Cdigo

C001
C002
C003
C004
C005
C006
C007
TOTAL

Descripcin Unidades
Bruto
Dto. Base
Neto
IVA
ASAS
200
10,000
200
9,800
REFUERZOS
150
3,000
60
2,940
CORDONES
500
5,000
100
4,900
BOLSAS
800
64,000
1,280
62,720
TAPAS
1,900
133,000
2,660
130,340
EMBALAJES
200
10,000
200
9,800
FONDOS
150
6,750
135
6,615
231,750
4,635
227,115

Artculos
Precio
ASAS
REFUERZOS
CORDONES
BOLSAS
TAPAS
EMBALAJES
FONDOS
MEDIA
MXIMO
MNIMO

50
20
10
80
70
50
45

Dto. Base
IVA

557
1,900
150

33,107
133,000
3,000

Total
1,568
470
784
10,035
20,854
1,568
1,058
36,338

11,368
3,410
5,684
72,755
151,194
11,368
7,673
263,453

9,085
36,338
470

65,863
263,453
3,410

2%
16%

662
2,660
60

56,779
227,115
2,940

PRESUPUESTO
160,000
140,000
120,000
100,000
80,000
60,000
40,000
20,000
0