Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Des Ague
Des Ague
Des Ague
S10
Presupuesto
0702035 "MEJORAMIENTO Y AMPLIACION DE LOS SISTEMAS DE AGUA POTABLE Y SANEAMIENTO BASICO EN
Presupuesto
Subpresupuesto
Cliente
Lugar
Item
Descripcin
Costo al
Und.
01
OBRAS PRELIMINARES
01.01
MOVILIZACION Y DESMOVILIZACION
01.01.01
01.02
Metrado
glb
Precio S/.
1.00
APERTURA DE CALLES
01.02.01
m2
01.02.02
m2
01.02.03
m3
01.03
01.03.01
TRAZO Y REPLANTEO
KM
1.05
01.03.02
m3
7,087.50
02
02.01
m2
2,075.04
02.02
2,593.80
02.03
2,593.80
02.04
m3
1,823.32
02.05
m3
967.26
02.06
m2
300.00
02.07
2,593.80
02.08
2,593.80
02.09
m3
2,490.05
02.10
m3
858.65
02.11
2,593.80
02.12
2,593.80
03
03.01
m2
538.80
03.02
673.50
03.03
673.50
03.04
m3
351.94
03.05
m3
213.81
03.06
m2
100.00
03.07
673.50
03.08
673.50
03.09
m3
646.56
03.10
m3
32.34
03.11
2,593.80
03.12
673.50
04
04.01
TRAZO Y REPLANTEO
m2
194.37
04.02
M3
198.26
04.03
m3
101.79
04.04
m3
349.89
04.05
M2
194.37
04.06
m2
227.37
04.07
m2
452.28
04.08
m3
192.94
04.09
kg
2,794.95
04.10
TARRAJEO EN INTERIORES
m2
452.28
04.11
und
110.00
05
INSTALACIONES CONDOMINIALES
05.01
05.01.01
TRAZO Y REPLANTEO
m2
32.44
05.01.02
m3
25.95
05.01.03
m3
31.14
05.01.04
M2
32.64
05.01.05
m2
57.68
05.01.06
m3
18.75
05.01.07
TARRAJEO EN INTERIORES
m2
57.68
05.01.08
und
51.00
05.02
05.02.01
TRAZO Y REPLANTEO
m2
390.00
05.02.02
m3
312.00
05.02.03
780.00
05.02.04
M3
273.00
05.02.05
m3
101.40
05.02.06
780.00
05.02.07
780.00
06
06.01
TRAZO Y REPLANTEO
m2
681.75
06.02
m3
681.75
06.03
1,363.50
06.04
613.58
06.05
m3
204.52
06.06
UND
303.00
07
07.01
CASETA
07.01.01
TRAZO Y REPLANTEO
m2
681.75
07.01.02
m3
136.32
07.01.03
m3
18.79
07.01.04
m3
8.26
07.01.05
m3
8.34
07.01.06
m3
1.40
07.01.07
m2
18.66
07.01.08
m2
983.00
07.01.09
und
142.00
07.01.10
und
142.00
07.01.11
PISO DE 2" CONCRETO F'C 140 KG/CM2 X 4 CM.+ PULIDO 1:2 X 1CM
m2
156.56
07.01.12
m2
23.42
07.01.13
m2
641.77
07.01.14
und
142.00
07.01.15
ACCESORIOS CASETA
und
142.00
07.02
POZO DE PERCOLACION
07.02.01
TRAZO Y REPLANTEO
m2
681.75
07.02.02
m3
9.44
07.02.03
m3
8.26
07.02.04
ENCOFRADO Y DESENCOFRADO
m2
20.14
07.02.05
m3
43.20
07.02.06
m3
3.31
07.02.07
kg
2,794.95
07.02.08
m2
983.00
07.02.09
FILTROS DE GRAVA
m3
45.60
07.02.10
und
142.00
07.03
07.03.01
TRAZO Y REPLANTEO
m2
681.75
07.03.02
m3
4.82
07.03.03
673.50
07.03.04
M3
273.00
07.03.05
m3
8.26
07.03.06
780.00
07.03.07
780.00
08
FLETE
08.01
FLETE TERRESTRE
GLB
1.00
08.02
FLETE RURAL
GLB
1.00
SON :
O BASICO EN LAS COMUNIDADES AUQUIBAMBA, CHALHUANI, COTARMA, LUCUCHANGA Y PISCAYA DEL DISTRITO DE PICHIRHUA, PROVINCIA ABANCAY, REGION APURIMAC"
23/04/2012
Parcial S/.
47,311.15
10,510.00
10,510.00
10,510.00
0.32
1.53
4.38
31,909.85
825.33
866.60
4.38
31,043.25
195,464.09
0.65
1,348.78
1.55
4,020.39
1.36
3,527.57
9.98
18,196.73
30.17
29,182.23
21.48
6,444.00
2.23
5,784.17
7.76
20,127.89
12.94
32,221.25
12.28
10,544.22
23.76
61,628.69
0.94
2,438.17
54,455.37
0.65
350.22
1.55
1,043.93
1.55
1,043.93
9.98
3,512.36
30.17
6,450.65
21.48
2,148.00
2.23
1,501.91
7.76
5,226.36
12.94
8,366.49
12.28
397.14
23.76
61,628.69
0.94
633.09
182,050.78
1.86
361.53
25.99
5,152.78
38.88
3,957.60
12.28
4,296.65
26.07
5,067.23
34.06
7,744.22
40.38
18,263.07
470.38
90,755.12
4.30
12,018.29
25.61
11,582.89
207.74
22,851.40
55,567.72
24,569.43
1.86
60.34
19.49
505.77
12.28
382.40
26.07
850.92
37.42
2,158.39
458.17
8,590.69
25.61
1,477.18
206.74
10,543.74
30,998.29
1.86
725.40
25.99
8,108.88
6.56
5,116.80
12.94
3,532.62
12.28
1,245.19
14.79
11,536.20
0.94
733.20
112,237.37
1.86
1,268.06
25.99
17,718.68
7.76
10,580.76
17.15
10,522.90
12.28
2,511.51
229.82
69,635.46
1.86
1,268.06
38.98
5,313.75
20.83
391.40
17.00
140.42
185.87
1,550.16
214.60
300.44
29.77
555.51
27.34
26,875.22
37.28
5,293.76
101.17
14,366.14
27.77
4,347.67
22.63
529.99
6.87
4,408.96
70.58
10,022.36
91.11
12,937.62
1.86
1,268.06
25.49
240.63
17.00
140.42
29.64
596.95
275.86
11,917.15
352.63
1,167.21
4.30
12,018.29
27.34
26,875.22
86.62
3,949.87
1.86
1,268.06
25.49
122.86
7.76
5,226.36
12.94
3,532.62
17.00
140.42
14.79
11,536.20
0.94
733.20
194,845.04
185,942.35
185,942.35
8,902.69
8,902.69