PRODUCTO

UNIDADES

CASCOS DE
MOTOCICLETA PARA
ENDURO
AGUJAS DE METAL
PARA JERINGA
CARRO DE GOLF
CUADRONES
TOTAL

ADVALOREN
ADVALOREN
ADVALOREN
ADVALOREN

FOB IND.

FLETE
INTERNACIONAL
TRANSPORTE
INTERNO

ISD

FLETE KG

3,000

250

750000

37500

800

10,000
25
56
13081

0.2
1,200
830

2000
30000
46480
828480

100
1500
2324
41424

960
3450
2670
7880

CASCOS
AGUJAS
CARRO GOLF
CUADRONES

SEGURO

FOB TOTAL

30%
0%
20%
40%
0.38%
1.6
0.17

FLETE INT. $ CFR

SEGURO

CIF IND.

AD-VALOREN

FODINFA

1280.00 751280.00

2854.86

754134.86

226240.46

3770.67

1536.00
3536.00
5520.00 35520.00
4272.00 50752.00
12608.00 841088.00

13.44
134.98
192.86
3196.13

3549.44
35654.98
50944.86
844284.13

0.00
7131.00
20377.94
253749.397

17.75
178.27
254.72
4221.42

SALVAGUA
RDIAS
IVA

TRANSP.
INTERNO

ALMACENAJE

SEGURO2

339360.69 158820.802

85.28

224.00

764.166

0.00
428.062
16044.74
7081.078
22925.19 11340.325
378330.61 177670.268

102.34
367.77
284.62
840.00

268.80
966.00
747.60
2206.4

2547.220
6.368
14.264
3332.018

0.12 X 7DIAS X KILO

0.02 X 8DIAS X KILO
TOTAL

PRIMA

945.6
1260.8
2206.4

3196.13

EMISION
POLIZA

25

SEGURO
CAMPESINO

15

3% SUPER DE
BANCOS
TOTAL

95.88
3332.018

AGENTE
ADUANA

DESCONSOLIDACION LICENCIAS

17.97

14.21

21.56
77.49
59.97
177

17.06
61.29
47.44
140

PATRULLA

10

10.00
20.00

COSTO
TOTAL

COSTO
UNIDAD

36.55 1359304.00

453.10

43.86
6654.58
157.61
62020.55
121.98
97909.73
360.00 1525888.85

0.66
2480.82
1748.38
4682.96

INCREMENTO
%

44.82

69.697
51.629
52.527