Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Cálculo Del Porcentaje de Financiamiento
Cálculo Del Porcentaje de Financiamiento
Mes.
Ob.
ejecutada
Anticipo
Estimacin
Amort. Atcpo.
Cobros
Gastos
Cobro Gasto
Dif. Acumul.
Int. a Pagar
1
2
3
4
5
116,161.24
431,465.38
1'012,601.51
225,426.38
0.00
535,696.35
0.00
0.00
0.00
0.00
0.00
116,161.24
431,465.38
1'012,601.51
225,426.38
0.00
34,848.37
129,439.61
303,780.45
67,627.92
535,696.35
81,312.87
302,025.77
708,821.06
157,798.46
116,161.24
431,465.38
1'012,601.51
225,426.38
0.00
419,535.11
-350,152.511
-710,575.744
483,394.68
157,798.46
419,535.11
69,382.60
-641,193.144
-157,798.466
-0.00
0.00
0.00
5,567.69
1,370.22
0.00
Totales: 1'785,654.51
535,696.35
1'785,654.51
535,696.35
1'785,654.51
1'785,654.51
6,937.91