Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Excel Mochon
Excel Mochon
P=
N=
i=
F=
1000 soles
3 aos
8% anual
1080
Fin del
ao
1
2
3
4
Saldo
inicial
1000
1080
1166.4
1259.712
Interes
Generado
80
86.4
93.312
100.77696
1360.488
96
1469.328
08
1586.874
32
1713.824
27
1850.930
21
1999.004
63
2158.925
2331.639
108.8391168
2518.170
12
2719.623
73
2937.193
62
3172.169
11
3425.942
64
3700.018
05
3996.019
5
4315.701
06
201.4536093
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
117.5462461
126.9499458
137.1059415
148.0744168
159.9203702
172.7139998
186.5311198
217.5698981
234.9754899
253.7735291
274.0754115
296.0014444
319.6815599
345.2560847
Saldo
final
1080
1166.4
1259.712
1360.488
96
1469.328
08
1586.874
32
1713.824
27
1850.930
21
1999.004
63
2158.925
2331.639
2518.170
12
2719.623
73
2937.193
62
3172.169
11
3425.942
64
3700.018
05
3996.019
5
4315.701
06
4660.957
14
GRAFICAMOS:
P
i
Aos
C.
simple
0
1
2
3
4
5
6
7
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
1,000
1,100
1,200
1,300
1,400
1,500
1,600
1,700
S/. 1,800
S/. 1,000
10%
C.
compue
sta
S/. 1,000
1100
1210
1331
1464.1
1610.51
1771.561
1948.717
1
2143.588
81
C.simpl
e
C.compu
esta
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/. 1,000
1100
1210
1331
1464.1
1610.51
1771.561
1948.717
1
2143.588
81
1,000
1,100
1,320
1,716
2,402
3,604
5,766
9,802
S/.
17,643