Está en la página 1de 2

SECO DE CABRITO (150 PLATOS)

INSUMOS
Cabrito
Cebolla
Chicha de jora
Loche
Sal
Ajos
Aji Amarillo
Culantro
Pimienta
Frejol
Yuca
Arroz
Aceite

CANTIDAD
30
10
10
2
1
1
3
3
0.2
15
10
15
1

UNIDAD
Kilo
Kilo
Litro
Kilo
Kilo
Kilo
Kilo
Unidad
Kilo
Kilo
Kilo
Kilo
Litro

COSTOxUNID.
S/. 15.50
S/. 1.80
S/. 2.00
S/. 20.00
S/. 1.00
S/. 12.00
S/. 6.00
S/. 3.00
S/. 15.00
S/. 11.00
S/. 1.20
S/. 3.60
S/. 6.50

MERMA
20%
35%
10%
10%
10%
15%
20%
15%
10%
10%
35%
10%
10%

RENDIMIENTO
80%
65%
90%
90%
90%
85%
80%
85%
90%
90%
65%
90%
90%

COSTO LIMPIO
S/. 19.38
S/. 2.77
S/. 2.22
S/. 22.22
S/. 1.11
S/. 14.12
S/. 7.50
S/. 3.53
S/. 16.67
S/. 12.22
S/. 1.85
S/. 4.00
S/. 7.22
COSTO VARIABLE
COSTO FIJO (40%)
COSTO TOTAL
IGV(18%)
PRECIO UNITARIO
PRECIO FINAL

COSTO TOTAL
S/. 581.25
S/. 27.69
S/. 22.22
S/. 44.44
S/. 1.11
S/. 14.12
S/. 22.50
S/. 10.59
S/. 3.33
S/. 183.33
S/. 18.46
S/. 60.00
S/. 7.22
S/. 996.28
S/. 398.51
S/. 1,394.79
S/. 251.06
S/. 10.97
S/. 1,645.85

También podría gustarte