Pasos

I Estructuar el flujo de Caja para un análisis de riesgo

1 Determinar los valores del flujo de caja
2 Asignarle su respectiva probabilidad, Alternativa usar distribución Beta
3 A cada instancia de flujo de caja multiplicarla por su probabilidad asociada
4 Determinar la Varianza de cada instancia
5 Asignar el límite inferior de la probalidad acumulada
6 Calcular el Flujo promedio mediante la función sumaproducto o sumando cada flujo de caja por su respectiva probabilidad a
7 Determinar el riesgo mediante el cálculo del Desvío Estándar (la raíz cuadrada de la sumatoria de cada instancia menos el p

II Construir el simulador
1 Determinar una función aleatoria para realizar las jugadas
2 Aplicar la función Buscar con sus tres parámetros el valor aleatorio, el rángo de probabilidades acumuladas con el que se va

III Construir una tabla para guardar las jugadas y poder realizar el análisis
1 Construir una tabla con las siguietes columnas
a) un contador de registros (no es indispensable)
b) una función Buscar, aquí el primer parámetro será una función aleatoria incluida en esta función, el rángo de probabilidade
c) la función promedio de los VAN, para que luego se vayan acumulando utilizar la función pesos al primer registro
d) la función Desvío de los VAN, para que luego se vayan acumulando utilizar la función pesos al primer registro
2 Copiar: luego de elaborar el primer registro copiar la cantidad de registros que se crea conveniente ( entre 250 y 1000)

IIII Construir una gráfica para visualizar los resultados

1 Sombrear los valores de la columna promedio y desvío (sin los títulos)
2 Seleccionar el asistente para gráficos
3 Tipo de gráfio: líneas
4 Series: en columnas
5 Editarlo en una hoja nueva
su respectiva probabilidad asociada
de cada instancia menos el promedio al cuadrado ponderada por su respectiva probabilidad

acumuladas con el que se va a comparar y el ítem que le corresponde del flujo de caja

n, el rángo de probabilidades acumuladas y luego el valor de flujo de caja a ser devuelto

al primer registro
primer registro
ente ( entre 250 y 1000)
 VAN Probabilidad Varianza Acumulada
F P(F) F*P(F) V P(F)ac
100 0.3 30 1,920 0
200 0.6 120 240 0.3
300 0.1 30 1,440 0.9
Sumatoria 1 180 3,600

Promedio 180
Riesgo 60

Aleatorio 0.99
VAN 300
Registro valor promedio desvio
0 =PROMEDIO($B$3:B3)
1 100 200 #DIV/0!
2 200 200 0 =DESVEST($B$3:B3)
3 200 200 0
4 200 225 50
5 100 220 44.72
6 200 216.67 40.82
7 300 200 57.74
8 300 212.5 64.09
9 100 211.11 60.09
10 200 220 63.25
11 200 227.27 64.67
12 200 225 62.16
13 200 223.08 59.91
14 100 221.43 57.89
15 200 220 56.06
16 100 212.5 61.91
17 200 211.76 60.02
18 300 211.11 58.3
19 200 210.53 56.71
20 100 205 60.48
21 100 204.76 58.96
22 200 204.55 57.55
23 100 204.35 56.23
24 100 208.33 58.36
25 200 204 61.1
26 100 203.85 59.87
27 100 200 62.02
28 200 196.43 63.72
29 300 193.1 65.09
30 200 193.33 63.97
31 200 193.55 62.9
32 100 193.75 61.89
33 200 190.91 63.07
34 200 191.18 62.12
35 200 191.43 61.22
36 200 194.44 62.99
37 200 191.89 64.02
38 200 192.11 63.17
39 200 194.87 64.68
40 200 195 63.85
41 100 195.12 63.05
42 200 197.62 64.35
43 200 195.35 65.3
44 100 193.18 66.11
45 200 193.33 65.37
46 100 193.48 64.64
47 100 193.62 63.94
48 200 191.67 64.69
49 300 189.8 65.34
 50 100 188 65.9
51 300 188.24 65.26
52 100 188.46 64.64
53 100 190.57 65.82
54 100 188.89 66.35
55 200 189.09 65.75
56 200 187.5 66.23
57 200 187.72 65.66
58 200 187.93 65.1
59 300 188.14 64.55
60 100 188.33 64.02
61 100 186.89 64.49
62 200 185.48 64.9
63 200 185.71 64.4
64 200 185.94 63.91
65 100 187.69 64.97
66 100 189.39 65.93
67 200 189.55 65.45
68 200 188.24 65.86
69 200 188.41 65.39
70 200 187.14 65.77
71 100 187.32 65.31
72 300 186.11 65.66
73 200 184.93 65.98
74 200 183.78 66.26
75 100 184 65.84
76 100 184.21 65.43
77 200 184.42 65.02
78 200 184.62 64.62
79 100 184.81 64.23
80 200 185 63.84
81 200 186.42 64.72
82 100 185.37 65.02
83 300 185.54 64.64
84 200 186.9 65.45
85 100 185.88 65.74
86 100 186.05 65.37
87 100 185.06 65.64
88 200 184.09 65.89
89 200 183.15 66.12
90 100 183.33 65.77
91 200 183.52 65.43
92 300 182.61 65.65
93 200 182.8 65.31
94 100 181.91 65.52
95 200 182.11 65.2
96 200 182.29 64.88
97 200 181.44 65.08
98 200 182.65 65.84
99 100 182.83 65.53
100 100 183 65.22
101 200 182.18 65.42
102 200 182.35 65.11
103 300 182.52 64.82
104 200 182.69 64.53
105 100 182.86 64.24
106 100 182.08 64.43
107 200 181.31 64.62
108 300 181.48 64.34
109 200 180.73 64.52
110 200 181.82 65.22
111 200 181.98 64.95
112 300 181.25 65.11
113 300 180.53 65.27
114 200 180.7 65.01
115 200 181.74 65.67
116 300 181.9 65.41
117 300 182.05 65.15
118 200 181.36 65.31
119 200 181.51 65.05
120 200 181.67 64.8
121 200 181.82 64.55
122 100 181.15 64.71
123 200 180.49 64.86
124 100 180.65 64.62
125 200 180.8 64.38
126 200 180.95 64.14
127 200 180.31 64.29
128 200 180.47 64.06
129 200 180.62 63.83
130 300 180 63.98
131 200 180.15 63.75
132 200 180.3 63.53
133 200 180.45 63.32
134 200 180.6 63.1
135 100 180 63.25
136 200 180.15 63.03
137 200 180.29 62.82
138 100 180.43 62.62
139 200 179.86 62.76
140 100 180 62.56
141 300 180.14 62.36
142 200 180.28 62.16
143 100 180.42 61.96
144 200 180.56 61.77
145 300 180.69 61.57
146 200 180.82 61.38
147 200 181.63 61.95
148 200 181.08 62.11
149 200 181.21 61.92
150 100 181.33 61.73
151 200 180.79 61.88
152 100 180.92 61.69
153 100 181.05 61.51
154 300 180.52 61.65
155 100 180.65 61.47
156 200 180.13 61.61
157 200 180.25 61.44
158 300 181.01 61.98
159 100 181.13 61.8
160 100 180.63 61.94
161 300 180.12 62.07
162 300 179.63 62.19
163 200 179.14 62.32
164 200 179.27 62.15
165 200 179.39 61.98
166 100 179.52 61.81
167 100 179.64 61.64
168 200 179.76 61.48
169 100 179.88 61.31
170 200 180 61.15
171 200 179.53 61.28
172 100 179.07 61.4
173 100 179.19 61.24
174 200 179.31 61.08
175 300 179.43 60.93
176 100 178.98 61.05
177 200 179.1 60.9
178 200 179.21 60.74
179 200 179.33 60.59
180 200 178.89 60.71
181 300 178.45 60.83
182 200 178.57 60.68
183 200 178.69 60.53
184 100 178.8 60.39
185 100 178.92 60.24
186 100 179.03 60.1
187 200 179.14 59.96
188 200 178.72 60.08
189 300 178.31 60.19
190 100 178.42 60.05
191 200 178.53 59.91
192 300 178.13 60.02
193 100 178.24 59.89
194 200 178.35 59.75
195 200 177.95 59.86
196 200 178.06 59.73
197 200 178.68 60.21
198 200 178.79 60.07
199 300 178.89 59.94
200 300 179 59.81
201 100 178.61 59.92
202 200 178.71 59.79
203 100 179.31 60.24
204 200 179.41 60.11
205 100 179.51 59.98
206 100 179.61 59.85
207 200 179.71 59.72
208 200 179.33 59.83
209 200 179.43 59.71
210 100 180 60.14
211 200 179.62 60.25
212 200 179.72 60.13
213 200 179.81 60
214 100 179.91 59.87
215 100 179.53 59.98
216 200 179.63 59.86
217 100 179.26 59.96
218 100 179.36 59.84
219 200 179 59.95
220 100 179.09 59.83
221 100 178.73 59.93
222 100 178.83 59.81
223 100 178.92 59.69
224 100 178.57 59.79
225 200 178.22 59.88
226 200 178.32 59.77
227 300 178.41 59.65
228 200 178.07 59.75
229 300 177.73 59.84
230 300 177.39 59.93
231 200 177.49 59.82
232 100 177.16 59.9
233 200 176.82 59.99
234 200 176.92 59.88
235 200 177.02 59.77
236 200 177.12 59.66
237 200 177.22 59.55
238 200 177.31 59.44
239 100 177.82 59.85
240 200 177.92 59.74
241 100 178.01 59.63
242 200 177.69 59.72
243 200 177.37 59.8
244 200 177.46 59.7
245 200 177.14 59.78
246 200 177.24 59.68
247 200 177.33 59.57
248 200 177.02 59.65
249 200 176.71 59.73
250 200 176.8 59.63
251 100 176.89 59.53
252 100 176.98 59.43
253 300 177.08 59.33
254 100 177.17 59.23
255 200 177.25 59.13
256 200 177.34 59.03
257 200 177.04 59.11
258 100 177.13 59.02
259 200 177.22 58.92
260 200 176.92 59
261 100 176.63 59.08
262 300 176.72 58.98
263 200 176.81 58.89
264 200 176.52 58.96
265 200 176.23 59.04
266 100 175.94 59.11
267 200 175.66 59.18
268 200 175.75 59.09
269 300 175.84 59
270 200 175.56 59.07
271 100 175.65 58.98
272 300 176.1 59.35
273 100 175.82 59.42
274 200 175.91 59.33
275 200 176 59.24
276 200 176.09 59.15
277 200 176.53 59.51
278 300 176.26 59.58
279 200 176.34 59.49
280 100 176.07 59.56
281 200 175.8 59.63
282 200 175.53 59.69
283 100 175.62 59.6
284 200 175.7 59.51
285 200 175.79 59.43
286 200 175.87 59.34
287 200 176.31 59.69
288 100 176.39 59.6
289 200 176.47 59.51
290 200 176.55 59.42
291 200 176.98 59.76
292 100 177.05 59.67
293 200 176.79 59.74
294 100 176.87 59.66
295 200 176.61 59.72
296 200 176.35 59.79
297 100 176.43 59.7
298 100 176.17 59.76
299 200 176.25 59.68
300 100 176 59.74
301 200 175.75 59.8
302 200 175.5 59.86
303 100 175.25 59.92
304 200 175.33 59.84
305 200 175.74 60.17
306 200 175.82 60.08
307 200 175.9 60
308 300 176.3 60.32
309 200 176.05 60.38
310 100 176.13 60.29
311 100 175.88 60.35
312 200 175.64 60.41
313 200 175.72 60.33
314 200 175.8 60.25
315 100 175.87 60.17
316 200 175.63 60.22
317 300 175.39 60.28
318 200 175.47 60.2
319 200 175.55 60.12
320 200 175.94 60.42
321 200 175.7 60.48
322 100 175.78 60.4
323 200 175.85 60.32
324 200 175.62 60.37
325 100 175.38 60.43
326 200 175.46 60.35
327 200 175.54 60.27
328 200 175.61 60.2
329 200 175.38 60.25
330 200 175.15 60.3
331 200 174.92 60.35
332 100 175 60.27
333 200 175.08 60.2
334 200 175.15 60.12
335 200 175.22 60.05
336 100 175.3 59.97
337 100 175.07 60.03
338 100 175.15 59.95
339 100 175.22 59.88
340 300 175 59.93
341 100 175.07 59.86
342 100 175.15 59.78
343 200 175.22 59.71
344 200 175.29 59.64
345 200 175.36 59.57
346 200 175.72 59.86
347 100 175.79 59.78
348 200 175.57 59.84
349 200 175.64 59.76
350 200 175.43 59.82
351 100 175.78 60.1
352 100 175.85 60.03
353 300 175.92 59.96
354 100 175.99 59.88
355 200 176.06 59.81
356 100 175.84 59.86
357 200 175.91 59.79
358 200 176.26 60.07
359 200 176.6 60.34
360 300 176.67 60.27
361 100 176.45 60.32
362 100 176.24 60.37
363 300 176.03 60.42
364 200 176.1 60.35
365 200 176.16 60.28
366 200 176.23 60.21
367 200 176.02 60.26
368 200 176.09 60.19
369 200 176.15 60.12
370 200 176.22 60.05
371 200 176.28 59.98
372 200 176.08 60.03
373 100 176.14 59.97
374 100 176.2 59.9
375 200 176.27 59.83
376 200 176.33 59.76
377 200 176.13 59.81
378 200 176.46 60.07
379 100 176.52 60
380 100 176.58 59.94
381 200 176.38 59.99
382 200 176.44 59.92
383 100 176.24 59.97
384 200 176.04 60.02
385 200 175.84 60.06
386 200 175.91 60
387 200 175.71 60.04
388 300 176.03 60.3
389 100 176.09 60.23
390 100 176.41 60.48
391 300 176.47 60.42
392 100 176.53 60.35
393 100 176.34 60.4
394 300 176.4 60.33
395 200 176.46 60.27
396 200 176.52 60.2
397 200 176.57 60.14
398 200 176.63 60.07
399 200 176.44 60.12
400 100 176.5 60.06
401 100 176.56 59.99
402 200 176.62 59.93
403 100 176.43 59.98
404 100 176.49 59.91
405 200 176.3 59.96
406 200 176.35 59.9
407 200 176.66 60.14
408 200 176.72 60.07
409 200 176.77 60.01
410 300 176.83 59.95
411 200 176.64 60
412 100 176.7 59.93
413 200 176.76 59.87
414 200 176.81 59.81
415 200 176.87 59.75
416 200 176.68 59.8
417 200 176.74 59.73
418 200 176.79 59.67
419 200 176.61 59.72
420 200 176.43 59.77
421 200 176.48 59.71
422 200 176.54 59.65
423 200 176.36 59.69
424 200 176.42 59.63
425 200 176.47 59.57
426 200 176.53 59.51
427 200 176.35 59.56
428 100 176.4 59.5
429 200 176.22 59.54
430 200 176.05 59.59
431 200 176.1 59.53
432 300 176.16 59.47
433 200 175.98 59.52
434 200 176.04 59.46
435 100 176.09 59.4
436 200 176.15 59.34
437 100 175.97 59.39
438 200 175.8 59.43
439 300 175.85 59.37
440 200 175.91 59.32
441 200 175.96 59.26
442 200 175.79 59.3
443 300 175.85 59.25
444 100 175.9 59.19
445 200 175.96 59.14
446 200 176.23 59.36
447 100 176.29 59.31
448 100 176.12 59.35
449 100 176.17 59.29
450 200 176.22 59.24
451 200 176.05 59.28
452 200 176.11 59.23
453 200 175.94 59.27
454 200 175.77 59.31
455 200 175.6 59.35
456 100 175.66 59.3
457 200 175.71 59.24
458 100 175.76 59.19
459 100 175.82 59.13
460 200 175.87 59.08
461 200 175.92 59.03
462 200 175.76 59.07
463 200 175.81 59.02
464 200 175.86 58.96
465 100 175.91 58.91
466 200 176.18 59.13
467 200 176.02 59.17
468 200 176.28 59.38
469 200 176.12 59.42
470 200 175.96 59.46
471 100 176.01 59.41
472 100 176.06 59.36
473 200 175.9 59.4
474 100 176.16 59.61
475 200 176.21 59.55
476 200 176.26 59.5
477 200 176.52 59.71
478 200 176.57 59.66
479 200 176.62 59.6
480 200 176.67 59.55
481 100 176.72 59.5
482 200 176.56 59.54
483 200 176.81 59.74
484 200 176.86 59.69
485 200 176.91 59.64
486 300 176.75 59.68
487 200 176.8 59.63
488 200 176.64 59.67
489 100 176.69 59.61
490 300 176.73 59.56
491 300 176.78 59.51
492 200 176.63 59.55
493 200 176.67 59.5
494 200 176.72 59.45
495 100 176.97 59.65
496 200 177.02 59.59
497 200 177.06 59.54
498 300 176.91 59.58
499 100 176.95 59.53
500 100 177 59.48
501 200 176.85 59.52
502 100 177.09 59.72
503 100 177.14 59.67
504 100 177.18 59.61
505 200 177.23 59.56
506 200 177.47 59.75
507 100 177.51 59.7
508 100 177.56 59.65
509 300 177.6 59.6
510 300 177.45 59.64
511 300 177.5 59.59
512 100 177.34 59.63
513 200 177.39 59.58
514 200 177.24 59.62
515 200 177.09 59.66
516 100 177.13 59.61
517 200 177.18 59.56
518 200 177.22 59.51
519 200 177.26 59.47
520 200 177.31 59.42
521 200 177.16 59.46
522 200 177.2 59.41
523 100 177.25 59.36
524 100 177.29 59.31
525 100 177.14 59.35
526 100 177.19 59.3
527 200 177.04 59.34
528 200 177.08 59.29
529 100 177.32 59.48
530 300 177.36 59.43
531 200 177.4 59.38
532 200 177.26 59.42
533 100 177.3 59.37
534 100 177.15 59.41
535 300 177.2 59.36
536 200 177.24 59.32
537 200 177.47 59.5
538 300 177.32 59.53
539 200 177.18 59.57
540 200 177.22 59.53
541 300 177.26 59.48
542 200 177.31 59.43
543 200 177.16 59.47
544 200 177.21 59.42
545 200 177.25 59.38
546 200 177.11 59.41
547 200 176.97 59.45
548 100 176.82 59.49
549 100 176.87 59.44
550 200 177.09 59.62
551 200 177.31 59.79
552 200 177.36 59.75
553 100 177.4 59.7
554 200 177.44 59.65
555 200 177.3 59.69
556 100 177.34 59.65
557 300 177.38 59.6
558 200 177.42 59.55
559 200 177.46 59.51
560 300 177.5 59.46
561 100 177.36 59.5
562 200 177.4 59.45
563 200 177.44 59.41
564 200 177.48 59.36
565 200 177.52 59.32
566 200 177.56 59.27
567 200 177.43 59.31
568 200 177.46 59.27
569 200 177.5 59.22
570 200 177.37 59.26
571 100 177.41 59.21
572 200 177.45 59.17
573 200 177.49 59.13
574 100 177.53 59.08
575 200 177.57 59.04
576 200 177.6 58.99
577 200 177.64 58.95
578 200 177.68 58.91
579 100 177.72 58.86
580 200 177.93 59.03
581 200 177.97 58.99
582 200 178.01 58.94
583 100 178.04 58.9
584 200 177.91 58.94
585 200 177.95 58.89
586 200 177.99 58.85
587 300 178.02 58.81
588 200 178.23 58.97
589 300 178.1 59.01
590 200 177.97 59.05
591 200 178 59
592 100 177.87 59.04
593 200 178.08 59.2
594 100 177.95 59.24
595 200 177.98 59.2
596 100 178.02 59.15
597 200 178.06 59.11
598 200 178.09 59.07
599 200 178.13 59.03
600 200 178.17 58.98
601 200 178.37 59.14
602 100 178.57 59.3
603 300 178.61 59.26
604 200 178.64 59.22
605 100 178.68 59.17
606 200 178.71 59.13
607 200 178.75 59.09
608 200 178.95 59.24
609 200 178.98 59.2
610 200 178.85 59.24
611 200 178.89 59.2
612 100 178.76 59.23
613 100 178.79 59.19
614 200 178.66 59.23
615 100 178.54 59.27
616 200 178.41 59.3
617 200 178.44 59.26
618 300 178.64 59.41
619 100 178.51 59.45
620 200 178.55 59.41
621 200 178.42 59.44
622 200 178.46 59.4
623 200 178.33 59.44
624 100 178.21 59.47
625 200 178.24 59.43
626 100 178.27 59.39
627 200 178.31 59.35
628 200 178.18 59.38
629 200 178.22 59.34
630 100 178.25 59.3
631 200 178.29 59.26
632 100 178.32 59.22
633 100 178.36 59.18
634 200 178.39 59.14
635 200 178.43 59.1
636 100 178.46 59.06
637 200 178.34 59.09
638 100 178.37 59.05
639 100 178.4 59.01
640 100 178.44 58.97
641 200 178.47 58.93
642 200 178.5 58.89
643 100 178.54 58.85
644 200 178.57 58.82
645 100 178.6 58.78
646 200 178.64 58.74
647 200 178.67 58.7
648 200 178.7 58.66
649 100 178.74 58.62
650 200 178.62 58.65
651 300 178.65 58.61
652 300 178.68 58.58
653 300 178.71 58.54
654 200 178.75 58.5
655 100 178.93 58.64
656 200 178.96 58.61
657 200 178.84 58.64
658 200 178.88 58.6
659 100 178.91 58.56
660 100 178.94 58.53
661 200 178.82 58.56
662 200 178.7 58.6
663 200 178.73 58.56
664 200 178.77 58.52
665 200 178.8 58.48
666 100 178.83 58.44
667 300 178.71 58.48
668 200 178.74 58.44
669 200 178.77 58.4
670 300 178.96 58.55
671 200 178.99 58.51
672 100 178.87 58.55
673 200 178.9 58.51
674 200 178.78 58.54
675 200 178.96 58.69
676 200 178.85 58.72
677 100 179.03 58.86
678 100 179.06 58.82
679 100 179.09 58.79
680 200 179.12 58.75
681 200 179.15 58.71
682 100 179.33 58.85
683 200 179.36 58.81
684 200 179.39 58.77
685 200 179.42 58.74
686 200 179.45 58.7
687 100 179.48 58.66
688 200 179.51 58.62
689 300 179.54 58.59
690 100 179.42 58.62
691 200 179.45 58.58
692 200 179.48 58.55
693 100 179.51 58.51
694 300 179.54 58.47
695 100 179.42 58.51
696 200 179.31 58.54
697 100 179.34 58.51
698 100 179.37 58.47
699 100 179.54 58.61
700 200 179.71 58.74
701 100 179.74 58.7
702 200 179.77 58.67
703 200 179.66 58.7
704 200 179.69 58.67
705 200 179.72 58.63
706 200 179.6 58.66
707 200 179.77 58.8
708 200 179.8 58.76
709 200 179.69 58.8
710 200 179.72 58.76
711 100 179.75 58.72
712 200 179.92 58.85
713 300 179.94 58.82
714 200 180.11 58.95
715 300 180.14 58.91
716 200 180.17 58.87
717 300 180.2 58.84
718 100 180.22 58.8
719 100 180.25 58.77
720 200 180.42 58.89
721 100 180.44 58.86
722 200 180.47 58.82
723 200 180.5 58.79
724 100 180.39 58.82
725 200 180.41 58.78
726 200 180.44 58.75
727 100 180.33 58.78
728 200 180.22 58.82
729 300 180.25 58.78
730 100 180.14 58.82
731 200 180.03 58.85
732 100 180.05 58.82
733 100 180.08 58.78
734 200 180.11 58.75
735 100 180.14 58.71
736 200 180.03 58.74
737 100 180.05 58.71
738 200 180.08 58.67
739 200 180.11 58.64
740 300 180.14 58.6
741 100 180.03 58.64
742 200 179.92 58.67
743 200 179.95 58.64
744 100 179.97 58.6
745 300 179.87 58.64
746 100 179.76 58.67
747 300 179.79 58.63
748 300 179.81 58.6
749 200 179.84 58.57
750 100 179.73 58.6
751 200 179.76 58.56
752 200 179.65 58.6
753 200 179.81 58.72
754 100 179.97 58.85
755 200 179.87 58.88
756 200 179.89 58.85
757 300 179.92 58.81
758 300 179.82 58.84
759 200 179.84 58.81
760 300 179.74 58.84
761 100 179.63 58.87
762 100 179.53 58.91
763 100 179.69 59.03
764 100 179.71 58.99
765 200 179.74 58.96
766 100 179.77 58.93
767 300 179.92 59.05
768 200 179.82 59.08
769 200 179.71 59.11
770 200 179.74 59.08
771 200 179.9 59.2
772 100 179.92 59.16
773 200 179.95 59.13
774 200 179.97 59.1
775 200 179.87 59.13
776 200 180.03 59.25
777 100 180.05 59.21
778 200 180.08 59.18
779 200 180.1 59.15
780 200 180.13 59.11
781 200 180.15 59.08
782 200 180.18 59.04
783 300 180.2 59.01
784 100 180.23 58.98
785 200 180.25 58.94
786 200 180.28 58.91
787 200 180.3 58.88
788 200 180.33 58.84
789 200 180.35 58.81
790 100 180.25 58.84
791 200 180.28 58.81
792 300 180.18 58.84
793 100 180.08 58.87
794 200 180.1 58.84
795 100 180.13 58.81
796 200 180.15 58.78
797 300 180.05 58.81
798 100 180.08 58.77
799 100 180.23 58.89
800 200 180.25 58.86
801 200 180.27 58.83
802 200 180.3 58.79
803 200 180.45 58.91
804 200 180.47 58.88
805 200 180.5 58.84
806 100 180.4 58.87
807 100 180.42 58.84
808 200 180.45 58.81
809 200 180.47 58.78
810 200 180.49 58.74
811 200 180.64 58.86
812 300 180.67 58.83
813 200 180.69 58.79
814 200 180.71 58.76
815 100 180.74 58.73
816 100 180.76 58.7
817 200 180.66 58.73
818 100 180.68 58.7
819 200 180.83 58.81
820 200 180.85 58.78
821 100 180.88 58.74
822 100 180.9 58.71
823 200 180.92 58.68
824 200 181.07 58.79
825 100 181.09 58.76
826 200 181.11 58.73
827 100 181.14 58.7
828 300 181.16 58.66
829 200 181.18 58.63
830 100 181.2 58.6
831 200 181.11 58.63
832 100 181.01 58.66
833 200 181.03 58.63
834 200 180.94 58.67
835 200 180.96 58.63
836 200 180.86 58.67
837 200 180.76 58.7
838 200 180.91 58.81
839 200 180.93 58.78
840 100 180.83 58.81
841 200 180.86 58.78
842 200 180.88 58.74
843 100 180.9 58.71
844 300 180.81 58.74
845 200 180.95 58.85
846 200 180.85 58.88
847 100 180.87 58.85
848 100 181.01 58.96
849 200 181.04 58.93
850 200 181.06 58.9
851 200 181.08 58.87
852 200 181.1 58.83
853 100 181.01 58.87
854 300 181.03 58.83
855 100 181.05 58.8
856 100 181.07 58.77
857 200 180.98 58.8
858 100 181 58.77
859 100 180.91 58.8
860 200 180.93 58.77
861 200 181.07 58.88
862 200 181.09 58.85
863 200 181.23 58.95
864 100 181.25 58.92
865 200 181.27 58.89
866 100 181.29 58.86
867 200 181.31 58.83
868 100 181.34 58.8
869 300 181.36 58.77
870 200 181.26 58.8
871 200 181.29 58.77
872 200 181.19 58.8
873 100 181.21 58.77
874 200 181.24 58.74
875 200 181.26 58.71
876 200 181.28 58.68
877 100 181.3 58.65
878 200 181.21 58.68
879 300 181.23 58.65
880 200 181.25 58.62
881 200 181.27 58.59
882 200 181.18 58.62
883 200 181.09 58.65
884 200 181.22 58.76
885 200 181.24 58.73
886 200 181.15 58.76
887 200 181.17 58.73
888 100 181.08 58.76
889 200 181.1 58.73
890 200 181.12 58.7
891 200 181.26 58.8
892 100 181.28 58.77
893 200 181.19 58.8
894 100 181.21 58.77
895 100 181.23 58.74
896 200 181.25 58.71
897 100 181.27 58.68
898 200 181.29 58.65
899 300 181.2 58.68
900 100 181.22 58.65
901 100 181.24 58.62
902 200 181.26 58.59
903 200 181.4 58.69
904 200 181.31 58.72
905 100 181.22 58.75
906 100 181.24 58.73
907 100 181.26 58.7
908 200 181.39 58.8
909 200 181.41 58.77
910 100 181.32 58.8
911 100 181.34 58.77
912 100 181.25 58.8
913 200 181.27 58.77
914 200 181.29 58.74
915 200 181.2 58.77
916 100 181.22 58.74
917 100 181.24 58.71
918 100 181.26 58.68
919 100 181.28 58.65
920 200 181.2 58.68
921 200 181.22 58.65
922 200 181.24 58.63
923 200 181.26 58.6
924 300 181.28 58.57
925 200 181.3 58.54
926 100 181.32 58.51
927 200 181.23 58.54
928 200 181.25 58.51
929 300 181.27 58.48
930 200 181.18 58.51
931 100 181.2 58.48
932 100 181.22 58.46
933 100 181.35 58.55
934 200 181.37 58.53
935 200 181.39 58.5
936 100 181.3 58.53
937 100 181.32 58.5
938 200 181.24 58.53
939 200 181.15 58.56
940 300 181.06 58.59
941 200 180.98 58.61
942 200 181 58.59
943 100 181.02 58.56
944 200 181.04 58.53
945 100 181.06 58.5
946 200 181.08 58.48
947 200 180.99 58.5
948 100 180.91 58.53
949 300 180.82 58.56
950 200 180.84 58.53
951 100 180.86 58.5
952 200 180.88 58.48
953 100 180.8 58.51
954 200 180.71 58.53
955 200 180.63 58.56
956 200 180.65 58.53
957 100 180.67 58.51
958 100 180.58 58.53
959 200 180.5 58.56
960 300 180.52 58.53
961 300 180.54 58.51
962 200 180.56 58.48
963 100 180.58 58.45
964 100 180.5 58.48
965 200 180.41 58.51
966 300 180.33 58.53
967 200 180.35 58.51
968 200 180.37 58.48
969 200 180.29 58.51
970 300 180.31 58.48
971 200 180.23 58.51
972 200 180.25 58.48
973 200 180.16 58.51
974 100 180.18 58.48
975 300 180.1 58.51
976 200 180.12 58.48
977 200 180.14 58.45
978 200 180.06 58.48
979 100 180.08 58.45
980 200 180.1 58.43
981 100 180.12 58.4
982 100 180.04 58.43
983 200 180.06 58.4
984 100 180.08 58.37
985 300 180 58.4
986 200 180.02 58.37
987 100 179.94 58.4
988 300 179.96 58.37
989 100 179.98 58.35
990 200 180 58.32
991 300 179.92 58.35
992 300 180.04 58.44
993 200 180.16 58.54
994 100 180.18 58.51
995 300 180.1 58.54
996 200 180.22 58.63
997 100 180.24 58.6
998 100 180.26 58.58
999 100 180.28 58.55
250

200

150

100

50

0
20 56 92 128164 200 236 272 308 344 380 416 452 488 524 560 596 632 668 704 740 776 812 848 884 920 956 992
2 38 74 110 146 182 218 254 290 326 362 398 434 470 506 542 578 614 650 686 722 758 794 830 866 902 938 974
promedio desvio