IPAEPrograma de Desarrollo Empresarial

Expositor: Ing. Faustino Jopn

Tabla 01 Comisiones

Tabla 02 Descuentos

Descuentos

Bonificaciones

Total Neto

Tabla 03: Bonificaciones

Valor Venta

Tasa

Tardanzas (min.)

Tasa

Aos Servicio

>6000

12.60%

<15

4.20%

>15

DOCTOR

13.55%

Tasa

Otros

8.70%

Caso Contrario

2.30%

<=15

OTROS

6.88%

Tardanzas (min.)

Gnero

Grado de estudios

5
6
7

Planilla de Pagos

Grado de
estudios

Aos Servicio

DOCTOR

16

S/.

2,179.00 S/.

855.00

S/. 74.39

S/. 91.52

S/. 295.25 S/.

2,474.25

MAGISTER

13

S/.

1,973.00 S/.

4,520.00

S/. 393.24

S/. 45.38

S/. 135.74 S/.

2,108.74

BACHILLER

15

S/.

1,980.00 S/.

3,928.00

S/. 341.74

S/. 83.16

S/. 136.22 S/.

2,116.22

Oriente

17

LICENCIADO

14

S/.

1,742.00 S/.

1,549.00

S/. 134.76

S/. 40.07

S/. 119.85 S/.

1,861.85

A009

Norte

24

LICENCIADO

14

S/.

939.00 S/.

1,309.00

S/. 113.88

S/. 21.60

S/. 64.60 S/.

1,003.60

A011

Sur

16

BACHILLER

14

S/.

977.00 S/.

8,398.00

S/. 1,058.15

S/. 22.47

S/. 67.22 S/.

1,044.22

Mario Flores

A013

Norte

16

MAGISTER

15

S/.

2,149.00 S/.

2,408.00

S/. 209.50

S/. 49.43

S/. 147.85 S/.

2,296.85

Fanny Fiestas

A015

Centro

24

DOCTOR

16

S/.

2,182.00 S/.

7,042.00

S/. 887.29

S/. 50.19

S/. 295.66 S/.

2,477.66

18

Julio Zavala

A017

Oriente

19

DOCTOR

16

S/.

2,167.00 S/.

1,931.00

S/. 168.00

S/. 49.84

S/. 293.63 S/.

2,460.63

19

10

David Ros

A019

Lima / Callao

20

MAGISTER

15

S/.

1,974.00 S/.

6,511.00

S/. 820.39

S/. 45.40

S/. 135.81 S/.

2,109.81

20

11

Roger Llanos

A021

Centro

DOCTOR

14

S/.

1,237.00 S/.

7,413.00

S/. 934.04

S/. 51.95

S/. 85.11 S/.

1,322.11

21

12

Manuel Vilca

A023

Sur

MAGISTER

14

S/.

1,400.00 S/.

6,293.00

S/. 792.92

S/. 58.80

S/. 96.32 S/.

1,496.32

22

13

Humberto Hernndez

A025

Lima / Callao

DOCTOR

13

S/.

826.00 S/.

571.00

S/. 49.68

S/. 34.69

S/. 56.83 S/.

882.83

23

14

Martha Retegui

A027

Centro

BACHILLER

17

S/.

2,461.00 S/.

7,669.00

S/. 966.29

S/. 103.36

S/. 333.47 S/.

2,794.47

24

15

Sofa Peralta

A029

Oriente

LICENCIADO

13

S/. 837.14

S/. 27.51

Id

Vendedor

Cod_Per

Zona Geogrfica

10

Jorge Salina

A001

Sur

11

Sonia Mendez

A003

Lima / Callao

20

12

Lucas Torres

A005

Norte

13

Juan Alvarez

A007

14

Antonio Marcos

15

Andrs Castro

16

17

Haber Bsico

Valor Venta

6,644.00

Comisiones

S/.

655.00 S/.

S/. 45.06 S/.

700.06

25

Total S/.

24,841.00 S/.

67,041.00 S/.

7,781.40 S/.

775.37 S/.

2,308.63 S/.

27,149.63

26

Promedio S/.

1,656.07 S/.

4,469.40 S/.

518.76 S/.

51.69 S/.

153.91 S/.

1,809.98

Determine las formulas correctas para cada una de las siguientes celdas:
1. BONO 1: Las mujeres casadas reciben un bono de 5% del sueldo basico, los dm
2. BONO2: Si el empleado tiene ms de 2 hijos entonces se le bonificar con 7% de
5%.
3. BONO3: A todos los trabajadores con la edad mayor a 30 aos se les bonificar
4. SUELDO NETO: Debe tomar encuenta el sueldo basico y la s bonificaciones.

Cdigo

Nombre

Apellidos

P-TC1-B91

Marta

Perales Montoya

T-MT2-B89

Carlos

Ramirez del Castillo

T-TC1-T93

Santiago

Gonzales Ojeda

P-TC1-T95

Carlota

Vargas Altamirano

T-MT2-E03

Sofia

Perez Rios

T-TC1-T97

Alberto

Salas Martinez

P-TC2-B93

Carlota

Rojas Diaz

T-MT1-E02

Rafael

Diaz Garcia

T-MT2-T98

Saul

Ponce Madrid

P-TC1-B91

Marco

Abanto Gonzales

T-TC2-T01

Antonio

Zapata Rodriguez

T-MT1-B88

Manuel

Silva Cieza

P-MT2-T99

Carlos

Romero Castillo

P-TC1-T00

Rafael

Zapata Pinzon

de las siguientes celdas:

o de 5% del sueldo basico, los dmas 1% del sueldo bsico.
ntonces se le bonificar con 7% del sueldo basico, si tiene menos o igual a 2 hijos se le bonificar

mayor a 30 aos se les bonificar con 5% y de lo contrario con 3.6%.

o basico y la s bonificaciones.

Gnero

Estado
Civil

Nmero de
Hijos

Edad

Operador

35

Administrador

20

Operador

25

Asistente

19

Administrador

10

Contador

40

Secretaria

28

Operador

17

Contador

28

Asistente

19

Secretaria

24

Asistente

16

Operador

25

Operador

37

Cargo

ijos se le bonificar con

Sueldo
Bsico

BONO 1

BONO 2

S/.

1,200.00

S/. 60.00

S/. 60.00

S/.

7,500.00

S/. 75.00

S/. 375.00

S/.

1,200.00

S/. 60.00

S/. 60.00

S/.

1,800.00

S/. 18.00

S/. 90.00

S/.

7,500.00

S/. 75.00

S/. 375.00

S/.

4,500.00

S/. 45.00

S/. 225.00

S/.

1,500.00

S/. 75.00

S/. 75.00

S/.

1,200.00

S/. 12.00

S/. 60.00

S/.

4,500.00

S/. 225.00

S/. 315.00

S/.

1,800.00

S/. 18.00

S/. 90.00

S/.

1,500.00

S/. 15.00

S/. 75.00

S/.

1,800.00

S/. 18.00

S/. 90.00

S/.

1,200.00

S/. 12.00

S/. 60.00

S/.

1,200.00

S/. 12.00

S/. 84.00

Sueldo
Neto

BONO 3
S/. 60.00

S/.

1,380.00

S/. 270.00

S/.

8,220.00

S/. 43.20

S/.

1,363.20

S/. 64.80

S/.

1,972.80

S/. 270.00

S/.

8,220.00

S/. 225.00

S/.

4,995.00

S/. 54.00

S/.

1,704.00

S/. 43.20

S/.

1,315.20

S/. 162.00

S/.

5,202.00

S/. 64.80

S/.

1,972.80

S/. 54.00

S/.

1,644.00

S/. 64.80

S/.

1,972.80

S/. 43.20

S/.

1,315.20

S/. 60.00

S/.

1,356.00

Cdigo

Nombre

Apellidos

P-TC1-B91

Marco

Abanto Gonzales

T-TC2-T04

Lucero

Chirinos Taype

T-TC2-T05

Abigail

Creel Medrano

T-TC2-T07

Mariella

Cucho Carrillo

T-MT1-E02

Rafael

Diaz Garcia

T-TC2-T09

Julio

Farroan Adeux

T-TC1-T93

Santiago

Gonzales Ojeda

T-TC2-T01

Teresa

Izquierdo Luna

T-TC2-T02

Julia

Lira Delgado

T-TC2-T06

Dina

Lopez Abanto

T-TC2-T11

Mijail

Morocho Smith

T-TC2-T10

Lorgio

Morote Gamboa

P-TC1-B91

Marta

Perales Montoya

T-MT2-E03

Sofia

Perez Rios

T-MT2-T98

Saul

Ponce Madrid

T-MT2-B89

Carlos

Ramirez del Castillo

P-TC2-B93

Carlota

Rojas Diaz

P-MT2-T99

Carlos

Romero Castillo

T-TC1-T97

Alberto

Salas Martinez

T-TC2-T03

Ana

Sarabia Vega

T-MT1-B88

Manuel

Silva Cieza

T-TC2-T08

Anselmo

Vallejos Tapia

P-TC1-T95

Carlota

Vargas Altamirano

P-TC1-T00

Rafael

Zapata Pinzon

Gnero

Estado
Civil

Nmero de
Hijos

Edad

Asistente

19

Operador

25

Operador

26

Operador

40

Operador

17

Operador

32

Operador

25

Secretaria

24

Secretaria

19

Operador

29

Operador

34

Operador

39

Operador

35

Administrador

18

Contador

28

Administrador

20

Secretaria

28

Operador

25

Contador

40

Secretaria

24

Asistente

16

Operador

40

Asistente

19

Operador

37

Cargo

Sueldo
Bsico
S/.

1,800.00

S/.

2,600.00

S/.

2,500.00

S/.

2,620.00

S/.

1,200.00

S/.

2,560.00

S/.

1,200.00

S/.

1,500.00

S/.

2,500.00

S/.

2,400.00

S/.

4,000.00

S/.

3,290.00

S/.

1,200.00

S/.

7,500.00

S/.

4,500.00

S/.

7,500.00

S/.

1,500.00

S/.

1,200.00

S/.

4,500.00

S/.

3,200.00

S/.

1,800.00

S/.

2,950.00

S/.

1,800.00

S/.

1,200.00

Mensaje 1

Mensaje 2

Mensaje 3