Está en la página 1de 2

CALCULO DE LAS PRESTACIONES DE ANTIGÜEDAD DE UN TRABAJADOR

NOMBRE DEL TRABAJADOR:
CEDULA DEL TRABAJADOR:

TASA DE INTERES

PEDRO PEREZ

1999

25.98%

2000

19.69%

2001

19.78%

2002

33.59%

2003

23.89%

DIAS PRESTACIONES AL MES =

AÑO

MES

SUELDO

TIEMPO

SERVICIO

DIAS

TASA

DEL MES

AÑOS

MESES

PRESTAC

INTERES

PRESTACIONES PRESTACIONES
DEL MES

ACUMULADAS

5.00

INTERES

PRESTAC+INTERES

PRESTACIONES

ACUMULADOS

ARTIC.108 LOT

2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2001
2001
2001
2001
2001
2001
2001
2001
2001
2001
2001
2001
2002
2002
2002
2002
2002
2002
2002
2002
2002
2002
2002
2002
2003
2003
2003
2003
2003
2003
2003
2003
2003

MARZO

120,000.00

0

0

0.00

19.69%

0.00

0.00

0.00

0.00

ABRIL

120,000.00

0

1

0.00

19.69%

0.00

0.00

0.00

0.00

MAYO

120,000.00

0

2

0.00

19.69%

0.00

0.00

0.00

0.00

JUNIO

120,000.00

0

3

0.00

19.69%

0.00

0.00

0.00

0.00

JULIO

120,000.00

0

4

5.00

19.69%

20,000.00

20,000.00

0.00

20,000.00

AGOSTO

120,000.00

0

5

5.00

19.69%

20,000.00

40,000.00

328.17

40,328.17

SEPTIEMBRE

120,000.00

0

6

5.00

19.69%

20,000.00

60,000.00

661.72

60,989.88

OCTUBRE

120,000.00

0

7

5.00

19.69%

20,000.00

80,000.00

1,000.74

81,990.63

NOVIEMBRE

120,000.00

0

8

5.00

19.69%

20,000.00

100,000.00

1,345.33

103,335.96

DICIEMBRE

120,000.00

0

9

5.00

19.69%

20,000.00

120,000.00

1,695.57

125,031.53

ENERO

120,000.00

0

10

5.00

19.78%

20,000.00

140,000.00

2,060.94

147,092.46

FEBRERO

120,000.00

0

11

5.00

19.78%

20,000.00

160,000.00

2,424.57

169,517.04

MARZO

160,000.00

1

0

5.00

19.78%

26,666.67

186,666.67

2,794.21

198,977.91

ABRIL

160,000.00

1

1

5.00

19.78%

26,666.67

213,333.33

3,279.82

228,924.40

MAYO

160,000.00

1

2

5.00

19.78%

26,666.67

240,000.00

3,773.44

259,364.50

JUNIO

160,000.00

1

3

5.00

19.78%

26,666.67

266,666.67

4,275.19

290,306.36

JULIO

160,000.00

1

4

5.00

19.78%

26,666.67

293,333.33

4,785.22

321,758.24

AGOSTO

160,000.00

1

5

5.00

19.78%

26,666.67

320,000.00

5,303.65

353,728.56

SEPTIEMBRE

160,000.00

1

6

5.00

19.78%

26,666.67

346,666.67

5,830.63

386,225.85

OCTUBRE

160,000.00

1

7

5.00

19.78%

26,666.67

373,333.33

6,366.29

419,258.80

NOVIEMBRE

160,000.00

1

8

5.00

19.78%

26,666.67

400,000.00

6,910.78

452,836.25

DICIEMBRE

160,000.00

1

9

5.00

19.78%

26,666.67

426,666.67

7,464.25

486,967.17

ENERO

160,000.00

1

10

5.00

33.59%

26,666.67

453,333.33

13,631.02

527,264.86

FEBRERO

160,000.00

1

11

5.00

33.59%

26,666.67

480,000.00

14,759.02

568,690.55

MARZO

180,000.00

2

0

7.00

33.59%

42,000.00

522,000.00

15,918.60

626,609.15

ABRIL

180,000.00

2

1

5.00

33.59%

30,000.00

552,000.00

17,539.83

674,148.98

MAYO

180,000.00

2

2

5.00

33.59%

30,000.00

582,000.00

18,870.55

723,019.53

JUNIO

180,000.00

2

3

5.00

33.59%

30,000.00

612,000.00

20,238.52

773,258.06

JULIO

180,000.00

2

4

5.00

33.59%

30,000.00

642,000.00

21,644.78

824,902.84

AGOSTO

180,000.00

2

5

5.00

33.59%

30,000.00

672,000.00

23,090.41

877,993.24

SEPTIEMBRE

180,000.00

2

6

5.00

33.59%

30,000.00

702,000.00

24,576.49

932,569.74

OCTUBRE

180,000.00

2

7

5.00

33.59%

30,000.00

732,000.00

26,104.18

988,673.92

NOVIEMBRE

180,000.00

2

8

5.00

33.59%

30,000.00

762,000.00

27,674.63

1,046,348.55

DICIEMBRE

180,000.00

2

9

5.00

33.59%

30,000.00

792,000.00

29,289.04

1,105,637.59

ENERO

180,000.00

2

10

5.00

23.89%

30,000.00

822,000.00

22,011.40

1,157,648.99

FEBRERO

200,000.00

2

11

5.00

23.89%

33,333.33

855,333.33

23,046.86

1,214,029.19

MARZO

200,000.00

3

0

9.00

23.89%

60,000.00

915,333.33

24,169.30

1,298,198.48

ABRIL

200,000.00

3

1

5.00

23.89%

33,333.33

948,666.67

25,844.97

1,357,376.79

MAYO

200,000.00

3

2

5.00

23.89%

33,333.33

982,000.00

27,023.11

1,417,733.23

JUNIO

200,000.00

3

3

5.00

23.89%

33,333.33

1,015,333.33

28,224.71

1,479,291.27

JULIO

200,000.00

3

4

5.00

23.89%

33,333.33

1,048,666.67

29,450.22

1,542,074.82

AGOSTO

200,000.00

3

5

5.00

23.89%

33,333.33

1,082,000.00

30,700.14

1,606,108.30

SEPTIEMBRE

200,000.00

3

6

5.00

23.89%

33,333.33

1,115,333.33

31,974.94

1,671,416.57

00 19.000.214.000.357.000.74 OCTUB ### 2 7 5.00 23.345.00 33.30 1.88 OCTUB ### 0 7 5.082.011.79 MAYO ### 3 2 5.00 MAYO ### 0 2 0.00 19.40 1.169.00 0.00 19.91 ABRIL ### 1 1 5.328.870.000.000.258.00 33.00 30.333.108 LOT ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## MARZO ### 0 0 0.71 1.000.00 0.00 19.52 773.00 19.000.67 4.57 .21 198.33 1.000.074.00 19.967.33 1.000.00 19.333.00 100.424.048.33 6.78% 2002 33.89% 33.60 626.542.000.00 23.67 186.41 877.785.11 1.00 18.794.78% 26.306.55 DICIE ### 2 9 5.59% 30.59% 2003 23.417.000.275.67 5.63 1.00 0.92 NOVIE ### 2 8 5.000.000.25 486.00 33.59 ENERO ### 2 10 5.78% 26.00 0.00 23.78 452.479.69% 0.78 824.666.303.606.00 23.029.00 3.59% 30.648.00 23.00 19.773.225.000.517.00 33.06 JULIO ### 2 4 5.67 266.000.00 23.00 23.333.69% 20.00 20.82 228.023.666.00 14.666.00 552.00 19.67 29.59% 30.918.24 SEPTI ### 2 6 5.00 19.00 0.090.33 13.86 FEBRE ### 1 11 5.00 19.00 ABRIL ### 0 1 0.333.333.33 948.78% 26.758.00 140.000.000.33 4.666.00 19.291.74 81.264.96 DICIE ### 0 9 5.59% 30.00 40.89% 60.80 NOVIE ### 1 8 5.00 27.000.000.666.00 20.00 33.00 INTERES PRESTAC+INTERES PRESTACIONES ACUMULADOS ARTIC.333.27 JULIO ### 3 4 5.69% 20.637.55 723.65 353.33 855.00 17.000.67 480.78% 26.78% 26.59% 30.67 7.00 19.990.89% 33.67 373.19 MARZO ### 3 0 9.00 21.031.14 1.000.67 400.416.00 15.00 582.18 988.59% 42.00 792.690.00 33.104.000.674.00 0.33 28.57 169.977.82 AGOST ### 3 5 5.000.000.366.89% 33.78% 26.00 702.04 MARZO ### 1 0 5.289.224.000.04 1.67 25.910.00 661.59% 26.00 160.67 320.000.67 346.666.97 1.67 426.000.72 60.78% 20.198.30 SEPTI ### 3 6 5.59% 30.00 24.17 SEPTI ### 0 6 5.78% 20.00 27.78% 26.59% 26.69% 0.69% 20.00 915.666.00 19.015.00 642.364.00 612.33 3.000.00 33.55 MARZO ### 2 0 7.69% 20.00 33.19 290.25 DICIE ### 1 9 5.019.000.36 JULIO ### 1 4 5.844.666.333.576.569.335.69% 2001 19.092.99 FEBRE ### 2 11 5.666.00 762.78% 26.258.00 1.67 240.00 0.69% 20.49 932.00 JULIO ### 0 4 5.94 1.00 19.108.00 22.348.00 328.33 1.46 FEBRE ### 0 11 5.333.63 386.CALCULO DE LAS PRESTACIONES DE ANTIGÜEDAD DE UN TRABAJADOR TASA DE INTERES NOMBRE DEL PEDRO PEREZ CEDULA DEL TRABAJADOR: 1999 25.17 ENERO ### 1 10 5.89% 33.00 AGOST ### 0 5 5.00 19.00 26.666.22 1.89% 33.00 33.59% 30.00 6.924.44 259.333.98 MAYO ### 2 2 5.00 23.376.22 321.902.00 19.000.00 20.78% 26.279.33 982.836.733.00 19.333.000.609.157.666.48 ABRIL ### 3 1 5.700.00 2.728.000.000.00 33.000.67 2.59% 30.046.333.000.29 419.83 674.666.115.974.333.450.17 40.671.298.00 23.00 0.00 0.830.333.85 OCTUB ### 1 7 5.00 822.89% DIAS PRESTACIONES AL MES = SUELDO AÑO MES DEL MES TIEMPO SERVICIO DIAS TASA AÑOS MESES PRESTAC INTERES PRESTACIONES PRESTACIONES DEL MES ACUMULADAS 5.644.89% 30.00 33.00 23.94 147.000.00 0.666.333.33 31.00 0.33 103.33 24.00 29.67 293.000.666.000.666.84 AGOST ### 2 5 5.666.00 60.695.00 80.666.148.000.333.759.78% 26.02 527.046.02 568.000.67 213.69% 0.00 732.98% 2000 19.67 453.00 JUNIO ### 0 3 0.666.539.673.000.53 ENERO ### 0 10 5.993.000.989.238.000.000.464.00 1.631.00 120.00 1.00 33.89% 33.53 JUNIO ### 2 3 5.000.000.59% 30.00 19.00 5.57 125.000.24 AGOST ### 1 5 5.00 19.56 SEPTI ### 1 6 5.00 19.00 522.15 ABRIL ### 2 1 5.00 0.33 23.86 1.00 0.69% 0.23 JUNIO ### 3 3 5.33 1.89% 33.105.40 MAYO ### 1 2 5.060.63 NOVIE ### 0 8 5.00 2.00 672.00 19.69% 20.50 JUNIO ### 1 3 5.