Documentos de Académico
Documentos de Profesional
Documentos de Cultura
xlsx
CLASE DE COSTOS
UNIDADES A VENDER
PRODUCTO BIMESTRE 1 BIMESTRE 2 BIMESTRE 3 BIMESTRE 4 BIMESTRE 5 BIMESTRE 6 TOTAL VTAS
A 500 700 500 1,000 500 1,500 4,700
EST C P Y VTAS
Pgina 4 de 360528159.xlsx
1 2 3 4 5 6
IIMP 1,000,000 1,050,000 1,102,500 1,157,625 1,215,506 1,276,282
COMPRAS 800,000 840,000 882,000 926,100 972,405 1,021,025
MP DISPONI 1,800,000 1,890,000 1,984,500 2,083,725 2,187,911 2,297,307
COSTO VTA
Pgina 5 de 360528159.xlsx
300
250
2850
#REF!
Pgina 6 de 360528159.xlsx