11,244.48 *
0.00
0.00 *
0.00
0.00 *
29,024.96
29,024.96 *
-0.38 *
573,468.00 *
14,634,560.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
14,634,560.00
14,634,560.00 *
0.00
0.00 *
0.00 *
14,634,560.00 *
14,634,560.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
SIS DE PRECIOS UNITARIOS
TO TAL
0.00 *
14,634,560.00
14,634,560.00 *
0.00
0.00 *
0.00 *
14,634,560.00 *
14,634,560.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
14,634,560.00
14,634,560.00 *
0.00
0.00 *
0.00 *
14,634,560.00 *
233,673.00
199,502.00
158,953.00
158,953.00 *
3,911.80
3,911.80 *
0.00
0.00 *
0.00
0.00 *
36,637.06
36,637.06 *
0.14 *
199,502.00 *
34,171.00
25,961.00
3,469.06
SIS DE PRECIOS UNITARIOS
TO TAL
29,430.06 *
670.02
670.02 *
0.00
0.00 *
0.00
0.00 *
4,070.78
4,070.78 *
0.14 *
34,171.00 *
146,601.00
131,117.00
97,405.00
97,405.00 *
2,570.93
2,570.93 *
0.00
0.00 *
0.00
0.00 *
31,141.50
31,141.50 *
-0.43 *
131,117.00 *
15,484.00
9,740.50
1,979.27
11,719.77 *
303.60
303.60 *
0.00
0.00 *
0.00
0.00 *
3,460.17
3,460.17 *
0.47 *
15,484.00 *
121,333.00
106,068.00
72,846.90
72,846.90 *
2,079.77
2,079.77 *
0.00
SIS DE PRECIOS UNITARIOS
TO TAL
0.00 *
0.00
0.00 *
31,141.50
31,141.50 *
-0.17 *
106,068.00 *
15,265.00
9,516.67
1,988.56
11,505.23 *
299.31
299.31 *
0.00
0.00 *
0.00
0.00 *
3,460.17
3,460.17 *
0.29 *
15,265.00 *
96,665.00
87,173.00
60,085.00
60,085.00 *
1,709.27
1,709.27 *
0.00
0.00 *
0.00
0.00 *
25,378.59
25,378.59 *
0.14 *
87,173.00 *
9,492.00
5,484.76
1,001.42
6,486.18 *
186.13
186.13 *
0.00
0.00 *
0.00
0.00 *
2,820.16
2,820.16 *
-0.47 *
9,492.00 *
80,157.00
SIS DE PRECIOS UNITARIOS
TO TAL
69,251.00
42,515.00
42,515.00 *
1,357.87
1,357.87 *
0.00
0.00 *
0.00
0.00 *
25,378.59
25,378.59 *
-0.46 *
69,251.00 *
10,906.00
6,943.76
927.87
7,871.63 *
213.84
213.84 *
0.00
0.00 *
0.00
0.00 *
2,820.16
2,820.16 *
0.37 *
10,906.00 *
48,384.00
44,670.00
26,382.82
26,382.82 *
875.88
875.88 *
0.00
0.00 *
0.00
0.00 *
17,411.30
17,411.30 *
0.00 *
44,670.00 *
3,714.00
1,758.85
140.71
1,899.56 *
72.81
72.81 *
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
0.00
0.00 *
1,741.13
1,741.13 *
0.49 *
3,714.00 *
39,487.00
36,837.00
19,005.00
19,005.00 *
722.30
722.30 *
0.00
0.00 *
0.00
0.00 *
17,110.08
17,110.08 *
-0.38 *
36,837.00 *
2,650.00
633.50
253.40
886.90 *
51.96
51.96 *
0.00
0.00 *
0.00
0.00 *
1,711.01
1,711.01 *
0.13 *
2,650.00 *
104,765.00
45,093.00
21,332.50
2,471.66
973.62
2,020.01
26,797.78 *
884.18
884.18 *
0.00
0.00 *
0.00
0.00 *
17,411.30
17,411.30 *
SIS DE PRECIOS UNITARIOS
TO TAL
-0.26 *
45,093.00 *
59,672.00
43,900.00
973.62
2,020.01
46,893.63 *
1,170.04
1,170.04 *
0.00
0.00 *
0.00
0.00 *
11,608.28
11,608.28 *
0.05 *
59,672.00 *
25,525.00
18,075.00
9,957.50
280.11
491.57
1,019.87
11,749.05 *
354.40
354.40 *
0.00
0.00 *
0.00
0.00 *
5,971.17
5,971.17 *
0.38 *
18,075.00 *
7,450.00
4,300.00
491.57
1,019.87
5,811.44 *
146.08
146.08 *
0.00
0.00 *
0.00
0.00 *
1,492.75
1,492.75 *
-0.27 *
7,450.00 *
255,940.00
211,358.82
SIS DE PRECIOS UNITARIOS
TO TAL
17,764.99
496.90
229,620.72 *
5,018.44
5,018.44 *
0.00
0.00 *
0.00
0.00 *
21,301.19
21,301.19 *
-0.34 *
255,940.00 *
255,940.00
211,358.82
17,764.99
496.90
229,620.72 *
5,018.44
5,018.44 *
0.00
0.00 *
0.00
0.00 *
21,301.19
21,301.19 *
-0.34 *
255,940.00 *
731,943.00
7,463.35
133,161.10
26,024.47
9,274.86
5,434.33
89,894.04
26,957.51
25,305.75
323,515.41 *
10,201.47
10,201.47 *
0.00
0.00 *
0.00
0.00 *
116,417.35
SIS DE PRECIOS UNITARIOS
TO TAL
95,250.57
211,667.92 *
186,558.30
186,558.30 *
-0.10 *
731,943.00 *
390,369.00
3,980.45
71,019.14
13,879.70
4,946.58
2,898.30
47,943.42
14,377.32
13,496.38
172,541.28 *
5,440.78
5,440.78 *
0.00
0.00 *
0.00
0.00 *
62,089.16
50,800.22
112,889.38 *
99,497.61
99,497.61 *
-0.05 *
390,369.00 *
548,958.00
5,597.52
99,870.96
19,518.38
6,956.15
4,075.75
67,420.62
20,218.16
18,979.34
242,636.89 *
7,651.12
7,651.12 *
0.00
0.00 *
0.00
0.00 *
87,313.13
71,438.02
158,751.15 *
SIS DE PRECIOS UNITARIOS
TO TAL
139,918.92
139,918.92 *
-0.08 *
548,958.00 *
226,079.00
110,169.61
76,556.06
1,228.92
2,549.68
190,504.26 *
4,432.92
4,432.92 *
0.00
0.00 *
0.00
0.00 *
31,141.50
31,141.50 *
0.32 *
226,079.00 *
4,159,266.00
144,034.15
3,664,698.77
1,054.42
1,860.62
3,860.30
3,815,508.26 *
81,554.23
81,554.23 *
0.00
0.00 *
0.00
0.00 *
262,203.47
262,203.47 *
0.03 *
4,159,266.00 *
7,317,280.00
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,317,280.00
7,317,280.00 *
0.00
0.00 *
0.00 *
7,317,280.00 *
239,008.00
199,493.00
179,046.00
47.59
179,093.59 *
3,874.30
3,874.30 *
1,903.57
1,903.57 *
0.00
0.00 *
14,621.43
14,621.43 *
0.11 *
199,493.00 *
39,515.00
23,943.81
10,061.49
170.18
34,175.48 *
774.81
774.81 *
0.00
0.00 *
0.00
0.00 *
4,564.98
SIS DE PRECIOS UNITARIOS
TO TAL
4,564.98 *
-0.27 *
39,515.00 *
138,550.00
106,597.00
88,860.54
31.22
88,891.77 *
2,065.64
2,065.64 *
1,248.97
1,248.97 *
0.00
0.00 *
14,390.13
14,390.13 *
0.50 *
106,597.00 *
31,953.00
18,032.35
5,854.66
267.39
24,154.40 *
626.54
626.54 *
0.00
0.00 *
0.00
0.00 *
7,172.56
7,172.56 *
-0.50 *
31,953.00 *
87,004.00
43,978.00
31,521.84
3,625.35
147.47
305.96
SIS DE PRECIOS UNITARIOS
TO TAL
35,600.63 *
862.31
862.31 *
0.00
0.00 *
0.00
0.00 *
7,514.73
7,514.73 *
0.34 *
43,978.00 *
43,026.00
32,712.89
663.12
1,375.79
34,751.79 *
843.64
843.64 *
0.00
0.00 *
0.00
0.00 *
7,430.37
7,430.37 *
0.20 *
43,026.00 *
46,701.00
27,207.00
17,482.50
3,490.30
98.31
203.97
21,275.09 *
533.47
533.47 *
0.00
0.00 *
0.00
0.00 *
5,398.30
5,398.30 *
0.15 *
27,207.00 *
19,494.00
SIS DE PRECIOS UNITARIOS
TO TAL
16,841.29
435.72
904.00
18,181.01 *
382.24
382.24 *
0.00
0.00 *
0.00
0.00 *
931.04
931.04 *
-0.30 *
19,494.00 *
39,243.00
21,972.00
13,982.50
1,486.30
73.74
152.98
15,695.52 *
430.83
430.83 *
0.00
0.00 *
0.00
0.00 *
5,845.83
5,845.83 *
-0.18 *
21,972.00 *
17,271.00
14,235.43
293.20
608.31
15,136.94 *
338.65
338.65 *
0.00
0.00 *
0.00
0.00 *
1,795.56
1,795.56 *
-0.15 *
SIS DE PRECIOS UNITARIOS
TO TAL
17,271.00 *
19,805.00
15,219.00
7,332.50
384.10
49.16
101.99
7,867.74 *
298.42
298.42 *
0.00
0.00 *
0.00
0.00 *
7,053.14
7,053.14 *
-0.30 *
15,219.00 *
4,586.00
3,602.85
165.10
342.53
4,110.48 *
89.92
89.92 *
0.00
0.00 *
0.00
0.00 *
385.43
385.43 *
0.17 *
4,586.00 *
14,298.00
11,464.00
5,582.50
217.10
49.16
101.99
5,950.74 *
224.79
SIS DE PRECIOS UNITARIOS
TO TAL
224.79 *
0.00
0.00 *
0.00
0.00 *
5,288.67
5,288.67 *
-0.21 *
11,464.00 *
2,834.00
1,974.72
124.81
258.94
2,358.46 *
55.57
55.57 *
0.00
0.00 *
0.00
0.00 *
420.08
420.08 *
-0.10 *
2,834.00 *
11,652.00
9,950.00
4,532.50
167.00
24.58
50.99
4,775.07 *
195.10
195.10 *
0.00
0.00 *
0.00
0.00 *
4,979.71
4,979.71 *
0.12 *
9,950.00 *
1,702.00
860.51
89.05
SIS DE PRECIOS UNITARIOS
TO TAL
184.76
1,134.32 *
33.38
33.38 *
0.00
0.00 *
0.00
0.00 *
534.43
534.43 *
-0.13 *
1,702.00 *
7,067.00
6,260.00
3,482.50
100.20
24.58
50.99
3,658.27 *
122.74
122.74 *
0.00
0.00 *
0.00
0.00 *
2,478.89
2,478.89 *
0.09 *
6,260.00 *
807.00
336.78
72.43
150.27
559.47 *
15.82
15.82 *
0.00
0.00 *
0.00
0.00 *
231.70
231.70 *
0.00 *
807.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
6,714.00
5,446.00
2,513.70
66.80
90.94
188.68
2,860.12 *
106.78
106.78 *
0.00
0.00 *
0.00
0.00 *
2,478.89
2,478.89 *
0.21 *
5,446.00 *
1,268.00
634.00
122.89
254.97
1,011.86 *
24.87
24.87 *
0.00
0.00 *
0.00
0.00 *
231.70
231.70 *
-0.43 *
1,268.00 *
5,754.00
4,928.00
2,016.41
33.40
98.31
203.97
2,352.10 *
96.62
96.62 *
SIS DE PRECIOS UNITARIOS
TO TAL
0.00
0.00 *
0.00
0.00 *
2,478.89
2,478.89 *
0.38 *
4,928.00 *
826.00
200.00
122.89
254.97
577.86 *
16.19
16.19 *
0.00
0.00 *
0.00
0.00 *
231.70
231.70 *
0.25 *
826.00 *
1,092,754.00
54,339.95
936,717.65
391.20
690.30
1,432.20
993,571.30 *
21,426.54
21,426.54 *
0.00
0.00 *
0.00
0.00 *
77,755.82
77,755.82 *
0.34 *
1,092,754.00 *
822,824.00
40,039.49
707,505.88
288.25
SIS DE PRECIOS UNITARIOS
TO TAL
508.64
1,055.29
749,397.55 *
16,133.81
16,133.81 *
0.00
0.00 *
0.00
0.00 *
57,293.08
57,293.08 *
-0.44 *
822,824.00 *
349,992.00
21,767.17
290,781.37
149.07
268.69
557.45
313,523.75 *
6,862.58
6,862.58 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
0.20 *
349,992.00 *
261,315.00
14,396.99
218,697.06
112.59
202.94
421.04
233,830.62 *
5,123.83
5,123.83 *
0.00
0.00 *
0.00
0.00 *
22,360.69
SIS DE PRECIOS UNITARIOS
TO TAL
22,360.69 *
-0.14 *
261,315.00 *
146,484.00
4,956.50
123,038.24
76.13
137.21
284.67
128,492.75 *
2,872.23
2,872.23 *
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
146,484.00 *
97,459.00
3,469.00
77,314.71
112.62
166.07
344.56
81,406.95 *
1,910.96
1,910.96 *
0.00
0.00 *
0.00
0.00 *
14,140.91
14,140.91 *
0.17 *
97,459.00 *
77,008.00
2,958.70
63,031.37
90.21
118.25
SIS DE PRECIOS UNITARIOS
TO TAL
245.34
66,443.88 *
1,509.96
1,509.96 *
0.00
0.00 *
0.00
0.00 *
9,054.31
9,054.31 *
-0.16 *
77,008.00 *
54,925.00
1,404.24
47,168.63
77.51
88.90
184.45
48,923.73 *
1,076.96
1,076.96 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
0.10 *
54,925.00 *
42,288.00
669.56
34,968.63
254.77
208.73
433.06
36,534.74 *
829.18
829.18 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
SIS DE PRECIOS UNITARIOS
TO TAL
-0.14 *
42,288.00 *
36,175.00
367.34
29,150.00
339.74
222.67
461.99
30,541.74 *
709.32
709.32 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
-0.28 *
36,175.00 *
459,335.00
396,689.22
58.69
396,747.91 *
9,006.56
9,006.56 *
0.00
0.00 *
0.00
0.00 *
53,580.05
53,580.05 *
0.48 *
459,335.00 *
317,500.00
259,648.04
56.49
259,704.53 *
6,225.50
6,225.50 *
0.00
0.00 *
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
51,570.46
51,570.46 *
-0.49 *
317,500.00 *
434,808.00
21,767.17
373,905.88
153.52
276.71
574.10
396,677.37 *
8,525.66
8,525.66 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
-0.49 *
434,808.00 *
316,331.00
21,767.17
257,751.96
153.52
276.71
574.10
280,523.45 *
6,202.58
6,202.58 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
-0.49 *
316,331.00 *
409,609.00
37,283.00
600.00
300.00
SIS DE PRECIOS UNITARIOS
TO TAL
168.90
183.67
234.78
3,950.00
1,261.36
2,616.99
9,315.70 *
731.05
731.05 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.43 *
37,283.00 *
372,326.00
5,500.00
120.44
1,035.79
340,344.12
347,000.34 *
7,300.52
7,300.52 *
0.00
0.00 *
0.00
0.00 *
18,025.49
18,025.49 *
-0.35 *
372,326.00 *
43,905,200.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
43,905,200.00
43,905,200.00 *
0.00
0.00 *
0.00 *
43,905,200.00 *
49,757,200.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
49,757,200.00
49,757,200.00 *
0.00
0.00 *
0.00 *
49,757,200.00 *
14,634,560.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
14,634,560.00
14,634,560.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
0.00
0.00 *
0.00 *
14,634,560.00 *
34,469.00
24,590.00
17,640.00
392.45
49.16
97.80
18,179.41 *
482.17
482.17 *
0.00
0.00 *
0.00
0.00 *
5,928.90
5,928.90 *
-0.47 *
24,590.00 *
9,879.00
5,245.34
158.67
315.69
5,719.71 *
193.70
193.70 *
0.00
0.00 *
0.00
0.00 *
3,965.43
3,965.43 *
0.17 *
9,879.00 *
18,942.00
SIS DE PRECIOS UNITARIOS
TO TAL
13,220.00
8,912.84
219.14
24.58
48.90
9,205.45 *
259.22
259.22 *
0.00
0.00 *
0.00
0.00 *
3,755.62
3,755.62 *
-0.29 *
13,220.00 *
5,722.00
2,952.87
140.34
279.21
3,372.41 *
112.20
112.20 *
0.00
0.00 *
0.00
0.00 *
2,237.56
2,237.56 *
-0.17 *
5,722.00 *
10,374.00
9,072.00
5,268.58
116.90
24.58
48.90
5,458.96 *
177.89
177.89 *
0.00
0.00 *
0.00
0.00 *
3,435.55
SIS DE PRECIOS UNITARIOS
TO TAL
3,435.55 *
-0.40 *
9,072.00 *
1,302.00
730.09
74.77
148.76
953.62 *
25.53
25.53 *
0.00
0.00 *
0.00
0.00 *
322.76
322.76 *
0.09 *
1,302.00 *
7,613.00
6,607.00
3,205.78
66.80
24.58
48.90
3,346.05 *
129.55
129.55 *
0.00
0.00 *
0.00
0.00 *
3,131.47
3,131.47 *
-0.07 *
6,607.00 *
1,006.00
377.42
67.46
134.22
579.11 *
19.73
19.73 *
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
0.00
0.00 *
407.36
407.36 *
-0.21 *
1,006.00 *
178,347.00
117,585.00
96,845.74
418.00
604.00
97,867.74 *
2,305.58
2,305.58 *
0.00
0.00 *
0.00
0.00 *
17,411.30
17,411.30 *
0.38 *
117,585.00 *
60,762.00
46,940.54
418.00
604.00
47,962.54 *
1,191.42
1,191.42 *
0.00
0.00 *
0.00
0.00 *
11,608.28
11,608.28 *
-0.23 *
60,762.00 *
42,288.00
669.56
34,968.63
254.77
208.73
433.06
36,534.74 *
829.18
829.18 *
0.00
SIS DE PRECIOS UNITARIOS
TO TAL
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
-0.14 *
42,288.00 *
36,175.00
367.34
29,150.00
339.74
222.67
461.99
30,541.74 *
709.32
709.32 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
-0.28 *
36,175.00 *
40,774.00
669.56
33,484.31
254.77
208.73
433.06
35,050.43 *
799.49
799.49 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
-0.14 *
40,774.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
5,225,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
5,225,000.00
5,225,000.00 *
0.00
0.00 *
0.00 *
5,225,000.00 *
1,045,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
1,045,000.00
1,045,000.00 *
0.00
0.00 *
0.00 *
1,045,000.00 *
7,315,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,315,000.00
SIS DE PRECIOS UNITARIOS
TO TAL
7,315,000.00 *
0.00
0.00 *
0.00 *
7,315,000.00 *
60,063.00
12,900.00
9,483.33
2,067.53
4,289.58
1,364.77
30,105.22 *
1,177.71
1,177.71 *
0.00
0.00 *
0.00
0.00 *
28,780.13
28,780.13 *
-0.05 *
60,063.00 *
41,573.00
3,900.00
5,802.27
1,493.59
3,098.80
542.58
14,837.24 *
815.16
815.16 *
0.00
0.00 *
0.00
0.00 *
25,920.59
25,920.59 *
0.02 *
41,573.00 *
49,575.00
5,172.67
SIS DE PRECIOS UNITARIOS
TO TAL
5,399.41
7,206.87
1,864.56
0.00
812.80
20,456.31 *
972.07
972.07 *
0.00
0.00 *
0.00
0.00 *
28,147.06
28,147.06 *
-0.44 *
49,575.00 *
41,573.00
3,900.00
5,802.27
1,493.59
3,098.80
542.58
14,837.24 *
815.16
815.16 *
0.00
0.00 *
0.00
0.00 *
25,920.59
25,920.59 *
0.02 *
41,573.00 *
41,573.00
3,900.00
5,802.27
1,493.59
3,098.80
542.58
14,837.24 *
815.16
815.16 *
0.00
0.00 *
0.00
0.00 *
25,920.59
SIS DE PRECIOS UNITARIOS
TO TAL
25,920.59 *
0.02 *
41,573.00 *
49,575.00
5,172.67
5,399.41
7,206.87
1,864.56
0.00
812.80
20,456.31 *
972.07
972.07 *
0.00
0.00 *
0.00
0.00 *
28,147.06
28,147.06 *
-0.44 *
49,575.00 *
49,471.00
20,555.88
20,555.88 *
937.78
937.78 *
1,644.17
1,644.17 *
0.00
0.00 *
26,333.23
26,333.23 *
-0.07 *
49,471.00 *
52,541.00
4,275.00
3,700.00
1,389.22
1,479.35
SIS DE PRECIOS UNITARIOS
TO TAL
1,735.36
8,633.33
995.92
2,066.26
24,274.44 *
1,030.22
1,030.22 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.34 *
52,541.00 *
36,888.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,135.27
2,355.39
8,928.02 *
723.29
723.29 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
0.00 *
36,888.00 *
35,899.00
400.00
300.00
168.90
183.67
234.78
3,950.00
878.68
1,823.02
7,939.05 *
723.29
SIS DE PRECIOS UNITARIOS
TO TAL
723.29 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.02 *
35,899.00 *
36,888.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,135.27
2,355.39
8,928.02 *
723.29
723.29 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
0.00 *
36,888.00 *
39,979.00
843.31
421.65
237.39
258.15
329.99
5,551.78
1,000.59
2,075.95
10,718.81 *
783.90
783.90 *
0.00
0.00 *
0.00
0.00 *
28,476.38
SIS DE PRECIOS UNITARIOS
TO TAL
28,476.38 *
-0.10 *
39,979.00 *
37,283.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,261.36
2,616.99
9,315.70 *
731.05
731.05 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.43 *
37,283.00 *
36,888.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,135.27
2,355.39
8,928.02 *
723.29
723.29 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
0.00 *
36,888.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
37,283.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,261.36
2,616.99
9,315.70 *
731.05
731.05 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.43 *
37,283.00 *
40,948.00
1,650.00
700.00
637.54
731.26
234.78
6,106.24
952.90
1,895.85
12,908.58 *
802.91
802.91 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.17 *
40,948.00 *
40,948.00
1,650.00
700.00
SIS DE PRECIOS UNITARIOS
TO TAL
637.54
731.26
234.78
6,106.24
952.90
1,895.85
12,908.58 *
802.91
802.91 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.17 *
40,948.00 *
26,494.00
5,500.00
138.81
1,808.84
7,447.65 *
519.49
519.49 *
0.00
0.00 *
0.00
0.00 *
18,527.08
18,527.08 *
-0.22 *
26,494.00 *
17,141.00
0.00
0.00 *
336.11
336.11 *
0.00
0.00 *
0.00
0.00 *
16,805.35
16,805.35 *
-0.45 *
SIS DE PRECIOS UNITARIOS
TO TAL
17,141.00 *
19,356.00
0.00
0.00 *
379.53
379.53 *
0.00
0.00 *
0.00
0.00 *
18,976.47
18,976.47 *
0.00 *
19,356.00 *
28,916.00
883.04
3,248.50
3,248.50 *
566.99
566.99 *
0.00
0.00 *
0.00
0.00 *
25,100.98
25,100.98 *
-0.47 *
28,916.00 *
24,106.00
5,500.00
120.34
1,034.97
5,620.34 *
472.66
472.66 *
0.00
0.00 *
0.00
0.00 *
18,012.75
18,012.75 *
0.25 *
24,106.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
24,119.00
5,500.00
120.44
1,035.79
5,620.44 *
472.92
472.92 *
0.00
0.00 *
0.00
0.00 *
18,025.49
18,025.49 *
0.15 *
24,119.00 *
12,291.00
95.08
95.08 *
241.00
241.00 *
0.00
0.00 *
0.00
0.00 *
11,954.90
11,954.90 *
0.02 *
12,291.00 *
157,284.00
0.00
0.00 *
3,084.00
3,084.00 *
0.00
0.00 *
0.00
0.00 *
154,200.00
154,200.00 *
0.00
0.00 *
0.00 *
157,284.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
345,344.00
0.00
0.00 *
6,771.45
6,771.45 *
0.00
0.00 *
0.00
0.00 *
338,572.55
338,572.55 *
0.00
0.00 *
0.00 *
345,344.00 *
1,585,313.00
0.00
0.00 *
31,084.57
31,084.57 *
0.00
0.00 *
0.00
0.00 *
1,554,228.43
1,554,228.43 *
0.00
0.00 *
0.00 *
1,585,313.00 *
207,813.00
0.00
0.00 *
4,074.76
4,074.76 *
0.00
0.00 *
0.00
0.00 *
203,738.24
203,738.24 *
0.00
0.00 *
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
207,813.00 *
98,813.00
59,400.00
1,046.82
3,402.24
609.13
87.93
59,400.00 *
1,937.51
1,937.51 *
0.00
0.00 *
0.00
0.00 *
37,475.49
37,475.49 *
0.00
0.00 *
0.00 *
98,813.00 *
19,594.00
0.00
0.00 *
384.20
384.20 *
0.00
0.00 *
0.00
0.00 *
19,209.80
19,209.80 *
0.00 *
19,594.00 *
2,881.00
417.25
483.46
1,300.00
2,200.71 *
SIS DE PRECIOS UNITARIOS
TO TAL
51.76
51.76 *
40.97
40.97 *
0.00
0.00 *
200.00
200.00 *
387.25
387.25 *
0.30 *
2,881.00 *
2,973.00
417.25
518.77
1,300.00
2,236.02 *
52.68
52.68 *
43.96
43.96 *
0.00
0.00 *
241.80
241.80 *
398.04
398.04 *
0.50 *
2,973.00 *
3,361.00
417.25
668.92
1,300.00
2,386.17 *
58.68
58.68 *
56.69
56.69 *
0.00
0.00 *
311.78
311.78 *
SIS DE PRECIOS UNITARIOS
TO TAL
548.04
548.04 *
-0.37 *
3,361.00 *
3,917.00
417.25
884.00
1,300.00
2,601.25 *
67.26
67.26 *
74.92
74.92 *
0.00
0.00 *
412.03
412.03 *
761.76
761.76 *
-0.23 *
3,917.00 *
4,009.00
417.25
919.73
1,300.00
2,636.98 *
68.68
68.68 *
77.94
77.94 *
0.00
0.00 *
428.69
428.69 *
797.06
797.06 *
-0.35 *
4,009.00 *
4,287.00
417.25
SIS DE PRECIOS UNITARIOS
TO TAL
1,027.13
1,300.00
2,744.38 *
72.97
72.97 *
87.04
87.04 *
0.00
0.00 *
478.75
478.75 *
903.92
903.92 *
-0.06 *
4,287.00 *
4,474.00
417.25
1,099.40
1,300.00
2,816.65 *
75.84
75.84 *
93.17
93.17 *
0.00
0.00 *
512.43
512.43 *
975.49
975.49 *
0.42 *
4,474.00 *
5,028.00
417.25
1,313.99
1,300.00
3,031.25 *
84.39
84.39 *
111.36
111.36 *
0.00
SIS DE PRECIOS UNITARIOS
TO TAL
0.00 *
612.46
612.46 *
1,188.24
1,188.24 *
0.32 *
5,028.00 *
5,585.00
417.25
1,529.37
1,300.00
3,246.63 *
92.99
92.99 *
129.61
129.61 *
0.00
0.00 *
712.84
712.84 *
1,402.94
1,402.94 *
-0.01 *
5,585.00 *
6,326.00
417.25
1,815.98
1,300.00
3,533.24 *
104.43
104.43 *
153.90
153.90 *
0.00
0.00 *
846.43
846.43 *
1,688.24
1,688.24 *
-0.23 *
6,326.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
1,285.29
1,591.00
274.53
274.53 *
31.20
31.20 *
0.00
0.00 *
0.00
0.00 *
1,285.29
1,285.29 *
-0.02 *
1,591.00 *
1,872.00
322.88
322.88 *
36.71
36.71 *
0.00
0.00 *
0.00
0.00 *
1,512.75
1,512.75 *
-0.34 *
1,872.00 *
2,203.00
380.07
380.07 *
43.19
43.19 *
0.00
0.00 *
0.00
0.00 *
1,779.41
1,779.41 *
0.33 *
2,203.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
2,592.00
447.08
447.08 *
50.82
50.82 *
0.00
0.00 *
0.00
0.00 *
2,094.12
2,094.12 *
-0.02 *
2,592.00 *
3,049.00
526.01
526.01 *
59.78
59.78 *
0.00
0.00 *
0.00
0.00 *
2,462.75
2,462.75 *
0.47 *
3,049.00 *
3,587.00
618.91
618.91 *
70.34
70.34 *
0.00
0.00 *
0.00
0.00 *
2,898.04
2,898.04 *
-0.29 *
3,587.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
4,221.00
728.21
728.21 *
82.76
82.76 *
0.00
0.00 *
0.00
0.00 *
3,409.80
3,409.80 *
0.23 *
4,221.00 *
4,965.00
856.63
856.63 *
97.35
97.35 *
0.00
0.00 *
0.00
0.00 *
4,010.78
4,010.78 *
0.24 *
4,965.00 *
5,842.00
1,007.86
1,007.86 *
114.55
114.55 *
0.00
0.00 *
0.00
0.00 *
4,719.61
4,719.61 *
-0.01 *
5,842.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
845,204.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
845,204.00
845,204.00 *
0.00
0.00 *
0.00 *
845,204.00 *
359,041.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
359,041.00
359,041.00 *
0.00
0.00 *
0.00 *
359,041.00 *
373,849.00
0.00
0.00 *
3,048.37
3,048.37 *
218,381.85
218,381.85 *
0.00
SIS DE PRECIOS UNITARIOS
TO TAL
0.00 *
152,418.63
152,418.63 *
0.15 *
373,849.00 *
243,366.00
0.00
0.00 *
4,771.88
4,771.88 *
0.00
0.00 *
0.00
0.00 *
238,594.12
238,594.12 *
0.00 *
243,366.00 *
164,712.00
0.00
0.00 *
3,229.65
3,229.65 *
0.00
0.00 *
0.00
0.00 *
161,482.35
161,482.35 *
0.00 *
164,712.00 *
6,580.00
5,216.00
5,216.00 *
129.02
129.02 *
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
0.00 *
1,234.98
1,234.98 *
6,580.00 *
27,379.00
25,079.00
16,528.07
236.40
75.70
234.66
17,074.82 *
473.75
473.75 *
917.53
917.53 *
0.00
0.00 *
6,612.85
6,612.85 *
0.05 *
25,079.00 *
2,300.00
1,052.47
23.20
154.36
1,230.03 *
45.10
45.10 *
0.00
0.00 *
0.00
0.00 *
1,024.76
1,024.76 *
0.12 *
2,300.00 *
138,500.00
SIS DE PRECIOS UNITARIOS
TO TAL
115,632.00
100,606.80
31.22
100,638.02 *
2,242.80
2,242.80 *
1,248.97
1,248.97 *
0.00
0.00 *
11,502.13
11,502.13 *
0.07 *
115,632.00 *
22,868.00
12,568.13
4,880.18
178.66
17,626.96 *
448.39
448.39 *
0.00
0.00 *
0.00
0.00 *
4,792.33
4,792.33 *
0.33 *
22,868.00 *
104,055.00
80,057.00
66,736.80
23.45
66,760.25 *
1,551.35
1,551.35 *
938.01
938.01 *
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
10,807.39
10,807.39 *
-0.01 *
80,057.00 *
23,998.00
13,542.81
4,397.02
200.82
18,140.64 *
470.55
470.55 *
0.00
0.00 *
0.00
0.00 *
5,386.80
5,386.80 *
0.01 *
23,998.00 *
69,610.00
59,729.00
47,921.68
22.05
47,943.74 *
1,153.85
1,153.85 *
882.17
882.17 *
0.00
0.00 *
9,748.92
9,748.92 *
0.33 *
59,729.00 *
9,881.00
2,286.90
2,950.84
63.60
209.87
5,511.20 *
193.75
SIS DE PRECIOS UNITARIOS
TO TAL
193.75 *
0.00
0.00 *
0.00
0.00 *
4,176.08
4,176.08 *
-0.02 *
9,881.00 *
49,928.00
40,552.00
34,591.20
8.71
34,599.91 *
788.30
788.30 *
348.57
348.57 *
0.00
0.00 *
4,815.06
4,815.06 *
0.15 *
40,552.00 *
9,376.00
2,169.96
2,799.95
60.34
199.13
5,229.39 *
183.84
183.84 *
0.00
0.00 *
0.00
0.00 *
3,962.54
3,962.54 *
0.23 *
9,376.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
34,459.00
30,253.00
25,943.40
6.24
25,949.64 *
588.31
588.31 *
249.69
249.69 *
0.00
0.00 *
3,465.85
3,465.85 *
-0.49 *
30,253.00 *
4,206.00
1,181.80
1,524.90
32.86
108.45
2,848.02 *
82.47
82.47 *
0.00
0.00 *
0.00
0.00 *
1,275.71
1,275.71 *
-0.21 *
4,206.00 *
822,824.00
40,039.49
707,505.88
288.25
508.64
1,055.29
749,397.55 *
16,133.81
16,133.81 *
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
0.00
0.00 *
57,293.08
57,293.08 *
-0.44 *
822,824.00 *
349,992.00
21,767.17
290,781.37
149.07
268.69
557.45
313,523.75 *
6,862.58
6,862.58 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
0.20 *
349,992.00 *
261,315.00
14,396.99
218,697.06
112.59
202.94
421.04
233,830.62 *
5,123.83
5,123.83 *
0.00
0.00 *
0.00
0.00 *
22,360.69
22,360.69 *
-0.14 *
261,315.00 *
146,484.00
4,956.50
SIS DE PRECIOS UNITARIOS
TO TAL
123,038.24
76.13
137.21
284.67
128,492.75 *
2,872.23
2,872.23 *
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
146,484.00 *
97,459.00
3,469.00
77,314.71
112.62
166.07
344.56
81,406.95 *
1,910.96
1,910.96 *
0.00
0.00 *
0.00
0.00 *
14,140.91
14,140.91 *
0.17 *
97,459.00 *
54,925.00
1,404.24
47,168.63
77.51
88.90
184.45
48,923.73 *
1,076.96
1,076.96 *
0.00
0.00 *
0.00
SIS DE PRECIOS UNITARIOS
TO TAL
0.00 *
4,924.21
4,924.21 *
0.10 *
54,925.00 *
325,850.00
21,767.17
267,112.75
149.07
268.69
557.45
289,855.13 *
6,389.21
6,389.21 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
0.20 *
325,850.00 *
299,250.00
14,396.99
255,888.24
112.59
202.94
421.04
271,021.80 *
5,867.65
5,867.65 *
0.00
0.00 *
0.00
0.00 *
22,360.69
22,360.69 *
-0.14 *
299,250.00 *
271,524.00
4,956.50
245,626.47
76.13
SIS DE PRECIOS UNITARIOS
TO TAL
137.21
284.67
251,080.98 *
5,323.99
5,323.99 *
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
271,524.00 *
3,361.00
417.25
668.92
1,300.00
2,386.17 *
58.68
58.68 *
56.69
56.69 *
0.00
0.00 *
311.78
311.78 *
548.04
548.04 *
-0.37 *
3,361.00 *
4,009.00
417.25
919.73
1,300.00
2,636.98 *
68.68
68.68 *
77.94
77.94 *
0.00
0.00 *
428.69
428.69 *
SIS DE PRECIOS UNITARIOS
TO TAL
797.06
797.06 *
-0.35 *
4,009.00 *
4,287.00
417.25
1,027.13
1,300.00
2,744.38 *
72.97
72.97 *
87.04
87.04 *
0.00
0.00 *
478.75
478.75 *
903.92
903.92 *
-0.06 *
4,287.00 *
4,474.00
417.25
1,099.40
1,300.00
2,816.65 *
75.84
75.84 *
93.17
93.17 *
0.00
0.00 *
512.43
512.43 *
975.49
975.49 *
0.42 *
4,474.00 *
5,028.00
417.25
SIS DE PRECIOS UNITARIOS
TO TAL
1,313.99
1,300.00
3,031.25 *
84.39
84.39 *
111.36
111.36 *
0.00
0.00 *
612.46
612.46 *
1,188.24
1,188.24 *
0.32 *
5,028.00 *
5,585.00
417.25
1,529.37
1,300.00
3,246.63 *
92.99
92.99 *
129.61
129.61 *
0.00
0.00 *
712.84
712.84 *
1,402.94
1,402.94 *
-0.01 *
5,585.00 *
36,217.00
7,134.00
649.60
1,716.80
910.00
267.25
881.91
11,559.56 *
616.41
616.41 *
SIS DE PRECIOS UNITARIOS
TO TAL
4,780.00
4,780.00 *
0.00
0.00 *
19,261.08
19,261.08 *
-0.05 *
36,217.00 *
52,957.00
21,900.00
419.36
1,309.98
23,629.34 *
1,038.38
1,038.38 *
0.00
0.00 *
0.00
0.00 *
28,289.43
28,289.43 *
-0.15 *
52,957.00 *
239,008.00
199,493.00
179,046.00
47.59
179,093.59 *
3,874.30
3,874.30 *
1,903.57
1,903.57 *
0.00
0.00 *
14,621.43
14,621.43 *
0.11 *
SIS DE PRECIOS UNITARIOS
TO TAL
199,493.00 *
39,515.00
23,943.81
10,061.49
170.18
34,175.48 *
774.81
774.81 *
0.00
0.00 *
0.00
0.00 *
4,564.98
4,564.98 *
-0.27 *
39,515.00 *
138,500.00
115,632.00
100,606.80
31.22
100,638.02 *
2,242.80
2,242.80 *
1,248.97
1,248.97 *
0.00
0.00 *
11,502.13
11,502.13 *
0.07 *
115,632.00 *
22,868.00
12,568.13
4,880.18
178.66
17,626.96 *
448.39
448.39 *
0.00
0.00 *
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
4,792.33
4,792.33 *
0.33 *
22,868.00 *
104,055.00
80,057.00
66,736.80
23.45
66,760.25 *
1,551.35
1,551.35 *
938.01
938.01 *
0.00
0.00 *
10,807.39
10,807.39 *
-0.01 *
80,057.00 *
23,998.00
13,542.81
4,397.02
200.82
18,140.64 *
470.55
470.55 *
0.00
0.00 *
0.00
0.00 *
5,386.80
5,386.80 *
0.01 *
23,998.00 *
69,610.00
59,729.00
47,921.68
22.05
SIS DE PRECIOS UNITARIOS
TO TAL
47,943.74 *
1,153.85
1,153.85 *
882.17
882.17 *
0.00
0.00 *
9,748.92
9,748.92 *
0.33 *
59,729.00 *
9,881.00
2,286.90
2,950.84
63.60
209.87
5,511.20 *
193.75
193.75 *
0.00
0.00 *
0.00
0.00 *
4,176.08
4,176.08 *
-0.02 *
9,881.00 *
49,928.00
40,552.00
34,591.20
8.71
34,599.91 *
788.30
788.30 *
348.57
348.57 *
0.00
0.00 *
4,815.06
4,815.06 *
0.15 *
SIS DE PRECIOS UNITARIOS
TO TAL
40,552.00 *
9,376.00
2,169.96
2,799.95
60.34
199.13
5,229.39 *
183.84
183.84 *
0.00
0.00 *
0.00
0.00 *
3,962.54
3,962.54 *
0.23 *
9,376.00 *
910,628.00
40,039.49
793,588.24
288.25
508.64
1,055.29
835,479.90 *
17,855.46
17,855.46 *
0.00
0.00 *
0.00
0.00 *
57,293.08
57,293.08 *
-0.44 *
910,628.00 *
349,992.00
21,767.17
290,781.37
149.07
268.69
557.45
313,523.75 *
6,862.58
6,862.58 *
SIS DE PRECIOS UNITARIOS
TO TAL
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
0.20 *
349,992.00 *
146,484.00
4,956.50
123,038.24
76.13
137.21
284.67
128,492.75 *
2,872.23
2,872.23 *
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
146,484.00 *
1,235,868.00
54,339.95
1,077,025.43
391.20
690.30
1,432.20
1,133,879.08 *
24,232.70
24,232.70 *
0.00
0.00 *
0.00
0.00 *
77,755.82
77,755.82 *
0.40 *
1,235,868.00 *
655,007.00
SIS DE PRECIOS UNITARIOS
TO TAL
4,956.50
621,590.20
76.13
137.21
284.67
627,044.71 *
12,843.27
12,843.27 *
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
655,007.00 *
414,926.00
3,469.00
388,556.86
112.62
166.07
344.56
392,649.11 *
8,135.80
8,135.80 *
0.00
0.00 *
0.00
0.00 *
14,140.91
14,140.91 *
0.17 *
414,926.00 *
1,297,363.00
1,209,691.18
1,209,691.18 *
25,438.49
25,438.49 *
0.00
0.00 *
0.00
0.00 *
62,233.22
62,233.22 *
SIS DE PRECIOS UNITARIOS
TO TAL
0.12 *
1,297,363.00 *
138,500.00
115,632.00
100,606.80
31.22
100,638.02 *
2,242.80
2,242.80 *
1,248.97
1,248.97 *
0.00
0.00 *
11,502.13
11,502.13 *
0.07 *
115,632.00 *
22,868.00
12,568.13
4,880.18
178.66
17,626.96 *
448.39
448.39 *
0.00
0.00 *
0.00
0.00 *
4,792.33
4,792.33 *
0.33 *
22,868.00 *
104,055.00
80,057.00
66,736.80
23.45
SIS DE PRECIOS UNITARIOS
TO TAL
66,760.25 *
1,551.35
1,551.35 *
938.01
938.01 *
0.00
0.00 *
10,807.39
10,807.39 *
-0.01 *
80,057.00 *
23,998.00
13,542.81
4,397.02
200.82
18,140.64 *
470.55
470.55 *
0.00
0.00 *
0.00
0.00 *
5,386.80
5,386.80 *
0.01 *
23,998.00 *
69,610.00
59,729.00
47,921.68
22.05
47,943.74 *
1,153.85
1,153.85 *
882.17
882.17 *
0.00
0.00 *
9,748.92
9,748.92 *
0.33 *
59,729.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
9,881.00
2,286.90
2,950.84
63.60
209.87
5,511.20 *
193.75
193.75 *
0.00
0.00 *
0.00
0.00 *
4,176.08
4,176.08 *
-0.02 *
9,881.00 *
49,928.00
40,552.00
34,591.20
8.71
34,599.91 *
788.30
788.30 *
348.57
348.57 *
0.00
0.00 *
4,815.06
4,815.06 *
0.15 *
40,552.00 *
9,376.00
2,169.96
2,799.95
60.34
199.13
5,229.39 *
183.84
183.84 *
0.00
0.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
0.00
0.00 *
3,962.54
3,962.54 *
0.23 *
9,376.00 *
34,459.00
30,253.00
25,943.40
6.24
25,949.64 *
588.31
588.31 *
249.69
249.69 *
0.00
0.00 *
3,465.85
3,465.85 *
-0.49 *
30,253.00 *
4,206.00
1,181.80
1,524.90
32.86
108.45
2,848.02 *
82.47
82.47 *
0.00
0.00 *
0.00
0.00 *
1,275.71
1,275.71 *
-0.21 *
4,206.00 *
32,682.00
SIS DE PRECIOS UNITARIOS
TO TAL
27,036.00
22,806.86
5.80
22,812.66 *
525.57
525.57 *
231.99
231.99 *
0.00
0.00 *
3,465.85
3,465.85 *
-0.07 *
27,036.00 *
5,646.00
1,798.00
2,320.00
32.86
108.45
4,259.32 *
110.70
110.70 *
0.00
0.00 *
0.00
0.00 *
1,275.71
1,275.71 *
0.27 *
5,646.00 *
24,124.00
21,824.00
16,528.07
236.40
75.70
234.66
17,074.82 *
409.93
409.93 *
917.53
SIS DE PRECIOS UNITARIOS
TO TAL
917.53 *
0.00
0.00 *
3,421.57
3,421.57 *
0.16 *
21,824.00 *
2,300.00
1,052.47
23.20
154.36
1,230.03 *
45.10
45.10 *
0.00
0.00 *
0.00
0.00 *
1,024.76
1,024.76 *
0.12 *
2,300.00 *
35,125.00
20,661.00
20,661.00
20,661.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00 *
20,661.00 *
7,482.00
5,000.00
5,000.00 *
146.15
146.15 *
28.04
28.04 *
0.00
SIS DE PRECIOS UNITARIOS
TO TAL
0.00 *
2,307.74
2,307.74 *
0.07 *
7,482.00 *
6,982.00
73.29
302.32
375.61 *
135.99
135.99 *
46.72
46.72 *
0.00
0.00 *
6,424.06
6,424.06 *
-0.39 *
6,982.00 *
3,361.00
417.25
668.92
1,300.00
2,386.17 *
58.68
58.68 *
56.69
56.69 *
0.00
0.00 *
311.78
311.78 *
548.04
548.04 *
-0.37 *
3,361.00 *
4,009.00
417.25
919.73
1,300.00
2,636.98 *
SIS DE PRECIOS UNITARIOS
TO TAL
68.68
68.68 *
77.94
77.94 *
0.00
0.00 *
428.69
428.69 *
797.06
797.06 *
-0.35 *
4,009.00 *
4,287.00
417.25
1,027.13
1,300.00
2,744.38 *
72.97
72.97 *
87.04
87.04 *
0.00
0.00 *
478.75
478.75 *
903.92
903.92 *
-0.06 *
4,287.00 *
4,474.00
417.25
1,099.40
1,300.00
2,816.65 *
75.84
75.84 *
93.17
93.17 *
0.00
0.00 *
512.43
512.43 *
SIS DE PRECIOS UNITARIOS
TO TAL
975.49
975.49 *
0.42 *
4,474.00 *
5,028.00
417.25
1,313.99
1,300.00
3,031.25 *
84.39
84.39 *
111.36
111.36 *
0.00
0.00 *
612.46
612.46 *
1,188.24
1,188.24 *
0.32 *
5,028.00 *
5,585.00
417.25
1,529.37
1,300.00
3,246.63 *
92.99
92.99 *
129.61
129.61 *
0.00
0.00 *
712.84
712.84 *
1,402.94
1,402.94 *
-0.01 *
5,585.00 *
6,326.00
417.25
SIS DE PRECIOS UNITARIOS
TO TAL
1,815.98
1,300.00
3,533.24 *
104.43
104.43 *
153.90
153.90 *
0.00
0.00 *
846.43
846.43 *
1,688.24
1,688.24 *
-0.23 *
6,326.00 *
2,203.00
380.07
380.07 *
43.19
43.19 *
0.00
0.00 *
0.00
0.00 *
1,779.41
1,779.41 *
0.33 *
2,203.00 *
2,592.00
447.08
447.08 *
50.82
50.82 *
0.00
0.00 *
0.00
0.00 *
2,094.12
2,094.12 *
-0.02 *
2,592.00 *
SIS DE PRECIOS UNITARIOS
TO TAL
3,049.00
526.01
526.01 *
59.78
59.78 *
0.00
0.00 *
0.00
0.00 *
2,462.75
2,462.75 *
0.47 *
3,049.00 *
3,587.00
618.91
618.91 *
70.34
70.34 *
0.00
0.00 *
0.00
0.00 *
2,898.04
2,898.04 *
-0.29 *
3,587.00 *
4,221.00
728.21
728.21 *
82.76
82.76 *
0.00
0.00 *
0.00
0.00 *
3,409.80
3,409.80 *
0.23 *
4,221.00 *
5,842.00
SIS DE PRECIOS UNITARIOS
TO TAL
1,007.86
1,007.86 *
114.55
114.55 *
0.00
0.00 *
0.00
0.00 *
4,719.61
4,719.61 *
-0.01 *
5,842.00 *
49,928.00
40,552.00
34,591.20
8.71
34,599.91 *
788.30
788.30 *
348.57
348.57 *
0.00
0.00 *
4,815.06
4,815.06 *
0.15 *
40,552.00 *
9,376.00
2,169.96
2,799.95
60.34
199.13
5,229.39 *
183.84
183.84 *
0.00
0.00 *
0.00
0.00 *
3,962.54
SIS DE PRECIOS UNITARIOS
TO TAL
3,962.54 *
0.23 *
9,376.00 *
24,124.00
21,824.00
16,528.07
236.40
75.70
234.66
17,074.82 *
409.93
409.93 *
917.53
917.53 *
0.00
0.00 *
3,421.57
3,421.57 *
0.16 *
21,824.00 *
2,300.00
1,052.47
23.20
154.36
1,230.03 *
45.10
45.10 *
0.00
0.00 *
0.00
0.00 *
1,024.76
1,024.76 *
0.12 *
2,300.00 *
14,647.00
13,474.00
8,534.88
95.67
SIS DE PRECIOS UNITARIOS
TO TAL
54.67
167.33
8,852.56 *
253.82
253.82 *
529.11
529.11 *
0.00
0.00 *
3,838.35
3,838.35 *
0.16 *
13,474.00 *
1,173.00
599.48
16.51
190.67
806.66 *
23.00
23.00 *
0.00
0.00 *
0.00
0.00 *
343.41
343.41 *
-0.07 *
1,173.00 *
12,871.00
11,840.00
7,500.00
84.07
48.05
147.04
7,779.15 *
223.04
223.04 *
464.95
464.95 *
0.00
0.00 *
3,372.94
SIS DE PRECIOS UNITARIOS
TO TAL
3,372.94 *
-0.09 *
11,840.00 *
1,031.00
526.79
14.51
167.55
708.85 *
20.21
20.21 *
0.00
0.00 *
0.00
0.00 *
301.77
301.77 *
0.17 *
1,031.00 *
146,484.00
4,956.50
123,038.24
76.13
137.21
284.67
128,492.75 *
2,872.23
2,872.23 *
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
146,484.00 *
54,925.00
1,404.24
47,168.63
77.51
88.90
184.45
48,923.73 *
1,076.96
SIS DE PRECIOS UNITARIOS
TO TAL
1,076.96 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
0.10 *
54,925.00 *
36,175.00
367.34
29,150.00
339.74
222.67
461.99
30,541.74 *
709.32
709.32 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
-0.28 *
36,175.00 *
PUERTA DE ORO
CENTRO DE EVENTOS DEL CARIBE BARANQUILLA
INSTALACIONES ELECTRICAS
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.001 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,338.24
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.117 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
171,253,094.00
164,856,703.92
164,856,703.92 *
3,357,903.80
3,357,903.80 *
0.00
0.00 *
0.00
0.00 *
3,038,486.11
3,038,486.11 *
0.17 *
171,253,094.00 *
423,939.00
1,645.00
3,201.60
196,719.60
26,127.35
28,535.29
256,228.83 *
8,133.71
+ CALLE SERVICIO SO + PASEO PEATONAL
8,133.71 *
2,484.26
2,484.26 *
0.00
0.00 *
6,634.88
6,634.88 *
150,456.86
150,456.86 *
0.45 *
423,939.00 *
324,831.00
1,260.43
2,453.13
150,730.71
20,019.32
21,864.34
196,327.93 *
6,232.22
6,232.22 *
1,903.49
1,903.49 *
0.00
0.00 *
5,083.78
5,083.78 *
115,283.22
115,283.22 *
+ CALLE SERVICIO SO + PASEO PEATONAL
0.35 *
324,831.00 *
238,720.00
926.30
1,802.82
110,772.78
14,712.31
16,068.22
144,282.43 *
4,580.09
4,580.09 *
1,398.89
1,398.89 *
0.00
0.00 *
3,736.10
3,736.10 *
84,722.24
84,722.24 *
0.26 *
238,720.00 *
831,493.00
+ CALLE SERVICIO SO + PASEO PEATONAL
7,137.22
127,342.34
24,887.28
8,869.57
4,752.83
5,196.86
103,159.12
25,779.55
24,199.96
331,324.72 *
9,478.50
9,478.50 *
0.00
0.00 *
0.00
0.00 *
83,902.29
145,302.75
118,884.08
348,089.11 *
142,600.27
142,600.27 *
0.39 *
831,493.00 *
568,207.00
+ CALLE SERVICIO SO + PASEO PEATONAL
4,877.27
87,020.35
17,006.91
6,061.09
3,247.88
3,551.31
70,494.56
17,616.65
16,537.23
226,413.24 *
6,477.20
6,477.20 *
0.00
0.00 *
0.00
0.00 *
57,335.26
99,293.73
81,240.33
237,869.32 *
97,446.97
97,446.97 *
0.27 *
568,207.00 *
169,556.00
+ CALLE SERVICIO SO + PASEO PEATONAL
926.30
1,802.82
56,055.88
7,124.91
9,649.04
75,558.95 *
3,205.62
3,205.62 *
1,398.89
1,398.89 *
0.00
0.00 *
4,670.13
4,670.13 *
84,722.24
84,722.24 *
0.17 *
169,556.00 *
9,525.00
5,539.95
1,235.67
16.61
34.46
6,826.68 *
186.76
+ CALLE SERVICIO SO + PASEO PEATONAL
186.76 *
0.00
0.00 *
0.00
0.00 *
2,511.55
2,511.55 *
*
9,525.00 *
310,222.00
2,662.83
47,510.20
9,285.20
3,309.15
1,773.23
1,938.90
38,487.67
9,618.10
9,028.77
123,614.05 *
3,536.34
3,536.34 *
0.00
0.00 *
0.00
0.00 *
31,303.13
+ CALLE SERVICIO SO + PASEO PEATONAL
54,211.05
44,354.50
129,868.68 *
53,202.78
53,202.78 *
0.15 *
310,222.00 *
199,462.00
1,089.68
2,120.80
74,661.55
8,381.59
11,350.92
97,604.54 *
3,771.03
3,771.03 *
1,645.62
1,645.62 *
0.00
0.00 *
5,493.83
5,493.83 *
90,947.06
90,947.06 *
-0.09 *
199,462.00 *
+ CALLE SERVICIO SO + PASEO PEATONAL
169,556.00
926.30
1,802.82
56,055.88
7,124.91
9,649.04
75,558.95 *
3,205.62
3,205.62 *
1,398.89
1,398.89 *
0.00
0.00 *
4,670.13
4,670.13 *
84,722.24
84,722.24 *
0.17 *
169,556.00 *
9,525.00
5,539.95
1,235.67
16.61
+ CALLE SERVICIO SO + PASEO PEATONAL
34.46
6,826.68 *
186.76
186.76 *
0.00
0.00 *
0.00
0.00 *
2,511.55
2,511.55 *
*
9,525.00 *
310,222.00
2,662.83
47,510.20
9,285.20
3,309.15
1,773.23
1,938.90
38,487.67
9,618.10
9,028.77
123,614.05 *
3,536.34
3,536.34 *
0.00
0.00 *
0.00
+ CALLE SERVICIO SO + PASEO PEATONAL
0.00 *
31,303.13
54,211.05
44,354.50
129,868.68 *
53,202.78
53,202.78 *
0.15 *
310,222.00 *
4,415.00
1,207.50
211.11
196.63
407.95
2,023.19 *
86.57
86.57 *
0.00
0.00 *
0.00
0.00 *
2,305.24
2,305.24 *
*
4,415.00 *
+ CALLE SERVICIO SO + PASEO PEATONAL
6,307.00
2,131.50
336.94
245.78
509.94
3,224.16 *
123.67
123.67 *
0.00
0.00 *
0.00
0.00 *
2,959.18
2,959.18 *
*
6,307.00 *
CALCULO DE CUADRILLAS 2012
4,203.46
5,993.46
10,196.92
2,508.44
12,705.37
8,406.92
5,993.46
14,400.38
3,542.49
18,565.72
4,203.46
0.00
4,203.46
1,034.05
5,237.51
0.00
5,993.46
5,993.46
1,474.39
7,467.86
4,203.46
5,993.46
10,196.92
1,019.69
11,216.62
2,759.29
21,413.54
4,203.46
5,993.46
10,196.92
16,190.39
2,428.56
18,618.95
4,580.26
23,199.21
4,203.46
5,993.46
10,196.92
16,190.39
3,238.08
19,428.47
4,779.40
24,207.87
4,203.46
5,993.46
10,196.92
16,190.39
6,476.16
22,666.55
5,575.97
28,242.52
SUELDOS Y PARAFISCALES PERSONAL
ENERO DE 2012
MES 1,010,963.42
DIA (Jornal) 33,698.78
HORA 4,212.35
SUELDO MES
1.100 1,339,970.00 1.100
133,997.00
55,832.08
111,664.17
13,399.70
20,099.55
156,300.56
160,796.40
207,695.35
93,261.91
53,598.80
26,799.40
40,199.10
43,951.02
20,099.55
2,477,664.59
2,477,664.59
82,588.82
10,323.60
2,020,794.85 2,385,541.65
67,359.83 79,518.06
8,419.98 9,939.76