Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Odontologia
Odontologia
Pgina :
0102009
Subpresupuesto
Fecha
002
28/05/2015
ARQUITECTURA
110101
Lugar
Cdigo
Recurso
0101010002
0101010003
0101010004
0101010005
01010100060002
CAPATAZ
OPERARIO
OFICIAL
PEON
OPERADOR DE EQUIPO LIVIANO
Unidad
Cantidad
Precio S/.
Parcial S/.
1,629.9351
16,635.5910
703.9058
8,992.9379
150.1635
20.20
18.36
15.39
13.84
17.00
32,924.69
305,429.45
10,833.11
124,462.26
2,552.78
MANO DE OBRA
hh
hh
hh
hh
hh
476,202.29
MATERIALES
0204120004
02041500010004
02041600010017
0204180010
kg
m2
var
pln
304.4127
133.4865
1.2464
2.1800
4.24
14.86
10.17
254.24
1,290.71
1,983.61
12.68
554.24
0204180013
0204180014
0204240035
02070200010001
02070200010002
02070500010002
0207070001
0209040002
0213010001
02160100010004
0216020011
0216030003
0222100001
0222100004
0222100008
0222100010
0222100011
0222100014
0222100015
0222110001
02221300010003
02221300010004
pln
pln
m
m3
m3
m3
m3
und
bol
und
m2
und
und
var
var
var
var
var
var
gal
bol
bol
0.7216
13.2300
1,626.4720
94.5389
130.8895
17.2200
140.8192
1.0000
1,668.4989
22,254.2000
97.1410
9,818.6850
3.2700
2.9616
1.7920
1.7920
1.2800
1.3448
0.1968
306.4035
190.0811
49.1883
101.67
261.50
3.75
25.42
25.42
40.00
12.00
48.58
17.80
0.72
10.00
1.27
9.66
15.93
19.07
15.63
13.98
21.61
26.53
26.27
13.56
29.23
73.37
3,459.65
6,099.27
2,403.18
3,327.21
688.80
1,689.83
48.58
29,699.28
16,023.02
971.41
12,469.73
31.59
47.18
34.17
28.01
17.89
29.06
5.22
8,049.22
2,577.50
1,437.77
kg
m2
m2
m2
m2
bol
bol
m
kg
kg
p2
pln
pln
p2
pln
p2
gal
und
und
und
und
pza
pln
4.2300
278.2077
172.1591
341.9663
45.1080
3.4560
1,010.0175
278.4915
209.0887
54.1062
2,088.9485
136.5695
136.5695
4,036.4463
41.1398
28.7780
84.1149
12.0000
10.0000
1.0000
118.0000
4.0000
3,333.2300
12.00
25.85
57.63
25.85
25.85
35.50
35.50
2.21
4.66
5.93
5.08
63.55
84.75
11.86
25.33
5.08
38.48
56.69
33.81
31.27
8.39
7.50
2.00
50.76
7,191.67
9,921.53
8,839.83
1,166.04
122.69
35,855.62
615.47
974.35
320.85
10,611.86
8,678.99
11,574.27
47,872.25
1,042.07
146.19
3,236.74
680.28
338.10
31.27
990.02
30.00
6,666.46
0222180002
0225020158
0225020162
0225020163
0225020164
0225040004
0225040005
0225060001
02250600020005
02250600020006
0231010001
0231010005
0231010006
0231020001
02310500010001
0231110001
0234060006
02370000010004
02370000010005
0237030005
02370600010009
02370600010013
02380100020005
02380100030004
0238010005
0240010001
0240020001
0240030005
0240080012
0240080014
02401500010004
0240150002
02401600020003
0243020012
0243120005
plg
und
gal
gal
gal
gal
gal
kg
gal
gal
m2
m2
6.8400
3.4200
259.2250
1.7100
0.8550
92.3250
88.9050
1,555.3333
259.2242
88.9051
4.3200
76.6815
2.11
2.00
50.84
36.44
32.20
16.95
15.25
0.81
16.95
42.37
986.25
310.80
14.43
6.84
13,179.00
62.31
27.53
1,564.91
1,355.80
1,259.82
4,393.85
3,766.91
4,260.60
23,832.61
und
m2
m2
bol
gal
und
und
kg
var
var
var
var
kg
und
und
pln
2.2572
1.8900
2.6880
63.5650
2.2226
7,872.7200
1,870.6300
1,814.5750
1.2653
1.6400
106.8750
19.9500
82.7057
0.6840
313.7100
35.1500
7.62
332.24
80.00
71.50
15.25
0.06
0.02
1.36
83.90
51.69
33.90
72.03
12.71
4.24
30.00
135.59
17.20
627.93
215.04
4,544.90
33.89
472.36
37.41
2,467.82
106.16
84.77
3,623.06
1,437.00
1,051.19
2.90
9,411.30
4,765.99
332,633.02
EQUIPOS
0301010006
0301010043
03010600020001
03010600020010
0301080001
03010800030002
03011400070001
03011400070009
0301240010
03012600010003
03012900030001
03012900030005
03012900030006
03013300020003
03013300050004
03013400010002
03013400010009
0301440005
HERRAMIENTAS MANUALES
HERRAMIENTAS COMPLEMENTARIAS
REGLA DE ALUMINIO 1" X 4" X 8"
REGLA DE MADERA
CEPILLADORA ELECTRICA
SIERRA CIRCULAR
TALADRO CON BROCA
TALADRO PERCUTOR
PULIDORA DE TERRAZO
COMPRESORA DE AIRE DE 100 LBS
MEZCLADORA DE CONCRETO TOLVA 11 P3 (23 HP)
SOLDADORA ELECT. MONOF. ALTERNA 225 AMP
SOLDADORA ELECT. MONOF. ALTERNA 150 AMP
TRONZADORA ELECTRICA DE 14"(1200 W)
AMOLADORA ANGULAR DE 4.50"(700W)
ANDAMIO METALICO (1.50 m - 2.00 m)
ANDAMIO DE MADERA
DOBLADORA
%mo
%mo
und
p2
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
p2
hm
20.4736
290.9205
1,056.6440
1,313.7160
670.3167
34.1629
2,341.5269
30.2738
150.1630
4.0000
83.5360
77.6017
78.5120
362.5216
3,850.4267
17.4400
20.00
5.08
6.20
7.50
3.00
2.50
10.80
3.75
23.50
9.85
7.50
6.25
3.75
8.50
4.50
4.50
16,657.25
8,066.48
409.47
1,477.88
6,551.19
9,852.87
2,010.95
85.41
25,288.49
113.53
3,528.83
39.40
626.52
485.01
294.42
3,081.43
17,326.92
78.48
95,974.53
SUBCONTRATOS
0411050012
0412020005
0412020007
0422010005
und
1.0000
29,911.70
29,911.70
m2
221.3800
296.51
65,641.38
m2
19.5200
592.43
11,564.23
m2
36.0100
113.96
4,103.70
S/.
1,016,030.85
111,221.01
Total
Fecha :
24/09/2015 04:03:10 PM