Documentos de Académico
Documentos de Profesional
Documentos de Cultura
1.1
1.2
1.3
1.4
1.5
ESTRUCTURA
estructura primaria soporte motoreductor cola
plataforma polea motriz cola
pasillos
escalera
chute superior
chuchara recepcion carga chute superior
chute de traspaso mas plancha desgaste
refuerzo estructura contrapeso
proteccion motriz
MECANICA
polea motriz
polea snub
correa
descansos SAF SKF
raspador primario
raspador secundario
raspador V
polin de carga
polin de retorno
motor
reductor con acoplamiento de baja e hidraulico
freno
alineamiento de polines y cinta
corte y vulcanizado de correa
tensado de correa contrapeso
puesta en marcha
2
2.1
2.2
ESTRUCTURA
estructura secundaria soporte polines
estructura primaria soporte motoreductor
estructura tensor
plataforma polea motriz cola
pasillos
estructura soporte polea cola
faldones y guardera cola
chute superior
cuchara recepcion carga chute superior
chute de traspaso mas plancha desgaste
estructura correa
cubierta de proteccion
2.4
MECANICA
polines de carga
polines de retorno
polines de carga colgante
polines de retorno colgante
polin de alineamiento
polines de impacto
correa
polea motriz
polea de cola
polea tensora y deflectora
descansos SAF SKF
raspador primario
raspador secundario
raspador V
motor
reductor 315kW, soporte y coplamientos de baja e hidraulico
ELECTRICA y INSTRUMENTACION
sala electrica 8x6 mts
VDF
transformador 1.6 MVA
cableado y conexionado fuerza motor 23 KV
cableado y conexionado instrumentacion
cableado y conexin control P.directo(sala CCM)
sistema de control
instalacion y montaje EPC(* accesorios)
instalacion y conexin baliza y sirena
instalacion y conexionado luminarias
instalacion y conexionado enchufes mant.
instalacion malla a tierra (aterrizaje de equipos)
Fabricacion y Suministro
unidad
cantidad
Gl
kg
kg
kg
kg
kg
kg
kg
kg
kg
c/u
c/u
mt
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
4,652
1,900
1,800
490
1,650
850
1,800
3,500
135
SUB-TOTAL : $
1
1
60
4
2
2
2
20
8
1
1
1
SUB-TOTAL : $
unitario
total
43,000,000
43,000,000.00
Sub Total
43,000,000.00
2,650
2,650
2,650
2,650
4,500
4,500
4,500
2,650
3,200
$
$
$
$
$
$
$
$
$
$
12,327,800.00
5,035,000.00
4,770,000.00
1,298,500.00
7,425,000.00
3,825,000.00
8,100,000.00
9,275,000.00
432,000.00
52,488,300.00
5,800,000
4,900,000
120,336
2,316,720
1,820,000
2,128,000
1,500,000
165,000
95,000
9,000,000
54,451,850
3,200,000
$
$
$
$
$
$
$
$
$
$
$
$
5,800,000.00
4,900,000.00
7,220,160.00
9,266,880.00
3,640,000.00
4,256,000.00
3,000,000.00
3,300,000.00
760,000.00
9,000,000.00
54,451,850.00
3,200,000.00
108,794,890.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
7,800
14,365
2,100
1,500
2,500
4,320
1,500
1,890
1,200
1,950
35,475
800
SUB-TOTAL: $
40
13
505
198
3
6
1,430
1
1
2
8
1
1
1
1
1
2,650
2,650
2,650
2,650
2,650
2,650
4,500
4,500
4,500
4,500
2350
3,200
$
$
$
$
$
$
$
$
$
$
$
$
$
20,670,000.00
38,067,250.00
5,565,000.00
3,975,000.00
6,625,000.00
11,448,000.00
6,750,000.00
8,505,000.00
5,400,000.00
8,775,000.00
83,366,250.00
2,560,000.00
201,706,500.00
165,000
95,000
130,000
105,000
195,000
250,000
120,336
5,500,000
4,800,000
3,900,000
2,316,720
1,820,000
2,128,000
1,500
12,500,000
61,148,269
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
6,600,000.00
1,235,000.00
65,650,000.00
20,790,000.00
585,000.00
1,500,000.00
172,080,480.00
5,500,000.00
4,800,000.00
7,800,000.00
18,533,760.00
1,820,000.00
2,128,000.00
1,500.00
12,500,000.00
61,148,269.00
c/u
4,800,000
4,800,000.00
c/u
c/u
mt
1
250
1,200
12,500,000
20,000
30,900
$
$
$
12,500,000.00
5,000,000.00
37,080,000.00
442,052,009.00
SUB-TOTAL: $
c/u
gl
c/u
mt
mt
mt
gl
mt
c/u
c/u
c/u
gl
1
1
1
650
650
650
1
650
2
50
10
1
SUB-TOTAL: $
SUB-TOTAL FINAL: $
Total Proyecto correa pivoteable
44,160,000
44,160,000
11,040,000
88,320
14,200
6,945
22,080,000
1,426
503,000
312,000
450,000
4,100,000
y movil : $
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
44,160,000.00
44,160,000.00
11,040,000.00
57,408,000.00
9,230,000.00
4,514,250.00
22,080,000.00
926,900.00
1,006,000.00
15,600,000.00
4,500,000.00
4,100,000.00
218,725,150.00
1,066,766,849.00
1,363,454,749.00
$
$
1,933,704.08
87,895.64
montaje
unidad
cantidad
Gl
m3
m3
m2
m3
m3
12
10
30
6
1
171,000
194,000
28,000
583,000
260,000
$
$
$
$
$
2,052,000.00
1,940,000.00
840,000.00
3,498,000.00
260,000.00
kg
480
1,850
888,000.00
unitario
total
14,000,000 $
14,000,000.00
c/u
32
SUB TOTAL : $
38,000
$
$
1,216,000.00
10,694,000.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
4,652
1,900
1,800
490
1,650
850
1,800
3,500
135
SUB-TOTAL : $
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
$
$
$
$
$
$
$
$
$
$
4,652,000.00
1,900,000.00
1,800,000.00
490,000.00
1,650,000.00
850,000.00
1,800,000.00
3,500,000.00
135,000.00
16,777,000.00
c/u
c/u
mt
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
Gl
Gl
Gl
Gl
2
1
60
4
2
2
2
20
8
1
1
1
1
1
1
1
SUB-TOTAL: $
650,000
650,000
12,000
150,000
500,000
520,000
400,000
85,000
95,000
950,000
1,850,200
1,450,000
1,210,000
9,200,000
1,800,000
5,400,000
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
1,300,000.00
650,000.00
720,000.00
600,000.00
1,000,000.00
1,040,000.00
800,000.00
1,700,000.00
760,000.00
950,000.00
1,850,200.00
1,450,000.00
1,210,000.00
9,200,000.00
1,800,000.00
5,400,000.00
30,430,200.00
m3
m3
m2
m3
m3
kg
m2
c/u
5
3
16
3
1
440
3
12
SUB-TOTAL: $
171,000
194,000
28,000
583,000
260,000
1,850
290,000
38,000
$
$
$
$
$
$
$
$
$
855,000.00
582,000.00
448,000.00
1,749,000.00
260,000.00
814,000.00
870,000.00
456,000.00
6,034,000.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
7,800
14,365
2,100
1,500
2,500
4,320
1,500
1,890
1,200
1,950
35,475
800
SUB-TOTAL: $
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
800
1,000
$
$
$
$
$
$
$
$
$
$
$
$
$
7,800,000.00
14,365,000.00
2,100,000.00
1,500,000.00
2,500,000.00
4,320,000.00
1,500,000.00
1,890,000.00
1,200,000.00
1,950,000.00
28,380,000.00
800,000.00
68,305,000.00
85,000
95,000
85,000
95,000
95,000
95,000
12,000
816,000
816,000
816,000
150,000
480,000
520,000
520,000
1,450,000
1,850,200
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3,400,000.00
1,235,000.00
42,925,000.00
18,810,000.00
285,000.00
570,000.00
17,160,000.00
816,000.00
816,000.00
1,632,000.00
1,200,000.00
480,000.00
520,000.00
520,000.00
1,450,000.00
1,850,200.00
c/u
c/u
c/u
c/u
c/u
c/u
mt
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
c/u
40
13
505
198
3
6
1,430
1
1
2
8
1
1
1
1
1
gl
gl
c/u
gl
gl
c/u
mt
gl
1
1
1
1
1
250
1,200
1
Sub total: $
1,210,000
6,800,000
1,450,000
1,800,000
1,800,000
35,000
11,100
5,850,000
$
$
$
$
$
$
$
$
$
1,210,000.00
6,800,000.00
1,450,000.00
1,800,000.00
1,800,000.00
8,750,000.00
13,320,000.00
5,850,000.00
134,649,200.00
1
1,250,000
1
4,200,000
1
1,650,000
650
5,200
650
4,100
650
3,800
1
4,416,000
650
1,350
2
450,000
50
100,000
10
150,000
1
1,490,000
SUB-TOTAL: $
SUB-TOTAL FINAL: $
1,363,454,749.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
1,250,000.00
4,200,000.00
1,650,000.00
3,380,000.00
2,665,000.00
2,470,000.00
4,416,000.00
877,500.00
900,000.00
5,000,000.00
1,500,000.00
1,490,000.00
29,798,500.00
296,687,900.00
c/u
gl
c/u
mt
mt
mt
gl
mt
c/u
c/u
c/u
gl
1,933,704.08
87,895.64
Nombre equipo
Cantidad
400-CV-003
54000 tph
Trabajo hora/dia
Hora/mes
mes
22
660
30
Correa en metros
N motores
650
4
Kw/HORA
US$/kw
100
us/hora
50 $
us/dia
100.00 $
total US/hora
Total Ton/hora
US/ton
$
87,895.64
54000 $
1.63
2,200.00
us/mes
$
66,000.00
705.10
LHD
Capacidad
N PASES
TPO. CARGA
TPO. DESCARGA
VEL. CARGADO
VEL. DESCARGADO
DISTANCIA MEDIA
TPO. IDA
TPO. VUELTA
TPO. TOTAL
FACTOR LLENADO
TONELADAS POR CICLO
RENDIMIENTO NOMINAL
Partes
FILTRO
CUCHARA
BRAZO O AGUILON
TRANSMICION
BOMBA HIDROSTATICA
MOTOR HIDROSTATICO
DIFERENCIALES
RUEDAS
FILTROS TANQUE
BOMBA DE ENGRANAJE
BOMBA DE PISTONES AXIALES
FILTROS HIDRAHULICOS
VALVULAS HIDRAHULICAS
ACUMULADOR HIDRAHULICO
ARTICULACION CENTRAL
CHASIS DELANTERO
EJE OSCILANTE
CHASIS POSTERIOR
CABLE REEL
MOTOR ELECTRICO
CONVERTIDOR DE TORQUE
SISTEMA HIDRAHULICO
CAJA DE TRANSFERENCIA
ACEITE
LUBRICANTES
TUERCAS
CAT R3000H
25.00
35.00
0.40
0.35
20.00
25.00
150.00
0.45
0.36
1.56
0.90
22.50
865.38
Consumo/Hora
0.0014
0.0037
0.0026
0.0024
0.0018
0.0044
0.0044
0.0073
0.0050
0.0044
0.0042
0.0037
0.0031
0.0047
0.0047
0.0031
0.0027
0.0044
0.0587
0.0018
0.0037
0.0031
0.0018
0.0306
0.0733
0.0044
ton
pases
min
min
km/hr
km/hr
metros
min
min
min
%
ton
ton/hr
GOLILLAS
VENTANALES
PERNOS
CADENAS PARA LLANTAS
SUELDO DEL OPERARIO
FOCOS
0.0037
0.0004
0.0055
0.0110
0.0220
0.0073
6000
60000
4000
2000
1000
3000
total
precio
vida util
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Costo en US
5,000.00
5,000.00
2,000.00
2,100.00
1,000.00
8,000.00
4,500.00
4,000.00
9,000.00
6,000.00
5,000.00
6,500.00
7,000.00
6,500.00
10,000.00
1,000.00
4,000.00
10,000.00
1,000.00
15,000.00
4,000.00
5,400.00
6,600.00
20.00
60.00
0.60
283,500.00 us
Dias/mes
Horas/turno
Residual
21600
Cantidad
4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
5
5
2311
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Costos en Pesos
3,525,500.00
3,525,500.00
1,410,200.00
1,480,710.00
705,100.00
5,640,800.00
3,172,950.00
2,820,400.00
6,345,900.00
4,230,600.00
3,525,500.00
4,583,150.00
4,935,700.00
4,583,150.00
7,051,000.00
705,100.00
2,820,400.00
7,051,000.00
705,100.00
10,576,500.00
2,820,400.00
3,807,540.00
4,653,660.00
14,102.00
42,306.00
423.06
US/HORA
0.313
0.833
0.235
0.233
0.083
1.600
0.900
1.333
2.045
1.200
0.943
1.083
1.000
1.383
2.128
0.139
0.488
2.000
2.667
1.250
0.667
0.771
0.550
0.028
0.200
0.000
$
$
$
$
$
$
0.20
20,000.00
0.50
500.00
2,300.00
50.00
151,531.30
3244
1
1
1
1
1
$
$
$
$
$
$
total
141.02
14,102,000.00
352.55
352,550.00
1,621,730.00
35,255.00
0.000
0.333
0.000
0.250
2.300
0.017
26.973
30
11
567
Kw/HORA
US$/kw
315
us/hora
50 $
Dlar
$
705.10
Dias/Mes
15,750.00
30
TOTAL US$/HORA
TONELADAS/HORA
US$/TONELADA
$
26.97
865.38 $
0.03
Horas/dia
22
Dias/MES
30
MES/AO
12
us/hora
us/dia
$
346,500.00
integrantes
Yesenia Espinoza
Esteban Coroseo
Juan Muoz
Carlos varela
Matias Vilches
seccion
137