ejemplo 1

prestamo
i
N
Pago(A)

500,000.00
0.08
5
125,228.23

C$ 125,228.23

fecha

pago anual
0
1
2
3
4
5

totales

ejemplo2
prestamo
i
N
Pago(A)

125,228.23 C$ 40,000.00
125,228.23 C$ 33,181.74
125,228.23 C$ 25,818.02
125,228.23 C$ 17,865.21
125,228.23
C$ 9,276.16
626,141.14 C$ 126,141.14

100,000.00
0.05
5

fecha

pago anual
0
1
2
3
4
5

totales

C$
C$
C$
C$
C$
C$

tabla de amortizacion
interes

tabla de amortizacion
interes

C$ 25,000.00
C$ 25,000.00
C$ 25,000.00
C$ 25,000.00
C$ 14,487.38
C$ 114,487.38

C$ 5,000.00
C$ 4,000.00
C$ 2,950.00
C$ 1,847.50
C$ 689.88
C$ 14,487.38

amortizacion
Amortizacion

saldo
C$ 500,000.00
C$ 85,228.23 C$ 414,771.77
C$ 92,046.49 C$ 322,725.29
C$ 99,410.20 C$ 223,315.08
C$ 107,363.02 C$ 115,952.06
C$ 115,952.06
C$ 0.00
C$ 500,000.00

amortizacion
Amortizacion

saldo
C$ 100,000.00
C$ 20,000.00 C$ 80,000.00
C$ 21,000.00 C$ 59,000.00
C$ 22,050.00 C$ 36,950.00
C$ 23,152.50 C$ 13,797.50
C$ 13,797.50
C$ 0.00
C$ 100,000.00