Documentos de Académico
Documentos de Profesional
Documentos de Cultura
EGRESOS
ITEM
I
GASTOS FIJOS
Pago de alquileres
II
III
DESCRIPCION
OCTUBRE
NOVIEMBRE
DICIEMBRE
18,000.00
320.00
480.00
246.00
2,595.00
2,595.00
834.00
587.00
490.00
261.00
1,622.00
78,643.00
254.56
88,927.56
2.78
31,988.33
18,000.00
320.00
480.00
246.00
2,595.00
2,595.00
834.00
587.00
490.00
261.00
1,622.00
78,643.00
256.54
88,929.54
18,000.00
320.00
480.00
246.00
5,090.00
5,090.00
834.00
587.00
490.00
261.00
0.00
78,643.00
256.54
92,297.54
31,989.04
33,200.55
1,400.00
0.00
1,000.00
107,900.00
900.00
107,900.00
0.00
0.00
0.00
0.00
1,400.00
2.78
503.60
18,070.00
16,602.83
28,276.00
0.00
171,848.83
0.00
16,602.83
0.00
0.00
125,402.83
61,816.13
45,108.93
2,196.51
0.00
25,049.45
0.00
29,575.88
25,049.45
0.00
0.00
25,049.45
TOTAL SOLES
Tipo de cambio del Dlar
TOTAL DOLARES
27,245.96
2.78
9,800.70
54,625.33
25,049.45
19,649.40
9,010.59
TOTALES SOLES
117,573.52
315,403.70
242,749.82
TOTALES DOLARES
42,292.63
113,454.57
87,320.08
INGRESOS
ITEM
DESCRIPCION
I
INGRESOS POR VENTAS
Venta de Maquinarias
Venta de Repuestos
OCTUBRE
250,000.00
1,000.00
NOVIEMBRE
200,000.00
500.00
DICIEMBRE
130,000.00
800.00
TOTAL SOLES
Tipo de cambio del Dlar
TOTAL DOLARES
251,000.00
2.78
90,287.77
200,500.00
130,800.00
72,122.30
47,050.36
TOTALES SOLES
251,000.00
200,500.00
130,800.00
TOTALES DOLARES
90,287.77
72,122.30
47,050.36
111,200.00
244,626.48
129,722.78
244,626.48
129,722.78
17,772.96
40,000.00
87,995.14
46,662.87
87,995.14
46,662.87
6,393.15
OTROS INGRESOS
TOTALES
54,000.00
960.00
1,440.00
738.00
10,280.00
10,280.00
2,502.00
1,761.00
1,470.00
783.00
3,244.00
235,929.00
767.64
270,154.64
97,177.93
3,300.00
215,800.00
18,070.00
33,205.66
28,276.00
0.00
298,651.66
107,428.65
2,196.51
29,575.88
75,148.35
0.00
106,920.74
38,460.70
675,727.04
243,067.28
TOTALES
580,000.00
2,300.00
582,300.00
209,460.43
582,300.00
209,460.43
17,772.96
-75,654.07
6,393.15
-27,213.69