A1 ASX

6 12
A= 185 B= 130 d= 20 c/ 24 cm
a= 35 b= 30 r= 5

A(m)= 185 B(m)= 130 ASY

xf(m)= 72.5 yf(m)= 47.5 8 12
af(m)= 40 bf(m)= 35 c/ 25 cm
xc(m)= 75 yc(m)= 50
a(m)= 35 b(m)= 30
h(m)= 18 hf(m)= 7 htc(m)= 5

C1 ASX
13 12
A= 260 B= 170 d= 25 c/ 13 cm
a= 35 b= 30 r= 5

A(m)= 260 B(m)= 170 ASY

xf(m)= 110.0 yf(m)= 67.5 13 12
af(m)= 40 bf(m)= 35 c/ 20 cm
xc(m)= 112.5 yc(m)= 70
a(m)= 35 b(m)= 30
h(m)= 21 hf(m)= 9 htc(m)= 5

D1 ASX
11 12
A= 245 B= 165 d= 25 c/ 15 cm
a= 35 b= 30 r= 5
ASY
A(m)= 245 B(m)= 165 12 12
xf(m)= 102.5 yf(m)= 65 c/ 21 cm
af(m)= 40 bf(m)= 35
xc(m)= 105 yc(m)= 67.5
a(m)= 35 b(m)= 30
h(m)= 21 hf(m)= 9 htc(m)= 5
 G1 ASX
6 12
A= 190 B= 125 d= 20 c/ 23 cm
a= 35 b= 30 r= 5
ASY
A(m)= 190 B(m)= 125 8 12
xf(m)= 75.00 yf(m)= 45.00 c/ 25 cm
af(m)= 40 bf(m)= 35
xc(m)= 77.5 yc(m)= 47.5
a(m)= 35 b(m)= 30
h(m)= 18 hf(m)= 7 htc(m)= 5

A2 ASX
9 12
A= 230 B= 155 d= 25 c/ 18 cm
a= 35 b= 30 r= 5
ASY
A(m)= 230 B(m)= 155 11 12
xf(m)= 95.0 yf(m)= 60.0 c/ 22 cm
af(m)= 40 bf(m)= 35
xc(m)= 97.5 yc(m)= 62.5
a(m)= 35 b(m)= 30
h(m)= 21 hf(m)= 9 htc(m)= 5

D2 ASX
17 12
A= 305 B= 210 d= 35 c/ 12 cm
a= 35 b= 30 r= 5
ASY
A(m)= 305 B(m)= 210 20 12
xf(m)= 132.5 yf(m)= 87.5 c/ 15 cm
af(m)= 40 bf(m)= 35
xc(m)= 135.0 yc(m)= 90.0
a(m)= 35 b(m)= 30
h(m)= 28 hf(m)= 12 htc(m)= 5
 G2 ASX
8 12
A= 205 B= 140 d= 20 c/ 18 cm
a= 35 b= 30 r= 5

A(m)= 205 B(m)= 140 ASY

xf(m)= 82.5 yf(m)= 52.5 9 12
af(m)= 40 bf(m)= 35 c/ 24 cm
xc(m)= 85.0 yc(m)= 55.0
a(m)= 35 b(m)= 30
h(m)= 18 hf(m)= 7 htc(m)= 5

A3 ASX
6 12
A= 185 B= 130 d= 20 c/ 24 cm
a= 35 b= 30 r= 5

A(m)= 185 B(m)= 130 ASY

xf(m)= 72.5 yf(m)= 47.5 8 12
af(m)= 40 bf(m)= 35 c/ 25 cm
xc(m)= 75.0 yc(m)= 50.0
a(m)= 35 b(m)= 30
h(m)= 18 hf(m)= 7 htc(m)= 5

C3 ASX
17 12
A= 290 B= 195 d= 30 c/ 11 cm
a= 35 b= 30 r= 5
ASY
A(m)= 290 B(m)= 195 17 12
xf(m)= 125.0 yf(m)= 80.0 c/ 17 cm
af(m)= 40 bf(m)= 35
xc(m)= 127.5 yc(m)= 82.5
a(m)= 35 b(m)= 30
h(m)= 25 hf(m)= 10 htc(m)= 5
 D4 ASX
14 12
A= 275 B= 190 d= 30 c/ 13 cm
a= 35 b= 30 r= 5
ASY
A(m)= 275 B(m)= 190 16 12
xf(m)= 117.5 yf(m)= 77.5 c/ 17 cm
af(m)= 40 bf(m)= 35
xc(m)= 120.0 yc(m)= 80.00
a(m)= 35 b(m)= 30
h(m)= 25 hf(m)= 10 htc(m)= 5

G4 ASX
10 12
A= 220 B= 145 d= 20 c/ 15 cm
a= 35 b= 30 r= 5
ASY
A(m)= 220 B(m)= 145 9 12
xf(m)= 90.0 yf(m)= 55.0 c/ 26 cm
af(m)= 40 bf(m)= 35
xc(m)= 92.5 yc(m)= 57.5
a(m)= 35 b(m)= 30
h(m)= 18 hf(m)= 7 htc(m)= 5
 A5 ASX
9 12
A= 180 B= 180 d= 25 c/ 21 cm
a= 35 b= 35 r= 5

A(m)= 180 B(m)= 180 ASY

xf(m)= 70 yf(m)= 70 9 12
af(m)= 40 bf(m)= 40 c/ 21 cm
xc(m)= 72.5 yc(m)= 72.5
a(m)= 35 b(m)= 35
h(m)= 21 hf(m)= 9 htc(m)= 5

C5 ASX
15 12
A= 235 B= 235 d= 35 c/ 16 cm
a= 35 b= 35 r= 5

A(m)= 235 B(m)= 235 ASY

xf(m)= 97.5 yf(m)= 97.5 15 12
af(m)= 40 bf(m)= 40 c/ 16 cm
xc(m)= 100 yc(m)= 100
a(m)= 35 b(m)= 35
h(m)= 28 hf(m)= 12 htc(m)= 5

D6 ASX
12 12
A= 215 B= 215 d= 30 c/ 18 cm
a= 35 b= 35 r= 5
ASY
A(m)= 215 B(m)= 215 12 12
xf(m)= 87.5 yf(m)= 87.5 c/ 18 cm
af(m)= 40 bf(m)= 40
xc(m)= 90 yc(m)= 90
a(m)= 35 b(m)= 35
h(m)= 25 hf(m)= 10 htc(m)= 5
 G6 ASX
7 12
A= 165 B= 165 d= 20 c/ 25 cm
a= 35 b= 35 r= 5
ASY
A(m)= 165 B(m)= 165 7 12
xf(m)= 62.5 yf(m)= 62.5 c/ 25 cm
af(m)= 40 bf(m)= 40
xc(m)= 65 yc(m)= 65
a(m)= 35 b(m)= 35
h(m)= 18 hf(m)= 7 htc(m)= 5

B7 ASX
12 12
A= 215 B= 215 d= 30 c/ 18 cm
a= 35 b= 35 r= 5
ASY
A(m)= 215 B(m)= 215 12 12
xf(m)= 87.5 yf(m)= 87.5 c/ 18 cm
af(m)= 40 bf(m)= 40
xc(m)= 90 yc(m)= 90
a(m)= 35 b(m)= 35
h(m)= 25 hf(m)= 10 htc(m)= 5
 E7 ASX
12 12
A= 215 B= 215 d= 30 c/ 19 cm
a= 35 b= 35 r= 5

A(m)= 215 B(m)= 215 ASY

xf(m)= 87.5 yf(m)= 87.5 12 12
af(m)= 40 bf(m)= 40 c/ 19 cm
xc(m)= 90 yc(m)= 90
a(m)= 35 b(m)= 35
h(m)= 25 hf(m)= 10 htc(m)= 5

G7 ASX
5 12
A= 140 B= 140 d= 15 c/ 33 cm
a= 35 b= 35 r= 5

A(m)= 140 B(m)= 140 ASY

xf(m)= 50 yf(m)= 50 5 12
af(m)= 40 bf(m)= 40 c/ 33 cm
xc(m)= 52.5 yc(m)= 52.5
a(m)= 35 b(m)= 35
h(m)= 14 hf(m)= 6 htc(m)= 5

A8 ASX
6 12
A= 140 B= 140 d= 20 c/ 25 cm
a= 35 b= 35 r= 5
ASY
A(m)= 140 B(m)= 140 6 12
xf(m)= 50 yf(m)= 50 c/ 25 cm
af(m)= 40 bf(m)= 40
xc(m)= 52.5 yc(m)= 52.5
a(m)= 35 b(m)= 35
h(m)= 18 hf(m)= 7 htc(m)= 5

C9 ASX
9 12
A= 175 B= 175 d= 25 c/ 20 cm
a= 35 b= 35 r= 5
ASY
A(m)= 175 B(m)= 175 9 12
xf(m)= 67.5 yf(m)= 67.5 c/ 20 cm
af(m)= 40 bf(m)= 40
xc(m)= 70 yc(m)= 70
a(m)= 35 b(m)= 35
h(m)= 21 hf(m)= 9 htc(m)= 5
 F10 ASX
8 12
A= 165 B= 165 d= 25 c/ 22 cm
a= 35 b= 35 r= 5
ASY
A(m)= 165 B(m)= 165 8 12
xf(m)= 62.5 yf(m)= 62.5 c/ 22 cm
af(m)= 40 bf(m)= 40
xc(m)= 65 yc(m)= 65
a(m)= 35 b(m)= 35
h(m)= 21 hf(m)= 9 htc(m)= 5
 TABLE: Element Forces - Frames
FrameCOLUMNAOutputCaseP M3 M2
Text CODIGO Text KN KN-m KN-m axb BARRASESTRIBOS
1 A1 Mayorada 341.749 -2.0033 -3.8682 35X30 816 e8c/17cm
2 C1 Mayorada 627.318 -0.1636 -8.0546 35X30 816 e8c/17cm
3 D1 Mayorada 582.627 0.8348 -1.1488 35X30 816 e8c/17cm
4 G1 Mayorada 341.001 0.7439 -0.0553 35X30 816 e8c/17cm
5 A2 Mayorada 519.326 -11.9385 -3.6816 35X30 816 e8c/17cm
6 D2 Mayorada 935.589 6.7905 -4.153 35X30 816 e8c/17cm
7 G2 Mayorada 415.707 -1.0528 -1.6765 35X30 816 e8c/17cm
8 A3 Mayorada 341.947 -3.9915 -4.1008 35X30 816 e8c/17cm
9 C3 Mayorada 828.645 -3.1779 0.2882 35X30 816 e8c/17cm
10 D4 Mayorada 756.831 -2.1203 -0.4721 35X30 816 e8c/17cm
11 G4 Mayorada 456.408 -0.6829 -1.261 35X30 816 e8c/17cm
12 A5 Mayorada 463.882 -2.1173 -12.816 D=35 816 e8c/17cm
13 C5 Mayorada 806.863 9.1974 7.5375 D=35 816 e8c/17cm
14 D6 Mayorada 655.822 -2.4993 0.4217 D=35 816 e8c/17cm
15 G6 Mayorada 384.949 -1.321 -0.614 D=35 816 e8c/17cm
16 B7 Mayorada 675.765 -9.61 -0.3045 D=35 816 e8c/17cm
17 E7 Mayorada 656.328 5.4328 -4.403 D=35 816 e8c/17cm
18 G7 Mayorada 268.929 -2.3874 -2.4788 D=35 816 e8c/17cm
19 A8 Mayorada 280.003 -3.5565 5.1538 D=35 816 e8c/17cm
20 C9 Mayorada 441.994 -8.6132 3.7345 D=35 816 e8c/17cm
21 F10 Mayorada 377.69 0.7799 3.2923 D=35 816 e8c/17cm
 VOLUMENES DE HORMIGON
Volumen
ZAPATA A B af bf h hf Area (m2)
(m3) Volumen
N m m m m m m 1 2 1 2 Total (m3)
A1 1.85 1.30 0.40 0.35 0.18 0.07 2.41 1.27 0.43 0.09 0.52
C1 2.60 1.70 0.40 0.35 0.21 0.09 4.42 2.28 0.93 0.21 1.13
D1 2.45 1.65 0.40 0.35 0.21 0.09 4.04 2.09 0.85 0.19 1.04
G1 1.90 1.25 0.40 0.35 0.18 0.07 2.38 1.26 0.43 0.09 0.52
A2 2.30 1.55 0.40 0.35 0.21 0.09 3.57 1.85 0.75 0.17 0.92
D2 3.05 2.10 0.40 0.35 0.28 0.12 6.41 3.27 1.79 0.39 2.19
G2 2.05 1.40 0.40 0.35 0.18 0.07 2.87 1.51 0.52 0.11 0.62
A3 1.85 1.30 0.40 0.35 0.18 0.07 2.41 1.27 0.43 0.09 0.52
C3 2.90 1.95 0.40 0.35 0.25 0.10 5.66 2.90 1.41 0.29 1.70
D4 2.75 1.90 0.40 0.35 0.25 0.10 5.23 2.68 1.31 0.27 1.57
G4 2.20 1.45 0.40 0.35 0.18 0.07 3.19 1.67 0.57 0.12 0.69
A5 1.40 1.40 0.40 0.40 0.21 0.09 1.96 1.06 0.41 0.10 0.51
C5 2.35 2.35 0.40 0.40 0.28 0.11 5.52 2.84 1.55 0.32 1.86
D6 2.15 2.15 0.45 0.45 0.25 0.10 4.62 2.41 1.16 0.24 1.40
G6 1.65 1.65 0.40 0.40 0.18 0.07 2.72 1.44 0.49 0.10 0.59
B7 2.15 2.15 0.40 0.40 0.25 0.10 4.62 2.39 1.16 0.24 1.39
E7 2.15 2.15 0.40 0.40 0.25 0.10 4.62 2.39 1.16 0.24 1.39
G7 1.40 1.40 0.40 0.40 0.14 0.06 1.96 1.06 0.27 0.06 0.34
A8 1.4 1.4 0.40 0.40 0.18 0.07 1.96 1.06 0.35 0.07 0.43
C9 1.75 1.75 0.40 0.40 0.21 0.09 3.06 1.61 0.64 0.15 0.79
F10 1.65 1.65 0.40 0.40 0.21 0.09 2.72 1.44 0.57 0.13 0.70
TOTAL 20.83
m3
VOLUMENES DE HORMIGON
COLUMN Volume
a b h
A n
N m m m m3 PI= 3.1416
A1 0.35 0.30 0.95 0.10
C1 0.35 0.30 0.90 0.09
D1 0.35 0.30 0.90 0.09
G1 0.35 0.30 0.95 0.10 VOLUMEN TOTAL 22.63 M3
A2 0.35 0.30 0.90 0.09
D2 0.35 0.30 0.80 0.08
G2 0.35 0.30 0.95 0.10
A3 0.35 0.30 0.95 0.10
C3 0.35 0.30 0.85 0.09
D4 0.35 0.30 0.85 0.09
G4 0.35 0.95 0.00
A5 0.35 0.90 0.09
C5 0.35 0.81 0.08
D6 0.35 0.85 0.08
G6 0.35 0.95 0.09
B7 0.35 0.85 0.08
E7 0.35 0.85 0.08
G7 0.35 1.00 0.10
A8 0.35 0.95 0.09
C9 0.35 0.90 0.09
F10 0.35 0.90 0.09
Total 1.81 m3
 DISEO DE MEZCLAS MTODO ACI - COMIT 211

A .- REQUERIMIENTOS

Resistencia especificada 220 kg/cm^2

Uso: cimentacin Asentamiento recomendable :
Cemento Yura tipo IP Peso espcifico del cemento :
Condicin de exposicin: con aire incorporado Grado de exposicin :
Condiciones especiales de Sin Condicin especial
exposicin

CARACTERISTICAS:
Arena Piedra
Humedad Natural 0.6 0.4
Absorcin 0.6 0.5
Peso especifico de Masa 2.51 2.64
Peso unitario Varillado 1.77 1.61
Peso suelto Seco 1.58 1.41
Mdulo de fineza 2.81
Tamao maximo Nominal 1/2"

B.-DOSIFICACIN

1.- Seleccin de la relacin Agua-Cemento (A/C)

a.- Para lograr la resistencia promedio f'cr 304 kg/cm^2

se necesita una relacin A/C : 0.4552
Por condicin de Exposicin se requiere A/C : #REF!

La relacin agua/ cemento de diseo es : 0.455

2.- Estimacin de agua de mezclado y contenido de air

Para un asentamiento : 1 a 3 pul

Aire : 7 %
Agua : 193 lt/m3

3.- Contenido de Cemento :

agua de diseo / Relacin agua cemento 424.176 kg

4.- Estimacin del contenido de agrega

Peso unitario por volumen

de concreto x peso unitario 883.89
varillado

5.- Estimacin del contenido de agregad

Volumen de agua : =
Volumen de cemento : 424,176 / 3060
Volumen solido de Agre. Grueso : 883,89 / 2640
Volumen de aire : ... =

Volumen slido de arena : 1 -0.737

Peso de arena seca requerida : 0,263 x 2510

6.- Resumen de Materiales por metro c

Agua = 193 litros

Cemento = 424.176 kg
Agregado grueso = 883.89 kg
Agregado fino = 660.13 kg

7.- Ajuste por humedad del agregado

Por humedad total

Agregado grueso = 887.426 kg
Agregado fino = 664.091 kg

Agua por ser aadida por % de absorcin

Agregado grueso = -0.884 kg
Agregado fino = 0 kg
-0.884 kg

Agua efectiva 193.884

8.-Resumen

Agua efectiva = 193.884 Litros

Cemento = 424.176 kg
Agregado grueso = 887.426 kg
Agregado fino = 664.091 kg

DOSIFICACIN EN PESO

1 : 1,57 : 2,09 / 19,4 litros / saco

Relacin de agua-cemento de diseo : 0.455

Relacin de agua-cemento efectiva : 0.457

CONVERSIN DE DOSIFICACIN DE PESO A VOLUMEN

I.- Cantidad de material por tanda

Agua efectiva = 19.427 kg/saco

Cemento = 42.5 litros/saco
Agregado grueso hmedo = 88.825 kg/saco
Agregado fino hmedo = 66.725 kg/saco
 II.- Pesos Unitarios Sueltos hmedos de

Agregado fino hmedo = 1589.48 kg/m3

Agregado grueso hmedo = 1415.64 kg/m3

III.- Pesos del pie cbico del agregado

Cemento = 42.5 kg/pie3

Agregado fino hmedo = 45.414 kg/pie3
Agregado grueso hmedo = 40.447 kg/pie3

DOSIFICACIN EN VOLUMEN

Cemento = 1
Agregado fino hmedo = 1.47
Agregado grueso hmedo = 2.2

1 : 1,47 : 2,2 /19,4 litros / saco

ntamiento recomendable : 1 a 3 pul
o espcifico del cemento : 3.06
Grado de exposicin :

Coeficiente de
variacin

9.98 Bolsas/m3
 = 0.193 m3
= 0.139 m3
= 0.335 m3
... = 0.07 m3
0.737 m3

= 0.263 m3

= 660.13 kg
8.Por tanda de 0.0133 m

2.579 Litros
5.642 kg
11.803 kg
8.832 kg
 Planilla de materiales componentes de hormign fresco.

Agua = 193 litros

Cemento = 424.176 kg
Agregado grueso = 883.89 kg
Agregado fino = 660.13 kg

VOLUMEN TOTAL H = 22.63 M3

PARA TODAS LAS FUNDACIONES

Agua efectiva = 4368.06 Litros

Cemento = 9600.14 kg
Agregado grueso = 20004.59 kg
Agregado fino = 14940.36 kg

Agua efectiva = 4368.06 Litros 4369

Cemento = 192.00 BOLSAS 192
Agregado grueso = 12.50 M3 13
Agregado fino = 8.30 M3 9

Cantidad de materiales; Cemento (# de bolsas de 50 kg), Arena (cantidad en m3), Grava

(cantidad en m3), Agua (cantidad en Lts) y Acero (cantidad en kg).

Agua efectiva = 193.884 Litros 2.579

Cemento = 424.176 kg 5.642
Agregado grueso = 887.426 kg 11.803
Agregado fino = 664.091 kg 8.832

VOLUMEN TOTAL H = 22.63 M3

PARA TODAS LAS FUNDACIONES

Agua efectiva = 4388.07 Litros

Cemento = 9600.14 kg
Agregado grueso = 20084.62 kg
Agregado fino = 15030.00 kg
a8 = 50.112 ML
Acero a 12 = 1679.5 ML
a 16 = 101.6 ML

Agua efectiva = 4388.07 Litros 4389

Cemento = 192.00 BOLSAS 193
Agregado grueso = 12.55 M3 14
Agregado fino = 8.35 M3 9
a8 = 19.80 KG 20
Acero
Acero a 12 = 1491.40 KG 1491
a 16 = 160.53 KG 161
a8 = 4.18 BARRAS 5
Acero a 12 = 139.96 BARRAS 140
a 16 = 8.47 BARRAS 9
 Litros
BOLSAS
M3
M3

antidad en m3), Grava

dad en kg).

Litros
kg
kg
kg

Litros
BOLSAS
M3
M3
KG
KG
KG
BARRAS
BARRAS
BARRAS
 Elemento Nmero
Separacin Masa total
Posicin Dimetro Longitud (cm) en un Masa (kg)
Nombre Numero (cm) (kg)
elemento

1 12 175 24 12 18.65
2 12 120 25 16 17.05
A1 1 43.81
3 16 56.8 8 7.18
5 8 117.6 17 2 0.93
18 12 220 18 18 35.16
19 12 145 22 22 28.33
A2 1 72.04
20 16 60.3 8 7.62
21 8 117.6 17 2 0.93
30 12 175 24 12 18.65
31 12 120 25 16 17.05
A3 1 43.65
32 16 55.6 8 7.03
33 8 117.6 17 2 0.93
46 12 170 21 18 27.17
47 12 170 21 18 27.17
A5 1 62.94
48 16 60.4 8 7.63
49 8 121.2 17 2 0.96
74 12 130 25 12 13.85
75 12 130 25 12 13.85
A8 1 35.65
76 16 55.3 8 6.99
77 8 121.2 17 2 0.96
62 12 205 18 24 43.69
63 12 205 18 24 43.69
B7 1 96.6
64 16 65.4 8 8.27
65 8 121.2 17 2 0.96
6 12 250 13 26 57.72
7 12 160 20 26 36.94
C1 1 103.24
8 16 60.5 8 7.65
9 8 117.6 17 2 0.93
34 12 280 11 34 84.54
35 12 185 17 34 55.86
C3 1 149.59
36 16 65.4 8 8.27
37 8 117.6 17 2 0.93
50 12 225 16 30 59.94
51 12 225 16 30 59.94
C5 1 129.72
52 16 70.3 8 8.89
53 8 121.2 17 2 0.96
78 12 165 20 18 26.37
79 12 165 20 18 26.37
C9 1 61.31
80 16 60.2 8 7.61
81 8 121.2 17 2 0.96
10 12 235 15 22 45.91
11 12 155 24 33.03
D1 1 87.53
12 16 60.6 8 7.66
13 8 117.6 17 2 0.93
 22 12 295 12 34 89.07
23 12 200 15 40 71.04
D2 1 169.95
24 16 70.5 8 8.91
25 8 117.6 17 2 0.93
38 12 265 13 28 65.89
39 12 180 17 32 51.15
D4 1 126.22
40 16 65.3 8 8.25
41 8 117.6 17 2 0.93
54 12 205 18 24 43.69
55 12 205 18 24 43.69
D6 1 96.6
56 16 65.4 8 8.27
57 8 121.2 17 2 0.96
66 12 205 18 24 43.69
67 12 205 18 24 43.69
E7 1 96.62
68 16 65.5 8 8.28
69 8 121.2 17 2 0.96
82 12 155 22 16 22.02
83 12 155 22 16 22.02
F10 1 52.64
84 16 60.4 8 7.63
85 8 121.2 17 2 0.96
14 12 180 23 12 19.18
15 12 115 25 16 16.34
G1 1 43.44
16 16 55.3 8 6.99
17 8 117.6 17 2 0.93
26 12 195 18 16 27.71
27 12 130 24 18 20.78
G2 1 56.43
28 16 55.5 8 7.02
29 8 117.6 17 2 0.93
42 12 210 15 20 37.3
43 12 135 26 18 21.58
G4 1 66.82
44 16 55.5 8 7.02
45 8 117.6 17 2 0.93
58 12 155 25 14 19.27
59 12 155 14 19.27
G6 1 46.5
60 16 55.4 8 7
61 8 121.2 17 2 0.96
70 12 130 32 10 11.54
71 12 130 32 10 11.54
G7 1 30.42
72 16 50.4 8 6.37
73 8 121.2 17 2 0.96
TOTAL EN KG 1671.72
 B 400 S a8 a 12 a 16
PESO UNITARIO
0.4
(kg/m)
LONGITUD
4776
TOTAL (cm)
PESO TOTAL
18.87
(kg)
B 500 S a8 a 12 a 16
PESO UNITARIO
0.4 0.89 1.58
(kg/m)
LONGITUD
235.2 167950 10160
TOTAL (cm)
PESO TOTAL
0.93 1491.4 160.53
(kg)
19.8
 ANALISIS DE PRECIOS UNITARIOS
PROYECTO: "ACADEMICO VALLEJOS"

ITEM: ZAPATAS AISLADAS DE HA H22 COD: 1.1

DESCRIPCION: CANTIDAD: 22.63
UNIDAD: m3 MONEDA: Bolivianos T.C. 6.96

N PARAMETRO UNIDAD RENDIMIENTO PREC. UNIT. PARCIAL OBSERVACIONES

MATERIALES
1 CEMENTO PORTLAND Kg 350 1.16 406
2 ARENA LAVAD m3 0.5 120 60
3 GRAVA SELECCIONADA m3 0.8 110 88
4 FIERRO Kg 127 7.7 977.9
5 CLAVOS DE 2 1/2" Kg 2 13 26
6 ALAMBRE DE AMARRE Kg 2 13 26
7 MADERA DE CONSTRUCCION pie2 14.00 9.00 126
8 GALLETAS pieza 15.00 2.00 30
9 AGUA m3 0.20 25.00 4.9

TOTAL MATERIALES (A) 1744.800

MANO DE OBRA
1 ENFERRADOR Hr. 8.00 16.25 130.000
2 ENCOFRADOR Hr. 8.00 16.25 130.000
3 ALBAIL Hr. 12.00 16.25 195.000
4 AYUDANTE 18.00 12.5 225.000
SUB - TOTAL MANO DE OBRA (B) 680.000
CARGAS SOCIALES (C) = % (B) 55.00% 374.000
IMPUESTO AL VALOR AGREGADO (D) = % (B + C) 14.94% 157.468
TOTAL MANO DE OBRA (E) = (B + C + D) 1211.468
EQUIPO MAQUINARIA Y HERRAMIENTAS
1 MEZCLADORA Hr. 0.25 20.00 5.000
2 VIBRADORA Hr. 0.2 15.00 3.000

HERRAMINETAS MENORES (F) = % (E) 5.00% 60.573

TOTAL EQUIPO Y MAQUINARIA (G) 68.573
SUBTOTAL COSTOS DIRECTOS (H) 3024.841
GASTOS GENERALES Y ADMINISTRATIVOS (I) = % (H) 5.00% 151.242
UTILIDAD (J) = % (H + I) 5.00% 154.671
IMPUESTOS (K) = % (H + I + J) 3.09% 10292.029
TOTAL GENERAL (L) = H+I+J+K 13622.783
PRECIO ADOPTADO 13622.80 (BS/M3)

TOTAL COSTO 308,317.3 BOLIVIANOS

44298.46 DOLARES