Documentos de Académico
Documentos de Profesional
Documentos de Cultura
SUB TOTAL
IGV (Impuestos) 18.00%
PROYECTO:
UBICACIN:
ITEM DESCRIPCION / ESQUEMA UND COSTO TIEMPO MES 1 MES 2 MES 3 MES 4
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15###17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15###17 18 19 20 21 22 23 24 25 26###28 29 30
TOTAL PRESUPUESTO
PU Parcial
3,241,952.29
526,177.27
2,947.34
1,547.34 1,547.34
350.00 1,400.00
95,773.90
38,520.00 38,520.00
0.89 18,015.11
1.43 28,945.63
2.73 2,730.00
176.30 2,468.20
35.88 5,094.96
421,561.03
4.18 183,422.62
5.40 236,957.45
1.18 1,180.96
5,895.00
ANTE EL TRABAJO 5,895.00
44.50 2,225.00
1,500.00 1,500.00
2,170.00 2,170.00
1,778,796.60
7.28 103,613.76
17.88 254,479.78
24.67 21,946.68
491.39 1,398,756.38
331,674.68
333.13 185,223.61
18.04 146,451.07
37,733.49
2.36 288.25
14.39 1,757.59
14.17 1,018.11
259.72 31,722.20
124.60 623.00
15.78 1,607.98
7.03 716.36
229,994.16
3.65 974.11
2.37 33,731.40
195,288.65 195,288.65
32,228.69
6.86 30,513.69
6.86 1,715.00
302,368.40
10,155.28
1.69 10,155.28
33,890.99
5.64 33,890.99
258,322.13
35.87 15,954.98
367.34 220,734.61
1.62 9,734.64
1.98 11,897.90
2,979.00
2,979.00
702.00 1,404.00
315.00 1,575.00
3,241,952.29
324,195.23
162,097.61
3,728,245.13
671,084.12
4,399,329.25